BANK OF THE JAMES FINANCIAL GROUP INC
For the period ended Jun 30, 2026. Filed Aug 12, 2026.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2026 · Filed Aug 12, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 1. Consolidated Financial Statements
ents
Consolidated Balance Sheets
(dollar amounts in thousands, except per share amounts) (2026 unaudited)
| Assets | June 30, 2026 | December 31, 2025 |
|---|---|---|
| Cash and due from banks | $ 24,675 | $ 28,538 |
| Federal funds sold | 10,870 | 55,937 |
| Total cash and cash equivalents | 35,545 | 84,475 |
| Securities held-to-maturity, at amortized cost (fair value of $3,267 as of June 30, 2026 and $3,315 as of December 31, 2025) net of allowance for credit losses of $0 as of June 30, 2026 and December 31, 2025 | 3,581 | 3,590 |
| Securities available-for-sale, at fair value | 236,832 | 214,128 |
| Restricted stock, at cost | 1,872 | 1,828 |
| Loans, net of allowance for credit losses of $6,597 as of June 30, 2026 and $6,450 as of December 31, 2025 | 686,084 | 661,357 |
| Loans held for sale | 5,651 | 3,472 |
| Premises and equipment, net | 19,051 | 19,132 |
| Interest receivable | 3,392 | 3,380 |
| Cash value - bank owned life insurance | 24,101 | 23,676 |
| Customer relationship intangible | 5,884 | 6,164 |
| Goodwill | 2,054 | 2,054 |
| Other assets | 17,260 | 15,768 |
| Total assets | $ 1,041,307 | $ 1,039,024 |
| Liabilities and Stockholders’ Equity | ||
| Deposits | ||
| Noninterest bearing demand | $ 136,390 | $ 131,456 |
| NOW, money market and savings | 563,425 | 570,345 |
| Time | 235,369 | 235,328 |
| Total deposits | 935,184 | 937,129 |
| Other borrowings | 8,671 | 8,796 |
| Interest payable | 1,121 | 1,167 |
| Other liabilities | 13,178 | 11,884 |
| Total liabilities | 958,154 | 958,976 |
| Stockholders’ equity | ||
| Common stock $2.14 par value; authorized 10,000,000 shares; issued and outstanding 4,543,338 as of June 30, 2026 and December 31, 2025 | 9,723 | 9,723 |
| Additional paid-in-capital | 35,253 | 35,253 |
| Retained earnings | 55,114 | 50,009 |
| Accumulated other comprehensive loss | (16,937) | (14,937) |
| Total stockholders’ equity | 83,153 | 80,048 |
| Total liabilities and stockholders’ equity | $ 1,041,307 | $ 1,039,024 |
Consolidated Statements of Income
(dollar amounts in thousands, except per share amounts) (unaudited)
| For the Three Months Ended · For the Six Months Ended | ||||
|---|---|---|---|---|
| June 30, | Ended June 30, | |||
| Interest income | 2026 | 2025 | 2026 | 2025 |
| Loans | $ 9,737 | $ 9,341 | $ 19,164 | $ 18,247 |
| Securities | ||||
| US Government and agency obligations | 619 | 548 | 1,252 | 1,002 |
| Mortgage backed securities | 741 | 377 | 1,191 | 764 |
| Municipals - taxable | 402 | 330 | 800 | 641 |
| Municipals - tax exempt | 62 | 24 | 125 | 42 |
| Dividends | 34 | 35 | 45 | 48 |
| Corporates | 152 | 136 | 297 | 271 |
| Interest bearing deposits | 127 | 127 | 225 | 250 |
| Federal Funds sold | 413 | 720 | 1,037 | 1,607 |
| Total interest income | 12,287 | 11,638 | 24,136 | 22,872 |
| Interest expense | ||||
| Deposits | ||||
| NOW, money market savings | 999 | 1,258 | 2,027 | 2,506 |
| Time deposits | 1,893 | 1,945 | 3,847 | 4,024 |
| Finance leases | 14 | 17 | 28 | 34 |
| Other borrowings | 127 | 87 | 246 | 176 |
| Capital notes | - | 81 | - | 163 |
| Total interest expense | 3,033 | 3,388 | 6,148 | 6,903 |
| Net interest income | 9,254 | 8,250 | 17,988 | 15,969 |
| Provision for (Recovery of) credit losses | 350 | (528) | 204 | (391) |
| Net interest income after provision for (recovery of) credit losses | 8,904 | 8,778 | 17,784 | 16,360 |
| Noninterest income | ||||
| Gains on sale of loans held for sale | 1,529 | 1,589 | 2,725 | 2,426 |
| Service charges, fees and commissions | 1,149 | 975 | 2,143 | 1,956 |
| Wealth management fees | 1,466 | 1,300 | 2,879 | 2,555 |
| Life insurance income | 214 | 190 | 425 | 378 |
| Income from small business investment company | 70 | - | 201 | - |
| Gains on sales of securities | 1 | - | 1 | - |
| Other | 47 | 21 | 66 | 43 |
| Total noninterest income | 4,476 | 4,075 | 8,440 | 7,358 |
| Noninterest expenses | ||||
| Salaries and employee benefits | 5,510 | 5,357 | 11,010 | 10,134 |
| Occupancy | 523 | 497 | 1,131 | 1,067 |
| Equipment | 706 | 654 | 1,453 | 1,324 |
| Supplies | 132 | 168 | 292 | 310 |
| Professional and other outside expense | 756 | 755 | 1,526 | 2,470 |
| Data processing | 519 | 782 | 994 | 1,602 |
|---|---|---|---|---|
| Marketing | 258 | 237 | 447 | 435 |
| Credit expense | 259 | 263 | 449 | 449 |
| FDIC insurance expense | 118 | 120 | 254 | 262 |
| Amortization of intangibles | 140 | 140 | 280 | 280 |
| Other | 390 | 482 | 840 | 948 |
| Total noninterest expenses | 9,311 | 9,455 | 18,676 | 19,281 |
| Income before income taxes | 4,069 | 3,398 | 7,548 | 4,437 |
| Income tax expense | 829 | 694 | 1,534 | 891 |
| Net income | $ 3,240 | $ 2,704 | $ 6,014 | $ 3,546 |
| Weighted average shares outstanding - basic and diluted | 4,543,338 | 4,543,338 | 4,543,338 | 4,543,338 |
| Earnings per common share - basic and diluted | $ 0.71 | $ 0.60 | $ 1.32 | $ 0.78 |
Consolidated Statements of Comprehensive Income
(dollar amounts in thousands) (unaudited)
| For the Three Months · For the Six Months | ||||
|---|---|---|---|---|
| Ended June 30, | Ended June 30, | |||
| 2026 | 2025 | 2026 | 2025 | |
| Net income | $ 3,240 | $ 2,704 | $ 6,014 | $ 3,546 |
| Other comprehensive (loss) income: | ||||
| Unrealized gain (loss) on securities available-for-sale | (1,158) | 1,350 | (2,530) | 5,268 |
| Tax effect | 242 | (285) | 531 | (1,106) |
| Reclassification adjustment for gains included in net income (1) | (1) | - | (1) | - |
| Tax effect of reclassification adjustment | - | - | - | - |
| Other comprehensive (loss) income, net of tax | (917) | 1,065 | (2,000) | 4,162 |
| Comprehensive income | $ 2,323 | $ 3,769 | $ 4,014 | $ 7,708 |
(1)Gains are included in “gain on sales of securities” on the consolidated statements of income.
