Skip to main content

Energy Transfer LP

For the period ended Mar 31, 2025. Filed May 8, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2025 · Filed May 8, 2025

ET$19.09+0.9%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

13. Reportable Segments

  1. REPORTABLE SEGMENTS

Our reportable segments, which conduct their business primarily in the United States, are as follows:

intrastate transportation and storage;

interstate transportation and storage;

midstream;

NGL and refined products transportation and services;

crude oil transportation and services;

investment in Sunoco LP;

investment in USAC; and

all other.

Consolidated revenues and expenses reflect the elimination of all material intercompany transactions.

Revenues from our intrastate transportation and storage segment are primarily reflected in natural gas sales and gathering, transportation and other fees. Revenues from our interstate transportation and storage segment are primarily reflected in gathering, transportation and other fees. Revenues from our midstream segment are primarily reflected in natural gas sales, NGL sales and gathering, transportation and other fees. Revenues from our NGL and refined products transportation and services segment are primarily reflected in NGL sales and gathering, transportation and other fees. Revenues from our crude oil transportation and services segment are primarily reflected in crude sales. Revenues from our investment in Sunoco LP segment are primarily reflected in refined product sales and, subsequent to Sunoco LP’s acquisition of NuStar in May 2024, also in gathering, transportation and other fees. Revenues from our investment in USAC segment are primarily reflected in gathering, transportation and other fees. Revenues from our all other segment are primarily reflected in natural gas sales and gathering, transportation and other fees.

We report Segment Adjusted EBITDA and consolidated Adjusted EBITDA as measures of segment performance. We define Segment Adjusted EBITDA and consolidated Adjusted EBITDA as total partnership earnings before interest, taxes, depreciation, depletion, amortization and other non-cash items, such as non-cash compensation expense, gains and losses on disposals of assets, the allowance for equity funds used during construction, unrealized gains and losses on commodity risk management activities, inventory valuation adjustments, non-cash impairment charges, losses on extinguishments of debt and other non-operating income or expense items, as well as certain non-recurring gains and losses. Inventory valuation adjustments that are excluded from the calculation of Adjusted EBITDA represent only the changes in lower of cost or market reserves on inventory that is carried at LIFO. These amounts are unrealized valuation adjustments applied to Sunoco LP’s fuel volumes remaining in inventory at the end of the period.

Segment Adjusted EBITDA and consolidated Adjusted EBITDA reflect amounts for unconsolidated affiliates based on the same recognition and measurement methods used to record equity in earnings of unconsolidated affiliates. Adjusted EBITDA related to unconsolidated affiliates excludes the same items with respect to the unconsolidated affiliate as those excluded from the calculation of Segment Adjusted EBITDA and consolidated Adjusted EBITDA, such as interest, taxes, depreciation, depletion, amortization and other non-cash items. Although these amounts are excluded from Adjusted EBITDA related to unconsolidated affiliates, such exclusion should not be understood to imply that we have control over the operations and resulting revenues and expenses of such affiliates. We do not control our unconsolidated affiliates; therefore, we do not control the earnings or cash flows of such affiliates. The use of Segment Adjusted EBITDA or Adjusted EBITDA related to unconsolidated affiliates as an analytical tool should be limited accordingly.

The following tables present financial information by segment:

Three Months EndedMarch 31,
20252024
Revenues:
Intrastate transportation and storage:
Revenues from external customers$1,147$810
Intersegment revenues147108
1,294918
Interstate transportation and storage:
Revenues from external customers613595
Intersegment revenues87
621602
Midstream:
Revenues from external customers884806
Intersegment revenues2,7721,968
3,6562,774
NGL and refined products transportation and services:
Revenues from external customers6,0345,684
Intersegment revenues875842
6,9096,526
Crude oil transportation and services:
Revenues from external customers6,2057,638
Intersegment revenues3—
6,2087,638
Investment in Sunoco LP:
Revenues from external customers5,1775,495
Intersegment revenues24
5,1795,499
Investment in USAC:
Revenues from external customers230223
Intersegment revenues156
245229
All other:
Revenues from external customers730378
Intersegment revenues26588
995466
Eliminations(4,087)(3,023)
Total revenues$21,020$21,629
Three Months EndedMarch 31,
20252024
Cost of products sold:
Intrastate transportation and storage$964$487
Interstate transportation and storage21
Midstream2,2601,719
NGL and refined products transportation and services5,6415,319
Crude oil transportation and services5,2146,594
Investment in Sunoco LP4,5265,015
Investment in USAC3836
All other995451
Eliminations(4,069)(3,025)
Total cost of products sold$15,571$16,597
Three Months EndedMarch 31,
20252024
Operating expenses, excluding non-cash compensation, amortization, accretion and other non-cash expenses:
Intrastate transportation and storage$57$53
Interstate transportation and storage189203
Midstream421323
NGL and refined products transportation and services247228
Crude oil transportation and services213188
Investment in Sunoco LP158105
Investment in USAC4339
All other16
Eliminations(45)(23)
Total operating expenses, excluding non-cash compensation, amortization, accretion and other non-cash expenses$1,284$1,122
Three Months EndedMarch 31,
20252024
Depreciation, depletion and amortization:
Intrastate transportation and storage$51$54
Interstate transportation and storage142142
Midstream448429
NGL and refined products transportation and services248258
Crude oil transportation and services237247
Investment in Sunoco LP15643
Investment in USAC7063
All other1518
Total depreciation, depletion and amortization$1,367$1,254
Three Months EndedMarch 31,
20252024
Selling, general and administrative expenses, excluding non-cash compensation and accretion expenses:
Intrastate transportation and storage$14$12
Interstate transportation and storage3733
Midstream5644
NGL and refined products transportation and services4842
Crude oil transportation and services4436
Investment in Sunoco LP3632
Investment in USAC1415
All other1312
Total selling, general and administrative expenses, excluding non-cash compensation and accretion expenses$262$226
Three Months EndedMarch 31,
20252024
Equity in earnings of unconsolidated affiliates (1) :
Intrastate transportation and storage$5$5
Interstate transportation and storage6362
Midstream34
NGL and refined products transportation and services1719
Crude oil transportation and services47
All other—1
Total equity in earnings of unconsolidated affiliates$92$98

