COHEN & STEERS INC
For the period ended Sep 30, 2024. Filed Nov 8, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2024 · Filed Nov 8, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Condensed Consolidated Financial Statements (Unaudited)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
- Organization and Description of Business
Cohen & Steers, Inc. (CNS) was organized as a Delaware corporation on March 17, 2004. CNS is the holding company for its direct and indirect subsidiaries, including Cohen & Steers Capital Management, Inc. (CSCM), Cohen & Steers Securities, LLC (CSS), Cohen & Steers UK Limited (CSUK), Cohen & Steers Ireland Limited (CSIL), Cohen & Steers Asia Limited (CSAL), Cohen & Steers Japan Limited (CSJL) and Cohen & Steers Singapore Private Limited (CSSG) (collectively, the Company).
The Company is a global investment manager specializing in real assets and alternative income, including listed and private real estate, preferred securities, infrastructure, resource equities, commodities, as well as multi-strategy solutions. Founded in 1986, the Company is headquartered in New York City, with offices in London, Dublin, Hong Kong, Tokyo and Singapore.
- Basis of Presentation and Significant Accounting Policies
Basis of Presentation
The condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP). The condensed consolidated financial statements set forth herein include the accounts of CNS and its direct and indirect subsidiaries. Intercompany balances and transactions have been eliminated in consolidation.
The condensed consolidated financial statements of the Company included herein are unaudited and have been prepared in accordance with the instructions to Form 10-Q pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the interim results have been made. The Company's condensed consolidated financial statements and the related notes should be read together with the consolidated financial statements and the related notes included in the Company's Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC. The Company’s significant accounting policies, which have been consistently applied, are summarized in its Form 10-K.
New Accounting Standards Not Yet Implemented
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The standard requires disaggregated information about a reporting entity’s effective tax rate reconciliation as well as additional information on income taxes paid. The standard is intended to benefit investors by providing more detailed income tax disclosures that would be useful in making capital allocation decisions. This new guidance will be effective on January 1, 2025. The Company does not expect that the adoption of this new standard will have a material effect on the Company's condensed consolidated financial statements and related disclosures.
In March 2024, the FASB issued ASU 2024-01, Compensation-Stock Compensation (Topic 718): Scope Application of Profits Interest and Similar Awards. The standard clarifies how an entity determines whether a profits interest or similar award is (1) within the scope of Topic 718 or (2) not a share-based payment arrangement and therefore within the scope of other guidance. The guidance in ASU 2024-01 applies to all entities that issue profits interest awards as compensation to employees or nonemployees in exchange for goods or services. This new guidance will be effective on January 1, 2025. The Company does not expect that the adoption of this new standard will have a material effect on the Company's condensed consolidated financial statements and related disclosures.
- Revenue
The following tables summarize revenue recognized from contracts with customers by client domicile and by investment vehicle:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| (in thousands) | 2024 | 2023 | 2024 | 2023 |
| Client domicile: | ||||
| North America | $115,989 | $106,273 | $328,936 | $320,729 |
| Japan | 8,151 | 8,068 | 23,472 | 24,201 |
| Europe, Middle East and Africa | 5,092 | 6,028 | 14,019 | 15,569 |
| Asia Pacific excluding Japan | 3,971 | 3,368 | 11,207 | 9,950 |
| Total | $133,203 | $123,737 | $377,634 | $370,449 |
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| (in thousands) | 2024 | 2023 | 2024 | 2023 |
| Investment vehicle: | ||||
| Open-end funds | $74,567 | $67,750 | $210,164 | $204,892 |
| Institutional accounts | 32,956 | 31,845 | 93,487 | 92,640 |
| Closed-end funds | 25,680 | 24,142 | 73,983 | 72,917 |
| Total | $133,203 | $123,737 | $377,634 | $370,449 |
- Investments
The following table summarizes the Company's investments:
| (in thousands) | September 30, 2024 | December 31, 2023 |
|---|---|---|
| Equity investments at fair value | $134,711 | $180,958 |
| Trading | 186,158 | 77,996 |
| Equity method | 14 | 16 |
| Total investments | $320,883 | $258,970 |
The following table summarizes gain (loss) from investments—net, including derivative financial instruments (see Note 6, Derivatives)and gain (loss) attributable to noncontrolling interests:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| (in thousands) | 2024 | 2023 | 2024 | 2023 |
| Net realized gains (losses) during the period | $(840) | $(600) | $(3,213) | $(3,691) |
| Net unrealized gains (losses) during the period on investmentsstill held at the end of the period | 19,815 | (9,456) | 21,154 | (6,317) |
| Gain (loss) from investments—net | $18,975 | $(10,056) | $17,941 | $(10,008) |
The following table summarizes the statements of financial condition attributable to the Company's consolidated VIEs:
| (in thousands) | September 30,2024 | December 31, 2023 |
|---|---|---|
| Assets (1) | ||
| Investments | $68,244 | $159,931 |
| Due from brokers | 101 | 13 |
| Other assets | 76 | 644 |
| Total assets | 68,421 | 160,588 |
| Liabilities (1) | ||
| Due to brokers | $102 | $119 |
| Other liabilities and accrued expenses | 347 | 449 |
| Total liabilities | 449 | 568 |
| Net assets | $67,972 | $160,020 |
| Attributable to the Company | $46,429 | $48,601 |
| Attributable to noncontrolling interests | 21,543 | 111,419 |
| Net assets | $67,972 | $160,020 |
(1) The assets may only be used to settle obligations of each VIE and the liabilities are the sole obligation of each VIE, for which creditors do not have recourse to the general credit of the Company.