Consolidated Statements of Cash Flows
(dollar amounts in thousands) (unaudited)
| For the Six Months Ended June 30, | ||
|---|---|---|
| 2026 | 2025 | |
| Cash flows from operating activities | ||
| Net Income | $ 6,014 | $ 3,546 |
| Adjustments to reconcile net income to net cash provided by operating activities: | ||
| Depreciation and amortization | 698 | 662 |
| Net amortization and accretion of premiums and discounts on securities | (4) | 139 |
| Amortization of debt issuance costs | - | 2 |
| Gain on sales of securities available-for-sale | (1) | - |
| Gain on sales of loans held for sale | (2,725) | (2,426) |
| Proceeds from sales of loans held for sale | 96,295 | 96,007 |
| Origination of loans held for sale | (95,749) | (94,191) |
| Provision for (recovery of) credit losses | 204 | (391) |
| Amortization of intangibles | 280 | 280 |
| Bank owned life insurance income | (425) | (378) |
| Increase in accrued interest receivable | (12) | (83) |
| (Increase) decrease in other assets | (796) | 727 |
| (Decrease) increase in accrued interest payable | (46) | 134 |
| Increase in other liabilities | 1,638 | 388 |
| Net cash provided by operating activities | $ 5,371 | $ 4,416 |
| Cash flows from investing activities | ||
| Purchases of securities available-for-sale | (34,639) | (19,182) |
| Proceeds from maturities, calls and paydowns of securities available-for-sale | 3,830 | 15,650 |
| Proceeds from sales of securities available-for-sale | 5,588 | - |
| Purchases of restricted securities | (44) | (7) |
| Origination of loans, net of principal collected | (25,045) | (12,013) |
| Purchases of premises and equipment | (682) | (747) |
| Purchase of SBIC fund | (100) | (150) |
| Net cash used in investing activities | (51,092) | (16,449) |
| Cash flows from financing activities | ||
| Net (decrease) increase in deposits | (1,945) | 28,123 |
| Principal payments on finance lease obligations | (230) | (224) |
| Repayment of capital notes | - | (10,050) |
| Repayment of other borrowings | (125) | (308) |
| Dividends paid to common stockholders | (909) | (910) |
| Net cash (used in) provided by financing activities | (3,209) | 16,631 |
| (Decrease) increase in cash and cash equivalents | (48,930) | 4,598 |
| Cash and cash equivalents at beginning of period | 84,475 | 73,309 |
| Cash and cash equivalents at end of period | $ 35,545 | $ 77,907 |
| Supplemental schedule of noncash investing and financing activities | ||
| Noncash transactions | ||
| Unrealized (losses) gains on securities available-for-sale | $ (2,530) | $ 5,268 |
| Supplemental disclosures of cash flow information | ||
| Cash transactions | ||
| Cash paid for interest | $ 6,194 | $ 6,769 |
| Cash paid for income taxes | 1,611 | 690 |
Consolidated Statements of Changes in Stockholders’ Equity
For the Three and Six Months Ended June 30, 2026 and 2025
(dollars in thousands, except per share amounts) (unaudited)
| Accumulated | ||||||
|---|---|---|---|---|---|---|
| Additional · Other | ||||||
| Shares · Common · Paid-in · Retained · Comprehensive | ||||||
| Outstanding | Stock | Capital | Earnings | Loss | Total | |
| Balance at December 31, 2024 | 4,543,338 | $ 9,723 | $ 35,253 | $ 42,804 | $ (22,915) | $ 64,865 |
| Net Income | - | - | - | 842 | - | 842 |
| Dividends paid on common stock ($0.10 per share) | - | - | - | (455) | - | (455) |
| Other comprehensive income | - | - | - | - | 3,097 | 3,097 |
| Balance at March 31, 2025 | 4,543,338 | $ 9,723 | $ 35,253 | $ 43,191 | $ (19,818) | $ 68,349 |
| Net Income | - | - | - | 2,704 | - | 2,704 |
| Dividends paid on common stock ($0.10 per share) | - | - | - | (455) | - | (455) |
| Other comprehensive income | - | - | - | - | 1,065 | 1,065 |
| Balance at June 30, 2025 | 4,543,338 | $ 9,723 | $ 35,253 | $ 45,440 | $ (18,753) | $ 71,663 |
| Balance at December 31, 2025 | 4,543,338 | $ 9,723 | $ 35,253 | $ 50,009 | $ (14,937) | $ 80,048 |
| Net Income | - | - | - | 2,774 | - | 2,774 |
| Dividends paid on common stock ($0.10 per share) | - | - | - | (455) | - | (455) |
| Other comprehensive loss | - | - | - | - | (1,083) | (1,083) |
| Balance at March 31, 2026 | 4,543,338 | $ 9,723 | $ 35,253 | $ 52,328 | $ (16,020) | $ 81,284 |
| Net Income | - | - | - | 3,240 | - | 3,240 |
| Dividends paid on common stock ($0.10 per share) | - | - | - | (454) | - | (454) |
| Other comprehensive loss | - | - | - | - | (917) | (917) |
| Balance at June 30, 2026 | 4,543,338 | $ 9,723 | $ 35,253 | $ 55,114 | $ (16,937) | $ 83,153 |
Notes to Consolidated Financial Statements
Note 1 – Basis of Presentation
Bank of the James Financial Group, Inc. (the “Company”) operates primarily in the area commonly referred to as Region 2000, which encompasses the Town of Altavista, Amherst County, Appomattox County, the Town of Bedford, Bedford County, Campbell County, and the City of Lynchburg. In addition to its primary market area, the Company serves markets including Charlottesville, Roanoke, Blacksburg, Harrisonburg, Lexington, Buchanan, Nellysford, and Wytheville, Virginia.
The accompanying unaudited consolidated financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission for interim financial reporting. In the opinion of management, all adjustments, consisting solely of normal recurring accruals, considered necessary for a fair presentation of the Company’s financial position as of June 30, 2026 and December 31, 2025, and the results of its operations for the three and six months ended June 30, 2026 and 2025, have been included. The results of operations for the three and six months ended June 30, 2026 are not necessarily indicative of the results that may be expected for the year ending December 31, 2026.
Certain amounts reported in the prior year have been reclassified to conform to the current year’s presentation. None of the reclassifications were of a material nature and they had no effect on prior year net income or stockholders' equity.
Additional information concerning the Company’s organization and business, accounting policies, and other related information is contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025. These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and related notes included in that report.
Note 2 –Significant Accounting Policies and Estimates
The consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The preparation of financial statements in conformity with GAAP requires management to make estimates, assumptions, and judgments that affect the reported amounts of assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. These estimates, assumptions, and judgments are based on information available as of the date of the financial statements. Actual results could differ materially from those estimates. Material estimates that are particularly susceptible to significant change in the near term include the allowance for credit losses on loans (“ACL”).
The Company’s significant accounting policies are described in the notes to the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025. There have been no material changes in the Company’s significant accounting policies or their application since December 31, 2025.
Note 3 – Earnings Per Common Share (EPS)
The following is a summary of the earnings per share calculation for the three and six months ended June 30, 2026 and 2025 (dollars in thousands, except per share data):
| Three Months Ended · Six Months Ended | ||||
|---|---|---|---|---|
| June 30, | June 30, | |||
| 2026 | 2025 | 2026 | 2025 | |
| Net income | $ 3,240 | $ 2,704 | $ 6,014 | $ 3,546 |
| Weighted average number of shares outstanding - basic and diluted | 4,543,338 | 4,543,338 | 4,543,338 | 4,543,338 |
| Earnings per common share - basic and diluted | $ 0.71 | $ 0.60 | $ 1.32 | $ 0.78 |
There wereno potentially dilutive common shares outstanding for the three and six months ended June 30, 2026 and 2025. Accordingly, basic and diluted earnings per common share were the same for each period.
Note 4 – Debt
Capital Notes
On April 13, 2020, the Company commenced a private placement of unregistered, unsecured notes (the “2020 Offering”). Between April 13, 2020 and July 8, 2020, the Company issued an aggregate principal amount of $10.05 million of 3.25% fixed-rate subordinated notes (the “2020 Notes”). Interest on the 2020 Notes was payable quarterly in arrears.
The 2020 Notes matured on June 30, 2025, at which time the Company repaid the entire outstanding principal balance of $10.05 million, together with accrued interest of approximately $82,000. The repayment of the principal balance is reflected as a financing activity in the Consolidated Statements of Cash Flows.
There wereno subordinated notes outstanding at June 30, 2026 or December 31, 2025.
Other Long Term Debt
On December 29, 2021, the Company borrowed $11.0 million from National Bank of Blacksburg (“NBB”) pursuant to a secured promissory note (the “NBB Note”). The NBB Note originally bore interest at a rate of 4.00% and was amortized over afifteen-year period, with a balloon payment of approximately $9.4 million due on December 31, 2024. The NBB Note is secured by a first-priority lien on approximately 4.95% of the Bank’s common stock. A portion of the proceeds was used to finance the acquisition of Pettyjohn, Wood & White, Inc., the Company’s wholly-owned investment advisory subsidiary.
On June 30, 2022, the Company entered into a modification agreement with NBB, effective July 1, 2022, pursuant to which the balloon payment date was extended to December 31, 2026 from December 31, 2024, and the interest rate was reduced to 3.90% from 4.00%.
On August 18, 2025, the Company entered into a Second Note Modification Agreement and Allonge (the “Second Allonge”) with NBB, effective September 30, 2025. Under the terms of the Second Allonge, the maturity date of the NBB Note was extended to August 31, 2030, the interest rate was increased to 5.65% per annum from 3.90%, and the repayment terms were modified to require 60 equal monthly installments of principal and interest of approximately $62,000, beginning September 30, 2025, with a final balloon payment of approximately $7.4 million due at maturity. The Second Allonge also provides the Company with the option, upon any prepayment of principal of $1.0 million or more, to
Note 4 – Debt (continued)
request a one-time recast of the amortization schedule over the remaining term of the loan without changing the maturity date or interest rate.
At June 30, 2026 and December 31, 2025, the outstanding principal balance of the NBB Note was approximately $8.7 million and $8.8 million, respectively.
The Company evaluated the Second Allonge in accordance with applicable accounting guidance and concluded that the modification should be accounted for as a debt modification rather than a debt extinguishment. Accordingly, the carrying amount of the NBB Note continues to be reported as “Other borrowings” in the Consolidated Balance Sheets.
Note 5 –Fair Value Measurements
Determination of Fair Value
The Company uses fair value measurements to record adjustments to certain assets and liabilities and to determine fair value disclosures. In accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 820, Fair Value Measurement, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an “exit price”) in the principal or most advantageous market in an orderly transaction between market participants at the measurement date.