(1)Amounts reflected above exclude Sunoco LP’s earnings from the ET-S Permian and J.C. Nolan joint ventures, which are eliminated in consolidation.

Three Months EndedMarch 31,
20252024
Other income (expense) (1) :
Intrastate transportation and storage$85$72
Interstate transportation and storage119118
Midstream68
NGL and refined products transportation and services552
Crude oil transportation and services528
Investment in Sunoco LP(1)(105)
All other2626
Eliminations(50)(3)
Total other income$195$196

(1)Other income and expense include, if applicable to a segment, Adjusted EBITDA related to unconsolidated affiliates, unrealized gains and losses on commodity risk management activities and other items. For the investment in Sunoco LP segment, this also includes inventory valuation adjustments.

March 31,2025December 31,2024
Segment assets:
Intrastate transportation and storage$6,322$6,289
Interstate transportation and storage17,48917,656
Midstream30,34130,473
NGL and refined products transportation and services27,17327,445
Crude oil transportation and services26,75225,231
Investment in Sunoco LP14,34214,375
Investment in USAC2,7132,746
All other and eliminations1,2931,165
Total segment assets$126,425$125,380
Three Months EndedMarch 31,
20252024
Additions to property, plant and equipment (1):
Intrastate transportation and storage$226$14
Interstate transportation and storage4649
Midstream349178
NGL and refined products transportation and services363220
Crude oil transportation and services10789
Investment in Sunoco LP10141
Investment in USAC33111
All other2926
Total additions to property, plant and equipment$1,254$728

(1)Amounts are presented on the accrual basis, net of contributions in aid of constructions costs. Amounts exclude acquisitions and include only the Partnership’s proportionate share of capital expenditures related to joint ventures.

March 31,2025December 31,2024
Investments in unconsolidated affiliates (1):
Intrastate transportation and storage$150$150
Interstate transportation and storage2,3522,350
Midstream130132
NGL and refined products transportation and services378383
Crude oil transportation and services191193
All other5958
Total investments in unconsolidated affiliates$3,260$3,266

(1)Amounts reflected above exclude Sunoco LP’s investments in the ET-S Permian and J.C. Nolan joint ventures, which are eliminated in consolidation.

Three Months EndedMarch 31,
20252024
Segment Adjusted EBITDA:
Intrastate transportation and storage$344$438
Interstate transportation and storage512483
Midstream925696
NGL and refined products transportation and services978989
Crude oil transportation and services742848
Investment in Sunoco LP458242
Investment in USAC150139
All other(11)45
Adjusted EBITDA (consolidated)$4,098$3,880
Three Months EndedMarch 31,
20252024
Reconciliation of net income to Adjusted EBITDA:
Net income$1,720$1,692
Depreciation, depletion and amortization1,3671,254
Interest expense, net of interest capitalized809728
Income tax expense4189
Impairment loss4—
Gain on interest rate derivative—(9)
Non-cash compensation expense3746
Unrealized losses on commodity risk management activities69141
Inventory valuation adjustments (Sunoco LP)(61)(130)
Losses on extinguishments of debt25
Adjusted EBITDA related to unconsolidated affiliates167171
Equity in earnings of unconsolidated affiliates(92)(98)
Other, net35(9)
Adjusted EBITDA (consolidated)$4,098$3,880
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.