Skip to main content

Energy Transfer LP

For the period ended Dec 31, 2025. Filed Feb 19, 2026.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2025 · Filed Feb 19, 2026

ET$19.09+0.9%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

16. Reportable Segments

  1. REPORTABLE SEGMENTS:

Our reportable segments currently reflect the following segments, which conduct their business primarily in the United States:

Consolidated revenues and expenses reflect the elimination of all material intercompany transactions.

Revenues from our intrastate transportation and storage segment are primarily reflected in natural gas sales and gathering, transportation and other fees. Revenues from our interstate transportation and storage segment are primarily reflected in gathering, transportation and other fees. Revenues from our midstream segment are primarily reflected in natural gas sales, NGL sales and gathering, transportation and other fees. Revenues from our NGL and refined products transportation and services segment are primarily reflected in NGL sales and gathering, transportation and other fees. Revenues from our crude oil transportation and services segment are reflected in crude sales and gathering, transportation and other fees. Revenues from our investment in Sunoco LP segment are primarily reflected in refined product sales. Revenues from our investment in USAC segment are primarily reflected in gathering, transportation and other fees. Revenues from our all other segment are primarily reflected in natural gas sales.

We report Segment Adjusted EBITDA (defined below) as the measure of segment performance reviewed by our chief operating decision maker (“CODM”). The role of the CODM is held by the Partnership’s co-chief executive officers (“co-

F - 81

CEOs”). Both of the co-CEOs fulfill specific functions that impact the allocation of resources and assessment of performance among our reportable segments, including the approval of budgets and the evaluation of growth projects and acquisitions. The Partnership’s co-CEOs receive and review the same information with respect to the Partnership’s segment operating results.

The co-CEOs use Segment Adjusted EBITDA to allocate resources (including employees, property, and financial or capital resources) for each segment predominantly in the annual budget and forecasting process. The co-CEOs also use Segment Adjusted EBITDA to assess the performance for each segment and in the compensation of certain employees. The co-CEOs consider forecast-to-actual variances on a monthly basis when making decisions about allocating capital and personnel to the segments. Assets by segment are not a measure used to assess our performance by the co-CEOs and thus are not reported in our disclosures.

We define Segment Adjusted EBITDA as total Partnership earnings before interest, taxes, depreciation, depletion, amortization and other non-cash items, such as non-cash compensation expense, gains and losses on disposals of assets, the allowance for equity funds used during construction, unrealized gains and losses on commodity risk management activities, inventory valuation adjustments, non-cash impairment charges, losses on extinguishments of debt, certain foreign currency transaction gains and losses and other non-operating income or expense items, as well as certain non-recurring gains and losses. Inventory valuation adjustments that are excluded from the calculation of Adjusted EBITDA represent only the changes in lower of cost or market reserves on inventory that is carried at LIFO. These amounts are unrealized valuation adjustments applied to Sunoco LP’s fuel volumes remaining in inventory at the end of the period. Segment Adjusted EBITDA and consolidated Adjusted EBITDA reflect amounts for unconsolidated affiliates based on the same recognition and measurement methods used to record equity in earnings of unconsolidated affiliates. Adjusted EBITDA related to unconsolidated affiliates excludes the same items with respect to the unconsolidated affiliate as those excluded from the calculation of Segment Adjusted EBITDA and consolidated Adjusted EBITDA, such as interest, taxes, depreciation, depletion, amortization and other non-cash items. Although these amounts are excluded from Adjusted EBITDA related to unconsolidated affiliates, such exclusion should not be understood to imply that we have control over the operations and resulting revenues and expenses of such affiliates. We do not control our unconsolidated affiliates; therefore, we do not control the earnings or cash flows of such affiliates. The use of Segment Adjusted EBITDA or Adjusted EBITDA related to unconsolidated affiliates as an analytical tool should be limited accordingly.

F - 82

The following tables present financial information by segment:

Years Ended December 31,
202520242023
Revenues:
Intrastate transportation and storage:
Revenues from external customers$3,544$2,750$3,222
Intersegment revenues452303740
3,9963,0533,962
Interstate transportation and storage:
Revenues from external customers2,4162,2702,328
Intersegment revenues292647
2,4452,2962,375
Midstream:
Revenues from external customers3,3563,2832,911
Intersegment revenues9,1477,9167,495
12,50311,19910,406
NGL and refined products transportation and services:
Revenues from external customers21,18320,98118,413
Intersegment revenues3,6703,5493,490
24,85324,53021,903
Crude oil transportation and services:
Revenues from external customers26,47928,52826,534
Intersegment revenues(1)112
26,47828,53926,536
Investment in Sunoco LP:
Revenues from external customers25,17822,66623,026
Intersegment revenues232742
25,20122,69323,068
Investment in USAC:
Revenues from external customers933909824
Intersegment revenues654122
998950846
All other:
Revenues from external customers2,4471,2841,328
Intersegment revenues1,462463470
3,9091,7471,798
Eliminations(14,847)(12,336)(12,308)
Total revenues$85,536$82,671$78,586