Fair value is best determined using quoted market prices. However, in many instances, quoted market prices are not available for the Company’s financial instruments. In such cases, fair value is estimated using present value or other valuation techniques, which are significantly affected by the assumptions used, including discount rates and estimates of future cash flows. Accordingly, the estimated fair values may not be realized in an immediate settlement of the instrument.
The fair value guidance establishes a consistent framework for measuring fair value and requires consideration of market participant assumptions under current market conditions. In situations where there has been a significant decrease in the volume or level of activity for an asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such cases, determining fair value requires the use of significant judgment, and the selected value represents management’s best estimate within a range of reasonable outcomes.
Fair Value Hierarchy
In accordance with ASC Topic 820, Fair Value Measurement, the Company categorizes financial assets and financial liabilities measured at fair value into a three-level hierarchy based on the observability of inputs used in the valuation techniques. The hierarchy gives the highest priority to quoted prices in active markets and the lowest priority to unobservable inputs.
Level 1 — Quoted prices (unadjusted) for identical assets or liabilities in active markets that the Company can access.
Level 2 — Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly, including quoted prices for similar assets or liabilities in active markets.
Level 3 — Unobservable inputs that are significant to the fair value measurement. The Company’s Level 3 measurements consist of IRLCs measured on a recurring basis and certain collateral-dependent loans measured on a non-recurring basis, each described below.
Fair Value on a Recurring Basis
Securities Available-for-Sale
The fair values of securities available-for-sale are primarily determined using quoted market prices or, when such prices are not available, by using valuation models, quoted prices of securities with similar characteristics, or discounted cash flow analyses.
Securities are classified within the fair value hierarchy based on the observability of inputs used in the valuation. Securities for which quoted prices in active markets are available for identical assets would be classified within Level 1 of the fair value hierarchy. However, the Company’s securities generally do not trade in active markets on a daily basis.
Accordingly, the Company’s securities available-for-sale are classified within Level 2 of the fair value hierarchy. Level 2 securities include U.S. agency securities, mortgage-backed agency securities, obligations of states and political subdivisions, and certain corporate, asset-backed, and other securities. These valuations are based on observable inputs, including benchmark yields, reported trades, broker/dealer quotes, issuer spreads, and benchmark securities.
In limited circumstances, where significant inputs are unobservable, securities would be classified within Level 3 of the fair value hierarchy. The Company hadno securities classified as Level 3 at June 30, 2026 or December 31, 2025.
Derivatives Assets/Liabilities – Interest Rate Lock Commitments (IRLCs)
The Company recognizes interest rate lock commitments (“IRLCs”) at fair value. The fair value of IRLCs is estimated based on the price of the underlying loans obtained from investors for loans expected to be delivered on a best-efforts basis, adjusted for the probability that the commitments will fund.
IRLCs are classified within Level 3 of the fair value hierarchy due to the use of significant unobservable inputs, including the estimated pull-through rate.
The below tables summarize the Company’sfinancial assets that were measured at fair value on a recurring basis during the period presented.
| Quoted Prices · Significant | ||||
|---|---|---|---|---|
| in Active · Other · Significant | ||||
| Balance as of | Markets for | Observable | Unobservable | |
| (dollars in thousands) | June 30, | Identical Assets | Inputs | Inputs |
| Description | 2026 | (Level 1) | (Level 2) | (Level 3) |
| US agency obligations | $ 80,746 | $ - | $ 80,746 | $ - |
| Mortgage-backed securities | 85,871 | - | 85,871 | - |
| Municipals | 55,128 | - | 55,128 | - |
| Corporates | 15,087 | - | 15,087 | - |
| Total available-for-sale securities | $ 236,832 | $ - | $ 236,832 | $ - |
| IRLCs - asset | 111 | - | - | 111 |
| Total assets at fair value | $ 236,943 | $ - | $ 236,832 | $ 111 |
| Quoted Prices · Significant | ||||
|---|---|---|---|---|
| in Active · Other · Significant | ||||
| Balance as of | Markets for | Observable | Unobservable | |
| (dollars in thousands) | Dec 31, | Identical Assets | Inputs | Inputs |
| Description | 2025 | (Level 1) | (Level 2) | (Level 3) |
| US agency obligations | $ 85,363 | $ - | $ 85,363 | $ - |
| Mortgage-backed securities | 61,040 | - | 61,040 | - |
| Municipals | 55,163 | - | 55,163 | - |
| Corporates | 12,562 | - | 12,562 | - |
| Total available-for-sale securities | $ 214,128 | $ - | $ 214,128 | $ - |
| IRLCs - asset | 99 | - | - | 99 |
| Total assets at fair value | $ 214,227 | $ - | $ 214,128 | $ 99 |
The following table provides additional quantitative information about assets measured at fair value on a recurring basis and for which we utilize Level 3 inputs to determine fair value (dollars in thousands):
| Quantitative information about Level 3 Fair Value Measurements at June 30, 2026 | ||||
|---|---|---|---|---|
| Fair Value | Valuation Technique(s) | Unobservable Input | Range (Weighted Average) (1) | |
| IRLCs- asset | $ 111 | Market Approach | Range of pull through rate | 70% - 100% (85%) |
(1)Weighted based on the relative value of the instruments
| Quantitative information about Level 3 Fair Value Measurements at December 31, 2025 | ||||
|---|---|---|---|---|
| Fair Value | Valuation Technique(s) | Unobservable Input | Range (Weighted Average) (1) | |
| IRLCs- asset | $ 99 | Market Approach | Range of pull through rate | 70% - 100% (85%) |
(1) Weighted based on the relative value of the instruments
There wereno transfers of financial assets between hierarchy levels during the three and six months ended June 30, 2026.
During the three and six months ended June 30, 2026, the fair value of Level 3 assets consisted entirely of IRLCs, which increased from $99,000 at December 31, 2025 to $111,000 at June 30, 2026; there wereno purchases, sales, or settlements of Level 3 instruments during the period. The change reflects the net effect of new rate lock commitments issued and existing commitments closed or expired during the period.
Fair Value on a Non-recurring Basis
Collateral Dependent Loans with an ACL
In accordance with ASC 326, the Company may determine that an individual loan exhibits unique risk characteristics which differentiate it from other loans within our loan pools. In such cases, the loans are evaluated for expected credit losses on an individual basis and excluded from the collective evaluation. Specific allocations of the allowance for credit losses are determined by analyzing the borrower’s ability to repay, collateral deficiencies, the relative risk grade of the loan, and economic conditions affecting the borrower’s industry, among other factors.
A loan is considered collateral dependent when, based on management’s assessment, the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral.
In these cases, expected credit losses are based on the fair value of the collateral at the measurement date, adjusted for estimated selling costs if satisfaction of the loan depends on the sale of the collateral. The Company reevaluates the fair value of collateral supporting collateral dependent loans on a quarterly basis. The fair value of real estate collateral supporting such loans is evaluated by appraisal services using methodologies consistent with the Uniform Standards of Professional Appraisal Practice.
Based on management’s evaluation, no fair value adjustment was recorded on collateral-dependent loans during the three and six months ended June 30, 2026. As of June 30, 2026 and December 31, 2025, the Company had $9.22 million and $10.24 million, respectively, in collateral-dependent loans with associated allowances for credit losses of $72 thousand at each period end.
The following table provides additional quantitative information about assets measured at fair value on a nonrecurring basis and for which we utilize Level 3 inputs to determine fair value (dollars in thousands):
| Quantitative information about Level 3 Fair Value Measurements for | ||||
|---|---|---|---|---|
| June 30, 2026 | ||||
| (dollars in thousands) | ||||
| Fair Value | Valuation Technique(s) | Unobservable Input | Range (Weighted Average) | |
| Loans individually evaluated* | $136 | Discounted appraised value | Selling cost | 0% - 10% (8%) |
| Discount for lack of marketability and age of appraisal | 0% - 20% (6%) | |||
*Includes loans charged down to the net realizable value of the collateral.
| Quantitative information about Level 3 Fair Value Measurements for | ||||
|---|---|---|---|---|
| December 31, 2025 | ||||
| (dollars in thousands) | ||||
| Fair Value | Valuation Technique(s) | Unobservable Input | Range (Weighted Average) | |
| Loans individually evaluated* | $136 | Discounted appraised value | Selling cost | 0% - 10% (8%) |
| Discount for lack of marketability and age of appraisal | 0% - 20% (6%) | |||
*Includes loans charged down to the net realizable value of the collateral.
Loans Held for Sale
Loans held for sale are carried at the lower of cost or fair value. These loans consist primarily of one-to-four family residential mortgage loans originated for sale in the secondary market. Fair value is based on prices currently offered by secondary market investors for similar loans using observable market data. Due to the short duration between origination and sale, the carrying value of loans held for sale approximates fair value. These loans are classified within Level 2 of the fair value hierarchy. At June 30, 2026 and December 31, 2025, the Company had loans held for sale of $5.65 million and $3.47 million, respectively. No nonrecurring fair value adjustments were recorded on loans held for sale at June 30, 2026 or December 31, 2025. Gains and losses on the sale of loans are recorded in “Gain on sales of loans held for sale” in the Consolidated Statements of Income.
Financial Instruments
ASC Topic 825, Financial Instruments, requires disclosure of the estimated fair value of financial instruments, including those financial assets and financial liabilities that are not measured at fair value on a recurring or nonrecurring basis. ASC 825 excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.