- Fair Value
ASC Topic 820, Fair Value Measurement specifies a hierarchy of valuation classifications based on whether the inputs to the valuation techniques used in each valuation classification are observable or unobservable. These classifications are summarized in three broad levels:
Level 1—Unadjusted quoted prices for identical instruments in active markets.
Level 2—Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable.
Level 3—Valuations derived from valuation techniques in which significant inputs or significant value drivers are unobservable.
These levels are not necessarily an indication of the risk or liquidity associated with the investments.
The following tables present fair value measurements:
| September 30, 2024 | |||||
|---|---|---|---|---|---|
| (in thousands) | Level 1 | Level 2 | Level 3 | Investments Measured at NAV | Total |
| Cash equivalents | $80,767 | $— | $— | $— | $80,767 |
| Equity investments at fair value: | |||||
| Common stocks | $67,316 | $748 | $— | $— | $68,064 |
| Limited partnership interests | — | — | 20,287 | 1,150 | 21,437 |
| Preferred securities | 1,583 | 69 | — | — | 1,652 |
| Non-Traded REIT | — | 33,687 | — | — | 33,687 |
| Other | 9,736 | — | — | 135 | 9,871 |
| Total | $78,635 | $34,504 | $20,287 | $1,285 | $134,711 |
| Trading investments: | |||||
| Fixed income | $— | $186,158 | $— | $— | $186,158 |
| Equity method investments | $— | $— | $— | $14 | $14 |
| Total investments | $78,635 | $220,662 | $20,287 | $1,299 | $320,883 |
| Derivatives - assets: | |||||
| Total return swaps | $— | $87 | $— | $— | $87 |
| Forward contracts - foreign exchange | — | 18 | — | — | 18 |
| Total | $— | $105 | $— | $— | $105 |
| Derivatives - liabilities: | |||||
| Total return swaps | $— | $1,613 | $— | $— | $1,613 |
| Forward contracts - foreign exchange | — | 746 | — | — | 746 |
| Total | $— | $2,359 | $— | $— | $2,359 |
| December 31, 2023 | |||||
|---|---|---|---|---|---|
| (in thousands) | Level 1 | Level 2 | Level 3 | Investments Measured at NAV | Total |
| Cash equivalents | $151,915 | $— | $— | $— | $151,915 |
| Equity investments at fair value: | |||||
| Common stocks | $163,365 | $697 | $— | $— | $164,062 |
| Limited partnership interests | — | — | 13,202 | 1,228 | 14,430 |
| Preferred securities | 1,775 | 62 | — | — | 1,837 |
| Other | 508 | — | — | 121 | 629 |
| Total | $165,648 | $759 | $13,202 | $1,349 | $180,958 |
| Trading investments: | |||||
| Fixed income | $— | $77,996 | $— | $— | $77,996 |
| Equity method investments | $— | $— | $— | $16 | $16 |
| Total investments | $165,648 | $78,755 | $13,202 | $1,365 | $258,970 |
| Derivatives - assets: | |||||
| Total return swaps | $— | $28 | $— | $— | $28 |
| Total | $— | $28 | $— | $— | $28 |
| Derivatives - liabilities: | |||||
| Total return swaps | $— | $2,488 | $— | $— | $2,488 |
| Forward contracts - foreign exchange | — | 405 | — | — | 405 |
| Total | $— | $2,893 | $— | $— | $2,893 |
Equity investments at fair value classified as Level 2 included common stocks, Cohen & Steers Income Opportunities REIT, Inc. (CNSREIT) and preferred securities, for which quoted prices in active markets are not available. Effective January 1, 2024, the Company deconsolidated CNSREIT and elected the fair value option to align the measurement of the seed investment and the related gains and losses with other seed investments. The Company's ownership interest was 49.4% at September 30, 2024. The fair value of this seed investment is based on the monthly published net asset value (NAV), which is an observable transaction price, however, shares are not actively traded as subscription and redemption activity happens monthly. Realized and unrealized gains and losses are recorded in gain (loss) from investments—net in the Company's condensed consolidated statements of operations. Distributions from this seed investment are recorded in interest and dividend income in the Company's condensed consolidated statements of operations when earned. The unrealized gain on the seed investment in CNSREIT was $0.4 million and $1.5 million for the three and nine months ended September 30, 2024, respectively.
