Skip to main content

Energy Transfer LP

For the period ended Dec 31, 2024. Filed Feb 14, 2025.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2024 · Filed Feb 14, 2025

ET$19.09+0.9%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

16. Reportable Segments

  1. REPORTABLE SEGMENTS:

Our reportable segments currently reflect the following segments, which conduct their business primarily in the United States:

Consolidated revenues and expenses reflect the elimination of all material intercompany transactions.

F - 80

Revenues from our intrastate transportation and storage segment are primarily reflected in natural gas sales and gathering, transportation and other fees. Revenues from our interstate transportation and storage segment are primarily reflected in gathering, transportation and other fees. Revenues from our midstream segment are primarily reflected in natural gas sales, NGL sales and gathering, transportation and other fees. Revenues from our NGL and refined products transportation and services segment are primarily reflected in NGL sales and gathering, transportation and other fees. Revenues from our crude oil transportation and services segment are reflected in crude sales and gathering, transportation and other fees. Revenues from our investment in Sunoco LP segment are primarily reflected in refined product sales. Revenues from our investment in USAC segment are primarily reflected in gathering, transportation and other fees. Revenues from our all other segment are primarily reflected in natural gas sales.

We report Segment Adjusted EBITDA (defined below) as the measure of segment performance reviewed by our chief operating decision maker (“CODM”). The role of the CODM is held by the Partnership’s co-chief executive officers (“co-CEOs”). Both of the co-CEOs fulfill specific functions that impact the allocation of resources and assessment of performance among our reportable segments, including the approval of budgets and the evaluation of growth projects and acquisitions. The Partnership’s co-CEOs receive and review the same information with respect to the Partnership’s segment operating results.

The co-CEOs use Segment Adjusted EBITDA to allocate resources (including employees, property, and financial or capital resources) for each segment predominantly in the annual budget and forecasting process. The co-CEOs also use Segment Adjusted EBITDA to assess the performance for each segment by comparing the results and return on assets of each segment with one another and in the compensation of certain employees. The co-CEOs consider forecast-to-actual variances on a monthly basis when making decisions about allocating capital and personnel to the segments.

We define Segment Adjusted EBITDA as total Partnership earnings before interest, taxes, depreciation, depletion, amortization and other non-cash items, such as non-cash compensation expense, gains and losses on disposals of assets, the allowance for equity funds used during construction, unrealized gains and losses on commodity risk management activities, inventory valuation adjustments, non-cash impairment charges, losses on extinguishments of debt and other non-operating income or expense items, as well as certain non-recurring gains and losses. Inventory adjustments that are excluded from the calculation of Adjusted EBITDA represent only the changes in lower of cost or market reserves on inventory that is carried at LIFO. These amounts are unrealized valuation adjustments applied to Sunoco LP’s fuel volumes remaining in inventory at the end of the period. Segment Adjusted EBITDA and consolidated Adjusted EBITDA reflect amounts for unconsolidated affiliates based on the same recognition and measurement methods used to record equity in earnings of unconsolidated affiliates. Adjusted EBITDA related to unconsolidated affiliates excludes the same items with respect to the unconsolidated affiliate as those excluded from the calculation of Segment Adjusted EBITDA and consolidated Adjusted EBITDA, such as interest, taxes, depreciation, depletion, amortization and other non-cash items. Although these amounts are excluded from Adjusted EBITDA related to unconsolidated affiliates, such exclusion should not be understood to imply that we have control over the operations and resulting revenues and expenses of such affiliates. We do not control our unconsolidated affiliates; therefore, we do not control the earnings or cash flows of such affiliates. The use of Segment Adjusted EBITDA or Adjusted EBITDA related to unconsolidated affiliates as an analytical tool should be limited accordingly.

F - 81

The following tables present financial information by segment:

Years Ended December 31,
202420232022
Revenues:
Intrastate transportation and storage:
Revenues from external customers$2,750$3,222$6,954
Intersegment revenues303740864
3,0533,9627,818
Interstate transportation and storage:
Revenues from external customers2,2702,3282,185
Intersegment revenues264766
2,2962,3752,251
Midstream:
Revenues from external customers3,2832,9114,114
Intersegment revenues7,9167,49512,987
11,19910,40617,101
NGL and refined products transportation and services:
Revenues from external customers20,98118,41321,414
Intersegment revenues3,5493,4904,243
24,53021,90325,657
Crude oil transportation and services:
Revenues from external customers28,52826,53425,980
Intersegment revenues1122
28,53926,53625,982
Investment in Sunoco LP:
Revenues from external customers22,66623,02625,677
Intersegment revenues274252
22,69323,06825,729
Investment in USAC:
Revenues from external customers909824689
Intersegment revenues412216
950846705
All other:
Revenues from external customers1,2841,3282,863
Intersegment revenues463470711
1,7471,7983,574
Eliminations(12,336)(12,308)(18,941)
Total revenues$82,671$78,586$89,876

