Skip to main content

MVB FINANCIAL CORP

For the period ended Dec 31, 2023. Filed Mar 13, 2024.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2023 · Filed Mar 13, 2024

MVBF$25.61-0.7%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Item 8. Financial Statements and Supplementary Data

Board of Directors and Stockholders

Opinion on the Consolidated Financial Statements

We have audited the accompanying consolidated balance sheets of MVB Financial Corp. and Subsidiaries (the “Company”) as December 31, 2023 and 2022, the related consolidated statements of income, comprehensive income, stockholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2023, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2023, and 2022, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2023, in conformity with accounting principles generally accepted in the United States of America.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the Company’s internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated March 12, 2024, expressed an unqualified opinion thereon.

Basis for Opinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits.

We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

Change in Accounting Principle

As discussed in Notes 1 and 3 to the consolidated financial statements, effective January 1, 2023, the Company changed its method of accounting for credit losses due to the adoption of Accounting Standards

Codification Topic 326, Financial Instruments – Credit Losses.

Critical Audit Matters

The critical audit matters communicated below are matters arising from the current-period audit of the consolidated financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.

Allowance for Credit Losses - Loans

As described in Note 1 and 3 to the consolidated financial statements the Company’s allowance for credit losses on loans (“ACL-Loans”) was $22.1 million as of December 31, 2023. The Company determines the current expected credit losses using relevant available information, from internal and external sources, related to past events, current conditions, and reasonable and supportable forecasts. Adjustments to modeled loss estimates may be made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency level, or term, as well as for changes in environmental conditions, such as changes in economic conditions, property values or other relevant factors. The allowance consists of specific and general components. The specific component relates to loans that are individually analyzed using either collateral based or cash flow-based valuation methodology. The general component covers all loans that are not individually analyzed. These loans are measured on a collective basis and are pooled with other loans that share similar characteristics. Management has determined there to be several different portfolio segments sharing similar risk characteristics within the loan portfolio. Factors considered in this process include general loan terms, collateral, and availability of historical data to support the analysis, with the initial segmentation based on Call Codes.

The ACL-Loans is calculated for each segment primarily using a discounted cash flow methodology at the loan level, with loss rates, prepayment assumptions and curtailment assumptions driven by each loan’s collateral type.

Certain qualitative factors are evaluated to determine additional inherent risks in the loan portfolio, which are not necessarily reflected in the loss forecasting models. These factors are then added to the forecasted allocation percentages to get the adjusted factor to be applied to the pooled loans on a weighted basis.

We identified the Company’s estimate of the qualitative factor adjustments applied in the calculation of the ACL-Loans as a critical audit matter. The principal considerations for our determination included the high degree of judgment and subjectivity related to management’s determination of the qualitative factor assumptions used in the calculation of the ACL-Loans. Due to the lack of observable data to support the qualitative factor allocations, a high degree of auditor effort and significant auditor judgement is required.

The primary procedures we performed to address this critical audit matter included:

lEvaluated the design and tested the operating effectiveness of key controls relating to the Company’s ACL-Loans, including controls over the determination of the application of qualitative factor adjustments and the precision of management’s review and approval of the resulting estimate, and testing of the model’s performance.
lAssessed the reasonableness of each qualitative factor adjustment, including evaluating management’s judgments as to which factors impacted the qualitative adjustments for each loan pool.
lEvaluated and tested the reasonableness and relevance of data utilized in the qualitative factor adjustments, including considering the data’s completeness and accuracy and testing the mathematical accuracy of the calculations.
lUtilized the assistance of the firm’s internal specialists to test the mathematical operation of the model.
lAnalyzed the total qualitative factor adjustment applied to each loan pool, in comparison to changes in the Company’s quantitatively driven expected credit losses and loan pools and evaluated the appropriateness and level of the total qualitative factor adjustment applied in the overall ACL-Loans.

/s/ FORVIS, LLP

We have served as the Company’s auditor since 2014.

Tampa, Florida

March 12, 2024

Board of Directors and Stockholders

Opinion on the Internal Control over Financial Reporting

We have audited MVB Financial Corp. and Subsidiaries’ (the “Company”) internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control – Integrated Framework (2013) issued by COSO.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the consolidated financial statements of the Company as of December 31, 2023, and 2022, and for each of the three years in the period ended December 31, 2023, and our report dated March 12, 2024, expressed an unqualified opinion on those consolidated financial statements.

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Annual Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.

We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definitions and Limitations of Internal Control over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of reliable financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.

/s/ FORVIS, LLP

Tampa, Florida

March 12, 2024

December 31, 2023 and 2022

20232022
ASSETS
Cash and cash equivalents:
Cash and due from banks$6,564$5,290
Interest-bearing balances with banks391,66534,990
Total cash and cash equivalents398,22940,280
Investment securities available-for-sale345,275379,814
Equity securities41,08638,744
Loans held-for-sale62923,126
Loans receivable2,317,5942,372,645
Allowance for credit losses(22,124)(23,837)
Loans receivable, net2,295,4702,348,808
Premises and equipment, net20,92823,630
Bank-owned life insurance44,28743,239
Equity method investments75,75476,223
Accrued interest receivable and other assets89,38687,833
Assets from discontinued operations—4,315
Goodwill2,8382,838
TOTAL ASSETS$3,313,882$3,068,850
LIABILITIES AND STOCKHOLDERS’ EQUITY
Deposits:
Noninterest-bearing$1,197,272$1,231,544
Interest-bearing1,704,2041,338,938
Total deposits2,901,4762,570,482
Accrued interest payable and other liabilities37,91736,112
Repurchase agreements4,82110,037
FHLB and other borrowings—102,333
Subordinated debt73,54073,286
Senior term loan6,7869,765
Liabilities from discontinued operations—5,444
Total liabilities3,024,5402,807,459
STOCKHOLDERS’ EQUITY
Common stock - par value $1; 40,000,000 shares authorized; 13,606,399 and 12,758,383 shares issued and outstanding, respectively, as of December 31, 2023 and 13,466,281 and 12,618,265 shares issued and outstanding, respectively, as of December 31, 202213,60613,466
Additional paid-in capital160,488157,152
Retained earnings160,862144,911
Accumulated other comprehensive loss(28,831)(37,704)
Treasury stock - 848,016 shares as of December 31, 2023 and December 31, 2022, at cost(16,741)(16,741)
Total equity attributable to parent289,384261,084
Noncontrolling interest(42)307
Total stockholders' equity289,342261,391
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY$3,313,882$3,068,850
202320222021
INTEREST INCOME
Interest and fees on loans$159,635$116,583$75,282
Interest on deposits with banks21,0431,637506
Interest on investment securities5,5763,4962,405
Interest on tax-exempt loans and securities3,5644,2415,236
Total interest income189,818125,95783,429
INTEREST EXPENSE
Interest on deposits61,66010,4763,977
Interest on short-term borrowings890443105
Interest on subordinated debt3,2193,0722,188
Interest on senior term loan766163—
Total interest expense66,53514,1546,270
NET INTEREST INCOME123,283111,80377,159
Provision (release of allowance) for credit losses(1,921)14,194(6,275)
Net interest income after provision (release of allowance) for credit losses125,20497,60983,434
NONINTEREST INCOME
Payment card and service charge income13,77611,6487,524
Insurance and investment services income3358491,003
Gain (loss) on sale of available-for-sale securities, net(1,536)6503,875
Gain (loss) on sale of equity securities, net(269)(56)5
Loss on derivatives, net(659)——
Gain (loss) on sale of loans, net(744)1,6554,178
Holding gain (loss) on equity securities146(1,543)3,776
Compliance and consulting income4,3124,5982,557
Equity method investments income (loss)(2,499)(713)17,428
Equity method investment gain—1,874—
Gain (loss) on acquisition and divestiture activity(986)—10,783
Gain on sale of assets—4,978—
Other operating income7,8393,6254,724
Total noninterest income19,71527,56555,853
NONINTEREST EXPENSES
Salaries and employee benefits63,37162,53452,965
Occupancy expense3,7014,0514,347
Equipment depreciation and maintenance5,5585,4964,598
Data processing and communications4,8784,1984,431
Professional fees18,34415,66113,726
Insurance, tax and assessment expense4,4362,6052,032
Travel, entertainment, dues and subscriptions6,8256,8364,617
Other operating expenses10,5128,7655,092
Total noninterest expense117,625110,14691,808
Income from continuing operations, before income taxes27,29415,02847,479
Income taxes5,0703,2949,641
Net income from continuing operations22,22411,73437,838
Income from discontinued operations, before income taxes11,8313,4871,099
Income taxes3,049834241
Net income from discontinued operations8,7822,653858
Net income31,00614,38738,696
Net loss attributable to noncontrolling interest226660425
Net income attributable to parent$31,232$15,047$39,121
Preferred dividends——35
Net income available to common shareholders$31,232$15,047$39,086
Earnings per share from continuing operations - basic$1.77$1.01$3.25
Earnings per share from discontinued operations - basic$0.69$0.22$0.07
Earnings per common share - basic$2.46$1.23$3.32
Earnings per share from continuing operations - diluted$1.72$0.96$3.03
Earnings per share from discontinued operations - diluted$0.68$0.21$0.07
Earnings per common share - diluted$2.40$1.17$3.10
Weighted-average shares outstanding - basic12,694,20612,279,46211,778,557
Weighted-average shares outstanding - diluted12,997,33212,870,73412,613,620

(Dollars in thousands)

202320222021
Net income before noncontrolling interest$31,006$14,387$38,696
Other comprehensive income (loss):
Unrealized holding gains (losses) on securities available-for-sale10,257(45,730)(5,839)
Reclassification adjustment for (gain) loss recognized in income1,536(650)(3,875)
Change in defined benefit pension plan61815770
Reclassification adjustment for amortization of net actuarial loss recognized in income117429507
Reclassification adjustment for carrying value adjustment - investment hedge recognized in income(289)(83)862
Other comprehensive income (loss), before tax11,682(45,219)(7,575)
Income taxes related to items of other comprehensive income (loss):
Unrealized holding gains (losses) on securities available-for-sale(2,466)11,2521,367
Reclassification adjustment for (gain) loss recognized in income(369)152908
Change in defined benefit pension plan(15)(201)(180)
Reclassification adjustment for amortization of net actuarial loss recognized in income(28)(103)(119)
Reclassification adjustment for carrying value adjustment - investment hedge recognized in income6921(233)
Income taxes related to items of other comprehensive income (loss):(2,809)11,1211,743
Total other comprehensive income (loss), net of tax8,873(34,098)(5,832)
Comprehensive loss attributable to noncontrolling interest226660425
Comprehensive income (loss)$40,105$(19,051)$33,289

Consolidated Statements of Changes in Stockholders’ Equity

Preferred stock · Common stock · Additional paid-in capital · Retained earnings · Accumulated other comprehensive income (loss) · Treasury stock · Total stockholders' equity attributable to parent · Noncontrolling interest · Total stockholders' equity
Shares · Amount · Shares · Amount · Shares · Amount
Balance as of January 1, 2021733$7,33412,374,322$12,374$129,119$105,171$2,226848,016$(16,741)$239,483$—$239,483
Net income—————39,121———39,121(425)38,696
Other comprehensive loss——————(5,832)——(5,832)—(5,832)
Cash dividends paid ($0.51 per share)—————(6,038)———(6,038)—(6,038)
Dividends on preferred stock—————(35)———(35)—(35)
Stock-based compensation————2,634————2,634—2,634
Stock-based compensation related to equity method investment————574————574—574
Common stock options exercised——316,6823174,613————4,930—4,930
Restricted stock units issued——77,05077(77)———————
Minimum tax withholding on restricted stock units issued——(6,579)(7)(242)————(249)—(249)
Noncontrolling interests due to acquisition——————————900900
Common stock issued related to contingent consideration——47,966481,952————2,000—2,000
Common stock issued related to Trabian acquisition——17,59718582————600—600
Common stock issued related to Interchecks investment——107,9281084,366————4,474—4,474
MVB Technology membership units issued——————————500500
Redemption of preferred stock(733)(7,334)———————(7,334)—(7,334)
Balance as of December 31, 2021——12,934,96612,935143,521138,219(3,606)848,016(16,741)274,328975275,303
Net income—————15,047———15,047(660)14,387
Other comprehensive loss——————(34,098)——(34,098)—(34,098)
Cash dividends paid ($0.68 per share)—————(8,355)———(8,355)—(8,355)
Stock-based compensation————2,800————2,800—2,800
Stock-based compensation related to equity method investment————417————417—417
Common stock options exercised——160,5271611,908————2,069—2,069
Restricted stock units issued——75,35475(75)———————
Minimum tax withholding on restricted stock units issued——(17,596)(18)(652)————(670)—(670)
Common stock issued related to Warp Speed acquisition——313,0303139,266————9,579—9,579
Stock purchase from noncontrolling interest————(33)————(33)(8)(41)
Balance as of December 31, 2022——13,466,28113,466157,152144,911(37,704)848,016(16,741)261,084307261,391
Preferred stock · Common stock · Additional paid-in capital · Retained earnings · Accumulated other comprehensive income (loss) · Treasury stock · Total stockholders' equity attributable to parent · Noncontrolling interest · Total stockholders' equity
Shares · Amount · Shares · Amount · Shares · Amount
Net income—————31,232———31,232(226)31,006
Other comprehensive income——————8,873——8,873—8,873
Cash dividends paid ($0.68 per share)—————(8,639)———(8,639)—(8,639)
Impact of adopting ASC 326, net of tax—————(6,642)———(6,642)—(6,642)
Stock-based compensation————2,658————2,658—2,658
Stock-based compensation related to equity method investment————734————734—734
Common stock options exercised——107,500108529————637—637
Restricted stock units issued——130,402130(130)———————
Minimum tax withholding on restricted stock and stock options——(97,784)(98)(749)————(847)—(847)
Redemption of noncontrolling interest————294————294(123)171
Balance as of December 31, 2023—$—13,606,399$13,606$160,488$160,862$(28,831)848,016$(16,741)$289,384$(42)$289,342

(Dollars in thousands)

202320222021
OPERATING ACTIVITIES
Net income before noncontrolling interest31,00614,387$38,696
Adjustments to reconcile net income to net cash from operating activities:
Net amortization and accretion of investments2,0722,5964,054
Net amortization of deferred loan costs1,3472,5262,969
Provision (release of allowance) for credit losses(1,921)14,194(6,275)
Depreciation and amortization5,0035,3224,198
Stock-based compensation2,6582,8002,634
Stock-based compensation related to equity method investments734417574
Loans originated for sale(1,804)(101,382)(30,033)
Proceeds of loans held-for-sale sold30,72579,60222,024
Holding (gain) loss on equity securities(146)1,543(3,776)
(Gain) loss on sale of available-for-sale securities, net1,536(650)(3,875)
(Gain) loss on sale of equity securities, net26956(5)
Gain on sale of loans held-for-sale(1,065)(5,487)(4,178)
Loss on sale of loans held for investment1,8093,832—
Gain on sale of discontinued operations(11,800)——
(Gain) loss on acquisition and divestiture activity986—(10,783)
Gain on sale of other real estate owned(170)(47)(1,396)
Income on bank-owned life insurance(1,048)(975)(995)
Deferred income taxes97(3,631)6,129
Equity method investments (income) loss2,499713(17,428)
Equity method investment gain—(1,874)—
Return on equity method investments7148,27531,032
Other assets(6,925)(2,438)(1,440)
Other liabilities1,657(12,426)2,689
Net cash from operating activities58,2337,35334,815
INVESTING ACTIVITIES
Purchases of available-for-sale investment securities(89,522)(89,600)(216,621)
Maturities/paydowns of available-for-sale investment securities76,63120,97349,248
Sales of available-for-sale investment securities54,53160,635146,011
Purchases of premises and equipment(1,915)(3,041)(4,865)
Disposals of premises and equipment42549300
Net change in loans39,092(576,303)(460,672)
Proceeds of loans held for investment sold14,93461,659—
Purchases of restricted bank stock—(61,245)(1,410)
Redemptions of restricted bank stock—53,0482,364
Proceeds from maturities of certificates of deposit with banks—2,7199,084
Proceeds from sale of other real estate owned5391,4823,818
Purchase of bank-owned life insurance—(7)—
Purchase of equity method investments—(38,400)(500)
Investment in equity method investments(2,744)——
Purchase of equity securities(345)(4,452)(2,982)
Proceeds from sale of equity securities5661,356543
Net cash transferred for sale of discontinued operations(3,935)——
Net cash transferred in divestiture activity(8)——
Net cash transferred for banking center sale——(95,500)
Cash paid for acquisitions, net of cash acquired——(772)
Net cash from investing activities88,249(571,127)(571,954)
FINANCING ACTIVITIES
Net increase in deposits330,994192,877558,342
Net change in repurchase agreements(5,216)(1,348)1,119
Net change in FHLB and other borrowings(102,333)102,333—
Issuance of subordinated debt——30,000
Payment of subordinated debt issuance costs——(552)
Issuance of senior term loan—10,000—
202320222021
Payment of senior debt issuance costs—(123)—
Principal payments on senior term loan(3,030)(125)—
Preferred stock redemption——(7,334)
Common stock options exercised6372,0694,930
Withholding cash issued in lieu of restricted stock(846)(670)(249)
Cash dividends paid on common stock(8,639)(8,355)(6,038)
Cash dividends paid on preferred stock——(35)
Redemption of noncontrolling interest(100)——
Issuance of subsidiary membership units——500
Stock purchase from noncontrolling interest—(41)—
Net cash from financing activities211,467296,617580,683
Net change in cash and cash equivalents357,949(267,157)43,544
Cash and cash equivalents, beginning of period40,280307,437263,893
Cash and cash equivalents, end of period$398,229$40,280$307,437
Cash payments for:
Interest on deposits, repurchase agreements and borrowings$66,708$12,285$6,152
Income taxes13,0822,28511,960
Business combination non-cash disclosures:
Assets acquired in business combination, net of cash acquired$—$—$739
Liabilities assumed in business combination——605
Supplemental disclosure of cash flow information:
Fair value of noncontrolling interests at acquisition date$—$—$1,400
Loans transferred to other real estate owned—299357
Change in unrealized holding gains (losses) on securities available-for-sale(11,828)47,508(9,595)
Restricted stock units vested1307577
Tax withholding obligations on restricted stock units issued98187
Creation of servicing assets from loan sales5011,296—
Loans transferred to loans held-for-sale6,621914—
Common stock issued related to acquisitions—9,5795,074
Impact of adopting ASC 326, net of tax6,642——

Note 1 – Summary of Significant Accounting Policies

Business and Organization

MVB Financial Corp. is a financial holding company organized in 2003 as a West Virginia corporation that operates principally through its wholly-owned subsidiary, MVB Bank, Inc. (the “Bank”). The Bank’s consolidated subsidiaries include MVB Edge Ventures, LLC (“Edge Ventures”), Paladin Fraud, LLC (“Paladin Fraud”) and MVB Insurance, LLC, (“MVB Insurance”). The Bank owns a controlling interest in Trabian Technology, Inc. (“Trabian”). Edge Ventures wholly-owns Victor Technologies, Inc. (“Victor”) and MVB Technology, LLC ("MVB Technology"). The Bank also owns an equity method investment in Intercoastal Mortgage Company, LLC (“ICM”) and MVB Financial Corp. owns equity method investments in Warp Speed Holdings, LLC (“Warp Speed”) and Ayers Socure II, LLC (“Ayers Socure II”). MVB Financial's consolidated subsidiaries also includes SPE PR, LLC ("MVB-PR").

