Skip to main content

Energy Transfer LP

For the period ended Sep 30, 2025. Filed Nov 6, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2025 · Filed Nov 6, 2025

ET$19.09+0.9%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

13. Reportable Segments

  1. REPORTABLE SEGMENTS

Our reportable segments, which conduct their business primarily in the U.S., are as follows:

intrastate transportation and storage;

interstate transportation and storage;

midstream;

NGL and refined products transportation and services;

crude oil transportation and services;

investment in Sunoco LP;

investment in USAC; and

all other.

Consolidated revenues and expenses reflect the elimination of all material intercompany transactions.

Revenues from our intrastate transportation and storage segment are primarily reflected in natural gas sales and gathering, transportation and other fees. Revenues from our interstate transportation and storage segment are primarily reflected in gathering, transportation and other fees. Revenues from our midstream segment are primarily reflected in natural gas sales, NGL sales and gathering, transportation and other fees. Revenues from our NGL and refined products transportation and services segment are primarily reflected in NGL sales and gathering, transportation and other fees. Revenues from our crude oil transportation and services segment are primarily reflected in crude sales. Revenues from our investment in Sunoco LP segment are primarily reflected in refined product sales and, subsequent to Sunoco LP’s acquisition of NuStar in May 2024, also in gathering, transportation and other fees. Revenues from our investment in USAC segment are primarily reflected in gathering, transportation and other fees. Revenues from our all other segment are primarily reflected in natural gas sales and gathering, transportation and other fees.

We report Segment Adjusted EBITDA and consolidated Adjusted EBITDA as measures of segment performance. We define Segment Adjusted EBITDA and consolidated Adjusted EBITDA as total partnership earnings before interest, taxes, depreciation, depletion, amortization and other non-cash items, such as non-cash compensation expense, gains and losses on disposals of assets, the allowance for equity funds used during construction, unrealized gains and losses on commodity risk management activities, inventory valuation adjustments, non-cash impairment charges, losses on extinguishments of debt and other non-operating income or expense items, as well as certain non-recurring gains and losses. Inventory valuation adjustments that are excluded from the calculation of Adjusted EBITDA represent only the changes in lower of cost or market reserves on inventory that is carried at LIFO. These amounts are unrealized valuation adjustments applied to Sunoco LP’s fuel volumes remaining in inventory at the end of the period.

Segment Adjusted EBITDA and consolidated Adjusted EBITDA reflect amounts for unconsolidated affiliates based on the same recognition and measurement methods used to record equity in earnings of unconsolidated affiliates. Adjusted EBITDA related to unconsolidated affiliates excludes the same items with respect to the unconsolidated affiliates as those excluded from the calculation of Segment Adjusted EBITDA and consolidated Adjusted EBITDA, such as interest, taxes, depreciation, depletion, amortization and other non-cash items. Although these amounts are excluded from Adjusted EBITDA related to unconsolidated affiliates, such exclusion should not be understood to imply that we have control over the operations and resulting revenues and expenses of such affiliates. We do not control our unconsolidated affiliates; therefore, we do not control the earnings or cash flows of such affiliates. The use of Segment Adjusted EBITDA or Adjusted EBITDA related to unconsolidated affiliates as an analytical tool should be limited accordingly.

The following tables present financial information by segment:

Three Months EndedSeptember 30,Nine Months EndedSeptember 30,
2025202420252024
Revenues:
Intrastate transportation and storage:
Revenues from external customers$773$622$2,739$2,010
Intersegment revenues9656355223
8696783,0942,233
Interstate transportation and storage:
Revenues from external customers5955681,7921,676
Intersegment revenues872220
6035751,8141,696
Midstream:
Revenues from external customers8191,0642,5602,646
Intersegment revenues2,1731,6947,2235,393
2,9922,7589,7838,039
NGL and refined products transportation and services:
Revenues from external customers4,9195,01715,98215,598
Intersegment revenues9348362,7212,576
5,8535,85318,70318,174
Crude oil transportation and services:
Revenues from external customers6,0437,29417,99622,294
Intersegment revenues—15325
6,0437,30917,99922,319
Investment in Sunoco LP:
Revenues from external customers6,0235,73816,58617,406
Intersegment revenues9131518
6,0325,75116,60117,424
Investment in USAC:
Revenues from external customers234227698680
Intersegment revenues17134825
251240746705
All other:
Revenues from external customers5482421,863820
Intersegment revenues375137991320
9233792,8541,140
Eliminations(3,612)(2,771)(11,378)(8,600)
Total revenues$19,954$20,772$60,216$63,130
Three Months EndedSeptember 30,Nine Months EndedSeptember 30,
2025202420252024
Cost of products sold:
Intrastate transportation and storage$546$272$2,071$964
Interstate transportation and storage3386
Midstream1,7461,5515,9174,727
NGL and refined products transportation and services4,4934,52714,76914,358
Crude oil transportation and services5,0476,29714,98619,200
Investment in Sunoco LP5,3865,32714,73315,951
Investment in USAC3438112110
All other8953692,7991,107
Eliminations(3,588)(2,772)(11,316)(8,605)
Total cost of products sold$14,562$15,612$44,079$47,818
Three Months EndedSeptember 30,Nine Months EndedSeptember 30,
2025202420252024
Operating expenses, excluding non-cash compensation, amortization, accretion and other non-cash expenses:
Intrastate transportation and storage$72$61$190$180
Interstate transportation and storage271203681616
Midstream4594111,2961,055
NGL and refined products transportation and services294243771703
Crude oil transportation and services243231693635
Investment in Sunoco LP180168500423
Investment in USAC4343133125
All other17201828
Eliminations(65)(47)(158)(88)
Total operating expenses, excluding non-cash compensation, amortization, accretion and other non-cash expenses$1,514$1,333$4,124$3,677
Three Months EndedSeptember 30,Nine Months EndedSeptember 30,
2025202420252024
Depreciation, depletion and amortization:
Intrastate transportation and storage$52$54$154$161
Interstate transportation and storage144145427431
Midstream4574291,3641,252
NGL and refined products transportation and services249267745779
Crude oil transportation and services294252775738
Investment in Sunoco LP15995469216
Investment in USAC7167212196
All other14154518
Total depreciation, depletion and amortization$1,440$1,324$4,191$3,791
Three Months EndedSeptember 30,Nine Months EndedSeptember 30,
2025202420252024
Selling, general and administrative expenses, excluding non-cash compensation and accretion expenses:
Intrastate transportation and storage$12$11$36$37
Interstate transportation and storage29349299
Midstream4857151144
NGL and refined products transportation and services4142130118
Crude oil transportation and services3639118111
Investment in Sunoco LP4752130216
Investment in USAC14134242
All other11233743
Total selling, general and administrative expenses, excluding non-cash compensation and accretion expenses$238$271$736$810
Three Months EndedSeptember 30,Nine Months EndedSeptember 30,
2025202420252024
Equity in earnings of unconsolidated affiliates(1):
Intrastate transportation and storage$4$5$12$13
Interstate transportation and storage7367208180
Midstream821410
NGL and refined products transportation and services22225961
Crude oil transportation and services851718
All other1133
Total equity in earnings of unconsolidated affiliates$116$102$313$285