F - 82

Years Ended December 31,
202420232022
Cost of products sold:
Intrastate transportation and storage$1,390$2,616$6,000
Interstate transportation and storage9625
Midstream6,6376,50312,682
NGL and refined products transportation and services19,40617,04921,656
Crude oil transportation and services24,40723,07122,917
Investment in Sunoco LP20,59521,70324,350
Investment in USAC146137111
All other1,7091,7403,328
Eliminations(12,324)(12,284)(18,837)
Total cost of products sold$61,975$60,541$72,232
Years Ended December 31,
202420232022
Operating expenses, excluding non-cash compensation, amortization, accretion and other non-cash expenses:
Intrastate transportation and storage$246$279$334
Interstate transportation and storage807746791
Midstream1,5501,2041,087
NGL and refined products transportation and services957892962
Crude oil transportation and services852699645
Investment in Sunoco LP611420396
Investment in USAC166147123
All other204080
Eliminations(112)(112)(170)
Total operating expenses, excluding non-cash compensation, amortization, accretion and other non-cash expenses$5,097$4,315$4,248
Years Ended December 31,
202420232022
Depreciation, depletion and amortization:
Intrastate transportation and storage$216$214$209
Interstate transportation and storage575563513
Midstream1,7191,4511,351
NGL and refined products transportation and services1,026915865
Crude oil transportation and services965740663
Investment in Sunoco LP368187193
Investment in USAC265246237
All other3169133
Total depreciation, depletion and amortization$5,165$4,385$4,164

F - 83

Years Ended December 31,
202420232022
Selling, general and administrative expenses, excluding non-cash compensation and accretion expenses:
Intrastate transportation and storage$50$51$53
Interstate transportation and storage129115131
Midstream199199186
NGL and refined products transportation and services160157127
Crude oil transportation and services149120224
Investment in Sunoco LP266113111
Investment in USAC545145
All other628560
Total selling, general and administrative expenses, excluding non-cash compensation and accretion expenses$1,069$891$937
Years Ended December 31,
202420232022
Equity in earnings (losses) of unconsolidated affiliates (1) :
Intrastate transportation and storage$16$17$17
Interstate transportation and storage241260175
Midstream131519
NGL and refined products transportation and services837644
Crude oil transportation and services2111(2)
All other544
Total equity in earnings of unconsolidated affiliates$379$383$257

(1)Amounts reflected above exclude Sunoco LP’s earnings from the ET-S Permian and J.C. Nolan joint ventures, which are eliminated in consolidation.

Years Ended December 31,
202420232022
Other income (expense) (1) :
Intrastate transportation and storage$(9)$95$(35)
Interstate transportation and storage477501449
Midstream972564
NGL and refined products transportation and services17289113
Crude oil transportation and services4635(9)
Investment in Sunoco LP23613247
Investment in USAC—1—
All other35(8)14
Eliminations(101)(11)(9)
Total other income (expense)$953$859$634

(1)Other income and expense include, if applicable to a segment, Adjusted EBITDA related to unconsolidated affiliates, unrealized gains and losses on commodity risk management activities and other items. For the investment in Sunoco LP segment, this also includes inventory valuation adjustments.

F - 84

December 31,
202420232022
Segment assets:
Intrastate transportation and storage$6,289$6,112$6,609
Interstate transportation and storage17,65617,70817,979
Midstream30,47325,59221,851
NGL and refined products transportation and services27,44527,21427,903
Crude oil transportation and services25,23125,46419,200
Investment in Sunoco LP14,3756,8266,830
Investment in USAC2,7462,7372,666
All other and eliminations1,1652,0452,605
Total segment assets$125,380$113,698$105,643
Years Ended December 31,
202420232022
Additions to property, plant and equipment (1):
Intrastate transportation and storage$118$93$179
Interstate transportation and storage332383644
Midstream1,3238321,004
NGL and refined products transportation and services1,424679507
Crude oil transportation and services423266246
Investment in Sunoco LP344215186
Investment in USAC276300169
All other34210091
Total additions to property, plant and equipment$4,582$2,868$3,026

(1)Amounts are presented on the accrual basis, net of contributions in aid of constructions costs. Amounts exclude acquisitions and include only the Partnership’s proportionate share of capital expenditures related to joint ventures.

December 31,
202420232022
Investments in unconsolidated affiliates (1):
Intrastate transportation and storage$150$144$139
Interstate transportation and storage2,3502,1792,201
Midstream13214154
NGL and refined products transportation and services383390398
Crude oil transportation and services19318748
All other585653
Total investments in unconsolidated affiliates$3,266$3,097$2,893

(1)Amounts reflected above exclude Sunoco LP’s investments in the ET-S Permian and J.C. Nolan joint ventures, which are eliminated in consolidation.

F - 85

Years Ended December 31,
202420232022
Segment Adjusted EBITDA:
Intrastate transportation and storage$1,358$1,111$1,396
Interstate transportation and storage1,8282,0091,753
Midstream2,9102,5253,210
NGL and refined products transportation and services4,1793,8943,025
Crude oil transportation and services3,1772,6812,187
Investment in Sunoco LP1,457964919
Investment in USAC584512426
All Other(10)2177
Adjusted EBITDA (consolidated)$15,483$13,698$13,093
Years Ended December 31,
202420232022
Reconciliation of net income to Adjusted EBITDA:
Net income$6,565$5,294$5,868
Depreciation, depletion and amortization5,1654,3854,164
Interest expense, net of interest capitalized3,1252,5782,306
Income tax expense541303204
Impairment losses and other5212386
Gains on interest rate derivatives(6)(36)(293)
Non-cash compensation expense151130115
Unrealized (gains) losses on commodity risk management activities56(3)(42)
Inventory valuation adjustments (Sunoco LP)86114(5)
(Gains) losses on extinguishments of debt12(2)—
Adjusted EBITDA related to unconsolidated affiliates692691565
Equity in earnings of unconsolidated affiliates(379)(383)(257)
Non-operating litigation-related loss—627—
Gain on sale of West Texas assets (Sunoco LP)(586)——
Other, net9(12)82
Adjusted EBITDA (consolidated)$15,483$13,698$13,093

F - 86

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.