Through our professional services entities, which include Paladin Fraud and Trabian, we provide consulting solutions to assist Fintech and corporate clients in building digital products and meeting their fraud defense needs.

In February 2023, we completed the sale of the Bank’s wholly-owned subsidiary, ProCo Global, Inc. (“Chartwell,” which does business under the registered trade name Chartwell Compliance). In May 2023, we entered into an agreement with Flexia Payments, LLC ("Flexia," in which Edge Ventures owned a controlling interest), to facilitate the divestiture of our interests in the ongoing business of Flexia. Refer to Note 25 – Acquisitions and Divestitures.

We conduct a wide range of business activities through the Bank, primarily commercial and retail (“CoRe”) banking services, as well as Fintech banking.

CoRe Banking

We offer our customers a full range of products and services including:

lVarious demand deposit accounts, savings accounts, money market accounts and certificates of deposit;
lCommercial, consumer and real estate mortgage loans and lines of credit;
lDebit cards;
lCashier’s checks;
lSafe deposit rental facilities;
lNon-deposit investment services offered through an association with a broker-dealer; and
lInsurance and investment services.

Fintech Banking

We provide innovative strategies to independent banking and corporate clients throughout the United States. Our dedicated Fintech team specializes in providing banking services to corporate Fintech clients, with a primary focus on operational risk management and compliance. Managing banking relationships with clients in the payments, digital savings, digital assets, crowd funding, lottery and gaming industries is complex, from both an operational and regulatory perspective. We believe that the complexity of serving these industries causes them to be underserved with quality banking services and provides us with a significantly expanded pool of potential customers. When serviced in a safe and efficient manner, we believe these industries provide a source of stable, lower cost deposits and noninterest, fee-based income. We thoroughly analyze each industry in which our customers operate, as well as any new products or services provided, from both an operational and regulatory perspective.

Edge Ventures

Edge Ventures, a wholly-owned subsidiary of the Bank, was created as a management company to provide oversight, alignment and structure for our Fintech companies and allocate resources to help incubate venture businesses and technologies acquired and developed by us.

Victor

Victor is a wholly-owned subsidiary of Edge Ventures. Victor was formed to develop technology to make it faster and easier to launch and scale a broad spectrum of Fintech solutions for the gaming, payments, banking-as-a-service and digital asset sectors.

Within a matter of weeks, Fintech developers can build solutions to manage and move money with developer-friendly application programming interfaces. Banks can onboard and manage more programs with Victor’s tailored due diligence, risk assessment and oversight workflow tools. Recognizing the complexity of the Fintech ecosystem, Victor also supports seamless integration with a proven network of value-added technology and service providers.

Professional Services

Paladin Fraud

Paladin Fraud is a wholly-owned subsidiary of the Bank. Paladin Fraud provides an extensive and customizable suite of fraud prevention services for merchants, credit agencies, Fintech companies and other vendors to help clients and partners defend against threats.

Trabian

The Bank owns an 80.8% interest in Trabian. Trabian builds digital products and web and mobile applications for forward-thinking community banks, credit unions, digital banks and Fintech companies. Consistent with the Bank's mission to pursue technology to accelerate community finance, Trabian has created technology platforms that have been instrumental to the success of many of today’s leading Fintech companies.

Basis of Presentation

The financial statements are consolidated to include the accounts of MVB and its subsidiaries, including the Bank and the Bank’s subsidiaries. In our opinion, the accompanying consolidated financial statements contain all normal recurring adjustments necessary for a fair presentation of our financial statements for interim periods in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) as presented through the Financial Accounting Statement Board's ("FASB") Accounting Standards Codification ("ASC") and with rules and interpretive guidance of the Security and Exchange Commission ("SEC"). All significant intercompany accounts and transactions have been eliminated in consolidated financial statements.

Wholly-owned investments or investments in which we have a controlling financial interest, whether majority owned or in certain circumstances a minority interest, are required to be consolidated into our financial statements. We evaluate investments in entities on an ongoing basis to determine the need to consolidate.

The Bank owns an 80.8% interest in Trabian, which grants us a controlling interest. Accordingly, we are required to consolidate 100% of Trabian within the consolidated financial statements. The remaining interests of Trabian are accounted for separately as noncontrolling interest within our consolidated financial statements. Noncontrolling interest represents the portion of ownership and profit or loss that is attributable to the minority owners of these entities.

Unconsolidated investments where we have the ability to exercise significant influence over the operating and financial policies of the respective investee are accounted for using the equity method of accounting. Those investments that are not consolidated or accounted for using the equity method of accounting are accounted for under cost or fair value accounting. For investments accounted for under the equity method, we record our investment in non-consolidated affiliates and the portion of income or loss in equity in earnings of non-consolidated affiliates. We periodically evaluate these investments for impairment. As of December 31, 2023, we hold three equity method investments. See Note 5 – Equity Method Investments for further information.

Preparation of our consolidated financial statements in accordance with U.S. GAAP requires us to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. These estimates are based upon the best available information and actual results could differ from those estimates. An estimate that is particularly significant to the consolidated financial statements relates to the determination of the allowance for credit losses (“ACL”).

In certain instances, amounts reported in prior periods’ consolidated financial statements have been reclassified to conform to the current presentation.

We have evaluated subsequent events for potential recognition and/or disclosure through the date these consolidated financial statements were issued.

Cash and Cash Equivalents

Cash equivalents include cash on hand, non-interest and interest-bearing deposits with banks. Interest-bearing deposits with original maturities of 90 days or less are considered cash equivalents. Net cash flows are reported in the consolidated statement of cash flows for loans, deposits and short-term borrowing transactions. As of December 31, 2023 and December 31, 2022 there wasno restricted cash.

Investment Securities

Investment securities at the time of purchase are classified as one of the following:

Available-for-Sale Securities - Includes debt that will be held for indefinite periods of time. These securities may be sold in response to changes in market interest or prepayment rates, needs for liquidity and changes in the availability of and yield of alternative investments. Such securities are reported at fair value, with unrealized holding gains and losses excluded from earnings and reported as a separate component of stockholders’ equity, net of estimated income tax effect. The income tax effect is released when the securities are sold.

Equity Securities - Includes equity securities that are adjusted to fair value on a monthly basis, with the change in value recorded directly on the income statement. We have elected to measure the equity securities without readily determinable fair values at cost minus impairment, if any, plus or minus changes resulting from observable price changes for underlying transactions for identical or similar investments of new issues.

The amortized cost of investment in debt securities is adjusted for amortization of premiums and accretion of discounts, computed by a method that results in a level yield. Gains and losses on the sale of investment securities are computed on the basis of specific identification of the adjusted cost of each security.

Our investment portfolio includes securities that are in an unrealized loss position as of December 31, 2023. We evaluate available-for-sale debt securities to determine whether the unrealized loss is due to credit-related factors or non-credit-related factors. When determining the ACL on securities, we consider such factors as adverse conditions specifically related to a certain security or to specific conditions in an industry or geographic area, the time frame securities have been in an unrealized loss position, our ability to hold the security for a period of time sufficient to allow for anticipated recovery in value, whether or not the security has been downgraded by a rating agency and whether or not the financial condition of the security issuer has severely deteriorated.

When debt securities are in an unrealized loss position, we first assess whether we intend to sell, or it is more likely than not that it will be required to sell, the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. Debt securities that do not meet the aforementioned criteria are evaluated to determine whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that an ACL exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected from the security is less than the amortized cost basis, a credit loss exists and an ACL is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an ACL is recognized in other comprehensive income. Changes in the allowance are recorded as provision for, or reversal of, credit loss expense. Losses are charged against the ACL when management believes the uncollectibility of an available-for-sale security is confirmed or when either of the criteria regarding intent or requirement to sell is met. Securities are charged-off against the ACL or, in the absence of any ACL, written down through income when deemed uncollectible by management or when either of the aforementioned criteria regarding intent or requirement to sell is met.

The Bank is a member of the Federal Home Loan Bank (“FHLB”) of Pittsburgh, and as such, is required to maintain a minimum investment in stock of the FHLB that varies with the level of advances outstanding with the FHLB. As of December 31, 2023 and 2022, the Bank holds $2.1 million and $10.0 million of stock, respectively, which is included in accrued interest receivable and other assets. The stock is bought from and sold to the FHLB based upon its $100 per share par value. The stock does not have a readily determinable fair value and as such is classified as restricted stock, carried at cost and evaluated by management for impairment. The stock’s value is determined by the ultimate recoverability of the par value rather than by recognizing temporary declines. The determination of whether the par value will ultimately be recovered is influenced by criteria such as the following: (i) a significant decline in net assets of the FHLB as compared to the capital stock amount and the length of time this situation has persisted; (ii) commitments by the FHLB to make payments required by law or regulation and the level of such payments in relation to the operating performance; (iii) the impact of legislative and regulatory changes on the customer base of the FHLB; and (iv) the liquidity position of the FHLB. Management evaluated the stock and concluded that the stock was not impaired for the periods presented herein.

Management considered that the FHLB’s regulatory capital ratios have improved in the most recent quarters, no issues of liquidity are evident, new shares of FHLB stock continue to trade at the $100 per share par value and the FHLB has repurchased shares of excess capital stock from its members during 2023 and 2022.

Loans and Allowance for Credit Losses

Beginning January 2023, our methodology for determining the ACL is based on the requirements of ASC 326. Loans are stated at amortized cost basis reduced by an ACL. Loans are considered non-accrual when scheduled principal or interest payments are 90 days past due. Interest income on loans is recognized on an accrual basis. The ACL is maintained at a level deemed adequate to absorb forecasted losses over the remaining life of each loan within the portfolio. We consistently apply a quarterly loan review process to continually evaluate loans for changes in credit risk. This process serves as the primary means by which we evaluate the adequacy of the ACL, and is based upon periodic review of the collectability of loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

The allowance consists of specific and general components. The specific component relates to loans that are individually analyzed using either collateral based or cash flow based valuation methodology. The general component covers all loans that are not individually analyzed. These loans are measured on a collective basis and are pooled with other loans that share similar characteristics. Management has determined there to be several different portfolio segments sharing similar risk characteristics within the loan portfolio. Factors considered in this process include general loan terms, collateral and availability of historical data to support the analysis, with the initial segmentation based on Call Codes.

The ACL is calculated for each segment using a discounted cash flow methodology at the loan level, with loss rates, prepayment assumptions and curtailment assumptions driven by each loan’s collateral type. The sub-prime automobile loan segment uses a remaining life methodology using straight-line amortization over the remaining life of the portfolio, due to unique characteristics of this pool. Through a loss driver analysis performed by a third-party vendor, a forecasting model that correlates specific economic factors with credit quality of each loan segment was developed. Peer bank data was identified and used in this process, as we did not have adequate quarterly loan data to analyze over the look-back period to 2007. After the third-party analyzed both historical peer loan data and various economic factors over the same look-back period, two economic variables, national GDP and national unemployment rate, were identified as showing the most correlation to the performance of the loans within each of the pooled segments. Within each loan segment forecast, these two economic variables are forecasted based on expected trends over a 12-month period, before reverting to the long-term average quarterly rate of each variable over the next 12-month period, then maintains this quarterly average for the life of the loan segment. The third-party vendor uses these variables to produce an estimated probability of default for each quarter period and, through a proprietary model, also calculates a loss given default factor to estimate overall losses. The vendor also prepares benchmark studies for prepayment and curtailment rate estimates for each loan segment, as well as recovery lag estimates. With all these factors combined, a forecasted allocation rate is produced for each loan segment.

Certain qualitative factors are evaluated to determine additional inherent risks in the loan portfolio, which are not necessarily reflected in the loss forecasting models. These factors are then added to the forecasted allocation percentages to get the adjusted factor to be applied to the pooled loans on a weighted basis. The following qualitative factors are analyzed:

lLending policies and procedures
lNature and volume of the portfolio
lExperience and ability of lending management and staff
lVolume and severity of problem credits
lConclusions of loan reviews, audits and exams
lValue of the underlying collateral
lConcentrations of credit and changes in the levels of such concentrations
lEconomic and business conditions & consumer sentiment
lOther external factors

We analyze our loan portfolio each quarter to determine the appropriateness of our ACL.

A loan that has deteriorated and requires additional collection efforts by the Bank could warrant non-accrual status. A thorough review is presented to the Chief Credit Officer and/or the Special Assets Review Committee (“SARC”), as required with respect to any loan which is in a collection process and to make a determination as to whether the loan should be placed on non-accrual status. The placement of loans on non-accrual status is subject to applicable regulatory restrictions and guidelines. Generally, loans should be placed in non-accrual status when the loan reaches 90 days past due, when it becomes likely the borrower cannot or will not make scheduled principal or interest payments, when full repayment of principal and interest is not expected, or when the loan displays potential loss characteristics. Normally, all accrued interest is reversed against interest income when a loan is placed in non-accrual status, unless Management believes it is likely the accrued interest will be collected. Any payments subsequently received are applied to principal. To remove a loan from non-accrual status, all principal and interest due must be paid up to date and the Bank is reasonably sure of future satisfactory payment performance. Usually, this requires a six-month recent history of payments due. Removal of a loan from non-accrual status will require the approval of the Chief Credit Officer and/or SARC.

Loans are moved to individual analysis when, based on current information and events, the loan no longer exhibits similar risk characteristics as its pool, and we analyze the loan individually on a collateral or cash flow basis. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. We also separately evaluate consumer loans for individual analysis. Loans are identified individually by monitoring the delinquency status of the Bank’s portfolio. Once identified, the Bank’s ongoing communications with the borrower allow evaluation of the significance of the payment delays and the circumstances surrounding the loan and the borrower. When Bank management determines that foreclosure is probable or when the borrower is experiencing financial difficulty at the reporting date and repayment is expected to be substantially through the operation or sale of the collateral, expected credit losses are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate.

To estimate the liability for off-balance sheet credit exposures, management analyzes the portfolios of unfunded commitments based on the same segmentation used for the ACL calculation. The estimated funding rate for each segment was derived from a funding rate study created by a third-party vendor, which analyzed funding of various loan types over time to develop industry benchmarks at the call report code level. Once the estimated future advances were calculated, the allocation rate applicable to that portfolio segment was applied in the same manner as those used for the ACL calculation. The resulting estimated loss allocations were totaled to determine the liability for unfunded commitments related to these loans, which management considers necessary to anticipate potential losses on those commitments that have a reasonable probability of funding.

Once the determination has been made that a loan is to be individually analyzed, the amount of potential credit loss is measured using one oftwo valuation methods: (i) the present value of expected future cash flows discounted at the loan’s effective interest rate; or (ii) the fair value of the collateral less selling costs. The method is selected on a loan-by-loan basis, with management primarily utilizing the fair value of collateral method. The evaluation of the need and amount of a specific allocation of the allowance and whether a loan can be removed from individual analysis status is made on a quarterly basis.

We defer loan origination and commitment fees and direct loan origination costs and the net amount is amortized as an adjustment of the related loan’s yield.

Loans Held-for-Sale

Loans originated or purchased with the intent to sell are designated as held-for-sale. Loans held-for-sale are carried at fair value, which is determined using quoted secondary market prices or investor commitments when possible. If no such quoted price exists, the fair value of a loan is determined using quoted prices for a similar asset or assets, adjusted for the specific attributes of that loan, which would be used by other market participants. If the fair value at the reporting date exceeds the amortized cost of a loan, the loan is reported at amortized cost. Loans are occasionally transferred between the held-for-sale and held-for-investment classifications based on management’s intent and ability to hold or sell loan, which may be impacted by secondary market conditions, loan credit quality or other factors.

Premises and Equipment

Premises and equipment are carried at cost, less accumulated depreciation, while land is carried at cost. Depreciation expense is computed by the straight-line-method based on the estimated useful lives of assets, which range from seven to 40 years for buildings, three to 10 years for furniture, fixtures and equipment, three years for software and lesser of useful life or lease term for leasehold improvements.

Software Development

Software that we develop for internal use may be capitalized when costs are incurred after the preliminary project stage has ended and the application development stage begins. The application development stage includes designing, coding, installing and testing the software. Once the software has been implemented, costs for training and maintenance are expensed as incurred. Capitalized internal use software development costs are included in premises and equipment in the accompanying consolidated balance sheets.

Bank-Owned Life Insurance

Bank-owned life insurance represents life insurance on the lives of certain of our employees who have provided positive consent allowing us to be the beneficiary of such policies. These policies are recorded at their cash surrender value or the amount that can be realized upon surrender of the policy. Income from these policies is not subject to income taxes and is recorded as noninterest income.

Equity Method Investments

Investments in companies in which we have significant influence over the operating and financing decisions are accounted for using the equity method of accounting. Determining if we have significant influence requires judgement based on the facts and circumstances of each investment including level of ownership, legal structure and other qualitative factors which impact our ability to influence the investee's operations, and we review the facts and circumstances each reporting period to determine if we still have significant influence. Equity method investments are recorded initially at cost including costs to acquire the investment. These investments are included in the equity method investments line item on the consolidated balance sheets. We recognize our proportionate share of the investee's profits and losses in the equity method investments income line item. At the time of investment, we may make a one-time election to record our proportionate share of earnings of the investee on a lag of no more than three months. This election may be made on an investment by investment basis. We review equity method investments for impairment if there are events or changes in circumstances which indicate the carrying amount of the investment might not be recoverable.

Intangible Assets and Goodwill

Goodwill is the purchase premium after adjusting for the fair value of net assets acquired. Goodwill is not amortized but is reviewed for potential impairment on an annual basis, or when events or circumstances indicate a potential impairment, at the related reporting unit level. The goodwill impairment test involves comparing the fair value of the reporting unit with its carrying value, including goodwill. If the fair value of the reporting unit exceeds its carrying value, goodwill of the reporting unit is considered not impaired; however, if the carrying value of the reporting unit exceeds its fair value, an impairment charge must be recorded. An impairment loss recognized cannot exceed the amount of goodwill assigned to a reporting unit. An impairment loss establishes a new basis in the goodwill and subsequent reversals of goodwill impairment losses are not permitted under applicable accounting guidance.

For intangible assets subject to amortization, the recoverability test is performed when a triggering event occurs and an impairment loss is recognized if the carrying value of the intangible asset exceeds fair value and is not recoverable. The carrying value of the intangible asset is considered not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use of the asset. Intangible assets deemed to have indefinite useful lives are not subject to amortization. An impairment loss is recognized if the carrying value of the intangible asset with an indefinite life exceeds its fair value.

Derivative Instruments

Interest Rate Swaps

We entered into interest rate swap agreements to facilitate the risk management strategies of a small number of commercial banking clients. We mitigate this risk by entering into equal and offsetting interest rate swap agreements with highly rated third-party financial institutions. The interest rate swap agreements are free-standing derivatives and are recorded at fair value on our consolidated balance sheet. Fair value changes are recorded in noninterest income in our consolidated net income statement.