(1)Amounts reflected above exclude Sunoco LP’s earnings from the ET-S Permian and J.C. Nolan joint ventures, which are eliminated in consolidation.

Three Months EndedSeptember 30,Nine Months EndedSeptember 30,
2025202420252024
Other income (expense)(1):
Intrastate transportation and storage$(9)$(5)$61$43
Interstate transportation and storage131125380360
Midstream12772592
NGL and refined products transportation and services29(29)3276
Crude oil transportation and services29261844
Investment in Sunoco LP70252163184
Investment in USAC———1
All other(8)4527
Eliminations(56)(47)(159)(53)
Total other income$198$403$525$774

(1)Other income and expense include, if applicable to a segment, Adjusted EBITDA related to unconsolidated affiliates, unrealized gains and losses on commodity risk management activities and other items. For the investment in Sunoco LP segment, this also includes inventory valuation adjustments.

September 30,2025December 31,2024
Segment assets:
Intrastate transportation and storage$6,840$6,289
Interstate transportation and storage17,26217,656
Midstream27,61330,473
NGL and refined products transportation and services26,70127,445
Crude oil transportation and services28,52525,231
Investment in Sunoco LP17,84514,375
Investment in USAC2,6592,746
All other and eliminations1,8861,165
Total segment assets$129,331$125,380
Three Months EndedSeptember 30,Nine Months EndedSeptember 30,
2025202420252024
Additions to property, plant and equipment(1):
Intrastate transportation and storage$431$4$930$50
Interstate transportation and storage110115235232
Midstream4164441,149825
NGL and refined products transportation and services3283751,076929
Crude oil transportation and services115103272283
Investment in Sunoco LP15793418212
Investment in USAC4743110230
All other3442188112
Total additions to property, plant and equipment$1,638$1,219$4,378$2,873

(1)Amounts are presented on the accrual basis, net of contributions in aid of constructions costs. Amounts exclude acquisitions and include only the Partnership’s proportionate share of capital expenditures related to joint ventures.

September 30,2025December 31,2024
Investments in unconsolidated affiliates(1):
Intrastate transportation and storage$151$150
Interstate transportation and storage2,3672,350
Midstream133132
NGL and refined products transportation and services367383
Crude oil transportation and services191193
All other6058
Total investments in unconsolidated affiliates$3,269$3,266

(1)Amounts reflected above exclude Sunoco LP’s investments in the ET-S Permian and J.C. Nolan joint ventures, which are eliminated in consolidation.

Three Months EndedSeptember 30,Nine Months EndedSeptember 30,
2025202420252024
Segment Adjusted EBITDA:
Intrastate transportation and storage$230$329$858$1,095
Interstate transportation and storage4314601,4131,335
Midstream7518162,4442,205
NGL and refined products transportation and services1,0541,0123,0653,071
Crude oil transportation and services7467682,2202,417
Investment in Sunoco LP4894561,4011,018
Investment in USAC160146459429
All other(23)(28)(58)29
Adjusted EBITDA (consolidated)$3,838$3,959$11,802$11,599
Three Months EndedSeptember 30,Nine Months EndedSeptember 30,
2025202420252024
Reconciliation of net income to Adjusted EBITDA:
Net income$1,292$1,434$4,470$5,118
Depreciation, depletion and amortization1,4401,3244,1913,791
Interest expense, net of interest capitalized8908282,5642,318
Income tax expense8789207405
Impairment losses1—850
(Gain) loss on interest rate derivative—6—(6)
Non-cash compensation expense4037110113
Unrealized (gains) losses on commodity risk management activities(1)(53)(32)50
Inventory valuation adjustments (Sunoco LP)(10)197(31)99
Losses on extinguishments of debt12—3111
Adjusted EBITDA related to unconsolidated affiliates193181542522
Equity in earnings of unconsolidated affiliates(116)(102)(313)(285)
Gain on sale of West Texas assets (Sunoco LP)———(598)
Other, net10185511
Adjusted EBITDA (consolidated)$3,838$3,959$11,802$11,599
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.