The estimated fair values, and related carrying or notional amounts, of the Company’s financial instruments and their placement in the fair value hierarchy at June 30, 2026, and December 31, 2025, were as follows (dollars in thousands):
| Fair Value Measurements at June 30, 2026 using | |||||
|---|---|---|---|---|---|
| Quoted Prices · Significant | |||||
| in Active · Other · Significant | |||||
| Markets for · Observable · Unobservable | |||||
| Carrying · Identical Assets · Inputs · Inputs | |||||
| Assets | Amounts | (Level 1) | (Level 2) | (Level 3) | Balance |
| Cash and due from banks | $ 24,675 | $ 24,675 | $ - | $ - | $ 24,675 |
| Federal funds sold | 10,870 | 10,870 | - | - | 10,870 |
| Securities | |||||
| Available-for-sale | 236,832 | - | 236,832 | - | 236,832 |
| Held-to-maturity, net | 3,581 | - | 3,267 | - | 3,267 |
| Restricted stock | 1,872 | - | 1,872 | - | 1,872 |
| Loans, net (1) | 686,084 | - | - | 677,775 | 677,775 |
| Loans held for sale | 5,651 | - | 5,651 | - | 5,651 |
| Interest receivable | 3,392 | - | 3,392 | - | 3,392 |
| Cash value - bank owned life insurance | 24,101 | - | 24,101 | - | 24,101 |
| Derivatives - IRLCs | 111 | - | - | 111 | 111 |
| Liabilities | |||||
| Deposits | $ 935,184 | $ - | $ 934,317 | $ - | $ 934,317 |
| Other borrowings | 8,671 | - | 8,462 | - | 8,462 |
| Interest payable | 1,121 | - | 1,121 | - | 1,121 |
*(
(1) Carrying amount is net of unearned income and the ACL.
Note 5 – Fair Value Measurements (continued)
| Fair Value Measurements at December 31, 2025 using | |||||
|---|---|---|---|---|---|
| Quoted Prices · Significant | |||||
| in Active · Other · Significant | |||||
| Markets for · Observable · Unobservable | |||||
| Carrying · Identical Assets · Inputs · Inputs | |||||
| Assets | Amounts | (Level 1) | (Level 2) | (Level 3) | Balance |
| Cash and due from banks | $ 28,538 | $ 28,538 | $ - | $ - | $ 28,538 |
| Federal funds sold | 55,937 | 55,937 | - | - | 55,937 |
| Securities | - | ||||
| Available-for-sale | 214,128 | - | 214,128 | - | 214,128 |
| Held-to-maturity | 3,590 | - | 3,315 | - | 3,315 |
| Restricted stock | 1,828 | - | 1,828 | - | 1,828 |
| Loans, net (1) | 661,357 | - | - | 652,335 | 652,335 |
| Loans held for sale | 3,472 | - | 3,472 | - | 3,472 |
| Interest receivable | 3,380 | - | 3,380 | - | 3,380 |
| Cash value - bank owned life insurance | 23,676 | - | 23,676 | - | 23,676 |
| Derivatives - IRLCs | 99 | - | - | 99 | 99 |
| Liabilities | |||||
| Deposits | $ 937,129 | $ - | $ 936,880 | $ - | $ 936,880 |
| Other borrowings | 8,796 | - | 8,511 | - | 8,511 |
| Interest payable | 1,167 | - | 1,167 | - | 1,167 |
(1) Carrying amount is net of unearned income and the ACL.
Note 6 – Securities
The following tables summarize the Bank’s holdings for securities held-to-maturity and available-for-sale as of June 30, 2026 and December 31, 2025 (dollars in thousands):
| June 30, 2026 | ||||
|---|---|---|---|---|
| Amortized · Gross Unrealized | ||||
| Costs | Gains | (Losses) | Fair Value | |
| Held to Maturity | ||||
| US Gov’t & Agency obligations | $ 3,581 | $ - | $ (314) | $ 3,267 |
| Available for Sale | ||||
| US Gov’t & Agency obligations | $ 85,318 | $ 116 | $ (4,688) | $ 80,746 |
| Mortgage-backed securities | 93,933 | 7 | (8,069) | 85,871 |
| Municipals | 63,519 | 122 | (8,513) | 55,128 |
| Corporates | 15,500 | 20 | (433) | 15,087 |
| $ 258,270 | $ 265 | $ (21,703) | $ 236,832 | |
| December 31, 2025 | ||||
|---|---|---|---|---|
| Amortized · Gross Unrealized | ||||
| Costs | Gains | (Losses) | Fair Value | |
| Held to Maturity | ||||
| US Gov’t & Agency obligations | $ 3,590 | $ - | $ (275) | $ 3,315 |
| Available for Sale | ||||
| US Gov’t & Agency obligations | $ 89,047 | $ 480 | $ (4,164) | $ 85,363 |
| Mortgage-backed securities | 67,892 | 61 | (6,913) | 61,040 |
| Municipals | 63,096 | 250 | (8,183) | 55,163 |
| Corporates | 13,000 | 34 | (472) | 12,562 |
| $ 233,035 | $ 825 | $ (19,732) | $ 214,128 | |
The following tables present the fair value of securities available-for-sale as of June 30, 2026 and December 31, 2025, and the related unrealized losses. Management uses month-end valuations in determining whether securities are in an unrealized loss position (dollars in thousands).
| Less than 12 months | More than 12 months | Total | ||||
|---|---|---|---|---|---|---|
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |
| June 30, 2026 | Value | Losses | Value | Losses | Value | Losses |
| Description of securities | ||||||
| Available-for-sale | ||||||
| U.S. agency obligations | $ 19,882 | $ (472) | $ 51,645 | $ (4,216) | $ 71,527 | $ (4,688) |
| Mortgage-backed securities | 32,800 | (725) | 49,203 | (7,344) | 82,003 | (8,069) |
| Municipals | 5,507 | (54) | 41,624 | (8,459) | 47,131 | (8,513) |
| Corporates | 2,424 | (76) | 11,643 | (357) | 14,067 | (433) |
| Total securities in an unrealized loss position | $ 60,613 | $ (1,327) | $ 154,115 | $ (20,376) | $ 214,728 | $ (21,703) |
| Less than 12 months | More than 12 months | Total | ||||
|---|---|---|---|---|---|---|
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |
| December 31, 2025 | Value | Losses | Value | Losses | Value | Losses |
| Description of securities | ||||||
| Available-for-sale | ||||||
| U.S. agency obligations | $ 8,873 | $ (141) | $ 51,972 | $ (4,023) | $ 60,845 | $ (4,164) |
| Mortgage-backed securities | 4,048 | (25) | 52,979 | (6,888) | 57,027 | (6,913) |
| Municipals | 2,254 | (9) | 41,961 | (8,174) | 44,215 | (8,183) |
| Corporates | - | - | 11,527 | (472) | 11,527 | (472) |
| Total securities in an unrealized loss position | $ 15,175 | $ (175) | $ 158,439 | $ (19,557) | $ 173,614 | $ (19,732) |
At June 30, 2026, the Company held 136 securities in an unrealized loss position, consisting of 133 available-for-sale securities and 3 held-to-maturity securities. Of these securities,29 were rated AAA,90 were rated AA,3 were rated A,
4 were rated BBB, and 10 were not rated. In addition,60 of these securities were municipal obligations,65 were backed directly or indirectly by the U.S. government or its agencies,9 were issued by publicly traded U.S. corporations, and 2 were issued by non-publicly traded U.S. corporations.
The Company monitors the credit quality of its municipal and corporate securities through periodic reviews of the issuers’ financial condition, including cash flow and revenue performance, as well as other economic factors that may affect the issuers’ ability to service and repay the debt.
The Company evaluated available-for-sale securities in an unrealized loss position at June 30, 2026 and determined that the decline in fair value was not attributable to credit-related factors. This conclusion was based on several factors, including: (i) the high credit quality of the securities; (ii) unrealized losses being primarily attributable to changes in market interest rates; (iii) the contractual terms of the securities do not permit settlement at amounts less than amortized cost; (iv) issuers continuing to make timely principal and interest payments; and (v) the Company’s intent and ability to hold the securities until recovery of their amortized cost basis. Accordingly, no allowance for credit losses was recorded on available-for-sale securities at June 30, 2026.
The Company’s held-to-maturity securities consist primarily of obligations issued or guaranteed by the U.S. government or its agencies and are rated investment grade or higher. Accordingly, no allowance for credit losses was recorded on held-to-maturity securities at June 30, 2026 or December 31, 2025.
At June 30, 2026 and December 31, 2025, all held-to-maturity and available-for-sale securities were current, withno securities past due or on nonaccrual. During the three and six months ended June 30, 2026, the Company sold four available-for-sale securities receiving proceeds of $5,588,000 and recognizing gross realized gains of $11,000 and gross realized losses of $10,000, for net realized gains of $1,000. There wereno sales of available-for-sale securities during the three or six months ended June 30, 2025.