Fair Value Hedges

We entered into portfolio layer method fair value swaps, designated as hedging instruments, to mitigate the effect of changing interest rates on the fair values of certain designated fixed-rate loans and available-for-sale securities. This involves the receipt of variable amounts from a counterparty in exchange for us making fixed payments over the life of the agreements without the exchange of the underlying notional amount. Under the portfolio layer method, the hedged items are designated as a hedged layer of closed portfolios of financial loans and municipal bonds that are anticipated to remain outstanding for the designated hedged periods. Adjustments are made to record the swaps at fair value on the consolidated balance sheets, with changes in fair value recognized in interest income. The carrying values of the fair value swaps on the consolidated balance sheets are also adjusted through interest income and other comprehensive income, based on changes in fair value attributable to changes in the hedged risk.

Embedded Derivatives

We enter into various contracts through the normal course of business and occasionally a contract may include terms and conditions that create an embedded derivative. An embedded derivative may occur even though the purpose of the contract is not intended to be a derivative contract. Components of a contract should be assessed to determine if they meet the definition of a derivative. If it does, we must then assess whether the embedded derivative is clearly and closely related to its host instrument. If the derivative is not clearly and closely related to the host contract, the embedded derivative must be separated from the host instrument and accounted for as a separate derivative.

Servicing Assets

Servicing assets are recorded when the Bank sells loans and retains the servicing on those loans. On a monthly basis, we track the amount of loans that are sold with servicing retained. We determine the servicing rights value, which is then recorded as an asset and amortized over the period of estimated net servicing revenues. The servicing assets are evaluated for impairment quarterly. Servicing loans for others generally consists of collecting payments from borrowers, maintaining escrow accounts, remitting payments to third party investors and, when necessary, foreclosure processing. Serviced loans are not included in the consolidated balance sheets. At December 31, 2023 and 2022, the value of servicing assets was $1.8 million and $1.6 million, respectively, and is included in accrued interest receivable and other assets in the consolidated balance sheets.

We have the ability to sell the guaranteed portion of loans originated through the SBA's 7(a) program. All SBA loan sales are executed on a servicing retained basis. We are required to retain a minimum of 10% of the principal balance in accordance with SBA regulations. Any gain on sale recognized as income is the sum of the premium on the guaranteed portion of the loan and the fair value of the servicing assets recognized, less the discount recorded on the unguaranteed portion of the loan that is retained. The remaining unguaranteed portion of the loan is presented net of the discount, which is recognized as interest income over the underlying loan's remaining term, using the effective interest method.

Foreclosed Assets Held for Resale

Foreclosed assets held for resale acquired in satisfaction of mortgage obligations and in foreclosure proceedings are recorded at fair value less estimated selling costs at the time of foreclosure, establishing a new cost basis, with any valuation adjustments charged to the ACL. In subsequent periods, foreclosed assets are recorded at the lower of cost or fair value less any costs to sell. Costs relating to improvement of the property are capitalized, while holding costs of the property are charged to other loan origination and maintenance expense in the period incurred. Subsequent declines in fair value and gains or losses on sale are recorded in other noninterest expense and included in accrued interest receivable and other assets in the consolidated balance sheet.

Fair Value Measurements

Accounting standards require that we adopt fair value measurement for financial assets and financial liabilities. This enhanced guidance for using fair value to measure assets and liabilities applies whenever other standards require or permit assets or liabilities to be measured at fair value. This guidance does not expand the use of fair value in any new circumstances.

The following summarizes the methods and significant assumptions we use in estimating our fair value disclosures for financial instruments.

Level I:Quoted prices are available in active markets for identical assets or liabilities as of the reported date.
Level II:Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and liabilities include items for which quoted prices are available, but traded less frequently, and items that are fair valued using other financial instruments, the parameters of which can be directly observed.
Level III:Assets and liabilities that have little to no pricing observability as of the reported date. These items do not have two-way markets and are measured using management’s best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation.

Transfers of assets and liabilities between levels within the fair value hierarchy are recognized when an event or change in circumstances occurs.

Revenue Recognition

We record revenue from contracts with customers in accordance with ASC 606, Revenue from Contracts with Customers (“ASC 606”). Under ASC 606, we must identify the contract with a customer, identify the performance obligations in the contract, determine the transaction price, allocate the transaction price to the performance obligations in the contract and recognize revenue when (or as) we satisfy a performance obligation. Significant revenue has not been recognized in the current reporting period that results from performance obligations satisfied in previous periods.

Our primary sources of revenue are derived from interest and fees earned on loans, investment securities and other financial instruments that are not within the scope of ASC 606. We have evaluated the nature of our contracts with customers and determined that our revenue from contracts with customers is appropriately disaggregated in our consolidated statement of income is not currently necessary. We generally fully satisfy our performance obligations on our contracts with customers as services are rendered and the transaction prices are typically fixed within each contract, charged either on a periodic basis or based on activity. Because performance obligations are satisfied as services are rendered and the transaction prices are fixed, there is little judgment involved in applying ASC 606 that significantly affects the determination of the amount and timing of revenue from contracts with customers.

Payment Card and Service Charge Income

Payment card and service charge income are comprised of service charges on accounts and interchange and debit card transaction fees. Service charges on accounts consist of account analysis fees, monthly service fees, check orders and other account related fees. Our performance obligation for account analysis fees and monthly service fees is generally satisfied and the related revenue recognized, over the period in which the service is provided. Check orders and other account related fees are largely transactional based and therefore, our performance obligation is satisfied and related revenue recognized, at a point in time. Payment for service charges on accounts is primarily received immediately or in the following month through a direct charge to customers’ accounts.

Interchange and debit card transaction fees are primarily comprised of interchange fees earned whenever the Bank’s debit and credit cards are processed through card payment networks. The Bank’s performance obligation for debit card and interchange income is generally satisfied, and the related revenue recognized, on a transactional basis. Payment is typically received immediately or in the following month. We also enter into interchange arrangements with minimum commitment fees. Minimum commitment fees are recognized ratably, until such time that minimum commitment fees are exceeded or expected to be exceeded.

Compliance and Consulting Income

Compliance and consulting income is comprised revenue generated by Paladin Fraud and Trabian. Paladin Fraud provides an extensive and customizable suite of fraud prevention services for merchants, credit agencies, Fintech companies and other vendors to help clients and partners defend against threats. Trabian provides consulting for the development of online and mobile banking platforms and digital products for Fintech companies. Paladin Fraud and Trabian account for a contract after it has been approved by all parties to the arrangement, the rights of the parties are identified, payment terms are identified, the contract has commercial substance and collectability of consideration is probable. The services promised are then evaluated in each contract at inception to determine whether the contract should be accounted for as having one or more performance obligations. Paladin Fraud and Trabian's services included in our contracts are distinct from one another. The transaction price for each contract is determined based upon the consideration expected to be received for the distinct services being provided under the contract. Revenue is recognized as performance obligations are satisfied and the customer obtains control of the goods or services provided. In determining when performance obligations are satisfied, factors considered include contract terms, payment terms and whether there is an alternative future use of the product or service. Consulting engagements may vary in length and scope, but will generally include the review and/or preparation of regulatory filings, business plans, financial models and other risk management services to customers within financial industries. Revenue from consulting services is recognized on a pro rata basis based upon actual labor hours completed as compared to budgeted labor hours for the deliverable.

Other Operating Income

Other operating income is primarily comprised of ATM fees, wire transfer fees, travelers check fees, revenue streams such as safe deposit box rental fees and other miscellaneous service charges. ATM fees, wire transfer fees and travelers check fees are primarily generated when a Bank’s cardholder uses a non-Bank ATM or a non-Bank cardholder uses a Bank ATM. Safe deposit box rental fees are charged to the customer on an annual basis and recognized upon receipt of payment. The Bank determined that since rentals and renewals occur fairly consistently over time, revenue is recognized on a basis consistent with the duration of the performance obligation. Other service charges include revenue from processing wire transfers, bill pay service, cashier’s checks and other services. The Bank’s performance obligations for fees and other service charges are largely satisfied, and related revenue recognized, when the services are rendered. Payment is typically received immediately or in the following month. The Bank’s performance obligation for the gains and losses on sales of other real estate owned is satisfied, and the related revenue recognized, after each sale of other real estate owned is closed.

Stock-Based Compensation

Compensation cost is recognized for stock options, performance-based restricted stock units ("PRSUs") and restricted stock units (“RSUs”) issued to employees, based on the fair value of these awards at the date of grant. A Black-Scholes model is utilized to estimate the fair value of stock options. Compensation cost is recognized over the required service period, generally defined as the vesting period. For awards with graded vesting, compensation cost is recognized on a straight-line basis over the requisite service period for the entire award.

Comprehensive Income

Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Although certain changes in assets and liabilities, such as unrealized gains and losses on available-for-sale securities, minimum pension liability and investment hedges, are reported as a separate component of the equity section of the consolidated balance sheets, such items, along with net income, are components of comprehensive income.

Income Taxes

The amount reflected as income taxes represents federal and state income taxes on financial statement income. Certain items of income and expense, primarily the provision for credit losses, allowance for losses on foreclosed assets held for resale, depreciation and accretion of discounts on investment securities are reported in different accounting periods for income tax purposes. We and the Bank file a consolidated federal income tax return. Deferred tax assets and liabilities are computed based on the difference between the financial statement basis and income tax bases of assets and liabilities using the enacted marginal tax rates. Deferred income tax expenses or benefits are based on the changes in the net deferred tax asset or liability from period to period. Deferred tax assets and liabilities are the result of timing differences in recognition of revenue and expense for income tax and financial statement purposes. No deferred income tax valuation allowance is provided since it is more likely than not that realization of the deferred income tax asset will occur in future years.

We prescribe a recognition threshold and a measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. Benefits from tax positions should be recognized in the financial statements only when it is more likely than not that the tax position will be sustained upon examination by the appropriate taxing authority that would have full knowledge of all relevant information. A tax position that meets the more likely than not recognition threshold is measured at the largest amount of benefit that is greater than 50 percent likely of being realized upon ultimate settlement. Tax positions that previously failed to meet the more likely than not recognition threshold should be recognized in the first subsequent financial reporting period in which that threshold is met. Previously recognized tax positions that no longer meet the more likely than not recognition threshold should be reversed in the first subsequent financial reporting period in which that threshold is no longer met. There is currentlyno liability for uncertain tax positions andno known unrecognized tax benefits. With limited exception, our federal and state income tax returns for taxable years through 2019 have been closed for purposes of examination by the federal and state taxing jurisdictions.

Operating Segments

An operating segment is defined as a component of an enterprise that engages in business activities that generates revenue and incurs expense, and the operating results of which are reviewed by the chief operating decision maker in the determination of resource allocation and performance. While our chief decision makers monitor the revenue streams of our various products and services, operations are managed and financial performance is evaluated on a company-wide basis. We have identified three reportable segments: CoRe Banking, Mortgage Banking and Financial Holding Company.

Transfers of Financial Assets

Transfers of financial assets are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when: (i) the assets have been isolated from us, (ii) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets and (iii) we do not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.

Recently Issued Accounting Pronouncements

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The amendments provide optional expedients and exceptions for certain contracts, hedging relationships and other transactions that reference LIBOR or another reference rate expected to be discontinued because of rate reform. In December 2022, the FASB issued ASC 2022-06, Deferral of the Sunset Date of Topic 848, which extends the sunset date of Topic 848 from December 31, 2022, to December 31, 2024. The guidance permits entities to not apply modification accounting or remeasure lease payments in lease contracts if the changes to the contract are related to the discontinuation of the reference rate. If certain criteria are met, the amendments also allow exceptions to the de-designation criteria of the hedging relationship and the assessment of hedge effectiveness during the transition period. In January 2021, ASU 2021-01 was issued by the FASB and clarifies that certain exceptions in reference rate reform apply to derivatives that are affected by the discounting transition. As of December 31, 2023, all loans and other relevant financial instruments that referenced LIBOR have been transitioned to the SOFR.

In June 2022, the FASB issued ASU 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions. The amendments clarify that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security, and therefore, is not considered in measuring fair value. The amendments also clarify that an entity cannot recognize and measure a contractual sale restriction as a separate unit of account and require additional disclosures related to equity securities with contractual sale restrictions. The amendment is effective for fiscal years beginning after December 15, 2023. We do not currently expect these amendments to have a material impact our consolidated financial statements.

In March 2023, the FASB issued ASU 2023-02, Investments - Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structure Using the Proportional Amortization Method. The amendments allow registrants the option to apply the proportional amortization method to account for all types of investments in tax credit structures if certain conditions are met. Prior to these amendments, the option to use the proportional amortization method was limited to only investments in low-income-housing tax credit structures. Under the proportional amortization method, entities amortize the initial cost of the investment in proportion to the income tax credits and other income tax benefits received and recognize the net amortization and income tax credits and other benefits in the income statement as a component of income tax expense or benefit. The amendment is effective for fiscal years beginning after December 15, 2023. We do not currently expect these amendments to have a material impact on our consolidated financial statements.

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segments Disclosures. The amendments are intended to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. In addition, the amendments clarify circumstances in which an entity can disclose multiple segment measures of profit or loss and provide new segment disclosure requirements for entities with a single reportable segment. The amendments are effective for fiscal years beginning after December 15, 2023. We are currently evaluating the impact these changes may have on our consolidated financial statements.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The amendments require disaggregated information about a reporting entity's effect tax rate reconciliation as well as information on income taxes paid. Public business entities will be required to disclose additional information in specified categories with respect to the reconciliation of the effective tax rat to the statutory rate for federal, state, and foreign income taxes. The amendments also require greater detail about individual reconciling items in the rate reconciliation to the extent that the impact of those items exceeds a specified threshold. The amendments are effective for fiscal years beginning after December 15, 2024. We are currently evaluating the impact these changes may have on our consolidated financial statements.

Recently Adopted Accounting Pronouncement

In January 2023, we adopted ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instrumentsand subsequent amendments to the initial guidance: ASU 2018-19, Codification Improvements to Topic 326, Financial Instruments – Credit Losses, ASU 2019-04, Codification Improvements to Topic 326, Financial Instruments – Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments, ASU 2019-05, Financial Instruments – Credit Losses, Topic 326, ASU 2019-10, Financial Instruments – Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates, ASU 2019-11, Codification Improvements to Topic 326, Financial Instruments – Credit Lossesand ASU 2022-02, Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures all of which clarify codification and correct unintended application of the guidance. Collectively, upon adoption, these updates comprise Accounting Standards Codification Topic 326 Financial Instruments - Credit Losses ("ASC 326"). The new guidance replaces the incurred loss impairment methodology in current U.S. GAAP with an expected credit loss methodology and requires consideration of a broader range of information to determine credit loss estimates. Financial assets measured at amortized cost will be presented at the net amount expected to be collected by using an ACL. Purchased credit deteriorated (“PCD”) loans will receive an allowance account at the acquisition date that represents a component of the purchase price allocation. Credit losses relating to available-for-sale debt securities will be recorded through an ACL, with such allowance limited to the amount by which fair value is below amortized cost. We formed a cross-functional implementation team. This cross-functional team has completed testing the model and has executed the implementation plan, which included assessment and documentation of processes, internal controls and data sources; model testing and documentation; and system configuration, among other things. We completed the process of implementing a third-party vendor solution to assist us in the application of this standard. Adoption of this pronouncement resulted in an increase in the ACL as a result of changing from an “incurred loss” model, which encompasses allowances for current known and inherent losses within the portfolio, to an “expected loss” model, which encompasses allowances for losses expected to be incurred over the life of the portfolio.

In January 2023, we adopted ASC 326 using the modified retrospective method for loans, leases and off-balance sheet credit exposures. Adoption of this guidance resulted in a $10.0 million increase in the ACL, comprised of increases in the ACL for loans of $8.9 million and the ACL for unfunded commitments of $1.1 million, with $1.2 million of the increase reclassified from the amortized cost basis of PCD financial assets. This increase was offset by $2.1 million related to tax effect, resulting in a cumulative adjustment to retained earnings of $6.6 million. Results for reporting periods beginning January 2023 are presented under ASC 326 while prior period amounts continue to be reported in accordance with the incurred loss model. See Note 3 – Loans and Allowance for Credit Lossesfor further information.

The ACL for the majority of the Bank's loans was calculated using a discounted cash flow methodology applied at a loan level with a one-year reasonable and supportable forecast period and a one-year straight-line reversion period. The Bank’s current ACL fluctuates over time due to macroeconomic conditions and forecasts as well as the size and composition of the loan portfolios.

We adopted ASC 326 using the prospective transition approach for PCD assets that were previously classified as purchased credit impaired (“PCI”). In accordance with the pronouncement, management did not reassess whether PCI assets met the criteria of PCD assets as of the date of adoption. As mentioned above, the amortized cost basis of the PCD assets was adjusted to reflect the addition of $1.2 million to the ACL. The remaining noncredit discount (based on the adjusted amortized cost basis) is being accreted into interest income at a rate that approximates the effective interest rate beginning in January 2023. With regard to PCD assets, because we elected to disaggregate the former PCI pools and no longer consider these pools to be the unit of account, contractually delinquent PCD loans are now being reported as nonaccrual loans using the same criteria as other loans.

In addition to the aforementioned elections, we made the following elections at adoption:

lto not measure an ACL for accrued interest receivable and instead elected to reverse interest income on those loans that are 90 days past due;
lto exclude accrued interest receivable from the amortized cost basis of financial instruments subject to ASC 326 and to separately state the balance of accrued interest receivable and other assets on the consolidated balance sheet;
las a practical expedient, elected to use the fair value of collateral when determining the ACL for loans if repayment is expected to be provided substantially through the operation or sale of the collateral when the borrower is experiencing financial difficulty (collateral-dependent loans); and
lto update our troubled debt restructuring ("TDR") disclosures in accordance with ASU 2022-02, Financial Instruments - Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures, which eliminated the accounting guidance for TDRs for creditors.

In June 2023, we adopted ASU 2022-01, Fair Value Hedging – Portfolio Layer Method, upon entering into an interest rate swap to hedge the fair value of fixed rate mortgages included in a closed portfolio for changes in the daily secured overnight financing rate ("SOFR") benchmark interest rate component of the mortgages. This ASU amends the guidance in ASU 2017-12 and expands what it now calls the portfolio layer method (previously the last-of-layer method) to allow entities to hedge multiple layers of a closed portfolio of assets. It also allows for the use of an amortizing notional swap when entering into a portfolio layer method hedge. Thus, an interest rate swap is considered a hedge of a single layer of the closed portfolio of fixed rate loans. We applied this ASU to the derivatives we entered into during 2023 as further described in Note 20 – Derivatives.