Equity investments at fair value classified as Level 3 were comprised of limited partnership interests in joint ventures that hold investments in private real estate.
Trading investments classified as Level 2 were comprised of U.S. Treasury securities and investment-grade corporate debt securities. Fair values were generally determined using third-party pricing services. The pricing services may utilize evaluated pricing models that vary by asset class and incorporate available trade, bid and other market information.
Investments measured at NAV were comprised of certain investments measured at fair value using NAV (or its equivalent) as a practical expedient including limited partnership interests in private real estate funds. At September 30, 2024 and December 31, 2023, the Company did not have the ability to redeem its interests in the majority of these investments.
Investments measured at NAV as a practical expedient have not been classified in the fair value hierarchy. The amounts presented in the above tables are intended to permit reconciliation of the fair value hierarchy to the amounts presented on the condensed consolidated statements of financial condition.
Total return swap contracts classified as Level 2 were valued based on the underlying futures contracts or equity indices.
Foreign currency exchange contracts classified as Level 2 were valued based on the prevailing forward exchange rate, which is an input that is observable in active markets.
The following table summarizes the changes in Level 3 investments measured at fair value on a recurring basis:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| (in thousands) | 2024 | 2023 | 2024 | 2023 |
| Balance at beginning of period | $19,997 | $13,986 | $13,202 | $10,759 |
| Purchases/contributions | 140 | 3,139 | 9,001 | 10,656 |
| Sales/distributions | — | — | — | (2,975) |
| Unrealized gains (losses) | 150 | (1,528) | (1,916) | (2,843) |
| Balance at end of period | $20,287 | $15,597 | $20,287 | $15,597 |
Unrealized and realized gains (losses), if any, in the above table were recorded in gain (loss) from investments—net in the Company's condensed consolidated statements of operations.
Valuation Techniques
In certain instances, debt and equity securities are valued on the basis of prices from an orderly transaction between market participants provided by reputable broker-dealers or independent pricing services. In determining the value of a particular investment, independent pricing services may use information with respect to transactions in such investments, broker quotes, pricing matrices, market transactions in comparable investments and various relationships between investments. As part of its independent price verification process, the Company generally performs reviews of valuations provided by broker-dealers or independent pricing services. Investments in funds are valued at their closing price or NAV (or its equivalent) as a practical expedient.
In the absence of observable market prices, the Company values its investments using valuation methodologies applied on a consistent basis. For some investments, little market activity may exist; management's determination of fair value is then based on the best information available in the circumstances, and may incorporate management's own assumptions and involve a significant degree of judgment, taking into consideration a combination of internal and external factors. Such investments are valued no less than quarterly, taking into consideration any changes in key inputs and changes in economic and other relevant conditions, and valuation models are updated accordingly. The Company has established a valuation committee, comprised of senior members from various departments within the Company, to administer, implement and oversee the valuation policies and procedures (the Valuation Committee). Additionally, the Company has retained an independent valuation services firm to assist in the determination of the fair value of certain private real estate investments.