As of June 30, 2026 and December 31, 2025, the Company had pledged approximately (market values):
$38,578,000 and $38,893,000 of our available-for-sale securities as collateral with correspondent banks, including the FHLBA, for collateralized lines of credit; and
$49,810,000 and $50,500,000, respectively, of our available-for-sale securities as collateral for public deposits; and
$24,705,000 and $26,342,000 of our available-for-sale securities as collateral for advances at the Federal Reserve Bank’s discount window.
The amortized costs and fair values of securities at June 30, 2026, by contractual maturity, are shown below (dollars in thousands). Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
| Investment Portfolio in Maturities | June 30, 2026 | |
|---|---|---|
| Amortized | ||
| Costs | Fair Value | |
| Held to Maturity: | ||
| Due in one year or less | $ - | $ - |
| Due after one year through five years | 399 | 381 |
| Due after five years through ten years | 2,015 | 1,873 |
| Due after ten years | 1,167 | 1,013 |
| Total securities held to maturity | $ 3,581 | $ 3,267 |
| Amortized | ||
| Costs | Fair Value | |
| Available for Sale: | ||
| Due in one year or less | $ 15,728 | $ 15,389 |
| Due after one year through five years | 55,978 | 52,655 |
| Due after five years through ten years | 63,660 | 59,388 |
| Due after ten years | 122,904 | 109,400 |
| Total securities available for sale | $ 258,270 | $ 236,832 |
Note 7 – Business Segments
Segment Overview
The Company reports three business segments:
Community Banking – Provides loans, deposits, and related banking services to retail and commercial customers primarily in Central Virginia. Revenue is primarily from net interest income.
Mortgage Banking – Originates residential mortgage loans for sale into the secondary market, typically with servicing released. Revenue consists mainly of gains on loan sales.
Investment Advisory – Offers investment advisory andfinancial planning services through Pettyjohn, Wood & White, Inc. Revenue is primarily fee-based, tied to assets under management (AUM).
Segments refer business to one another when appropriate. Robert R. Chapman III, President of the Company, is the Chief Operating Decision Maker (CODM). The CODM evaluates performance and allocates resources based on segment profit (pre-tax income). Supplemental data regularly reviewed by the CODM includes total loans held for investment, total deposits, and AUM, as these metrics provide additional insights into segment performance. Segment accounting policies are consistent with those in the consolidated financial statements.
Significant Expense Categories.
Significant segment expenses are reviewed regularly by the CODM and included in segment profit measures are separately presented. For the three and six months ended June 30, 2026 and 2025, these significant approximate expenses included:
Community Banking: Salaries and employee benefits ($3.97 million and $4.01 million for the three months ended June 30, 2026 and 2025, respectively, and $8.30 million and $7.75 million for the six-month periods, respectively); data processing ($519 thousand and $782 thousand for the three-month periods, and $994 thousand and $1.60 million for the six-month periods); professional and other outside expenses ($731 thousand and $715 thousand for the three-month periods, and $1.44 million and $2.37 million for the six-month periods); equipment ($646 thousand and $631 thousand for the three-month periods, and $1.37 million and $1.28 million for the six-month periods); and occupancy ($492 thousand and $502 thousand for the three-month periods, and $1.07 million and $1.04 million for the six-month periods).
Mortgage Banking: Salaries and employee benefits ($1.03 million and $903 thousand for the three-month periods, and $1.75 million and $1.53 million for the six-month periods); credit-related expenses ($247 thousand and $220 thousand for the three-month periods, and $351 thousand in both six-month periods); and occupancy costs ($29 thousand and $27 thousand for the three month periods, and $61 thousand and $59 thousand for the six-month periods).
Investment Advisory: Salaries and employee benefits ($514 thousand and $442 thousand for the three-month periods, and $963 thousand and $859 thousand for the six-month periods); and amortization of intangible assets ($140 thousand and $280 thousand for each of the three- and six-month periods, respectively).
Supplemental Segment Data
Supplemental data regularly reviewed by the CODM includes total loans held for investment, total deposits, and AUM, as these metrics provide additional insights into segment performance:
Community Banking: Total loans held for investment, net of allowance, were $686.1 million at June 30, 2026, compared to $661.4 million at December 31, 2025 and $649.1 million at June 30, 2025. Deposits totaled $942.1 million at June 30, 2026, compared to $944.1 million at December 31, 2025 and $915.4 million at June 30, 2025.
Investment Advisory: AUM were $1.09 billion at June 30, 2026, compared to $1.03 billion at December 31, 2025 and $930.0 million at June 30, 2025.
Segment financial information, including significant expense categories and supplemental metrics, is presented in the tables below, along with reconciliations to consolidated financial statements for the three and six months ended June 30, 2026 and 2025 (dollars in thousands).
| Business Segments for the Three Months Ended | ||||||
|---|---|---|---|---|---|---|
| June 30, 2026 | ||||||
| Dollars in Thousands | Community Banking | Mortgage Banking | Investment Advisory | Holding Company | Eliminations (1) | Consolidated |
| Interest income | $ 12,287 | $ - | $ - | $ - | $ - | $ 12,287 |
| Interest expense | 2,906 | - | - | 127 | - | 3,033 |
| Net interest income | 9,381 | - | - | (127) | - | 9,254 |
| Gains on sales of loans | - | 1,529 | - | - | - | 1,529 |
| Other noninterest income | 1,514 | - | 1,466 | 3,358 | (3,391) | 2,947 |
| Net revenue | 10,895 | 1,529 | 1,466 | 3,231 | (3,391) | 13,730 |
| Less: | ||||||
| Provision for credit losses | 350 | - | - | - | - | 350 |
| Noninterest expense: | ||||||
| Salaries and employee benefits | 3,969 | 1,027 | 514 | - | - | 5,510 |
| Occupancy | 492 | 29 | 35 | - | (33) | 523 |
| Equipment | 646 | 17 | 43 | - | - | 706 |
| Supplies | 116 | 7 | 9 | - | - | 132 |
| Professional and other outside expenses | 731 | - | 4 | 21 | - | 756 |
| Data processing | 519 | - | - | - | - | 519 |
| Marketing | 237 | 1 | 5 | 15 | - | 258 |
| Credit expense | 12 | 247 | - | - | - | 259 |
| FDIC insurance expense | 118 | - | - | - | - | 118 |
| Amortization of intangibles | - | - | 140 | - | - | 140 |
| Other | 364 | 4 | 21 | 1 | - | 390 |
| Total noninterest expense | 7,204 | 1,332 | 771 | 37 | (33) | 9,311 |
| Segment income before income taxes | 3,341 | 197 | 695 | 3,194 | (3,358) | 4,069 |
| Allocated income tax expense | 644 | 41 | 188 | (44) | - | 829 |
| Segment net income | $ 2,697 | $ 156 | $ 507 | $ 3,238 | $ (3,358) | $ 3,240 |
| Segment assets at June 30, 2026 | $ 1,027,806 | $ 5,751 | $ 9,893 | $ 109,215 | $ (111,358) | $ 1,041,307 |
| Supplemental Data at June 30, 2026: | ||||||
| Total loans held for investment, net | $ 686,084 | $ - | $ - | $ - | $ - | $ 686,084 |
| Total deposits | $ 942,124 | $ - | $ - | $ - | $ (6,940) | $ 935,184 |
| Assets under management | $ - | $ - | $ 1,091,367 | $ - | $ - | $ 1,091,367 |
| Business Segments for the Three Months Ended | ||||||
|---|---|---|---|---|---|---|
| June 30, 2025 | ||||||
| Dollars in Thousands | Community Banking | Mortgage Banking | Investment Advisory | Holding Company | Eliminations (1) | Consolidated |
| Interest income | $ 11,638 | $ - | $ - | $ - | $ - | $ 11,638 |
| Interest expense | 3,186 | - | - | 168 | 34 | 3,388 |
| Net interest income | 8,452 | - | - | (168) | (34) | 8,250 |
| Gains on sales of loans | - | 1,589 | - | - | - | 1,589 |
| Other noninterest income | 1,217 | - | 1,300 | 2,845 | (2,876) | 2,486 |
| Net revenue | 9,669 | 1,589 | 1,300 | 2,677 | (2,910) | 12,325 |
| Less: | ||||||
| Provision for credit losses | (528) | - | - | - | - | (528) |
| Noninterest expense: | ||||||
| Salaries and employee benefits | 4,013 | 903 | 442 | - | (1) | 5,357 |
| Occupancy | 502 | 27 | 32 | - | (64) | 497 |
| Equipment | 631 | 14 | 10 | (1) | - | 654 |
| Supplies | 153 | 5 | 10 | - | - | 168 |
| Professional and other outside expenses | 715 | - | 24 | 16 | - | 755 |
| Data processing | 782 | - | - | - | - | 782 |