Note 2 – Investment Securities

Amortized cost and fair values of investment securities available-for-sale at December 31, 2023 are summarized as follows:

(Dollars in thousands)Amortized CostUnrealized GainUnrealized LossFair Value
United States government agency securities$44,003$8$(5,603)$38,408
United States sponsored mortgage-backed securities91,939992(10,549)82,382
United States treasury securities106,401—(6,045)100,356
Municipal securities118,065—(11,158)106,907
Corporate debt securities9,076—(134)8,942
Other debt securities7,500——7,500
Total debt securities376,9841,000(33,489)344,495
Other securities780——780
Total investment securities available-for-sale$377,764$1,000$(33,489)$345,275

Amortized cost and fair values of investment securities available-for-sale at December 31, 2022 are summarized as follows:

(Dollars in thousands)Amortized CostUnrealized GainUnrealized LossFair Value
United States government agency securities$51,436$15$(6,637)$44,814
United States sponsored mortgage-backed securities68,267—(11,696)56,571
United States treasury securities130,68948(9,828)120,909
Municipal securities157,8422,412(21,618)138,636
Corporate debt securities10,57010(20)10,560
Other debt securities7,500——7,500
Total debt securities426,3042,485(49,799)378,990
Other securities824——824
Total investment securities available-for-sale$427,128$2,485$(49,799)$379,814

The following table summarizes amortized cost and fair values of debt securities by maturity:

Available for sale
(Dollars in thousands)Amortized CostFair Value
Within one year$4,785$4,783
After one year, but within five years112,009105,897
After five years, but within ten years41,86037,866
After ten years218,330195,949
Total$376,984$344,495

The table above reflects contractual maturities. Actual results will differ as the loans underlying the mortgage-backed securities may repay sooner than scheduled.

Investment securities with a carrying value of $223.4 million and $91.3 million at December 31, 2023 and 2022, respectively, were pledged to secure public funds, repurchase agreements and potential borrowings at the Federal Reserve discount window.

Our investment portfolio includes securities that are in an unrealized loss position as of December 31, 2023, the details of which are included in the following table. We evaluate available-for-sale debt securities to determine whether the unrealized loss is due to credit-related factors or non-credit-related factors. When determining the ACL on securities, we consider such factors as adverse conditions specifically related to a certain security or to specific conditions in an industry or geographic area, our ability to hold the security for a period of time sufficient to allow for anticipated recovery in value, whether or not the security has been downgraded by a rating agency and whether or not the financial condition of the security issuer has severely deteriorated.

Although these securities, if sold at December 31, 2023 would result in a pretax loss of $33.5 million, we have no intent to sell the applicable securities at such fair values, and maintain that we have the ability to hold these securities until all principal has been recovered. It is more likely than not that we will not, for liquidity purposes, sell any securities at a loss. Declines in the fair values of these securities can be traced to general market conditions, which reflect the prospect for the economy as a whole, rather than credit-related conditions. Therefore, we haveno ACL as of December 31, 2023.

The following tables show available-for-sale debt securities in an unrealized loss position for which an ACL has not been recorded as of December 31, 2023 and December 31, 2022, aggregated by investment category and length of time that the individual securities have been in a continuous loss position:

(Dollars in thousands)Less than 12 months12 months or more
Description and number of positionsFair ValueUnrealized LossFair ValueUnrealized Loss
United States government agency securities (25)$316$—$34,619$(5,603)
United States sponsored mortgage-backed securities (47)——50,345(10,549)
United States treasury securities (23)——100,354(6,045)
Municipal securities (216)847(10)106,060(11,148)
Corporate debt securities (7)2,009(67)1,933(67)
$3,172$(77)$293,311$(33,412)
(Dollars in thousands)Less than 12 months12 months or more
Description and number of positionsFair ValueUnrealized LossFair ValueUnrealized Loss
United States government agency securities (32)$21,287$(1,937)$19,423$(4,700)
United States sponsored mortgage-backed securities (51)6,953(852)49,618(10,844)
United States treasury securities (29)11,936(130)102,092(9,698)
Municipal securities (173)65,930(7,507)41,184(14,111)
Corporate securities (3)2,380(20)——
$108,486$(10,446)$212,317$(39,353)

The following table summarizes the investment sales and related gains and losses in 2023, 2022 and 2021:

(Dollars in thousands)202320222021
Proceeds from sales of available-for-sale securities$54,531$60,635$146,011
Gains, gross—7173,944
Losses, gross(1,536)(67)(69)
Proceeds from sales of equity securities$566$1,356$543
Gains, gross251585
Losses, gross(294)(214)—
Unrealized holding gains (losses) on equity securities$146$(1,543)$3,776

Note 3 – Loans and Allowance for Credit Losses

The components of loans in the Consolidated Balance Sheet at December 31, were as follows:

(Dollars in thousands)20232022
Commercial:
Business$797,100$851,072
Real estate670,584632,839
Acquisition, development and construction134,004126,999
Total commercial$1,601,688$1,610,910
Residential real estate672,547606,970
Home equity lines of credit14,53118,734
Consumer27,408131,566
Total loans, excluding PCI2,316,1742,368,180
Purchased credit impaired loans:
Residential real estate—2,482
Total purchased credit impaired loans$—$2,482
Total loans2,316,1742,370,662
Deferred loan origination costs, net of fees1,4201,983
Loans receivable$2,317,594$2,372,645

Loans serviced for others are not included in the accompanying consolidated balance sheet. The amortized cost basis of loans serviced for others requiring recognition of a servicing asset were $184.3 million and $164.1 million at December 31, 2023 and 2022, respectively.

We currently manage our loan portfolios and the respective exposure to credit losses (credit risk) by the following specific portfolio segments. With the adoption of ASC 326 in January 2023, we modified our loan portfolio segmentation to be based primarily on call report codes, which are levels at which we develop and document our systematic methodology to determine the ACL attributable to each respective portfolio segment. The ACL portfolio segments are aggregated into broader segments in order to present informative yet concise disclosures within this document, as follows:

Commercial business loans– Commercial business loans are made to provide funds for equipment and general corporate needs, as well as to finance owner-occupied real estate, and to finance future cash flows of Federal government lease contracts. Repayment of these loans primarily uses the funds obtained from the operation of the borrower’s business. Commercial business loans also include lines of credit that are utilized to finance a borrower’s short-term credit needs and/or to finance a percentage of eligible receivables and inventory. This segment includes both internally originated and purchased participation loans. Credit risk arises from the successful operation of the business, which may be affected by competition, rising interest rates, regulatory changes and adverse conditions in the local and regional economy.

Commercial real estate loans – Commercial real estate loans consist of non-owner occupied properties, such as investment properties for retail, office and multifamily with a history of occupancy and cash flow. This segment includes both internally originated and purchased participation loans. These loans carry the risk of adverse changes in the local economy and a tenant’s deteriorating credit strength, lease expirations in soft markets and sustained vacancies, which can adversely impact cash flow.

Commercial acquisition, development and construction loans – Commercial acquisition, development and construction loans are intended to finance the construction of commercial and residential properties, and also includes loans for the acquisition and development of land. Construction loans represent a higher degree of risk than permanent real estate loans and may be affected by a variety of factors such as the borrower’s ability to control costs and adhere to time schedules and the risk that constructed units may not be absorbed by the market within the anticipated time frame or at the anticipated price. The loan commitment on these loans often includes an interest reserve that allows the lender to periodically advance loan funds to pay interest charges on the outstanding balance of the loan.

Residential real estate– This residential real estate subsegment contains permanent and construction mortgage loans principally to consumers, but also includes loans to residential real estate developers, secured by residential real estate, which we previously presented under commercial acquisitions, development and construction loans under the incurred loss model. Residential real estate loans to consumers are evaluated for the adequacy of repayment sources at the time of approval, based upon measures including credit scores, debt-to-income ratios and collateral values. Credit risk arises from the borrower’s, and where applicable, the builder’s, continuing financial stability, which can be adversely impacted by job loss, divorce, illness or personal bankruptcy, among other factors. Residential real estate secured loans to developers represent a higher degree of risk than permanent real estate loans and may be affected by a variety of factors such as the borrower’s ability to control costs and adhere to time schedules and the risk that constructed units may not be absorbed by the market within the anticipated time frame or at the anticipated price. Also impacting credit risk would be a shortfall in the value of the residential real estate in relation to the outstanding loan balance in the event of a default or subsequent liquidation of the real estate collateral.

Home equity lines of credit– This segment includes subsegments for senior lien and subordinate lien lines of credit. Credit risk is similar to residential real estate loans described above as it is subject to the borrower’s continuing financial stability and the value of the collateral securing the loan.

Consumer loans– This segment of loans includes primarily installment loans and personal lines of credit. Consumer loans include installment loans used by clients to purchase automobiles, boats and recreational vehicles. Credit risk is similar to residential real estate loans described above as it is subject to the borrower’s continuing financial stability and the value of the collateral securing the loan. This segment primarily includes loans purchased from a third-party originator that originates loans in order to finance the purchase of personal automotive vehicles for sub-prime borrowers. Credit risk is unique in comparison to the Consumer segment as this segment includes only those loans provided to consumers that cannot typically obtain financing through traditional lenders. As such, these loans are subject to a higher risk of default than the typical consumer loan.

Results for reporting periods beginning January 2023 are presented under ASC 326, while prior period amounts continue to be reported in accordance with the incurred loss model.

The following table presents impaired loans by class segregated by those for which a specific allowance was required and those for which a specific allowance was not necessary as of the periods shown:

Impaired Loans with Specific Allowance · Impaired Loans with No Specific Allowance · Total Impaired Loans
(Dollars in thousands)Recorded InvestmentRelated AllowanceRecorded InvestmentRecorded InvestmentUnpaid Principal Balance
Commercial:
Business$3,436$1,253$8,486$11,922$16,795
Real estate1,2402225461,7861,891
Acquisition, development and construction————1,415
Total commercial4,6761,4759,03213,70820,101
Residential——3,0983,0983,166
Home equity lines of credit——909094
Consumer1,34726841,3511,351
Total impaired loans$6,023$1,743$12,224$18,247$24,712

The following table presents the average recorded investment in impaired loans and related interest income recognized for the years ended:

December 31, 2022December 31, 2021
(Dollars in thousands)Average Investment in Impaired LoansInterest Income Recognized on Accrual BasisInterest Income Recognized on Cash BasisAverage Investment in Impaired LoansInterest Income Recognized on Accrual BasisInterest Income Recognized on Cash Basis
Commercial:
Business$12,781$8$6$7,701$—$—
Real estate1,47957592,0516043
Acquisition, development and construction273——344——
Total commercial14,533656510,0966043
Residential6,95215155,9921514
Home equity lines of credit149——81——
Consumer915——41——
Total$22,549$80$80$16,210$75$57

As of December 31, 2023, the Bank’s other real estate owned balance totaled $0.8 million, all of which was related totwo unrelated commercial loans from our acquisition of The First State Bank (“First State”) in 2020. As of December 31, 2023, there wereno residential mortgages in the process of foreclosure.

As of December 31, 2022, there areten loans collateralized by residential real estate property in the process of foreclosure. The total recorded investment in these loans was $2.1 million as of December 31, 2022. These loans are included in the table above and have no specific allowance allocated to them.

As of December 31, 2022, the Bank's other real estate owned balance totaled $1.2 million. The Bank held five foreclosed residential real estate properties, representing $0.2 million, or 16.7%, of the total balance of other real estate owned. The Bank held three commercial real estate properties representing $1.0 million or 83.3% of the total of other real estate owned.

Bank management uses anine-point internal risk rating system to monitor the credit quality of the overall loan portfolio. The firstsix categories are considered not criticized and are aggregated as “Pass” rated. The criticized rating categories utilized by management generally follow bank regulatory definitions.

Loans categorized as “Pass” rated have adequate sources of repayment, with little identifiable risk of collection and general conformity to the Bank's policy requirements, product guidelines and underwriting standards. Any exceptions that are identified during the underwriting and approval process have been adequately mitigated by other factors.

Loans categorized as “Special Mention” rated have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the institution’s credit position at some future date. Special mention assets are not adversely classified and do not expose the institution to sufficient risk to warrant adverse classification.

Loans categorized as “Substandard” rated are inadequately protected by the current sound worth and paying capacity of the borrower or of the collateral pledged, if any. Loans so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt and are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Loans categorized as “Doubtful” rated have all the weakness inherent in those classified Substandard with the added characteristic that the weakness makes collections or liquidation in full, on the basis of currently known facts, conditions and values, highly questionable and improbable. However, these loans are not yet rated as loss because certain events may occur which would salvage the debt.

Any portion of a loan that has been or is expected to be charged off is placed in the “Loss” category.

To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay a loan as agreed, the Bank has a structured loan rating process with several layers of internal and external oversight. Generally, consumer and residential mortgage loans are included in the Pass categories, unless a specific action, such as past due status, bankruptcy, repossession or death, occurs to raise awareness of a possible credit event. The Bank’s Chief Credit Officer is responsible for the timely and accurate risk rating of the loans in the portfolio at origination and on an ongoing basis. The Bank's Credit Department ensures that a review of all commercial relationships of $1.0 million or more is performed annually.

Review of the appropriate risk grade is included in both the internal and external loan review process and on an ongoing basis. The Bank has an experienced credit department that continually reviews and assesses loans within the portfolio. The Bank engages an external consultant to conduct independent loan reviews on at least an annual basis. Generally, the external consultant reviews commercial relationships with the intent of reviewing 40% to 45% of the Bank's commercial outstanding loan balances on an annual basis. The Bank's credit department compiles detailed reviews, including plans for resolution, on loans classified as Substandard on a quarterly basis.

The following table presents the amortized cost of loans summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard and Doubtful within the internal risk rating system by vintage year as of the period shown:

Term Loans Amortized Cost Basis by Origination Year
(Dollars in thousands)20232022202120202019PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal
Commercial business:
Risk rating:
Pass$176,309$251,265$92,307$64,964$50,765$90,355$20,315$—$746,280
Special Mention99032,342728303393,767——38,340
Substandard368988521—4,6401,436——7,953
Doubtful—2,022839264—1,402——4,527
Total commercial business loans$177,667$286,617$93,739$66,058$55,744$96,960$20,315$—$797,100
Gross charge-offs$—$228$1,250$141$—$2,953$—$—$4,572
Commercial real estate:
Risk rating:
Pass$80,553$149,189$205,651$11,952$26,438$101,322$51,239$—$626,344
Special Mention——7,961—6,07911,201——25,241
Substandard—————18,999——18,999
Doubtful—————————
Total commercial real estate loans$80,553$149,189$213,612$11,952$32,517$131,522$51,239$—$670,584
Gross charge-offs$—$—$—$—$—$—$—$—$—
Commercial acquisition, development and construction:
Risk rating:
Pass$6,546$54,170$29,535$22,041$—$1,483$4,823$—$118,598
Special Mention——14,652—————14,652
Substandard—————754——754
Doubtful—————————
Total commercial acquisition, development and construction loans$6,546$54,170$44,187$22,041$—$2,237$4,823$—$134,004
Gross charge-offs$—$—$—$—$—$—$—$—$—
Term Loans Amortized Cost Basis by Origination Year
(Dollars in thousands)20232022202120202019PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal
Residential Real Estate:
Risk rating:
Pass$33,867$413,466$96,413$38,169$7,306$21,313$50,815$—$661,349
Special Mention———4,224414708——5,346
Substandard—9883,76482146777——5,757
Doubtful—————95——95
Total residential real estate loans$33,867$414,454$100,177$42,475$7,866$22,893$50,815$—$672,547
Gross charge-offs$—$—$—$—$19$381$—$—$400
Home equity lines of credit:
Risk rating:
Pass$638$3,798$1,779$1,192$501$3,084$3,154$—$14,146
Special Mention—61—36—4186—224
Substandard—83—78————161
Doubtful—————————
Total home equity lines of credit loans$638$3,942$1,779$1,306$501$3,125$3,240$—$14,531
Gross charge-offs$—$—$—$—$—$—$—$—$—
Consumer:
Risk rating:
Pass$2,275$18,926$5,753$9$28$53$20$—$27,064
Special Mention—————————
Substandard2026658—————344
Doubtful—————————
Total consumer loans$2,295$19,192$5,811$9$28$53$20$—$27,408
Gross charge-offs$1,144$10,608$1,753$—$—$2$—$—$13,507
Total:
Risk rating:
Pass$300,188$890,814$431,438$138,327$85,038$217,610$130,366$—$2,193,781
Special Mention99032,40322,6855,0906,83215,71786—83,803
Substandard3882,3254,3431604,78621,966——33,968
Doubtful—2,022839264—1,497——4,622
Total loans$301,566$927,564$459,305$143,841$96,656$256,790$130,452$—$2,316,174
Gross charge-offs$1,144$10,836$3,003$141$19$3,336$—$—$18,479

The following table represents the classes of the loan portfolio summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard and Doubtful within the internal risk rating system as of the periods shown:

(Dollars in thousands)PassSpecial MentionSubstandardDoubtfulTotal
Commercial:
Business$830,319$5,963$12,103$2,687$851,072
Real estate592,99718,88320,600359632,839
Acquisition, development and construction120,7885,277934—126,999
Total commercial1,544,10430,12333,6373,0461,610,910
Residential605,5137601,5561,623609,452
Home equity lines of credit18,26937590—18,734
Consumer131,562—4—131,566
Total loans$2,299,448$31,258$35,287$4,669$2,370,662

Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due.

The following table presents the amortized cost basis in loans by aging category and accrual status as of the periods shown:

(Dollars in thousands)Current30-59 Days Past Due60-89 Days Past Due90+ Days Past DueTotal Past DueTotal LoansNon-Accrual90+ Days Still AccruingNon Accrual with No Credit LossInterest Income Recognized
Commercial:
Business$788,430$4,728$448$3,494$8,670$797,100$6,926$—$1,825$—
Real estate670,170—414—414670,584————
Acquisition, development and construction134,004————134,004754—754—
Total commercial1,592,6044,7288623,4949,0841,601,6887,680—2,579—
Residential670,5391,671337—2,008672,54782———
Home equity lines of credit14,5229——914,531161———
Consumer24,4941,7927783442,91427,408344———
Total loans$2,302,159$8,200$1,977$3,838$14,015$2,316,174$8,267$—$2,579$—

The following table presents the aging of recorded investment in loans, including accruing and nonaccrual loans, as of the period shown:

(Dollars in thousands)Current30-59 Days Past Due60-89 Days Past Due90+ Days Past DueTotal Past DueTotal LoansNon-Accrual90+ Days Still Accruing
Commercial:
Business$850,112$—$960$—$960$851,072$7,528$—
Real estate632,839————632,839——
Acquisition, development and construction126,999————126,999——
Total commercial1,609,950—960—9601,610,9107,528—
Residential606,5541,8201,078—2,898609,4522,196—
Home equity lines of credit18,131603——60318,73490—
Consumer120,5046,8482,8671,34711,062131,5661,351—
Total loans$2,355,139$9,271$4,905$1,347$15,523$2,370,662$11,165$—

The ACL is a valuation account that is deducted from the loans' amortized cost basis to present the net amount expected to be collected on the loans. Loans are charged off against the ACL when management believes the loan balance is uncollectible. Accrued interest receivable is excluded from the estimate of credit losses. Management determines the ACL balance using relevant available information, from internal and external sources, relating to past events, current conditions and reasonable and supportable forecasts. Historical credit behaviors along with model judgments provide the basis for the estimation of expected credit losses. Adjustments to modeled loss estimates may be made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency level or term, as well as for changes in environmental conditions, such as changes in economic conditions, property values or other relevant factors.

At December 31, 2023 and 2022, individually analyzed loans totaled $11.8 million and $18.2 million, respectively. A portion of the ACL of $1.9 million and $1.7 million was allocated to cover any loss in these loans at December 31, 2023 and 2022, respectively.

