Skip to main content

Energy Transfer LP

For the period ended Jun 30, 2025. Filed Aug 7, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2025 · Filed Aug 7, 2025

ET$19.09+0.9%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

13. Reportable Segments

  1. REPORTABLE SEGMENTS

Our reportable segments, which conduct their business primarily in the U.S., are as follows:

intrastate transportation and storage;

interstate transportation and storage;

midstream;

NGL and refined products transportation and services;

crude oil transportation and services;

investment in Sunoco LP;

investment in USAC; and

all other.

Consolidated revenues and expenses reflect the elimination of all material intercompany transactions.

Revenues from our intrastate transportation and storage segment are primarily reflected in natural gas sales and gathering, transportation and other fees. Revenues from our interstate transportation and storage segment are primarily reflected in gathering, transportation and other fees. Revenues from our midstream segment are primarily reflected in natural gas sales, NGL sales and gathering, transportation and other fees. Revenues from our NGL and refined products transportation and services segment are primarily reflected in NGL sales and gathering, transportation and other fees. Revenues from our crude oil transportation and services segment are primarily reflected in crude sales. Revenues from our investment in Sunoco LP segment are primarily reflected in refined product sales and, subsequent to Sunoco LP’s acquisition of NuStar in May 2024, also in gathering, transportation and other fees. Revenues from our investment in USAC segment are primarily reflected in gathering, transportation and other fees. Revenues from our all other segment are primarily reflected in natural gas sales and gathering, transportation and other fees.

We report Segment Adjusted EBITDA and consolidated Adjusted EBITDA as measures of segment performance. We define Segment Adjusted EBITDA and consolidated Adjusted EBITDA as total partnership earnings before interest, taxes, depreciation, depletion, amortization and other non-cash items, such as non-cash compensation expense, gains and losses on disposals of assets, the allowance for equity funds used during construction, unrealized gains and losses on commodity risk management activities, inventory valuation adjustments, non-cash impairment charges, losses on extinguishments of debt and other non-operating income or expense items, as well as certain non-recurring gains and losses. Inventory valuation adjustments that are excluded from the calculation of Adjusted EBITDA represent only the changes in lower of cost or market reserves on inventory that is carried at LIFO. These amounts are unrealized valuation adjustments applied to Sunoco LP’s fuel volumes remaining in inventory at the end of the period.

Segment Adjusted EBITDA and consolidated Adjusted EBITDA reflect amounts for unconsolidated affiliates based on the same recognition and measurement methods used to record equity in earnings of unconsolidated affiliates. Adjusted EBITDA related to unconsolidated affiliates excludes the same items with respect to the unconsolidated affiliate as those excluded from the calculation of Segment Adjusted EBITDA and consolidated Adjusted EBITDA, such as interest, taxes, depreciation, depletion, amortization and other non-cash items. Although these amounts are excluded from Adjusted EBITDA related to unconsolidated affiliates, such exclusion should not be understood to imply that we have control over the operations and resulting revenues and expenses of such affiliates. We do not control our unconsolidated affiliates; therefore, we do not control the earnings or cash flows of such affiliates. The use of Segment Adjusted EBITDA or Adjusted EBITDA related to unconsolidated affiliates as an analytical tool should be limited accordingly.

The following tables present financial information by segment:

Three Months EndedJune 30,Six Months EndedJune 30,
2025202420252024
Revenues:
Intrastate transportation and storage:
Revenues from external customers$819$578$1,966$1,388
Intersegment revenues11259259167
9316372,2251,555
Interstate transportation and storage:
Revenues from external customers5845131,1971,108
Intersegment revenues661413
5905191,2111,121
Midstream:
Revenues from external customers8577761,7411,582
Intersegment revenues2,2781,7315,0503,699
3,1352,5076,7915,281
NGL and refined products transportation and services:
Revenues from external customers5,0294,89711,06310,581
Intersegment revenues9128981,7871,740
5,9415,79512,85012,321
Crude oil transportation and services:
Revenues from external customers5,7487,36211,95315,000
Intersegment revenues—10310
5,7487,37211,95615,010
Investment in Sunoco LP:
Revenues from external customers5,3866,17210,56311,667
Intersegment revenues4165
5,3906,17310,56911,672
Investment in USAC:
Revenues from external customers234230464453
Intersegment revenues1663112
250236495465
All other:
Revenues from external customers5852011,315579
Intersegment revenues35195616183
9362961,931762
Eliminations(3,679)(2,806)(7,766)(5,829)
Total revenues$19,242$20,729$40,262$42,358
Three Months EndedJune 30,Six Months EndedJune 30,
2025202420252024
Cost of products sold:
Intrastate transportation and storage$561$205$1,525$692
Interstate transportation and storage3253
Midstream1,9111,4574,1713,176
NGL and refined products transportation and services4,6354,51210,2769,831
Crude oil transportation and services4,7256,3099,93912,903
Investment in Sunoco LP4,8215,6099,34710,624
Investment in USAC40367872
All other9092871,904738
Eliminations(3,659)(2,808)(7,728)(5,833)
Total cost of products sold$13,946$15,609$29,517$32,206
Three Months EndedJune 30,Six Months EndedJune 30,
2025202420252024
Operating expenses, excluding non-cash compensation, amortization, accretion and other non-cash expenses:
Intrastate transportation and storage$61$66$118$119
Interstate transportation and storage221210410413
Midstream416321837644
NGL and refined products transportation and services230232477460
Crude oil transportation and services237216450404
Investment in Sunoco LP162149320254
Investment in USAC47439082
All other—319
Eliminations(48)(18)(93)(41)
Total operating expenses, excluding non-cash compensation, amortization, accretion and other non-cash expenses$1,326$1,222$2,610$2,344
Three Months EndedJune 30,Six Months EndedJune 30,
2025202420252024
Depreciation, depletion and amortization:
Intrastate transportation and storage$51$53$102$107
Interstate transportation and storage141144283286
Midstream459394907823
NGL and refined products transportation and services248254496512
Crude oil transportation and services244239481486
Investment in Sunoco LP15478310121
Investment in USAC7166141129
All other16(15)313
Total depreciation, depletion and amortization$1,384$1,213$2,751$2,467
Three Months EndedJune 30,Six Months EndedJune 30,
2025202420252024
Selling, general and administrative expenses, excluding non-cash compensation and accretion expenses:
Intrastate transportation and storage$10$14$24$26
Interstate transportation and storage26326365
Midstream474310387
NGL and refined products transportation and services41348976
Crude oil transportation and services38368272
Investment in Sunoco LP4713283164
Investment in USAC14142829
All other1382620
Total selling, general and administrative expenses, excluding non-cash compensation and accretion expenses$236$313$498$539
Three Months EndedJune 30,Six Months EndedJune 30,
2025202420252024
Equity in earnings of unconsolidated affiliates(1):
Intrastate transportation and storage$3$3$8$8
Interstate transportation and storage7251135113
Midstream3468
NGL and refined products transportation and services20203739
Crude oil transportation and services56913
All other2122
Total equity in earnings of unconsolidated affiliates$105$85$197$183