| Marketing | 222 | - | 7 | 8 | - | 237 |
| Credit expense | 43 | 220 | - | - | - | 263 |
| FDIC insurance expense | 120 | - | - | - | - | 120 |
| Amortization of intangibles | - | - | 140 | - | - | 140 |
| Other | 409 | 51 | 21 | 1 | - | 482 |
| Total noninterest expense | 7,590 | 1,220 | 686 | 24 | (65) | 9,455 |
| Segment income before income taxes | 2,607 | 369 | 614 | 2,653 | (2,845) | 3,398 |
| Allocated income tax expense | 502 | 78 | 166 | (52) | - | 694 |
| Segment net income | $ 2,105 | $ 291 | $ 448 | $ 2,705 | $ (2,845) | $ 2,704 |
| Segment assets at June 30, 2025 | $ 996,032 | $ 3,992 | $ 11,517 | $ 104,891 | $ (112,190) | $ 1,004,242 |
| Supplemental Data at June 30, 2025: | ||||||
| Total loans held for investment, net | $ 649,089 | $ - | $ - | $ - | $ - | $ 649,089 |
| Total deposits | $ 915,417 | $ - | $ - | $ - | $ (4,890) | $ 910,527 |
| Assets under management | $ - | $ - | $ 929,957 | $ - | $ - | $ 929,957 |
| Business Segments for the Six Months Ended | ||||||
|---|---|---|---|---|---|---|
| June 30, 2026 | ||||||
| Dollars in Thousands | Community Banking | Mortgage Banking | Investment Advisory | Holding Company | Eliminations (1) | Consolidated |
| Interest income | $ 24,136 | $ - | $ - | $ - | $ - | $ 24,136 |
| Interest expense | 5,902 | - | - | 246 | - | 6,148 |
| Net interest income | 18,234 | - | - | (246) | 17,988 | |
| Gains on sales of loans | - | 2,725 | - | - | - | 2,725 |
| Other noninterest income | 2,899 | - | 2,879 | 6,245 | (6,308) | 5,715 |
| Net revenue | 21,133 | 2,725 | 2,879 | 5,999 | (6,308) | 26,428 |
| Less: | ||||||
| Provision credit losses | 204 | - | - | - | - | 204 |
| Noninterest expense: | ||||||
| Salaries and employee benefits | 8,300 | 1,747 | 963 | - | - | 11,010 |
| Occupancy | 1,065 | 61 | 68 | - | (63) | 1,131 |
| Equipment | 1,370 | 31 | 52 | - | - | 1,453 |
| Supplies | 264 | 11 | 17 | - | - | 292 |
| Professional and other outside expenses | 1,442 | - | 41 | 43 | - | 1,526 |
| Data processing | 994 | - | - | - | - | 994 |
| Marketing | 410 | 3 | 8 | 26 | - | 447 |
| Credit expense | 98 | 351 | - | - | - | 449 |
| FDIC insurance expense | 254 | - | - | - | - | 254 |
| Amortization of intangibles | - | - | 280 | - | - | 280 |
| Other | 710 | 73 | 56 | 1 | - | 840 |
| Total noninterest expense | 14,907 | 2,277 | 1,485 | 70 | (63) | 18,676 |
| Segment income before income taxes | 6,022 | 448 | 1,394 | 5,929 | (6,245) | 7,548 |
| Allocated income tax expense | 1,149 | 94 | 376 | (85) | - | 1,534 |
| Segment net income | $ 4,873 | $ 354 | $ 1,018 | $ 6,014 | $ (6,245) | $ 6,014 |
| Segment assets at June 30, 2026 | $ 1,027,806 | $ 5,751 | $ 9,893 | $ 109,215 | $ (111,358) | $ 1,041,307 |
| Supplemental Data at June 30, 2026: | ||||||
| Total loans held for investment, net | $ 686,084 | $ - | $ - | $ - | $ - | $ 686,084 |
| Total deposits | $ 942,124 | $ - | $ - | $ - | $ (6,940) | $ 935,184 |
| Assets under management | $ - | $ - | $ 1,091,367 | $ - | $ - | $ 1,091,367 |
| Business Segments for the Six Months Ended | ||||||
|---|---|---|---|---|---|---|
| June 30, 2025 | ||||||
| Dollars in Thousands | Community Banking | Mortgage Banking | Investment Advisory | Holding Company | Eliminations (1) | Consolidated |
| Interest income | $ 22,872 | $ - | $ - | $ - | $ - | $ 22,872 |
| Interest expense | 6,530 | - | - | 339 | 34 | 6,903 |
| Net interest income | 16,342 | - | - | (339) | (34) | 15,969 |
| Gains on sales of loans | - | 2,426 | - | - | - | 2,426 |
| Other noninterest income | 2,438 | - | 2,555 | 3,837 | (3,898) | 4,932 |
| Net revenue | 18,780 | 2,426 | 2,555 | 3,498 | (3,932) | 23,327 |
| Less: | ||||||
| Provision for credit losses | (391) | - | - | - | - | (391) |
| Noninterest expense: | ||||||
| Salaries and employee benefits | 7,751 | 1,525 | 859 | - | (1) | 10,134 |
| Occupancy | 1,037 | 59 | 65 | - | (94) | 1,067 |
| Equipment | 1,277 | 28 | 19 | - | - | 1,324 |
| Supplies | 283 | 9 | 18 | - | - | 310 |
| Professional and other outside expenses | 2,371 | - | 61 | 38 | - | 2,470 |
| Data processing | 1,602 | - | - | - | - | 1,602 |
| Marketing | 402 | 2 | 10 | 21 | - | 435 |
| Credit expense | 98 | 351 | - | - | - | 449 |
| FDIC insurance expense | 262 | - | - | - | - | 262 |
| Amortization of intangibles | - | - | 280 | - | - | 280 |
| Other | 809 | 82 | 56 | 1 | - | 948 |
| Total noninterest expense | 15,892 | 2,056 | 1,368 | 60 | (95) | 19,281 |
| Segment income before income taxes | 3,279 | 370 | 1,187 | 3,438 | (3,837) | 4,437 |
| Allocated income tax expense | 600 | 78 | 321 | (108) | - | 891 |
| Segment net income | $ 2,679 | $ 292 | $ 866 | $ 3,546 | $ (3,837) | $ 3,546 |
| Segment assets at June 30, 2025 | $ 996,032 | $ 3,992 | $ 11,517 | $ 104,891 | $ (112,190) | $ 1,004,242 |
| Supplemental Data at June 30, 2025: | ||||||
| Total loans held for investment, net | $ 649,089 | $ - | $ - | $ - | $ - | $ 649,089 |
| Total deposits | $ 915,417 | $ - | $ - | $ - | $ (4,890) | $ 910,527 |
| Assets under management | $ - | $ - | $ 929,957 | $ - | $ - | $ 929,957 |
Note 8 – Loans and allowance for credit losses
The Company’s primary portfolio segments align with the methodology applied in estimating the allowance for credit losses and are reflected in the disclosures as of and for the periods indicated, as set forth below. Management has determined that the classifications presented below are appropriate for identifying and managing risk within the loan portfolio.
| Loan Segments: | Loan Classes: |
|---|---|
| Commercial | Commercial and Industrial Loans |
| Commercial Real Estate | Commercial Mortgages – Owner Occupied |
| Commercial Mortgages – Non-Owner Occupied | |
| Commercial Construction/Land | |
| Consumer | Consumer Open-End |
| Consumer Closed-End | |
| Residential | Residential Mortgages |
| Residential Consumer Construction/Land |
Commercial and Commercial Real Estate
Commercial loans are primarily underwritten based on the identified cash flows of the borrower, and secondarily on the underlying collateral provided. Borrower cash flows may not meet expectations, and the value of collateral securing these loans can fluctuate. Most commercial loans are secured by the assets being financed or other business assets, such as accounts receivable or inventory, and may include personal guarantees. Short-term loans may be made on an unsecured basis. For loans secured by accounts receivable, the availability of funds for repayment may substantially depend on the borrower’s ability to collect amounts due from its customers.
Commercial real estate loans are viewed primarily as cash flow loans, with the collateral serving as a secondary source of repayment. Commercial real estate lending typically involves higher loan principal amounts, with repayment generally dependent on the successful operation of the property or the business conducted on the property. These loans may be more adversely affected by conditions in the real estate markets or the general economy. The properties securing the Company’s commercial real estate portfolio are diverse but are geographically concentrated almost entirely within the Company’s market area. Management monitors and evaluates commercial real estate loans based on collateral, geography, and risk grade criteria. In general, the Company avoids financing single-purpose projects unless other underwriting factors are present to help mitigate risk. Management also tracks the level of owner-occupied versus non-owner-occupied commercial real estate loans.
Consumer and Residential
Consumer and residential segments consist of residential mortgage loans and personal loans. The consumer loan segment includes home equity lines of credit (HELOCs) and other second mortgages. Home equity loans are typically secured by a subordinate interest in 1–4 family residences, while consumer personal loans may be secured by personal assets such as automobiles or recreational vehicles, or may be unsecured, such as small installment loans and certain lines of credit.
For residential mortgage loans secured by 1–4 family, generally owner-occupied residences, the Company typically establishes a maximum loan-to-value ratio. Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be affected by economic conditions in the market area, such as unemployment levels. Repayment can also be impacted by changes in property values. Risk is mitigated by the smaller individual loan amounts and the diversification provided by a large number of borrowers.