The following table presents the amortized cost basis of collateral-dependent loans by class of loans as of the periods shown:

(Dollars in thousands)Real EstateVehicles and EquipmentAssignment of Cash FlowAccounts ReceivableOtherTotalsAllowance for Credit Losses
Commercial
Business$424$2,277$—$452$1,037$4,190$1,583
Real estate———————
Acquisition, development and construction———————
Total commercial$424$2,277$—$452$1,037$4,190$1,583
Residential———————
Home equity lines of credit———————
Consumer—344———34460
Total$424$2,621$—$452$1,037$4,534$1,643
Collateral value$301$2,040$—$906$320$3,567

The Bank evaluates certain loans in homogeneous pools, rather than on an individual basis, when those loans are below specific thresholds based on outstanding principal balance. More specifically, residential mortgage loans, home equity lines of credit and consumer loans are evaluated collectively for expected credit losses by applying allocation rates derived from the Bank’s historical losses specific to these loans. The reserve was immaterial at December 31, 2023 and December 31, 2022.

Management has identified a number of additional qualitative factors which it uses to supplement the estimated losses derived from the loss rate methodologies employed within the CECL model because these factors are likely to cause estimated credit losses associated with the existing loan pools to differ from the loss rate methodologies. The additional factors that are evaluated quarterly and updated using information obtained from internal, regulatory and governmental sources are: lending policies and procedures, nature and volume of the portfolio, experience and ability of lending management and staff, volume and severity of problem credits, quality of the loan review system, changes in the value of underlying collateral, effect of concentrations of credit from a loan type, industry and/or geographic standpoint, changes in economic and business conditions, consumer sentiment and other external factors.

Bank management reviews the loan portfolio on a quarterly basis using a defined, consistently applied process in order to make appropriate and timely adjustments to the ACL. When information confirms all or part of specific loans to be uncollectible, these amounts are promptly charged off against the ACL.

The release of allowance related to unfunded commitments was $0.6 million for the year ended December 31, 2023 andimmaterial for the years ended December 31, 2022 and 2021, respectively.

The following table presents the balance and activity for the primary segments of the ACL as of the periods shown:

Commercial
(Dollars in thousands)BusinessReal EstateAcquisition, development and constructionTotal CommercialResidentialHome Equity Lines of CreditConsumerTotal
ALL, prior to adoption of ASC 326, at December 31, 2022$8,771$5,704$1,064$15,539$2,880$131$5,287$23,837
Impact of adopting ASC 326(126)(2,846)288(2,684)3,889(5)6,4827,682
Provision (release of allowance) for credit losses2,954713223,347(541)(33)(4,091)(1,318)
Initial allowance on loans purchased with credit deterioration710——710507——1,217
Charge-offs(4,572)——(4,572)(400)—(13,507)(18,479)
Recoveries1942—1967748,9089,185
ACL balance at December 31, 2023$7,931$2,931$1,674$12,536$6,412$97$3,079$22,124
Commercial
(Dollars in thousands)BusinessReal EstateAcquisition, development and constructionTotal CommercialResidentialHome Equity Lines of CreditConsumerTotal
ALL, prior to adoption of ASC 326, at December 31, 2021$8,027$5,091$982$14,100$1,492$128$2,546$18,266
Provision (release of allowance) for credit losses3,546486824,1141,472(4)8,61214,194
Charge-offs(2,858)——(2,858)(84)—(12,241)(15,183)
Recoveries56127—183—76,3706,560
ALL, prior to adoption of ASC 326, at December 31, 2022$8,771$5,704$1,064$15,539$2,880$131$5,287$23,837
Individually evaluated for impairment$1,253$222$—$1,475$—$—$268$1,743
Collectively evaluated for impairment$7,518$5,482$1,064$14,064$2,880$131$5,019$22,094
Commercial
(Dollars in thousands)BusinessReal EstateAcquisition, development and constructionTotal CommercialResidentialHome Equity Lines of CreditConsumerTotal
ALL, prior to adoption of ASC 326, at December 31, 2020$12,193$9,079$2,761$24,033$1,462$298$51$25,844
Provision (release of allowance) for credit losses(3,113)(3,905)(1,779)(8,797)35(194)2,681(6,275)
Charge-offs(1,284)(83)—(1,367)(5)—(247)(1,619)
Recoveries231——231—2461316
ALL, prior to adoption of ASC 326, at December 31, 2021$8,027$5,091$982$14,100$1,492$128$2,546$18,266
Individually evaluated for impairment$232$243$—$475$—$—$—$475
Collectively evaluated for impairment$7,795$4,848$982$13,625$1,492$128$2,546$17,791

The following table summarizes the primary segments of the loan portfolio as of the period shown:

Commercial
(Dollars in thousands)BusinessReal EstateAcquisition, development and constructionTotal CommercialResidentialHome Equity Lines of CreditConsumerTotal
Individually evaluated for impairment$10,451$1,365$—$11,816$2,603$90$1,351$15,860
Collectively evaluated for impairment840,621631,474126,9991,599,094606,84918,644130,2152,354,802
Total loans$851,072$632,839$126,999$1,610,910$609,452$18,734$131,566$2,370,662

The ACL is based on estimates and actual losses will vary from current estimates. Management believes that the granularity of the portfolio segments, the related loss estimation methodologies and other qualitative factors, as well as the consistency in the application of assumptions, result in an ACL that is representative of the risk found in the components of the portfolio at any given date.

Loan Modifications for Borrowers Experiencing Financial Difficulty

Occasionally, the Bank modifies loans to borrowers in financial distress by providing concessions that allow for the borrower to lower their payment obligations for a defined period, these may include, but are not limited to: principal forgiveness, payment delays, term extensions, interest rate reductions and any combinations of the preceding.

The following tables summarize the amortized cost basis of loans that were modified during the twelve months ended December 31, 2023:

(Dollars in thousands)Principal ForgivenessPayment DelayTerm ExtensionInterest Rate ReductionTotalTotal Class of Financing Receivable
Commercial
Business$—$8,535$—$—$8,5351%
Real estate—11,2011,702—12,9032%
Acquisition, development and construction——754—7541%
Total commercial—19,7362,456—22,1921%
Residential——————%
Home equity lines of credit——————%
Consumer——————%
Total$—$19,736$2,456$—$22,1921%

The above table presents the amortized cost basis of loans at December 31, 2023 that were experiencing financial difficulty and modified during the twelve months ended December 31, 2023, by class and by type of modification. Also presented above is the percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financing receivable.18 loans to 17 borrowers received payment delay modifications in the twelve months ended December 31, 2023, includingone secured by commercial office real estate totaling $11.2 million, one commercial loan secured by accounts receivable totaling $0.2 million, and 16 commercial loans with government guarantees totaling $8.3 million.

The Bank closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table presents the performance of such loans that have been modified as of the period shown:

(Dollars in thousands)30-59 DaysPast Due60-89 DaysPast DueGreater Than 89 DaysPast DueTotal Past Due
Commercial
Business$1,702$418$3,370$5,490
Real estate————
Acquisition, development and construction————
Total commercial1,7024183,3705,490
Residential————
Home equity lines of credit————
Consumer————
Total$1,702$418$3,370$5,490

As of December 31, 2023, there areeight modified loans past due, with an amortized costs basis of $5.5 million. Of theeight modified loans past due, three are commercial notes to a single borrower totaling $1.7 million secured by equipment andfive commercial notes with government guarantees totaling $3.8 million. Alleight of these notes are considered non-accrual as of December 31, 2023.

The following table presents the amortized cost basis of loans that had a payment default and were modified prior to that default to borrowers experiencing financial difficulty as of the period shown:

(Dollars in thousands)Principal ForgivenessPayment DelayTerm ExtensionInterest Rate ReductionTotal
Commercial
Business$—$2,634$—$—$2,634
Real estate—————
Total commercial—2,634——2,634
Residential—————
Home equity lines of credit—————
Consumer—————
Total$—$2,634$—$—$2,634

As of December 31, 2023, there aretwo modified loans that has defaulted, with an amortized costs basis of $2.6 million. These loans are commercial notes with government guarantees and both are considered non-accrual as of December 31, 2023. Upon the Bank’s determination that a modified loan (or portion of a loan) has subsequently been deemed uncollectible, the loan (or a portion of the loan) is written-off. Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the ACL is adjusted by the same amount.

Troubled Debt Restructurings

Results for reporting periods beginning January 2023 are presented under ASC 326, which eliminated the accounting guidance for TDRs, while prior period amounts continue to be reported in accordance with the TDR model.

At December 31, 2022, the Bank had specific reserve allocations for TDRs of $0.4 million. Loans considered to be troubled debt restructured loans totaled $10.4 million as of December 31, 2022. Of the total, $4.7 million, represent accruing troubled debt restructured loans and represent 45% of total impaired loans. As of December 31, 2022, $5.7 million represents nine loans toseven borrowers that have defaulted under the restructured terms. The largest of these loans is a $1.9 million restructured commercial loan to a company previously dependent on the coal industry, which is now structured as an unsecured loan. Three of these loans to an unrelated borrower, totaling $3.1 million, are restructured equipment loans to a borrower in the coal industry, which was provided extended interest-only terms to allow time for the collateral equipment to be sold. There is a commercial loan totaling $0.5 million secured by government lease payments that previously defaulted and is now making restructured payments. The four remaining unrelated borrowers have a single loan each, totaling $0.2 million. These borrowers have experienced continued financial difficulty and are considered non-performing loans as of December 31, 2022.

During the year ended December 31, 2023, no restructured loans defaulted under their modified terms that were not already classified as non-performing for having previously defaulted under their modified terms.

Note 4 – Premises and Equipment

The following table presents the components of premises and equipment at December 31,:

(Dollars in thousands)20232022
Land$3,465$3,465
Buildings and improvements13,39313,393
Furniture, fixtures and equipment18,30017,549
Software7,1406,019
Construction in progress45508
Leasehold improvements2,8362,836
45,17943,770
Accumulated depreciation(24,251)(20,140)
Premises and equipment, net$20,928$23,630

Depreciation expense totaled $4.6 million, $4.4 million and $3.3 million for 2023, 2022 and 2021, respectively.

We lease certain premises and equipment under operating and finance leases. At December 31, 2023, we had lease liabilities totaling $14.0 million and right-of-use assets totaling $12.9 million, substantially all of which was related to operating leases. At December 31, 2023, the weighted-average remaining lease term for operating leases was 10.5 years and the weighted-average discount rate used in the measurement of operating lease liabilities was 3.1%.

At December 31, 2022, we had lease liabilities totaling $15.0 million and right-of-use assets totaling $13.9 million, substantially all of which was related to operating leases. At December 31, 2022, the weighted-average remaining lease term for operating leases was 11.6 years, and the weighted-average discount rate used in the measurement of operating lease liabilities was 3.0%.

Lease liabilities and right-of-use assets are reflected inaccrued interest payable and other liabilities andaccrued interest receivable and other assets, respectively.

The following shows lease costs for the years ended:

(Dollars in thousands)December 31, 2023December 31, 2022
Amortization of right-of-use assets, finance leases$10$57
Operating lease cost1,7951,781
Short-term lease cost832
Variable lease cost3838
Total lease cost$1,851$1,908

There were no sale and leaseback transactions, leveraged leases or lease transactions with related parties during the year ended December 31, 2023.

For operating leases with initial or remaining terms of one year or more as of December 31, 2023, the following table presents future minimum payments for the twelve month periods ended December 31:

(Dollars in thousands)Operating Leases
2024$1,793
20251,738
20261,611
20271,641
20281,629
2029 and thereafter8,320
Total future minimum lease payments$16,732
Less: Amounts representing interest(2,698)
Present value of net future minimum lease payments$14,034

There are no material future minimum payments on finance leases as of December 31, 2023.

Note 5 – Equity Method Investments

In accordance with Rules 3-09 and 4-08(g) of Regulation S-X, we must assess whether our equity method investments are significant. In evaluating the significance of these investments, we performed the income, investment and asset tests described in S-X 1-02(w) for each equity method investment. Rule 3-09 of Regulation S-X requires separate audited financial statements of an equity method investee in an annual report if either the income or investment test exceeds 20%. Rule 4-08(g) of Regulation S-X requires summarized financial information for all equity method investees in an annual report if any of the equity method investees, individually or in the aggregate, result in any of the tests exceeding 10%.

Under the income test, our proportionate share of the revenue from equity method investments in the aggregate exceeded the applicable threshold under Rule 4-08(g) of 10% for the year ended December 31, 2023, accordingly, we are required to provide summarized income statement information for all investees for all periods presented. There were no equity method investments which met any of the applicable thresholds for reporting Rule 3-09 for reporting separate financial statements as of the year ended December 31, 2023.

Our equity method investments are initially recorded at cost, including transaction costs to obtain the equity method investment, and are subsequently adjusted for changes due to our share of the entities' earnings.

ICM

The following table provides summarized income statement information for ICM for the years ended December 31, 2023 and 2022:

December 31,
(Dollars in thousands)202320222021
Total revenues$39,283$67,207$153,549
Net income (loss)(9,418)34341,381
Gain on loans sold22,78244,921150,896
Gain (loss) on loans held for sale457(2,834)(10,223)
Volume of loans sold1,353,4102,325,7095,326,757

Our ownership percentage of 40% of ICM allows us to have significant influence over the operations and decision making at ICM. Accordingly, the investment, which had acarrying value of $21.6 million at December 31, 2023, is accounted for as an equity method investment. Our share of net loss and net income from our investment in ICM was $3.8 million and $16.4 million for the years ended December 31, 2023 and 2021, respectively. Our share of net income for the year ended December 31, 2022 wasnot material. As of December 31, 2023 and 2022, the locked mortgage pipeline was $439.0 million and $678.3 million, respectively.

Warp Speed

The following table presents summarized income statement information for our equity method investment in Warp Speed for the periods shown:

(Dollars in thousands)2023
Total revenues$143,784
Net income7,234
Gain on loans sold37,218
Gain on loans held for sale8,210
Volume of loans sold1,370,313

In October 2022, we acquired a 37.5% interest in Warp Speed and accounted for our ownership as an equity method investment, initially recorded at cost including costs incurred to obtain the equity method investment. It was determined that our ownership percentage of Warp Speed provides that we have significant influence over its operations and decision making. Accordingly, the investment, which had a carrying value of $52.7 million at December 31, 2023, is accounted for as an equity method investment. At the time of acquisition, we made a policy election to record our proportionate share of net income of the investee on a three month lag. Our share of Warp Speed's net income for the year ended December 31, 2023 totaled $2.7 million. As of December 31, 2023, the mortgage pipeline was $267.8 million.

Ayers Socure II

Our ownership percentage of Ayers Socure II is 10% and it was determined that we have significant influence over the company. Accordingly, the investment, which had a carrying value of $1.5 million at December 31, 2023, is accounted for as an equity method investment. Our share of net income from Ayers Socure II for the twelve months ended December 31, 2023 was not significant. The equity method investment in Ayers Socure II is not considered a significant investment based on the criteria of Rule 10-01(b)(1) of Regulation S-X.

Ayers Socure II's sole business is ownership of equity securities in Socure Inc. ("Socure"). In addition to our equity method investment in Ayers Socure II, we also have direct equity security ownership interest in Socure. With the combination of our investments in both Ayers Socure II and Socure directly, we own less than 1% of Socure in total.

Note 6 – Deposits

Deposits at December 31, were as follows:

(Dollars in thousands)20232022
Demand deposits of individuals, partnerships and corporations
Noninterest-bearing demand$1,197,272$1,231,544
NOW538,444720,062
Savings and money markets571,299284,459
Time deposits, including CDs and IRAs594,461334,417
Total deposits$2,901,476$2,570,482
Time deposits that meet or exceed the FDIC insurance limit$3,150$4,386

Maturities of time deposits at December 31, 2023 were as follows (dollars in thousands):

2024$426,024
202572,690
2026478
202717,226
202878,019
Thereafter24
Total$594,461

As of December 31, 2023, overdrawn deposit accounts totaling $3.8 million were reclassified as loan balances.

Note 7 – Borrowed Funds

The Bank is a member of the FHLB of Pittsburgh, Pennsylvania. As of December 31, 2023, the Bank's maximum borrowing capacity with the FHLB was $712.9 million and the remaining borrowing capacity was $699.8 million, with the difference being deposit letters of credit of $11.9 million and credit enhancement recourse obligations related to the master commitments through the FHLB's Mortgage Partnership Finance program of $1.2 million.

Short-term borrowings

As of December 31, 2023, the Bank hadno short-term borrowings with the FHLB or Federal Reserve Bank andno Fed Funds purchased outstanding. As of December 31, 2022, the Bank had $102.3 million short-term borrowings with the FHLB andno borrowings with the Federal Reserve Bank or Fed Funds purchased outstanding.

Information related to short-term borrowings is summarized as follows:

(Dollars in thousands)20232022
Balance at end of year$—$102,333
Average balance during the year17,54215,494
Maximum month-end balance—102,333
Weighted-average rate during the year5.07%2.82%
Weighted-average rate at December 31—%4.45%

Long-term borrowings

As of December 31, 2023 and December 31, 2022, the Bank hadno long-term borrowings with the FHLB or the Federal Reserve Bank.

Repurchase agreements

Along with traditional deposits, the Bank has access to securities sold under agreements to repurchase (“repurchase agreements”) with clients representing funds deposited by clients, on an overnight basis, that are collateralized by investment securities owned by us. All repurchase agreements are subject to terms and conditions of repurchase/security agreements between us and the client and are accounted for as secured borrowings. Our repurchase agreements reflected in liabilities consist of client accounts and securities which are pledged on an individual security basis.

We monitor the fair value of the underlying securities on a monthly basis. Repurchase agreements are reflected in the amount of cash received in connection with the transaction. The primary risk with our repurchase agreements is the market risk associated with the investments securing the transactions, as we may be required to provide additional collateral based on fair value changes of the underlying investments. Securities pledged as collateral under repurchase agreements are maintained with our safekeeping agents.

All of our repurchase agreements were overnight agreements at December 31, 2023 and December 31, 2022. These borrowings were collateralized with investment securities with a carrying value of $4.9 million and $10.4 million at December 31, 2023 and December 31, 2022, respectively, and were comprised of Mortgage-backed securities. Declines in the value of the collateral would require us to increase the amounts of securities pledged.

Information related to repurchase agreements is summarized as follows:

(Dollars in thousands)20232022
Balance at end of year$4,821$10,037
Average balance during the year5,66210,987
Maximum month-end balance10,04112,680
Weighted-average rate during the year0.02%0.05%
Weighted-average rate at December 310.01%0.06%

Subordinated Debt

Information related to subordinated debt is summarized as follows:

(Dollars in thousands)20232022
Balance at end of year$73,540$73,286
Average balance during the year73,41573,159
Maximum month-end balance73,54073,286
Weighted-average rate during the year4.38%4.20%
Weighted-average rate at December 314.02%3.97%

In September 2021, we completed the private placement of $30 million fixed-to-floating rate subordinated notes to certain qualified institutional investors. These notes are unsecured and have a 10-year term, maturing October 1, 2031, and will bear interest at a fixed rate of 3.25%, payable semi-annually in arrears, for the first five years of the term. Thereafter, the interest rate will reset quarterly to an interest rate per annum equal to a benchmark rate, which is Three-Month Term SOFR, plus 254 basis points, payable quarterly in arrears. These notes have been structured to qualify as Tier 2 capital for regulatory capital purposes.