F - 83

Years Ended December 31,
202520242023
Cost of products sold:
Intrastate transportation and storage$2,525$1,390$2,616
Interstate transportation and storage996
Midstream7,3916,6376,503
NGL and refined products transportation and services19,50519,40617,049
Crude oil transportation and services22,46524,40723,071
Investment in Sunoco LP22,40920,59521,703
Investment in USAC148146137
All other3,8211,7091,740
Eliminations(14,778)(12,324)(12,284)
Total cost of products sold$63,495$61,975$60,541
Years Ended December 31,
202520242023
Operating expenses, excluding non-cash compensation, amortization, accretion and other non-cash expenses:
Intrastate transportation and storage$257$246$279
Interstate transportation and storage887807746
Midstream1,7841,5501,204
NGL and refined products transportation and services1,066957892
Crude oil transportation and services927852699
Investment in Sunoco LP873611420
Investment in USAC180166147
All other322040
Eliminations(208)(112)(112)
Total operating expenses, excluding non-cash compensation, amortization, accretion and other non-cash expenses$5,798$5,097$4,315
Years Ended December 31,
202520242023
Depreciation, depletion and amortization:
Intrastate transportation and storage$205$216$214
Interstate transportation and storage572575563
Midstream1,8261,7191,451
NGL and refined products transportation and services1,0291,026915
Crude oil transportation and services1,014965740
Investment in Sunoco LP688368187
Investment in USAC285265246
All other633169
Total depreciation, depletion and amortization$5,682$5,165$4,385

F - 84

Years Ended December 31,
202520242023
Selling, general and administrative expenses, excluding non-cash compensation and accretion expenses:
Intrastate transportation and storage$46$50$51
Interstate transportation and storage121129115
Midstream193199199
NGL and refined products transportation and services172160157
Crude oil transportation and services152149120
Investment in Sunoco LP283266113
Investment in USAC565451
All other536285
Total selling, general and administrative expenses, excluding non-cash compensation and accretion expenses$1,076$1,069$891
Years Ended December 31,
202520242023
Equity in earnings of unconsolidated affiliates (1) :
Intrastate transportation and storage$18$16$17
Interstate transportation and storage280241260
Midstream151315
NGL and refined products transportation and services778376
Crude oil transportation and services232111
Investment in Sunoco LP2——
All other454
Total equity in earnings of unconsolidated affiliates$419$379$383

(1)Amounts reflected above exclude Sunoco LP’s earnings from the ET-S Permian and J.C. Nolan joint ventures, which are eliminated in consolidation.

Years Ended December 31,
202520242023
Other income (expense) (1) :
Intrastate transportation and storage$45$(9)$95
Interstate transportation and storage508477501
Midstream299725
NGL and refined products transportation and services3317289
Crude oil transportation and services84635
Investment in Sunoco LP411236132
Investment in USAC——1
All other(3)35(8)
Eliminations(214)(101)(11)
Total other income (expense)$817$953$859

(1)Other income and expense include, if applicable to a segment, Adjusted EBITDA related to unconsolidated affiliates, unrealized gains and losses on commodity risk management activities and other items. For the investment in Sunoco LP segment, this also includes inventory valuation adjustments.

F - 85

Years Ended December 31,
202520242023
Additions to property, plant and equipment (1):
Intrastate transportation and storage$1,572$118$93
Interstate transportation and storage359332383
Midstream1,6161,323832
NGL and refined products transportation and services1,7231,424679
Crude oil transportation and services90423266
Investment in Sunoco LP651344215
Investment in USAC157276300
All other244342100
Total additions to property, plant and equipment$6,412$4,582$2,868

(1)Amounts are presented on the accrual basis, net of contributions in aid of constructions costs. Amounts exclude acquisitions and include only the Partnership’s proportionate share of capital expenditures related to joint ventures.

December 31,
202520242023
Investments in unconsolidated affiliates (1):
Intrastate transportation and storage$151$150$144
Interstate transportation and storage2,3532,3502,179
Midstream130132141
NGL and refined products transportation and services362383390
Crude oil transportation and services190193187
Investment in Sunoco LP342——
All other615856
Total investments in unconsolidated affiliates$3,589$3,266$3,097

(1)Amounts reflected above exclude Sunoco LP’s investments in the ET-S Permian and J.C. Nolan joint ventures, which are eliminated in consolidation.

Years Ended December 31,
202520242023
Segment Adjusted EBITDA:
Intrastate transportation and storage$1,213$1,358$1,111
Interstate transportation and storage1,9361,8282,009
Midstream3,1642,9102,525
NGL and refined products transportation and services4,1434,1793,894
Crude oil transportation and services2,9423,1772,681
Investment in Sunoco LP2,0471,457964
Investment in USAC614584512
All Other(75)(10)2
Adjusted EBITDA (consolidated)$15,984$15,483$13,698

F - 86

Years Ended December 31,
202520242023
Reconciliation of net income to Adjusted EBITDA:
Net income$5,708$6,565$5,294
Depreciation, depletion and amortization5,6825,1654,385
Interest expense, net of interest capitalized3,4743,1252,578
Income tax expense350541303
Impairment losses and other2855212
Non-cash compensation expense148151130
Unrealized (gains) losses on commodity risk management activities(130)56(3)
Inventory valuation adjustments (Sunoco LP)15686114
(Gains) losses on extinguishments of debt3412(2)
Adjusted EBITDA related to unconsolidated affiliates726692691
Equity in earnings of unconsolidated affiliates(419)(379)(383)
Non-operating litigation-related loss——627
Gain on sale of West Texas assets (Sunoco LP)—(586)—
Other, net(30)3(48)
Adjusted EBITDA (consolidated)$15,984$15,483$13,698

F - 87

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.