A summary of loans, net of deferred costs of $583,000 and $629,000 as of June 30, 2026 and December 31, 2025, respectively, is as follows (dollars in thousands):
| As of | As of | |
|---|---|---|
| June 30, 2026 | December 31, 2025 | |
| Commercial | $ 71,029 | $ 66,394 |
| Commercial Real Estate: | ||
| Commercial Mortgages-Owner Occupied | 168,429 | 150,085 |
| Commercial Mortgages-Non-Owner Occupied | 200,497 | 215,301 |
| Commercial Construction/Land | 35,455 | 16,339 |
| Consumer: | ||
| Consumer Open-End | 66,709 | 63,070 |
| Consumer Closed-End | 23,056 | 25,092 |
| Residential: | ||
| Residential Mortgages | 104,219 | 105,927 |
| Residential Consumer Construction/Land | 23,287 | 25,599 |
| Total loans | $ 692,681 | $ 667,807 |
| Less allowance for credit losses | 6,597 | 6,450 |
| Net loans | $ 686,084 | $ 661,357 |
The following table presents the amortized cost basis of collateral dependent loans by loan segment (dollars in thousands):
| Collateral Dependent Loans | June 30, 2026 | |
|---|---|---|
| Business/Other Assets | Real Estate | |
| Commercial | $ 2,881 | $ - |
| Commercial Real Estate | - | 4,491 |
| Consumer | - | 450 |
| Residential | - | 1,399 |
| Total | $ 2,881 | $ 6,340 |
| Collateral Dependent Loans | December 31, 2025 | |
| Business/Other Assets | Real Estate | |
| Commercial | $ 2,661 | $ - |
| Commercial Real Estate | - | 5,434 |
| Consumer | - | 566 |
| Residential | - | 1,577 |
| Total | $ 2,661 | $ 7,577 |
The following tables present the activity in the allowance for credit losses for the three and six-month periods ended and the distribution of the allowance by segment as of June 30, 2026, and 2025 (dollars in thousands).
| Allowance for Credit Losses | |||||
|---|---|---|---|---|---|
| As of and For the Three Months Ended June 30, 2026 | |||||
| Commercial | |||||
| 2026 | Commercial | Real Estate | Consumer | Residential | Total |
| Allowance for Credit Losses: | |||||
| Beginning Balance, March 31, 2026 | $ 678 | $ 3,204 | $ 736 | $ 1,583 | $ 6,201 |
| Charge-Offs | (12) | - | (78) | - | (90) |
| Recoveries | - | - | 76 | - | 76 |
| Provision for (recovery of) credit losses | 144 | 283 | 53 | (70) | 410 |
| Ending Balance, June 30, 2026 | $ 810 | $ 3,487 | $ 787 | $ 1,513 | $ 6,597 |
| Allowance for Credit Losses | |||||
|---|---|---|---|---|---|
| As of and For the Six Months Ended June 30, 2026 | |||||
| Commercial | |||||
| 2026 | Commercial | Real Estate | Consumer | Residential | Total |
| Allowance for Credit Losses: | |||||
| Beginning Balance, December 31, 2025 | $ 697 | $ 3,262 | $ 839 | $ 1,652 | $ 6,450 |
| Charge-Offs | (12) | - | (300) | - | (312) |
| Recoveries | 53 | - | 88 | - | 141 |
| Provision for (recovery of) credit losses | 72 | 225 | 160 | (139) | 318 |
| Ending Balance, June 30, 2026 | $ 810 | $ 3,487 | $ 787 | $ 1,513 | $ 6,597 |
| Allowance for Credit Losses | ||||||
|---|---|---|---|---|---|---|
| As of and For the Three Months Ended June 30, 2025 | ||||||
| Commercial | ||||||
| 2025 · Commercial · Real Estate · Consumer · Residential · Total | ||||||
| Allowance for Credit Losses: | ||||||
| Beginning Balance, March 31, 2025 | $ 532 | $ 3,915 | $ 837 | $ 1,737 | $ 7,021 | |
| Charge-Offs | - | - | (160) | - | (160) | |
| Recoveries | 1 | - | 1 | - | 2 | |
| Provision for (recovery of) credit losses | 214 | (868) | 121 | (22) | (555) | |
| Ending Balance, June 30, 2025 | $ 747 | - | $ 3,047 | $ 799 | $ 1,715 | $ 6,308 |
| Allowance for Credit Losses | |||||
|---|---|---|---|---|---|
| As of and For the Six Months Ended June 30, 2025 | |||||
| Commercial | |||||
| 2025 | Commercial | Real Estate | Consumer | Residential | Total |
| Allowance for Credit Losses: | |||||
| Beginning Balance, December 31, 2024 | $ 686 | $ 3,719 | $ 842 | $ 1,797 | $ 7,044 |
| Charge-Offs | - | - | (212) | (9) | $ (221) |
| Recoveries | 5 | 1 | 7 | - | $ 13 |
| Provision for (recovery of) credit losses | 56 | (673) | 162 | (73) | $ (528) |
| Ending Balance, June 30, 2025 | $ 747 | $ 3,047 | $ 799 | $ 1,715 | $ 6,308 |
In the second quarter of 2025, the Company, in collaboration with its third-party model vendor and as part of ongoing model governance, implemented updates to the quantitative CECL loss models for collectively evaluated loan segments that use discounted cash flow techniques (all segments other than agricultural loans, which uses the weighted-average remaining life method). The principal balance of loans in the agricultural portfolio, which is included within the commercial classification below, was $3,903,000 and $4,381,000 at June 30, 2026 and December 31, 2025, respectively.
The updates (i) revised certain maximum loss-rate parameters and (ii) incorporated additional post-COVID historical loss data into the loss history used to estimate expected credit losses. As a result of these updates, expected loss rates declined across affected segments, most notably in the commercial real estate and consumer segments, contributing to a reduction in the allowance for credit losses as a percentage of loans in those segments. The updated model specifications were first reflected in the second quarter 2025 provision for credit losses and have remained in use through June 30, 2026, with no further specification changes. Economic forecasts are refreshed each quarter as part of the Company’s standard CECL process. Provision activity for the three and six-month periods of 2026 reflected the ongoing application of these models, together with normal portfolio dynamics, updated economic forecasts, and changes in loan composition and balances.
Credit Quality Indicators
The Bank’s internal risk rating system is in place to grade commercial and commercial real estate loans. Category ratings are reviewed periodically by lenders and the credit review area of the Bank based on the borrower’s individual situation. Additionally, internal and external monitoring and review of credits are conducted on an annual basis.
Below is a summary and definition of the Bank’s risk rating categories:
| RATING 1 | Excellent |
|---|---|
| RATING 2 | Above Average |
| RATING 3 | Satisfactory |
| RATING 4 | Acceptable / Low Satisfactory |
| RATING 5 | Monitor |
| RATING 6 | Special Mention |
| RATING 7 | Substandard |
| RATING 8 | Doubtful |
| RATING 9 | Loss |
We segregate commercial and commercial real estate loans into the above categories based on the following criteria and we review the characteristics of each rating at least annually, generally during the first quarter. The characteristics of these ratings are as follows:
“Pass.” These are loans having risk ratings of 1 through 4. Pass loans are to persons or business entities with an acceptable financial condition, appropriate collateral margins, appropriate cash flow to service the existing loan, and an appropriate leverage ratio. The borrower has paid all obligations as agreed and it is expected that this type of payment history will continue. When necessary, acceptable personal guarantors support the loan.
“Monitor.” These are loans having a risk rating of 5. Monitor loans have currently acceptable risk but may have the potential for a specific defined weakness in the borrower’s operations and the borrower’s ability to generate positive cash flow on a sustained basis. The borrower’s recent payment history may currently or in the future be characterized by late payments. The Bank’s risk exposure is mitigated by collateral supporting the loan. The collateral is considered to be well-margined, well maintained, accessible and readily marketable.
“Special Mention.” These are loans having a risk rating of 6. Special Mention loans have weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Bank’s credit position at some future date. Special Mention loans are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification. These loans do warrant more than routine monitoring due to a weakness caused by adverse events.
“Substandard.” These are loans having a risk rating of 7. Substandard loans are considered to have specific and well-defined weaknesses that jeopardize the viability of the Bank’s credit extension. The payment history for the loan has been inconsistent and the expected or projected primary repayment source may be inadequate to service the loan. The estimated net liquidation value of the collateral pledged and/or ability of the personal guarantor(s) to pay the loan may not adequately protect the Bank. There is a distinct possibility that the Bank will sustain some loss if the deficiencies associated with the loan are not corrected in the near term. Asubstandard loan would not automatically meet our definition of impaired unless the loan is significantly past due and the borrower’s performance andfinancial condition provides evidence that it is probable that the Bank will be unable to collect all amounts due.
“Doubtful.” These are loans having a risk rating of 8. Doubtful rated loans have all the weaknesses inherent in a loan that is classified substandard but with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The possibility ofloss is extremely high.
“Loss.” These are loans having a risk rating of 9. Loss rated loans are not considered collectible under normal circumstances and there is no realistic expectation for any future payment on the loan. Loss rated loans are fully charged off.
There wereno loans classified as doubtful or loss at June 30, 2026 or December 31, 2025.