In November 2020, we completed the private placement of $40 million fixed-to-floating rate subordinated notes to certain qualified institutional investors. These notes are unsecured and have aten-year term, maturing December 1, 2030, and will bear interest at a fixed rate of 4.25%, payable semi-annually in arrears, for the first five years of the term. Thereafter, the interest rate will reset quarterly to an interest rate per annum equal to a benchmark rate, which is Three-Month Term SOFR, plus 401 basis points, payable quarterly in arrears. These notes have been structured to qualify as Tier 2 capital for regulatory capital purposes.

In March 2007, we completed the private placement of $4.0 million Floating Rate, Trust Preferred Securities through our MVB Financial Statutory Trust I subsidiary (the “Trust”). We established the Trust for the sole purpose of issuing the Trust Preferred Securities pursuant to an Amended and Restated Declaration of Trust. The Trust Preferred Securities and the Debentures mature in 2037 and have been redeemable by us since 2012. Interest payments are due in March, June, September and December and are adjusted at the interest due dates at a rate of 0.26% plus Three-Month Term SOFR. The obligations we provide with respect to the issuance of the trust preferred securities constitute a full and unconditional guarantee by us of the Trust’s obligations with respect to the trust preferred securities to the extent set forth in the related guarantees. The securities issued by the Trust are includable for regulatory purposes as a component of our Tier 1 capital.

We recognized interest expense on our subordinated debt of $3.2 million, $3.1 million and $2.2 million for the years ended December 31, 2023, 2022 and 2021, respectively.

Senior term loan

Information related to senior term loan is summarized as follows:

(Dollars in thousands)20232022
Balance at end of year$6,786$9,765
Average balance during the year9,0072,328
Maximum month-end balance9,7689,886
Weighted-average rate during the year8.50%7.00%
Rate at December 318.76%7.44%

In October 2022, we entered into a credit agreement with Raymond James Bank ("Raymond James"). Pursuant to the credit agreement, Raymond James has extended to us a senior term loan in the aggregate principal amount of up to $10 million. In connection with the closing of the Warp Speed transaction, we borrowed $10 million and paid Raymond James an upfront fee of 1% of the loan amount. The loan will bear interest per annum at a rate equal to 2.75%, plus term SOFR, which will reset monthly. Accrued interest is payable on the last business day of each month, beginning with October 31, 2022, with the then outstanding principal balance of the loan payable on the last business day of each quarter in the amount of $125,000 during the first year and $250,000 thereafter. The loan will mature in April 2025, unless accelerated earlier upon an event of default.

We recognized interest expense on our senior term loan of $0.8 million, $0.2 million, andnone for the years ended December 31, 2023, 2022 and 2021, respectively.

Note 8 – Commitments and Contingent Liabilities

Commitments

We are a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of our customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized in the statements of financial condition.

Our exposure to credit loss in the event of nonperformance by the other party to the financial instruments for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. We use the same credit policies in making commitments and conditional obligations as we do for on-balance sheet instruments.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. We evaluate each customer’s credit worthiness on a case-by-case basis. The amount and type of collateral obtained, if deemed necessary by us upon extension of credit, varies and is based on management’s credit evaluation of the customer.

Standby letters of credit are conditional commitments issued by us to guarantee the performance of a customer to a third-party. Standby letters of credit generally have fixed expiration dates or other termination clauses and may require payment of a fee. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. Our policy for obtaining collateral, and the nature of such collateral, is substantially the same as that involved in making commitments to extend credit.

Specifically, the Bank has entered into agreements to extend credit or provide conditional payments pursuant to standby and commercial letters of credit. In addition, the Bank utilizes letters of credit issued by the FHLB to collateralize certain public funds deposits.

To estimate the liability for off-balance sheet credit exposures, Bank management analyzed the portfolios of unfunded commitments based on the same segmentation used for the ACL calculation. The estimated funding rate for each segment was derived from a funding rate study created by a third-party vendor which analyzed funding of various loan types over time to develop industry benchmarks at the call report code level. Once the estimated future advances were calculated, the allocation rate applicable to that portfolio segment was applied in the same manner as those used for the ACL calculation. The resulting estimated loss allocations were totaled to determine the liability for unfunded commitments related to these loans, which management considers necessary to anticipate potential losses on those commitments that have a reasonable probability of funding. As of December 31, 2023 and December 31, 2022, the liability for unfunded commitments related to loans held for investment was $1.0 million and $0.5 million, respectively.

Total contractual amounts of the commitments as of December 31, were as follows:

(Dollars in thousands)20232022
Available on lines of credit$363,452$495,618
Stand-by letters of credit36,82617,153
Other loan commitments16,78814,901
$417,066$527,672

Concentration of Credit Risk

We grant a majority of our commercial, financial, agricultural, real estate and installment loans to customers throughout the North Central West Virginia and Northern Virginia markets. Collateral for loans is primarily residential and commercial real estate, personal property and business equipment. We evaluate the credit worthiness of each of our customers on a case-by-case basis and the amount of collateral we obtain is based upon management’s credit evaluation.

Contingent Liabilities

The Bank is involved in various legal actions arising in the ordinary course of business. In the opinion of management and counsel, the outcome of these matters will not have a significant adverse effect on the consolidated financial statements.

Note 9 – Income Taxes

The provisions for income taxes for the years ended December 31, were as follows:

(Dollars in thousands)202320222021
Current:
Federal$6,707$6,607$3,332
State1,3151,152421
$8,022$7,759$3,753
Deferred:
Federal$8$(3,056)$5,159
State89(575)970
97(3,631)6,129
Income tax expense$8,119$4,128$9,882

Following is a reconciliation of income taxes at federal statutory rates to recorded income taxes for the year ended December 31:

202320222021
(Dollars in thousands)Amount%Amount%Amount%
Income tax at federal statutory rate$8,21721.0%$3,88921.0%$10,20121.0%
Tax effect of:
State income taxes, net of federal income taxes1,1092.8%4562.5%1,0992.2%
Tax exempt earnings(941)(2.4)%(1,596)(8.6)%(1,460)(3.0)%
Other(266)(0.6)%1,3797.4%420.1%
$8,11920.8%$4,12822.3%$9,88220.3%

Deferred income tax assets and liabilities were comprised of the following at December 31:

(Dollars in thousands)20232022
Gross deferred tax assets:
Allowance for credit losses$5,589$5,849
Minimum pension liability955991
Research and development2,035—
Stock-based compensation9761,097
SERP327317
Unrealized loss on securities available-for-sale7,89211,024
Lease liabilities3,4023,611
Other828364
Total gross deferred tax assets22,00423,253
Gross deferred tax liabilities:
Depreciation(1,197)(1,726)
Pension(1,091)(1,062)
Unrealized gain on securities available-for-sale—(80)
Holding gain on equity securities(3,976)(3,969)
Equity method investment(2,136)(2,220)
Goodwill(107)(110)
Right-of-use assets(3,163)(3,383)
Other(597)(264)
Total gross deferred tax liabilities(12,267)(12,814)
Net deferred tax assets$9,737$10,439

Net deferred income tax assets and net deferred income tax liabilities were included in other assets and other liabilities, respectively, based on the ending balance.

Note 10 – Related Party Transactions

We have granted loans to our officers and directors and to their immediate family members, as well as loans to related companies. These related party loans are made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with unrelated parties and do not involve more than normal risk of collectability. Set forth below is a summary of the related loan activity.

(Dollars in thousands)Balance at Beginning of YearBorrowings, net of participationsExecutive Officer and Director RetirementsRepaymentsBalance at End of Year
December 31, 2023$33,433$866,011$—$(877,072)$22,372
December 31, 2022$27,606$221,825$(998)$(215,000)$33,433

We held related party deposits of $256.0 million and $112.5 million at December 31, 2023 and December 31, 2022, respectively.

In January 2022, the MVB Bank Inc. Board of Directors approved a $35.0 million line of credit to BillGO, Inc. a related party of the Bank. As of December 31, 2023 the line of credit to BillGO, Inc. has been closed. Interest income on the line of credit totaled $0.3 million and $0.2 million for December 31, 2023 and December 31, 2022, respectively. Issuing sponsorship income generated during the year from contracts with BillGO, Inc. totaled $0.3 million for both December 31, 2023 and December 31, 2022.

In October 2022, we acquired an interest in Warp Speed and account for our ownership as an equity method investment, initially recorded at cost including costs incurred to obtain the equity method investment. As part of the purchase, we are able to designatetwo out ofseven directors to the board of directors of Warp Speed. We purchase loan participations from CalCon Mutual Mortgage LLC, a subsidiary of Warp Speed. As of December 31, 2023 and December 31, 2022, loans purchased from CalCon had an outstanding balance of $46.0 million and $39.1 million. Interest income recognized on these participations was $2.2 million and $0.9 million for the years ended December 31, 2023 and December 31, 2022.

We account for our ownership interests in ICM as an equity method investment and purchase loan participations from ICM. As of December 31, 2023 and December 31, 2022, loans purchased from ICM had an outstanding balance of $564.8 million and $572.7 million.

Note 11 – Pension Plan

We participate in a trusteed pension plan known as the Allegheny Group Retirement Plan. Benefits are based on years of service and the employee’s compensation. Accruals under the plan were frozen as of May 31, 2014. Freezing the plan resulted in a remeasurement of the pension obligations and plan assets as of the freeze date. The pension obligation was remeasured using the discount rate based on the Citigroup Above Median Pension Discount Curve in effect on May 31, 2014 of 4.5%.

In June 2017, we approved a Supplemental Executive Retirement Plan (the “SERP”), pursuant to which the Chief Executive Officer of Potomac Mortgage Group ("PMG") is entitled to receive certain supplemental nonqualified retirement benefits. The SERP took effect on December 31, 2017. As the executive completed three years of continuous employment with PMG prior to retirement date (which shall be no earlier than the date he attains age 55) he will, upon retirement, be entitled to receive $1.8 million payable in 180 equal consecutive monthly installments of $10 thousand. The liability is calculated by discounting the anticipated future cash flows at 4.0%. The liability accrued for this obligation was $1.4 million and $1.3 million at December 31, 2023 and 2022, respectively. Service costs were not material for any periods covered by this report. In February 2024, the SERP was terminated. Within the agreement, there is aone year provision for payment delay, as such the $1.8 million obligation is scheduled to be paid in February 2025.

Net periodic pension income was $0.1 million in 2023. Net periodic pension expense was $0.3 million and $0.3 million in 2022 and 2021 respectively.

Information pertaining to the activity in our defined benefit plan, using the latest available actuarial valuations with a measurement date of December 31, 2023 and 2022 is as follows:

(Dollars in thousands)20232022
Change in benefit obligation
Benefit obligation at beginning of year$8,829$12,230
Interest cost450341
Actuarial loss97160
Assumption changes251(3,584)
Benefits paid(341)(318)
Benefit obligation at end of year$9,286$8,829
Change in plan assets:
Fair value of plan assets at beginning of year$9,283$11,591
Actual return gain (loss) on plan assets1,064(1,990)
Benefits paid(341)(318)
Fair value of plan assets at end of year$10,006$9,283
Funded status$720$454
Unrecognized net actuarial loss3,9434,120
Prepaid pension cost recognized$4,663$4,574
Accumulated benefit obligation$9,286$8,829

At December 31, 2023, 2022 and 2021, the weighted-average assumptions used to determine the benefit obligation are as follows:

202320222021
Discount rate5.01%5.23%2.83%
Rate of compensation increasen/an/an/a

The components of net periodic pension cost (income) are as follows:

(Dollars in thousands)202320222021
Interest cost$450$341$313
Expected return on plan assets(655)(669)(689)
Amortization of net actuarial loss117429507
Net periodic pension cost (income)$(88)$101$131

For the years December 31, 2023, 2022 and 2021, the weighted-average assumptions used to determine net periodic pension cost (income) are as follows:

202320222021
Discount rate5.01%5.23%2.83%
Expected long-term rate of return on plan assets5.75%6.00%6.75%
Rate of compensation increasen/an/an/a

Our pension plan asset allocations at December 31, 2023 and 2022 are as follows:

20232022
Plan Assets
Cash5%7%
Fixed income30%28%
Alternative investments12%13%
Domestic equities31%26%
Foreign equities21%22%
Real estate investment trusts1%4%
Total100%100%

The following table sets forth by level within the fair value hierarchy, as defined in Note 19 – Fair Value Measurements, the Pension Plan’s assets at fair value as of December 31, 2023:

(Dollars in thousands)Level ILevel IILevel IIITotal
Assets:
Cash$500$—$—$500
Fixed income3,002——3,002
Alternative investments——1,2011,201
Domestic equities3,102——3,102
Foreign equities2,101——2,101
Total$8,705$—$1,201$9,906
Investments reported at net asset value1100
Total assets at fair value$10,006

1 Investments reported at net asset value include real estate investment trusts.

The following table sets forth by level, within the fair value hierarchy, as defined in Note 19 – Fair Value Measurements, the Pension Plan’s assets at fair value as of December 31, 2022:

(Dollars in thousands)Level ILevel IILevel IIITotal
Assets:
Cash$650$—$—$650
Fixed income2,599——2,599
Alternative investments——1,2071,207
Domestic equities2,414——2,414
Foreign equities2,042——2,042
Total$7,705$—$1,207$8,912
Investments reported at net asset value1371
Total assets at fair value$9,283

1 Investments reported at net asset value include real estate investment trusts.

Investment in government securities, short-term investments, domestic equities and foreign equities are valued at the closing price reported on the active market on which the individual securities are traded. Alternative investments are valued at quoted prices, which are available but traded less frequently, and items that are fair valued using other financial instruments, the parameters of which can be directly observed. Real estate investment trusts are valued at the net asset value of the trust at the reporting date. The methods described above may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. Furthermore, while this plan believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different fair value measurement at the reporting date.

The following table includes our best estimate of the plan contribution for next fiscal year and the benefits expected to be paid in each of the next five fiscal years and in the aggregate for the five fiscal years thereafter:

(Dollars in thousands)Cash Flow
Contributions for the period of January 1, 2024 through December 31, 2024$—
Estimated future benefit payments reflecting expected future service
2024$433
2025$466
2026$554
2027$560
2028$575
2029 through 2033$2,884

Note 12 – Goodwill and Other Intangible Assets

The table below summarizes the changes in carrying amounts of goodwill and other intangibles, including core deposit intangibles, for the periods presented:

Intangibles
(Dollars in thousands)GoodwillGrossAccumulated AmortizationNet
Balance at January 1, 2023$3,988$3,820$(2,189)$1,631
Reduction of goodwill and intangibles resulting from sale of Chartwell(1,150)(3,220)2,133(1,087)
Amortization expense——(192)(192)
Balance at December 31, 2023$2,838$600$(248)$352
Balance at January 1, 2022$3,988$3,820$(1,504)$2,316
Amortization expense——(685)(685)
Balance at December 31, 20221$3,988$3,820$(2,189)$1,631
Balance at January 1, 2021$2,350$3,941$(1,541)$2,400
Goodwill and intangibles resulting from Trabian acquisition1,638600—600
Reduction of intangibles from sale of branches to Summit—(721)721—
Amortization expense——(684)(684)
Balance at December 31, 2021$3,988$3,820$(1,504)$2,316

1 Includes $1.2 million of goodwill and $1.1 million of intangibles included under assets from discontinued operations on the balance sheet as of December 31, 2022.

Goodwill represents the excess of the purchase price over the fair value of acquired net assets under the acquisition method of accounting. The intangibles resulting from the Trabian acquisition are related to their customer relationships and trade name. These items are amortized over four years and 10 years, respectively.

The table below presents estimated amortization expense for our other intangible assets (dollars in thousands):

2024$90
202553
202640
202740
202840
Thereafter89
$352

Our assessment of qualitative factors determined that it is not more likely than not that the fair value of each reporting unit is less than its carrying amount and therefore, goodwill isnot impaired as of December 31, 2023 and 2022. We have not identified any triggering events since the impairment evaluation that would indicate potential impairment.

Intangibles, including core deposit intangibles are evaluated for impairment if events and circumstances indicate a potential for impairment. Such an evaluation of other intangible assets is based on undiscounted cash flow projections. No impairment charges were recorded for other intangible assets in any of the periods presented.

Note 13 – Stock Offerings

In April 2021, the Bank entered into a Stock Purchase Agreement with Trabian, a leading software development firm servicing financial institutions. Pursuant to the agreement, a portion of the Bank's purchase consideration for Trabian included 17,597 unregistered shares of our common stock.

In August 2021, the Bank entered into a Stock Purchase Agreement with Interchecks, a leading payment disbursement platform. Pursuant to the agreement, a portion of the Bank's purchase consideration for Interchecks included 107,928 unregistered shares of our common stock.

In September 2021, the Bank issued 24,408 shares of unregistered common stock valued at $40.97 per share, totaling

$1.0 million, pursuant to the Stock Purchase Agreement dated September 13, 2019 between the Bank and Chartwell.

In December 2021, the Bank issued 23,558 shares of unregistered common stock valued at $42.45 per share, totaling $1.0 million, pursuant to the Stock Purchase Agreement dated September 13, 2019 between the Bank and Chartwell.

In October 2022, we issued 313,030 shares of unregistered common stock valued at $30.60 per share, totaling $9.58 million, pursuant to the Equity Purchase Agreement dated March 13, 2022 between the Bank and Warp Speed.

Note 14 – Stock-Based Compensation

The MVB Financial Corp. Incentive Stock Plan (the “Plan”) provides for the issuance of stock options, restricted stock awards and RSUs to selected employees and directors. On April 4, 2022, the Board of Directors adopted the MVB Financial Corp 2022 Incentive Plan (the “2022 Plan”), which was approved by the shareholders at the annual meeting dated, May 17, 2022. The 2022 Plan replaces the MVB Financial Corp. 2013 Stock Incentive Plan (the “2013 Plan”) and provides for 975,000 shares authorized for grant which includes the number of shares reserved for issuance under the 2013 Plan that remained available for grant thereunder as of the date of Board approval of the 2022 Plan. As of December 31, 2023,637,526 shares remain available for issuance.

Stock-Based Compensation Expense

Stock-based compensation expense is recognized as salary and employee benefit cost based upon the fair value of the instruments on the date of the grant. The amount that we recognized in stock-based compensation expense related to the issuance of stock options and RSUs is presented in the following table:

(Dollars in thousands)202320222021
Stock Options$435$501$832
RSUs2,2232,2991,802
Total stock-based compensation expense$2,658$2,800$2,634

Proceeds from stock options exercised were $0.6 million, $2.1 million and $4.9 million during 2023, 2022 and 2021, respectively. During 2023, 2022 and 2021, certain options were exercised in broker-assisted cashless transactions. Shares were forfeited related to exercise price and related tax obligations and we paid tax authorities amounts due resulting in a net cash outflow.

Stock Options

Under the provisions of the Plan, the option price per share shall not be less than the fair market value of the common stock on the grant date. Generally, options granted vest inthree tofive years and expire 10 years from the grant date.

The following summarizes stock options as of and for the year ended December 31, 2023:

Number of Shares · Weighted-Average Exercise Price
Outstanding at beginning of year942,543$16.53
Granted73,53220.94
Exercised107,50015.96
Forfeited12,85025.25
Expired4,98022.43
Outstanding at end of year890,745$16.80
Exercisable at end of year757,219$15.79
Weighted-average fair value of options granted during 2023$7.17
Weighted-average fair value of options granted during 2022$14.94
Weighted-average fair value of options granted during 2021$10.61

The intrinsic value of options exercised during 2023, 2022 and 2021 was $0.6 million, $3.5 million and $8.0 million, respectively.