(1)Amounts reflected above exclude Sunoco LP’s earnings from the ET-S Permian and J.C. Nolan joint ventures, which are eliminated in consolidation.

Three Months EndedJune 30,Six Months EndedJune 30,
2025202420252024
Other income (expense)(1):
Intrastate transportation and storage$(15)$(24)$70$48
Interstate transportation and storage130117249235
Midstream771315
NGL and refined products transportation and services(2)533105
Crude oil transportation and services(16)(10)(11)18
Investment in Sunoco LP943793(68)
Investment in USAC—1—1
All other(13)(3)1323
Eliminations(53)(3)(103)(6)
Total other income$132$175$327$371

(1)Other income and expense include, if applicable to a segment, Adjusted EBITDA related to unconsolidated affiliates, unrealized gains and losses on commodity risk management activities and other items. For the investment in Sunoco LP segment, this also includes inventory valuation adjustments.

June 30,2025December 31,2024
Segment assets:
Intrastate transportation and storage$6,628$6,289
Interstate transportation and storage17,10217,656
Midstream29,13530,473
NGL and refined products transportation and services25,88627,445
Crude oil transportation and services27,74225,231
Investment in Sunoco LP14,42814,375
Investment in USAC2,6712,746
All other and eliminations1,4301,165
Total segment assets$125,022$125,380
Three Months EndedJune 30,Six Months EndedJune 30,
2025202420252024
Additions to property, plant and equipment(1):
Intrastate transportation and storage$273$32$499$46
Interstate transportation and storage7968125117
Midstream384203733381
NGL and refined products transportation and services385334748554
Crude oil transportation and services5091157180
Investment in Sunoco LP16078261119
Investment in USAC307663187
All other1254415470
Total additions to property, plant and equipment$1,486$926$2,740$1,654

(1)Amounts are presented on the accrual basis, net of contributions in aid of constructions costs. Amounts exclude acquisitions and include only the Partnership’s proportionate share of capital expenditures related to joint ventures.

June 30,2025December 31,2024
Investments in unconsolidated affiliates(1):
Intrastate transportation and storage$151$150
Interstate transportation and storage2,3442,350
Midstream129132
NGL and refined products transportation and services371383
Crude oil transportation and services188193
All other6058
Total investments in unconsolidated affiliates$3,243$3,266

(1)Amounts reflected above exclude Sunoco LP’s investments in the ET-S Permian and J.C. Nolan joint ventures, which are eliminated in consolidation.

Three Months EndedJune 30,Six Months EndedJune 30,
2025202420252024
Segment Adjusted EBITDA:
Intrastate transportation and storage$284$328$628$766
Interstate transportation and storage470392982875
Midstream7686931,6931,389
NGL and refined products transportation and services1,0331,0702,0112,059
Crude oil transportation and services7328011,4741,649
Investment in Sunoco LP454320912562
Investment in USAC149144299283
All other(24)12(35)57
Adjusted EBITDA (consolidated)$3,866$3,760$7,964$7,640
Three Months EndedJune 30,Six Months EndedJune 30,
2025202420252024
Reconciliation of net income to Adjusted EBITDA:
Net income$1,458$1,992$3,178$3,684
Depreciation, depletion and amortization1,3841,2132,7512,467
Interest expense, net of interest capitalized8657621,6741,490
Income tax expense79227120316
Impairment losses350750
Gain on interest rate derivative—(3)—(12)
Non-cash compensation expense33307076
Unrealized (gains) losses on commodity risk management activities(100)(38)(31)103
Inventory valuation adjustments (Sunoco LP)4032(21)(98)
Losses on extinguishments of debt1761911
Adjusted EBITDA related to unconsolidated affiliates182170349341
Equity in earnings of unconsolidated affiliates(105)(85)(197)(183)
Gain on sale of West Texas assets (Sunoco LP)—(598)—(598)
Other, net10245(7)
Adjusted EBITDA (consolidated)$3,866$3,760$7,964$7,640
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.