The following table summarizes the valuation techniques and significant unobservable inputs approved by the Valuation Committee for Level 3 investments measured at fair value on a recurring basis:
| Fair Value as of September 30, 2024(in thousands) | Valuation Technique | Unobservable Inputs | Range | |
|---|---|---|---|---|
| Limited partnership interests | $16,344 | Discounted cash flow | Discount rate Terminal capitalization rate | 7.25% - 10.75%5.25% - 8.75% |
| $3,943 | Transaction price | n/a |
| Fair Value as of December 31, 2023(in thousands) | Valuation Technique | Unobservable Inputs | Value | |
|---|---|---|---|---|
| Limited partnership interests | $13,202 | Discounted cash flow | Discount rate Terminal capitalization rate | 9.25%7.75% |
| Transaction price · n/a | ||||
Changes in the significant unobservable inputs in the above tables may result in a materially higher or lower fair value measurement.
- Derivatives
The following tables summarize the notional amount and fair value of outstanding derivative financial instruments, none of which were designated in a formal hedging relationship:
| As of September 30, 2024 | |||
|---|---|---|---|
| Fair Value (1) | |||
| (in thousands) | Notional Amount | Assets | Liabilities |
| Corporate derivatives: | |||
| Total return swaps | $46,837 | $87 | $1,613 |
| Forward contracts - foreign exchange | 15,849 | 18 | 746 |
| Total corporate derivatives | $62,686 | $105 | $2,359 |
| As of December 31, 2023 | |||
|---|---|---|---|
| Fair Value (1) | |||
| (in thousands) | Notional Amount | Assets | Liabilities |
| Corporate derivatives: | |||
| Total return swaps | $40,217 | $28 | $2,488 |
| Forward contracts - foreign exchange | 9,641 | — | 405 |
| Total corporate derivatives | $49,858 | $28 | $2,893 |
(1) The fair value of derivative financial instruments is recorded in other assets and other liabilities and accrued expenses on the Company's condensed consolidated statements of financial condition.
The Company's corporate derivatives included:
Total return swaps which are utilized to economically hedge a portion of the market risk of certain seed investments and to gain exposure for the purpose of establishing a performance track record; and
Forward foreign exchange contracts which are utilized to economically hedge currency exposure arising from certain non-U.S. dollar investment advisory fees.
Collateral pledged for swap contracts totaled $1.5 million and $4.5 million at September 30, 2024 and December 31, 2023, respectively.
The following table summarizes net gains (losses) from derivative financial instruments:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| (in thousands) | 2024 | 2023 | 2024 | 2023 |
| Corporate derivatives: | ||||
| Total return swaps | $(5,597) | $2,222 | $(5,797) | $1,545 |
| Forward contracts - foreign exchange | (983) | 673 | (323) | 1,873 |
| Total (1) | $(6,580) | $2,895 | $(6,120) | $3,418 |
(1)Gains and losses on total return swaps are included in gain (loss) from investments—net in the Company's condensed consolidated statements of operations. Gains and losses on forward foreign exchange contracts are included in foreign currency gain (loss)—net in the Company's condensed consolidated statements of operations.
- Earnings Per Share
Basic earnings per share is calculated by dividing net income attributable to common stockholders by the weighted average shares outstanding. Diluted earnings per share is calculated by dividing net income attributable to common stockholders by the total weighted average shares of common stock outstanding and common stock equivalents determined using the treasury stock method. Common stock equivalents are comprised of dilutive potential shares from restricted stock unit awards and are excluded from the computation if their effect is anti-dilutive.
The following table reconciles income and share data used in the basic and diluted earnings per share computations:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| (in thousands, except per share data) | 2024 | 2023 | 2024 | 2023 |
| Net income | $55,283 | $25,169 | $119,774 | $93,972 |
| Net (income) loss attributable to noncontrolling interests | (15,615) | 6,971 | (14,331) | 5,260 |
| Net income attributable to common stockholders | $39,668 | $32,140 | $105,443 | $99,232 |
| Basic weighted average shares outstanding | 50,778 | 49,351 | 50,257 | 49,289 |
| Dilutive potential shares from restricted stock units | 650 | 266 | 424 | 206 |
| Diluted weighted average shares outstanding | 51,428 | 49,617 | 50,681 | 49,495 |
| Basic earnings per share attributable to common stockholders | $0.78 | $0.65 | $2.10 | $2.01 |
| Diluted earnings per share attributable to common stockholders | $0.77 | $0.65 | $2.08 | $2.00 |
| Anti-dilutive common stock equivalents excluded from the calculation | — | 26 | 4 | 102 |
- Income Taxes
The provision for income taxes included U.S. federal, state, local and foreign taxes. A reconciliation of the Company’s statutory federal income tax rate to the effective income tax rate is summarized in the following table:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| U.S. statutory tax rate | 21.0% | 21.0% | 21.0% | 21.0% |
| State and local income taxes, net of federal benefit | 2.5 | 3.1 | 2.8 | 3.1 |
| Non-deductible executive compensation | 1.2 | 1.5 | 1.2 | 2.0 |
| Valuation allowance | (1.4) | (0.5) | (0.7) | (0.2) |
| Excess tax benefits related to the vesting and delivery of restricted stock units | — | — | (0.2) | (1.6) |
| Other | 0.4 | (0.4) | 0.3 | (0.1) |
| Effective income tax rate | 23.7% | 24.7% | 24.4% | 24.2% |
- Related Party Transactions
The Company is an investment adviser to, and has administration agreements with, Company-sponsored funds and investment products for which certain employees are officers and/or directors.