The fair value for the options was estimated at the grant date using a Black-Scholes option-pricing model with the following inputs:

202320222021
Average risk-free interest rates4.06%2.23%1.27%
Weighted-average life (years)777
Expected volatility42.4%41.2%41.2%
Expected dividend yield3.07%1.58%1.08%

The following summarizes information related to the total outstanding and exercisable stock options at December 31, 2023:

Options Outstanding · Options Exercisable
Total OptionsWeighted-Average Exercise PriceIntrinsic Value (in millions)Weighted-Average Remaining LifeTotal OptionsWeighted-Average Exercise PriceIntrinsic Value (in millions)Weighted-Average Remaining Life
890,745$16.80$5.64.07757,219$15.79$5.33.36

At December 31, 2023, total unrecognized pre-tax compensation expense related to unvested stock options outstanding was $0.8 million. This cost is expected to be recognized over a weighted-average period of 2.5 years. For the year ended December 31, 2023, the fair value of stock options vested was $0.5 million.

Restricted Stock Units

Under the provisions of the Plan, RSUs are similar to restricted stock awards, except the recipient does not receive the stock immediately, but instead receives the stock according to a vesting plan and distribution schedule, after achieving required performance milestones or upon remaining with us for a particular length of time. Each RSU that vests entitles the recipient to receive one share of our common stock on a specified issuance date. The recipient does not have any stockholder rights, including voting, dividend or liquidation rights, with respect to the shares underlying awarded RSUs until the recipient becomes the record holder of those shares.

We granted 224,364 RSUs in 2023,137,274 of which were time-based awards and 87,090 of which were performance-based awards. Time-based RSUs granted in 2023 generally vest inthree equal installments over athree-year period, with the exception of time-based grants to members of the Board of Directors, which vest over aone-year period. Performance-based RSUs vest in one installment at the end ofthree years, based on set criteria.

A summary of the activity for our RSUs for the period indicated is presented in the following table:

Shares · Weighted-Average Grant Date Fair Value
Balance at beginning of year247,557$26.39
Granted224,36417.42
Vested(130,402)20.28
Forfeited(57,864)18.58
Balance at end of year283,655$23.44
Weighted-average fair value of RSUs granted during 2023$17.42
Weighted-average fair value of RSUs granted during 2022$38.04
Weighted-average fair value of RSUs granted during 2021$40.95

At December 31, 2023, based on RSU awards outstanding at that time, the total unrecognized pre-tax compensation expense related to unvested RSU awards was $3.5 million. This cost is expected to be recognized over a weighted-average period of 1.8 years. At December 31, 2023, the fair value of RSU awards vested during the year was $2.5 million.

Subsidiary Equity Plan

In December 2021, Victor's Board of Directors approved the Victor Technologies, Inc. 2021 Incentive Plan (the “2021 Victor LTI Plan”) which is an incentive plan denominated in Victor’s common shares. The 2021 Victor LTI Plan provides for the issuance of stock options, stock appreciation rights, restricted stock awards and restricted stock units to selected employees and directors. Effective October 2023, the maximum number of shares that may be issued under the plan was amended to 3.0 million shares from 5.0 million. As of December 31, 2023,1.7 million shares remain available for issuance.

During 2023, Victor issued a total of 201,999 options to employees and non-employees at an average exercise price of $0.29 per share. The options have aten-year term and will vest over athree-year period, so long as the optionees remain employed by Victor.

During 2023, 372,331 shares vested and 9,999 shares were forfeited at an average exercise price of $0.29.

At December 31, 2023, the unrecognized compensation expense related to 636,698 nonvested stock options was not material.

Note 15 – Earnings Per Share

We determine basic earnings per share (“EPS”) by dividing net income available to common shareholders by the weighted-average number of common shares outstanding during the period. Diluted EPS is determined by dividing net income available to common shareholders by the weighted-average number of shares outstanding, increased by both the number of shares that would be issued assuming the exercise of instruments under our incentive stock plan.

For the years ended
December 31,
(Dollars in thousands except shares and per share data)202320222021
Numerator for earnings per share:
Net income from continuing operations$22,224$11,734$37,838
Net loss attributable to noncontrolling interest226660425
Dividends on preferred stock——(35)
Net income available to common shareholders from continuing operations22,45012,39438,228
Net income from discontinued operations available to common shareholders - basic and diluted8,7822,653858
Net income available to common shareholders$31,232$15,047$39,086
Denominator:
Weighted-average shares outstanding - basic12,694,20612,279,46211,778,557
Effect of dilutive stock options and restricted stock units303,126591,272835,063
Weighted-average shares outstanding - diluted12,997,33212,870,73412,613,620
Earnings per share from continuing operations - basic$1.77$1.01$3.25
Earnings per share from discontinued operations - basic$0.69$0.22$0.07
Earnings per common share - basic$2.46$1.23$3.32
Earnings per share from continuing operations - diluted$1.72$0.96$3.03
Earnings per share from discontinued operations - diluted$0.68$0.21$0.07
Earnings per common share - diluted$2.40$1.17$3.10
Instruments not included in the computation of diluted EPS because the effect would be antidilutive364,105113,42793,895

Note 16 – Regulatory Capital Requirements

We are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on our consolidated financial statements. The Bank is required to comply with applicable capital adequacy standards established by the federal banking agencies. West Virginia state chartered banks, such as the Bank, are subject to similar capital requirements adopted by the West Virginia Division of Financial Institutions.

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios of capital. The optional community bank leverage ratio ("CBLR") framework, which is issued through interagency guidance, intends to provide a simple alternative measure of capital adequacy for electing qualifying depository institutions as directed under the EGRRCPA. Under the CBLR, if a qualifying depository institution elects to use such measure, such institutions will be considered well capitalized if its ratio of Tier 1 capital to average total consolidated assets (i.e., leverage ratio) exceeds a 9% threshold, subject to a limited two quarter grace period, during which the leverage ratio cannot go 100 basis points below the then applicable threshold, and will not be required to calculate and report risk-based capital ratios. As of December 31, 2023 and 2022, we and the Bank met all capital adequacy requirements to which they are subject.

The most recent notification from the FDIC categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Bank must maintain the minimum CBLR as set forth in the table below. Our actual capital amounts and ratio is presented in the table below.

The Bank elected to begin using the CBLR for the first quarter of 2021 and intends to utilize this measure for the foreseeable future. Eligibility criteria to utilize the CBLR includes the following:

ActualMinimum Capital RequirementMinimum to be Well Capitalized
(Dollars in thousands)AmountRatioAmountRatioAmountRatio
Community Bank leverage ratio
Subsidiary bank$348,76010.5%$264,4848.0%$297,5449.0%
Community Bank leverage ratio
Subsidiary bank$307,9369.8%$250,6758.0%$282,0109.0%

Note 17 – Regulatory Restriction on Dividends

The approval of the regulatory agencies is required if the total of all dividends declared by the Bank in any calendar year exceeds the Bank’s net profits, as defined, for that year combined with its retained net profits for the precedingtwo calendar years.

Note 18 – Fair Value of Financial Instruments

The carrying values and estimated fair values of financial instruments are summarized as follows:

Fair Value Measurements at:

(Dollars in thousands) · Carrying Value · Estimated Fair Value · Quoted Prices in Active Markets for Identical Assets (Level I) · Significant Other Observable Inputs (Level II) · Significant Unobservable Inputs (Level III)
Financial Assets:
Cash and cash equivalents$398,229$398,229$398,229$—$—
Securities available-for-sale345,275345,275—319,53025,745
Equity securities41,08641,0863,590—37,496
Loans held-for-sale629629—629—
Loans receivable, net2,295,4702,230,279——2,230,279
Servicing assets01,7681,799——1,799
Interest rate swaps6,2496,249—6,249—
Accrued interest receivable15,26715,267—2,83612,431
FHLB Stock2,0942,094—2,094—
Bank-owned life insurance44,28744,287—44,287—
Embedded derivative648648——648
Financial Liabilities:
Deposits$2,901,476$2,587,246$—$2,587,246$—
Repurchase Agreements4,8214,821—4,821—
Interest rate swaps6,2496,249—6,249—
Fair value hedge6,1116,111—6,111—
Accrued interest payable2,3852,385—2,385—
Senior term loan6,7866,786—6,786—
Subordinated debt73,54057,234—57,234—
Financial assets:
Cash and cash equivalents$40,280$40,280$40,280$—$—
Securities available-for-sale379,814379,814—344,47135,343
Equity securities38,74438,7445,382—33,362
Loans held-for-sale23,12624,898—24,898—
Loans receivable, net2,348,8082,285,427——2,285,427
Servicing rights1,6161,634——1,634
Interest rate swaps8,4278,427—8,427—
Accrued interest receivable12,61712,617—2,7789,839
Bank-owned life insurance43,23943,239—43,239—
Embedded derivative787787——787
Financial liabilities:
Deposits$2,570,482$2,226,037$—$2,226,037$—
Repurchase agreements10,03710,037—10,037—
FHLB and other borrowings102,333102,006—102,006—
Fair value hedges572572—572
Interest rate swaps8,4278,427—8,427—
Accrued interest payable2,5582,558—2,558—
Senior term loan9,7659,765—9,765—
Subordinated debt73,28664,330—64,330—

Note 19 – Fair Value Measurements

Fair value estimates are made at a specific point in time, based on relevant market information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time of our entire holdings of a particular financial instrument. Because no market exists for a significant portion of our financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment, and therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates. Fair value estimates are based on existing on- and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments.

Assets Measured on a Recurring Basis

As required by accounting standards, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The following measurements are made on a recurring basis.

Available-for-sale investment securities —Available-for-sale investment securities are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level I securities include those traded on an active exchange, such as the New York Stock Exchange and money market funds. Level II securities include mortgage-backed securities issued by government sponsored entities and private label entities, municipal bonds,

United States Treasury securities that are traded by dealers or brokers in inactive over-the-counter markets and corporate debt securities. There have been no changes in valuation techniques for the year ended December 31, 2023. Certain local municipal securities related to tax increment financing (“TIF”) are independently valued and classified as Level III instruments. We classified investments in government securities as Level II instruments and valued them using the market approach.

Equity securities —Certain equity securities are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security's credit rating, prepayment assumptions and other factors such as credit loss assumptions. The valuation methodologies utilized may include significant unobservable inputs. There have been no changes in valuation techniques for the year ended December 31, 2023. Valuation techniques are consistent with techniques used in prior periods.

Loans held-for-sale - The fair value of loans held-for-sale is determined, when possible, using quoted secondary market prices or investor commitments. If no such quoted price exists, the fair value of a loan is determined using quoted prices for a similar asset or assets, adjusted for the specific attributes of that loan, which would be used by other market participants. If the fair value at the reporting date exceeds the amortized cost of a loan, the loan is reported at amortized cost.

Interest rate swaps– Interest rate swaps are recorded at fair value based on third-party vendors who compile prices from various sources and may determine the fair value of identical or similar instruments by using pricing models that consider observable market data.

Fair value hedges –Treated like an interest rate swap, fair value hedges are recorded at fair value based on third-party vendors who compile prices from various sources and may determine fair value of identical or similar instruments by using pricing models that consider observable market data.

Bank-owned life insurance - Life insurance where the bank is both the policy beneficiary and owner. Bank-owned life insurance is recorded at fair value on a recurring basis, and increases in cash surrender, contract value and net insurance proceeds at maturity are recorded as other income.

Embedded derivatives — Accounted for and recorded separately from the underlying contract as a derivative at fair value on a recurring basis. Fair values are determined using the Monte Carlo model valuation technique. The valuation methodology utilized includes significant unobservable inputs.

The following tables present the assets reported on the consolidated statements of financial condition at their fair value on a recurring basis as of December 31, 2023 and 2022 by level within the fair value hierarchy:

(Dollars in thousands)Level ILevel IILevel IIITotal
Assets:
United States government agency securities$—$38,408$—$38,408
United States sponsored mortgage-backed securities—82,382—82,382
United States treasury securities—100,356—100,356
Municipal securities—88,66218,245106,907
Corporate debt securities—8,942—8,942
Other securities—780—780
Equity securities3,590——3,590
Loans held-for-sale—629—629
Interest rate swaps—6,249—6,249
Bank-owned life insurance—44,287—44,287
Embedded derivative——648648
Liabilities:
Interest rate swaps—6,249—6,249
Fair value hedge—6,111—6,111
(Dollars in thousands) · Level I · Level II · Level III · Total
Assets:
United States government agency securities$—$44,814$—$44,814
United States sponsored mortgage-backed securities—56,571—56,571
United States treasury securities—120,909—120,909
Municipal securities—103,29335,343138,636
Corporate debt securities—10,560—10,560
Other securities—824—824
Equity securities5,382——5,382
Loans held-for-sale24,898—24,898
Interest rate swaps—8,427—8,427
Bank-owned life insurance—43,239—43,239
Embedded derivative——787787
Liabilities:
Interest rate swaps—8,427—8,427
Fair value hedge—572—572

The following table represents recurring Level III assets as of the periods shown:

(Dollars in thousands)Municipal SecuritiesEmbedded DerivativesTotal
Balance at December 31, 2022$35,343$787$36,130
Realized and unrealized income (loss) included in earnings47(139)(92)
Purchase of securities246—246
Maturities/calls(18,294)—(18,294)
Unrealized gain included in other comprehensive loss903—903
Balance at December 31, 2023$18,245$648$18,893
Balance at December 31, 2021$41,763$—$41,763
Realized and unrealized gains included in earnings9—9
Purchase of securities1,048—1,048
Maturities/calls(3,207)—(3,207)
Unrealized loss included in other comprehensive loss(4,270)—(4,270)
Host contract executed—787787
Balance at December 31, 2022$35,343$787$36,130

Assets Measured on a Nonrecurring Basis

We may be required, from time to time, to measure certain financial assets, financial liabilities, non-financial assets and non-financial liabilities at fair value on a nonrecurring basis in accordance with U.S. GAAP. These include assets that are measured at the lower of cost or market value that were recognized at fair value below cost at the end of the period. Certain non-financial assets measured at fair value on a non-recurring basis include foreclosed assets (upon initial recognition or subsequent impairment) and intangible assets and other non-financial long-lived assets measured at fair value for impairment assessment. Non-financial assets measured at fair value on a nonrecurring basis during 2023 and 2022 include certain foreclosed assets which, upon initial recognition, were remeasured and reported at fair value through a charge-off to the allowance for possible credit losses and certain foreclosed assets which, subsequent to their initial recognition, were remeasured at fair value through a write-down included in other noninterest expense.

Collateral-dependent loans- Certain loans receivable are evaluated individually for credit loss when the borrower is experiencing financial difficulties and repayment is expected to be provided substantially through the operation or sale of collateral. Estimated credit losses are based on the fair value of the collateral, adjusted for costs to sell. Collateral values are estimated using Level II inputs based on observable market data or Level III inputs based on customized discounting criteria. For a majority of collateral-dependent real estate related loans, we obtain a current external appraisal. Other valuation techniques are used as well, including internal valuations, comparable property analysis and contractual sales information.

Other real estate owned– Other real estate owned, which is obtained through the Bank’s foreclosure process, is valued utilizing the appraised collateral value. Collateral values are estimated using Level II inputs based on observable market data or Level III inputs based on customized discounting criteria. At the time the foreclosure is completed, we obtain a current external appraisal.

Other debt securities –Certain debt securities are recorded at fair value on a nonrecurring basis. These other debt securities are securities without a readily determinable fair value and are measured at cost minus impairment, if any.

Equity securities–Certain equity securities are recorded at fair value on a nonrecurring basis. Equity securities without a readily determinable fair value are measured at cost minus impairment, if any, plus or minus any changes resulting from observable price changes in orderly transactions, as defined, for identical or similar investments of the same issuer.

Assets measured at fair value on a nonrecurring basis as of December 31, 2023 and 2022 are included in the table below:

(Dollars in thousands)Level ILevel IILevel IIITotal
Collateral-dependent loans——2,8912,891
Other real estate owned——825825
Other debt securities——7,5007,500
Equity securities——37,49637,496
(Dollars in thousands)Level ILevel IILevel IIITotal
Collateral-dependent loans$—$—$14,117$14,117
Other real estate owned——1,1941,194
Other debt securities——7,5007,500
Equity securities——33,36233,362

The carrying amount of equity securities without a readily determinable fair value and amounts of unrealized gains and losses recognized in earnings as of December 31, 2023 and 2022 are included in the table below:

(Dollars in thousands)Cumulative AdjustmentsAnnual Adjustments
Carrying value$37,496$37,496
Carrying value adjustments:
Upward changes for observable prices18,038671
Downward changes for observable prices(2,014)(250)
Net gain$16,024$421
Carrying value$33,362$33,362
Carrying value adjustments:
Upward changes for observable prices17,367203
Downward changes for observable prices(1,764)(1,652)
Net gain (loss)$15,603$(1,449)

At December 31, 2023 equity securities consist of our Fintech investment portfolio, which is comprised of investments in 10 companies with a carrying value of $36.4 million, and other equity security investments with a carrying value of $1.1 million. The equity securities included in the table above do not have readily determinable fair values and are recorded at cost and adjusted for observable price changes for underlying transactions for identical or similar investments. The net gain (loss) in values of the equity securities is included in holding gain (loss) on equity securities in our consolidated statements of income.

The following tables presents quantitative information about the Level III significant unobservable inputs for assets and liabilities measured at fair value at December 31, 2023 and 2022:

Quantitative Information about Level III Fair Value Measurements
(Dollars in thousands)Fair ValueValuation TechniqueUnobservable InputRange
Nonrecurring measurements:
Collateral-dependent loans$2,891Appraisal of collateral 1Appraisal adjustments 20% - 20%
Liquidation expense 26%
Other real estate owned$825Appraisal of collateral 1Appraisal adjustments 20% - 20%
Liquidation expense 26%
Other debt securities$7,500Net asset valueCost, less impairment0%
Equity securities$37,496Net asset valueCost, less impairment0%
Recurring measurements:
Municipal securities 5$18,245Appraisal of bond 3Bond appraisal adjustment 45% - 15%
Embedded Derivatives$648Monte Carlo pricing modelDeferred payment$0 - $49.1 million
Volatility59%
Term · 4.75 years
Risk free rate3.59%
Quantitative Information about Level III Fair Value Measurements
(Dollars in thousands)Fair ValueValuation TechniqueUnobservable InputRange
Nonrecurring measurements:
Impaired loans$14,117Appraisal of collateral 1Appraisal adjustments 20% - 20%
Liquidation expense 26%
Other real estate owned$1,194Appraisal of collateral 1Appraisal adjustments 20% - 20%
Liquidation expense 26%
Other debt securities$7,500Net asset valueCost, less impairment0%
Equity securities$33,362Net asset valueCost, less impairment0%
Recurring measurements:
Municipal securities 5$35,343Appraisal of bond 3Bond appraisal adjustment 45% - 15%
Embedded Derivatives$787Monte Carlo pricing modelDeferred payment$0 - $51.9 million
Volatility58%
Term · 5 years
Risk free rate3.95%

1 Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level III inputs which are not identifiable.

2 Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted-average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

3 Fair value determined through independent analysis of liquidity, rating, yield and duration.

4 Appraisals may be adjusted for qualitative factors, such as local economic conditions, liquidity, marketability and legal structure.

5 Municipal securities classified as Level III instruments are comprised of TIF bonds related to certain local municipal securities.

Note 20 – Derivatives

We use certain derivative instruments to meet the needs of customers, as well as to manage the interest rate risk associated with certain transactions. All derivative financial instruments are recognized as either assets or liabilities and measured at fair value.

Fair Value Hedges of Interest Rate Risk

We are exposed to changes in the fair value of fixed rate mortgages and certain fixed rate available for sale securities included in a closed portfolio due to changes in benchmark interest rates.

We entered into a pay-fixed/receive-variable interest rate swap in 2019 with a notional amount of $10.9 million and a fair value of $0.6 million at December 31, 2022, which was designated as a fair value hedge associated with certain available for sale securities. This hedging relationship was discontinued during the first quarter of 2023.

In 2023, we entered into five fixed portfolio layer method fair value swaps, designated as hedging instruments, to manage exposure to changes in fair value on fixed rate mortgages and certain fixed rate available for sale securities attributable to the designated interest rate. Four of the interest rate swaps are designated to hedge a closed portfolio of fixed rate mortgages, andone of the interest rate swaps is designated to hedge a closed portfolio of fixed rate municipal bonds. The interest rate swaps involve the payment of fixed-rate amounts to a counterparty in exchange for us receiving variable-rate payments over the life of the agreements, without the exchange of the underlying notional amount.

We designated the fair value swaps under the portfolio layer method (“PLM”). The total notional amount of thefive swaps was $440.3 million as of December 31, 2023, one of which is amortizing and included a $9.7 million amortization adjustment to the notional amount at December 31, 2023. Under this method, the hedged items are designated as a hedged layer of closed portfolios of financial loans and municipal bonds that are anticipated to remain outstanding for the designated hedged periods. Adjustments are made to record the swaps at fair value on the consolidated balance sheets, with changes in fair value recognized in interest income. The carrying values of the fair value swaps on the consolidated balance sheets are also adjusted through interest income, based on changes in fair value attributable to changes in the hedged risk.

The following table represents the carrying value of the portfolio layer method hedged assets and the cumulative fair value hedging adjustments included in the carrying value of the hedged assets as of December 31, 2023 and December 31, 2022:

December 31, 2023 · December 31, 2022
(Dollars in thousands)Balance Sheet LocationAmortized Cost BasisHedged AssetBasis AdjustmentAmortized Cost BasisHedged AssetBasis Adjustment
Fixed rate mortgagesLoans receivable$491,018$390,297$4,055$—$—$—
Fixed rate bondsInvestment securities available-for-sale59,27050,0001,57011,05910,885(244)
Total hedged assets$550,288$440,297$5,625$11,059$10,885$(244)

Derivatives Not Designated as Hedging Instruments

Matched Interest Rate Swaps. We enter into interest rate swap contracts to help commercial loan borrowers manage their interest rate risk. The interest rate swap contracts with commercial loan borrowers allow them to convert floating-rate loan payments to fixed rate loan payments. When we enter into an interest rate swap contract with a commercial loan borrower, we simultaneously enter into a "mirror" swap contract with a third-party. The third-party exchanges the borrower's fixed-rate loan payments for floating-rate loan payments. These derivatives are not designated as hedges and changes in fair value are recognized in earnings. Because these derivatives have mirror-image contractual terms, the changes in fair value substantially offset each other through earnings. Fees earned in connection with the execution of derivatives related to this program are recognized in earnings through loan-related derivative income.

The following tables summarize outstanding financial derivative instruments as of December 31, 2023 and December 31, 2022:

(Dollars in thousands)Balance Sheet LocationNotional AmountFair Value of Asset (Liability)Gain (Loss)
Fair value hedge of interest rate risk:
Pay fixed rate swaps with counterpartyAccrued interest receivable and other assets$440,297$(6,111)$(6,111)
Not designated hedges of interest rate risk:
Matched interest rate swaps with borrowersAccrued interest receivable and other assets126,4946,2496,249
Matched interest rate swaps with counterpartyAccrued interest payable and other liabilities126,494(6,249)(6,249)
Total derivatives$693,285$(6,111)$(6,111)
(Dollars in thousands)Balance Sheet LocationNotional AmountFair Value of Asset (Liability)Gain (Loss)
Fair value hedge of interest rate risk:
Pay fixed rate swaps with counterpartyAccrued interest receivable and other assets$10,885$578$578
Not designated hedges of interest rate risk:
Matched interest rate swaps with borrowersAccrued interest receivable and other assets137,7398,4278,427
Matched interest rate swaps with counterpartyAccrued interest payable and other liabilities137,739(8,427)(8,427)
Total derivatives$286,363$578$578

Embedded Derivative

In December 2022, we entered into an agreement to sell a portion of our shares of Interchecks Technologies, Inc., a former equity method investment that was subsequently reclassified to equity securities due to the decrease in the remaining ownership percentage. Based on the terms of the sale, we recognized the cash received at closing, as well as a receivable for the remaining installment payment, which is based on a future economic event and is accounted for and separately recorded as a derivative. The derivative instrument is included in accrued interest receivable and other assets on the consolidated balance sheet, while the gains and losses are included innoninterest income on the consolidated statement of income. The fair value of the embedded derivative was $0.6 million and $0.8 million at December 31, 2023 and December 31, 2022, respectively, with a loss of $0.1 million as of December 31, 2023.

Note 21 – Comprehensive Income

The following tables present the components of accumulated other comprehensive income (“AOCI”) for the years ended December 31:

(Dollars in thousands) · 2023 · 2022 · 2021
Details about AOCI ComponentsAmount Reclassified from AOCIAmount Reclassified from AOCIAmount Reclassified from AOCIConsolidated Statement of Income Line Item
Available-for-sale securities
Unrealized holding gain (loss)$(1,536)$650$3,875Gain (loss) on sale of available-for-sale securities
(1,536)6503,875Total before tax
369(152)(908)Income tax expense
(1,167)4982,967Net of tax
Defined benefit pension plan items
Amortization of net actuarial loss(117)(429)(507)Salaries and employee benefits
(117)(429)(507)Total before tax
28103119Income tax benefit
(89)(326)(388)Net of tax
Investment hedge
Carrying value adjustment28983(862)Interest on investment securities
28983(862)Total before tax
(69)(21)233Income tax benefit (expense)
22062(629)Net of tax
Total reclassifications$(1,036)$234$1,950
(Dollars in thousands)Unrealized gains (losses) on available for-sale securitiesDefined benefit pension plan itemsInvestment HedgeTotal
Balance at January 1, 2023$(34,829)$(3,129)$254$(37,704)
Other comprehensive income (loss) before reclassification7,79146—7,837
Amounts reclassified from AOCI1,16789(220)1,036
Net current period OCI8,958135(220)8,873
Balance at December 31, 2023$(25,871)$(2,994)$34$(28,831)
Balance at January 1, 2022$147$(4,069)$316$(3,606)
Other comprehensive income (loss) before reclassification(34,478)614—(33,864)
Amounts reclassified from AOCI(498)326(62)(234)
Net current period OCI(34,976)940(62)(34,098)
Balance at December 31, 2022$(34,829)$(3,129)$254$(37,704)

Note 22 – Condensed Financial Statements of Parent Company

Information relative to the parent company’s condensed balance sheets at December 31, 2023 and 2022 and the related condensed statements of income and cash flows for the years ended December 31, 2023, 2022 and 2021 are presented below:

Condensed Balance Sheets

December 31,
(Dollars in thousands)20232022
Assets
Cash$8,590$31,085
Investment in subsidiaries319,504277,173
Debt and equity securities2,4004,904
Equity method investments54,19950,976
Other assets14,83511,033
Total assets$399,528$375,171
Liabilities and stockholders’ equity
Other liabilities$29,818$31,036
Senior term loan6,7869,765
Subordinated debt73,54073,286
Total liabilities110,144114,087
Total stockholders’ equity289,384261,084
Total liabilities and stockholders’ equity$399,528$375,171

Condensed Statements of Income

Year ended December 31,
(Dollars in thousands)202320222021
Income, dividends from the Bank$23,014$50,985$19,165
Operating expenses27,00227,77422,458
Income (loss), before income taxes(3,988)23,211(3,293)
Income taxes(4,050)(3,450)(2,090)
Net income (loss)6226,661(1,203)
Equity in undistributed income earnings of subsidiaries31,170(11,614)40,324
Net income$31,232$15,047$39,121
Preferred dividends$—$—$35
Net income available to common shareholders$31,232$15,047$39,086

Condensed Statements of Cash Flows

(Dollars in thousands)202320222021
OPERATING ACTIVITIES
Net income$31,232$15,047$39,121
Equity in undistributed earnings of subsidiaries(31,170)11,614(40,324)
Stock-based compensation3,3923,2173,208
Depreciation and amortization305269175
Other assets(11,638)(45,406)(6,849)
Other liabilities(2,887)16,35811,215
Net cash from operating activities(10,766)1,0996,546
INVESTING ACTIVITIES
Investment in subsidiaries150(240)(15,871)
Net cash from investing activities150(240)(15,871)
FINANCING ACTIVITIES
Issuance of senior term loan, net of issuance costs—9,877—
Issuance of subordinated debt, net of issuance costs——29,448
Preferred stock redemption——(7,334)
Stock option exercise proceeds6372,0694,930
Withholding cash issued in lieu of restricted stock(847)(670)(249)
Issuance of subsidiary membership units——500
Principal payments on senior term loan(3,030)(125)—
Stock purchase from noncontrolling interest—(33)—
Cash dividends paid on common stock(8,639)(8,355)(6,038)
Cash dividends paid on preferred stock——(35)
Net cash from financing activities(11,879)2,76321,222
Net change in cash(22,495)3,62211,897
Cash at beginning of period31,08527,46315,566
Cash at end of period$8,590$31,085$27,463

Note 23 – Segment Reporting

We have identified three reportable segments: CoRe Banking, Mortgage Banking and Financial Holding Company. All other operating segments are summarized in an Other category.

Our CoRe Banking segment, which includes our Fintech division, represents banking products and services offered to customers by the Bank, primarily loans and deposits accounts. Revenue from banking activities consists primarily of interest earned on loans and investment securities and service charges on deposit accounts.

Revenue from our Mortgage Banking segment is primarily comprised of our share of net income or loss from mortgage banking activities of our equity method investments in ICM and Warp Speed.

Revenue from Financial Holding Company activities is mainly comprised of intercompany service income and dividends.

Information about the reportable segments and reconciliation to the consolidated financial statements for the years ended December 31, 2023, 2022 and 2021 are as follows:

(Dollars in thousands)CoRe BankingMortgage BankingFinancial Holding CompanyOtherIntercompany EliminationsConsolidated
Interest income$189,498$416$41$—$(137)$189,818
Interest expense$62,507$—$3,985$180$(137)$66,535
Net interest income (expense)$126,991$416$(3,944)$(180)$—$123,283
Release of allowance for credit losses$(1,921)$—$—$—$—$(1,921)
Net interest income (expense) after release of allowance for credit losses$128,912$416$(3,944)$(180)$—$125,204
Noninterest income$17,286$(2,486)$10,453$9,138$(14,676)$19,715
Noninterest Expenses:
Salaries and employee benefits$37,265$7$17,041$9,058$—$63,371
Other expenses$53,221$65$8,233$7,411$(14,676)$54,254
Total noninterest expenses$90,486$72$25,274$16,469$(14,676)$117,625
Income (loss) before income taxes55,712(2,142)(18,765)(7,511)—27,294
Income taxes12,342(557)(4,923)(1,792)—5,070
Net income (loss) from continuing operations43,370(1,585)(13,842)(5,719)—22,224
Income from discontinued operations, before income taxes———11,831—11,831
Income tax expense - discontinued operations———3,049—3,049
Net income from discontinued operations———8,782—8,782
Net income (loss)43,370(1,585)(13,842)3,063—31,006
Net loss attributable to noncontrolling interest———226—226
Net income (loss) available to common shareholders$43,370$(1,585)$(13,842)$3,289$—$31,232
Capital expenditures for the year ended December 31, 2023$914$—$58$943$—$1,915
Total assets as of December 31, 2023$3,255,369$83,909$345,314$17,728$(388,438)$3,313,882
Goodwill as of December 31, 2023$—$—$—$2,838$—$2,838
(Dollars in thousands)CoRe BankingMortgage BankingFinancial Holding CompanyOtherIntercompany EliminationsConsolidated
Interest income$125,426$429$146$—$(44)$125,957
Interest expense10,920—3,23444(44)14,154
Net interest income (expense)114,506429(3,088)(44)—111,803
Provision for loan losses14,194————14,194
Net interest income (expense) after provision for loan losses100,312429(3,088)(44)—97,609
Noninterest income22,6733710,5766,120(11,841)27,565
Noninterest expenses:
Salaries and employee benefits36,960816,5828,984—62,534
Other expenses44,8731428,0496,389(11,841)47,612
Total noninterest expenses81,83315024,63115,373(11,841)110,146
Income (loss) before income taxes41,152316(17,143)(9,297)—15,028
Income taxes8,88277(3,472)(2,193)—3,294
Net income (loss) from continuing operations32,270239(13,671)(7,104)—11,734
Income from discontinued operations before income taxes———3,487—3,487
Income tax expense - discontinued operations———834—834
Net income from discontinued operations———2,653—2,653
Net income (loss)32,270239(13,671)(4,451)—14,387
Net loss attributable to noncontrolling interest———660—660
Net income (loss) available to common shareholders$32,270$239$(13,671)$(3,791)$—$15,047
Capital expenditures for the year ended December 31, 2022$400$—$413$2,228$—$3,041
Total assets as of December 31, 2022$3,014,475$34,248$375,171$27,075$(382,119)$3,068,850
Goodwill as of December 31, 2022$—$—$—$2,838$—$2,838
(Dollars in thousands)CoRe BankingMortgage BankingFinancial Holding CompanyOtherIntercompany EliminationsConsolidated
Interest income$83,023$411$15$(8)$(12)$83,429
Interest expense4,078—2,18816(12)6,270
Net interest income (expense)78,945411(2,173)(24)—77,159
Provision for loan losses(6,274)(1)———(6,275)
Net interest income (expense) after provision for loan losses85,219412(2,173)(24)—83,434
Noninterest income33,17916,34211,1033,575(8,346)55,853
Noninterest Expenses:
Salaries and employee benefits33,595—13,7045,666—52,965
Other expenses37,033166,5733,567(8,346)38,843
Total noninterest expenses70,6281620,2779,233(8,346)91,808
Income (loss) before income taxes47,77016,738(11,347)(5,682)—47,479
Income taxes9,1544,068(2,091)(1,490)—9,641
Net income (loss) from continuing operations38,61612,670(9,256)(4,192)—37,838
Income from discontinued operations before income taxes———1,099—1,099
Income tax expense - discontinued operations———241—241
Net income from discontinued operations———858—858
Net income (loss)38,61612,670(9,256)(3,334)—38,696
Net loss attributable to noncontrolling interest———425—425
Net income (loss) attributable to parent$38,616$12,670$(9,256)$(2,909)$—$39,121
Preferred stock dividends——35——35
Net income (loss) available to common shareholders$38,616$12,670$(9,291)$(2,909)$—$39,086
Capital expenditures for the year ended December 31, 2021$2,590$—$43$2,731$—$5,364

Note 24 – Quarterly Financial Data (Unaudited)

Earnings Per Share
(Dollars in thousands)Interest IncomeNet Interest IncomeIncome Before TaxesNet IncomeBasicDiluted
First quarter$44,763$32,729$14,734$11,342$0.90$0.87
Second quarter47,03129,5829,9548,1120.640.63
Third quarter48,32529,8655,0903,8670.300.29
Fourth quarter49,69931,1079,3477,9110.620.61
Earnings Per Share
(Dollars in thousands)Interest IncomeNet Interest IncomeIncome Before TaxesNet IncomeBasicDiluted
First quarter$23,262$21,848$3,576$2,864$0.24$0.22
Second quarter28,09026,6603,6502,9560.240.23
Third quarter33,90329,8462,9522,7180.220.21
Fourth quarter40,70233,4498,3376,5090.520.50

Note 25 – Acquisitions and Divestitures

Flexia Payments, LLC

In May 2023, MVB Technology entered into an Assignment and Assumption Agreement with Flexia, wherein Flexia assigned loans outstanding between Flexia and MVB to MVB Technology. In consideration for the assignment, Flexia granted a license to MVB Technology for the Flexia software. Additionally, through a Mutual Release Agreement between Edge Ventures and Flexia, Edge Ventures transferred its 800 Class A Common Units and 1,500 Preferred Units of Flexia back to Flexia for cancellation. As a result of the transactions, we incurred a loss of $1.1 million, which is included in loss on acquisition and divestiture activity in the accompanying consolidated statements of income, and no longer consolidate Flexia in our financial statements.

Chartwell Compliance

In February 2023, we completed the sale of the Bank’s wholly-owned subsidiary, Chartwell, for total consideration of $14.4 million in the form of a note issued to the buyer, resulting in a gain on sale of $11.8 million. The note matures June 20, 2027 and bears interest at a fixed rate of 7%, payable infour equal annual installments commencing June 20, 2024. To facilitate a transition of the Chartwell services and support the onboarding and conversion of systems, we entered into a 60 day Employee Lease and Service Agreement, whereby we provided the purchaser with finance and accounting, human capital, information technology, marketing and record/data retention services. In addition, we entered into a contract with the purchaser to continue to receive services and support from Chartwell forthree years following the sale. We have paid $2.5 million in fees related to this contract during the year ended December 31, 2023.

Balances attributable to Chartwell are included in assets from discontinued operations and liabilities from discontinued operations on our December 31, 2022 consolidated balance sheet. There wereno assets from discontinued operations or liabilities from discontinued operations as of December 31, 2023. Chartwell's net income, including the $11.8 million gain, is presented in income from discontinued operations for all periods shown. Prior period balances have been reclassified to conform with this presentation. Chartwell's depreciation and amortization expense was $0.1 million and $0.6 million for the year ended December 31, 2023 and December 31, 2022, respectively.

The following table presents the major classes of assets held-for-sale from discontinued operations and liabilities held-for-sale from discontinued operations as of December 31, 2022:

(Dollars in thousands)December 31, 2022
Premises and equipment$23
Accrued interest receivable and other assets3,142
Goodwill1,150
Total assets from discontinued operations$4,315
Accrued interest payable and other liabilities$5,444
Total liabilities from discontinued operations$5,444

The following table presents the major classes of net income from discontinued operations for the periods shown:

Twelve Months Ended December 31,
(Dollars in thousands)202320222021
Compliance consulting income$2,369$17,151$11,427
Gain on sale of discontinued operations11,800——
Total income$14,169$17,151$11,427
Salaries and employee benefits$2,082$9,628$7,245
Other expenses2564,0363,083
Total expenses$2,338$13,664$10,328
Income before income taxes$11,831$3,487$1,099
Income taxes3,049834241
Net income from discontinued operations$8,782$2,653$858
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.