The following table summarizes revenue earned from these affiliated funds:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| (in thousands) | 2024 | 2023 | 2024 | 2023 |
| Investment advisory and administration fees | $90,118 | $82,472 | $255,375 | $249,084 |
| Distribution and service fees | 7,244 | 7,014 | 20,692 | 21,553 |
| Total | $97,362 | $89,486 | $276,067 | $270,637 |
Included in accounts receivable at September 30, 2024 and December 31, 2023 are receivables from Company-sponsored funds, of $37.2 million and $32.5 million, respectively. Included in accounts payable at September 30, 2024 and December 31, 2023 are payables to Company-sponsored funds of $0.8 million and $1.9 million, respectively.
Included in other assets at September 30, 2024 and December 31, 2023 is an advance to CNSREIT of $8.2 million and $7.3 million, respectively. CNSREIT will reimburse the Company ratably over a 60-month period commencing at the earlier of December 31, 2025, or the month that CNSREIT's NAV is at least $1.0 billion.
See discussion of commitments to Company-sponsored vehicles in Note 11.
- Credit Agreement
On January 20, 2023, the Company entered into a Credit Agreement with Bank of America, N.A. (the Credit Agreement) providing for a $100.0 million senior unsecured revolving credit facility maturing on January 20, 2026. Borrowings under the Credit Agreement bear interest at a variable annual rate equal to, at the Company’s option, either, (i) in respect of Term Secured Overnight Financing Rate (SOFR) Loans (as defined in the Credit Agreement), a rate equal to Term SOFR (as defined in the Credit Agreement) in effect for such period plus an applicable rate as determined according to a performance pricing grid and, (ii) in respect of Base Rate Loans (as defined in the Credit Agreement), a rate equal to a Base Rate (as defined in the Credit Agreement) plus an applicable rate as determined according to a performance pricing grid. The Company is also required to pay a quarterly commitment fee determined according to a performance pricing grid and based on the actual daily unused amount of the Credit Agreement.
Borrowings under the Credit Agreement may be used for working capital and other general corporate purposes. The Credit Agreement contains affirmative, negative and financial covenants, which are customary for facilities of this type, including with respect to leverage and interest coverage, limitations on priority indebtedness, asset dispositions and fundamental corporate changes. As of September 30, 2024, the Company was in compliance with these covenants.
To date, the Company has not drawn upon the credit facility.
- Commitments and Contingencies
From time to time, the Company is involved in legal matters relating to claims arising in the ordinary course of business. There are currently no such matters pending that the Company believes could have a material adverse effect on its consolidated results of operations, cash flows or financial position.
The Company has committed to invest up to $50.0 million in Cohen & Steers Real Estate Opportunities Fund, L.P. As of September 30, 2024, the Company had funded $28.3 million of this commitment.
In addition, the Company has committed to invest $125.0 million in CNSREIT. As of September 30, 2024, the Company had funded $32.2 million of this commitment.
The timing for funding the remaining portion of the Company's commitments is uncertain.
- Equity Offering
On April 22, 2024, the Company issued 1,007,057 shares of its common stock through an offering. The net proceeds to the Company, after deducting commissions and estimated offering expenses, were approximately $68.5 million. The offering was completed on April 22, 2024 after the issuance of the shares.
- Subsequent Events
The Company has evaluated the need for disclosures and/or adjustments resulting from subsequent events through the date the condensed consolidated financial statements were issued. Other than the items described below and elsewhere in the footnotes, the Company determined that there were no additional subsequent events that require disclosure and/or adjustment.
On November 7, 2024, the Company declared a quarterly dividend on its common stock in the amount of $0.59 per share. This dividend will be payable on December 2, 2024 to stockholders of record at the close of business on November 18, 2024.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.