The table below details the amortized cost of the classes of loans by credit quality indicator and year of origination as of June 30, 2026 (dollars in thousands).
| Term Loans Amortized Cost Basis by Origination Year | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2026 | 2025 | 2024 | 2023 | 2022 | Prior | Revolving Loans Amortized Cost Basis | Revolving Loans Converted to Term | Total | |
| Commercial: | |||||||||
| Risk Rating | |||||||||
| Pass and monitor | $ 7,910 | $ 8,490 | $ 4,371 | $ 1,606 | $ 932 | $ 16,771 | $ 27,966 | $ - | $ 68,046 |
| Special Mention | - | - | - | - | - | - | - | - | - |
| Substandard | - | - | - | 890 | 38 | 427 | 1,483 | 145 | 2,983 |
| Total | $ 7,910 | $ 8,490 | $ 4,371 | $ 2,496 | $ 970 | $ 17,198 | $ 29,449 | $ 145 | $ 71,029 |
| Commercial Real Estate: | |||||||||
| Commercial Mort. - Owner Occupied | |||||||||
| Risk Rating | |||||||||
| Pass and monitor | $ 30,261 | $ 20,338 | $ 17,613 | $ 6,958 | $ 17,136 | $ 71,061 | $ 1,349 | $ 50 | $ 164,766 |
| Special Mention | - | - | - | - | - | 80 | - | - | 80 |
| Substandard | - | - | - | - | - | 3,583 | - | - | 3,583 |
| Total | $ 30,261 | $ 20,338 | $ 17,613 | $ 6,958 | $ 17,136 | $ 74,724 | $ 1,349 | $ 50 | $ 168,429 |
| Commercial Mort. - Non-Owner Occupied | |||||||||
| Risk Rating | |||||||||
| Pass and monitor | $ 10,531 | $ 24,091 | $ 33,879 | $ 12,176 | $ 37,690 | $ 73,442 | $ 7,780 | $ - | $ 199,589 |
| Special Mention | - | - | - | - | - | - | - | - | - |
| Substandard | - | - | - | - | 908 | - | - | - | 908 |
| Total | $ 10,531 | $ 24,091 | $ 33,879 | $ 12,176 | $ 38,598 | $ 73,442 | $ 7,780 | $ - | $ 200,497 |
| Commercial Construction/Land | |||||||||
| Risk Rating | |||||||||
| Pass and monitor | $ 3,278 | $ 11,033 | $ 15,224 | $ 530 | $ 362 | $ 4,401 | $ 627 | $ - | $ 35,455 |
| Special Mention | - | - | - | - | - | - | - | - | - |
| Substandard | - | - | - | - | - | - | - | - | - |
| Total | $ 3,278 | $ 11,033 | $ 15,224 | $ 530 | $ 362 | $ 4,401 | $ 627 | $ - | $ 35,455 |
| Consumer: | |||||||||
| Consumer - Open-End | |||||||||
| Risk Rating | |||||||||
| Pass and monitor | $ - | $ - | $ - | $ - | $ - | $ - | $ 64,820 | $ 1,603 | $ 66,423 |
| Special Mention | - | - | - | - | - | - | - | - | - |
| Substandard | - | - | - | - | - | - | - | 286 | 286 |
| Total | $ - | $ - | $ - | $ - | $ - | $ - | $ 64,820 | $ 1,889 | $ 66,709 |
| Consumer - Closed-End | |||||||||
| Risk Rating | |||||||||
| Pass and monitor | $ 1,122 | $ 1,905 | $ 4,869 | $ 2,914 | $ 7,244 | $ 4,783 | $ - | $ - | $ 22,837 |
| Special Mention | - | - | - | - | - | - | - | - | - |
| Substandard | - | - | 25 | - | 100 | 94 | - | - | 219 |
| Total | $ 1,122 | $ 1,905 | $ 4,894 | $ 2,914 | $ 7,344 | $ 4,877 | $ - | $ - | $ 23,056 |
| Residential: | |||||||||
| Residential Mortgages | |||||||||
| Risk Rating | |||||||||
| Pass and monitor | $ 8,310 | $ 10,163 | $ 15,352 | $ 13,769 | $ 18,612 | $ 36,248 | $ - | $ - | $ 102,454 |
| Special Mention | - | - | - | - | - | - | - | - | - |
| Substandard | - | - | - | 27 | 323 | 1,415 | - | - | 1,765 |
| Total | $ 8,310 | $ 10,163 | $ 15,352 | $ 13,796 | $ 18,935 | $ 37,663 | $ - | $ - | $ 104,219 |
| Residential Consumer Construction/Land | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Risk Rating | |||||||||
| Pass and monitor | $ 4,798 | $ 13,159 | $ 1,623 | $ 314 | $ 578 | $ 2,515 | $ 300 | $ - | $ 23,287 |
| Special Mention | - | - | - | - | - | - | - | - | - |
| Substandard | - | - | - | - | - | - | - | - | - |
| Total | $ 4,798 | $ 13,159 | $ 1,623 | $ 314 | $ 578 | $ 2,515 | $ 300 | $ - | $ 23,287 |
| Totals: | |||||||||
| Risk Rating | |||||||||
| Pass and monitor | $ 66,210 | $ 89,179 | $ 92,931 | $ 38,267 | $ 82,554 | $ 209,221 | $ 102,842 | $ 1,653 | $ 682,857 |
| Special Mention | - | - | - | - | - | 80 | - | - | 80 |
| Substandard | - | - | 25 | 917 | 1,369 | 5,519 | 1,483 | 431 | 9,744 |
| Total | $ 66,210 | $ 89,179 | $ 92,956 | $ 39,184 | $ 83,923 | $ 214,820 | $ 104,325 | $ 2,084 | $ 692,681 |
The table below details the amortized cost of the classes of loans by credit quality indicator and year of origination as of December 31, 2025 (dollars in thousands).
| Term Loans Amortized Cost Basis by Origination Year | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | 2022 | 2021 | Prior | Revolving Loans Amortized Cost Basis | Revolving Loans Converted to Term | Total | |
| Commercial | |||||||||
| Risk Rating | |||||||||
| Pass | $ 9,761 | $ 6,431 | $ 2,628 | $ 2,565 | $ 3,920 | $ 14,677 | $ 23,694 | $ 16 | $ 63,692 |
| Special Mention | - | - | - | - | - | - | - | - | - |
| Substandard | - | - | 878 | 8 | 33 | 459 | 1,179 | 145 | 2,702 |
| Total | $ 9,761 | $ 6,431 | $ 3,506 | $ 2,573 | $ 3,953 | $ 15,136 | $ 24,873 | $ 161 | $ 66,394 |
| Commercial Real Estate: | |||||||||
| Commercial Mort. - Owner Occupied | |||||||||
| Risk Rating | |||||||||
| Pass | $ 21,687 | $ 19,783 | $ 7,408 | $ 17,560 | $ 43,009 | $ 34,709 | $ 1,734 | $ - | $ 145,890 |
| Special Mention | - | - | - | - | - | - | - | - | - |
| Substandard | - | - | 91 | - | 2,708 | 1,396 | - | - | 4,195 |
| Total | $ 21,687 | $ 19,783 | $ 7,499 | $ 17,560 | $ 45,717 | $ 36,105 | $ 1,734 | $ - | $ 150,085 |
| Commercial Mort. - Non-Owner Occupied | |||||||||
| Risk Rating | |||||||||
| Pass | $ 31,054 | $ 41,199 | $ 12,425 | $ 45,772 | $ 24,705 | $ 52,485 | $ 6,738 | $ - | $ 214,378 |
| Special Mention | - | - | - | - | - | - | - | - | - |
| Substandard | - | - | - | 923 | - | - | - | - | 923 |
| Total | $ 31,054 | $ 41,199 | $ 12,425 | $ 46,695 | $ 24,705 | $ 52,485 | $ 6,738 | $ - | $ 215,301 |
| Commercial Construction/Land | |||||||||
| Risk Rating | |||||||||
| Pass | $ 4,056 | $ 6,236 | $ 543 | $ 369 | $ 2,595 | $ 1,734 | $ 490 | $ - | $ 16,023 |
| Special Mention | - | - | - | - | - | - | - | - | - |
| Substandard | - | - | - | - | 316 | - | - | - | 316 |
| Total | $ 4,056 | $ 6,236 | $ 543 | $ 369 | $ 2,911 | $ 1,734 | $ 490 | $ - | $ 16,339 |
| Consumer: | |||||||||
| Consumer - Open-End | |||||||||
| Risk Rating | |||||||||
| Pass | $ - | $ - | $ - | $ - | $ - | $ - | $ 61,048 | $ 1,415 | $ 62,463 |
| Special Mention | - | - | - | - | - | - | - | - | - |
| Substandard | - | - | - | - | - | - | - | 607 | 607 |
| Total | $ - | $ - | $ - | $ - | $ - | $ - | $ 61,048 | $ 2,022 | $ 63,070 |
| Consumer - Closed-End | |||||||||
| Risk Rating | |||||||||
| Pass | $ 2,205 | $ 5,579 | $ 3,204 | $ 8,256 | $ 246 | $ 5,359 | $ - | $ - | $ 24,849 |
| Special Mention | - | - | - | - | - | - | - | - | - |
| Substandard | - | 29 | - | 104 | - | 110 | - | - | 243 |
| Total | $ 2,205 | $ 5,608 | $ 3,204 | $ 8,360 | $ 246 | $ 5,469 | $ - | $ - | $ 25,092 |
| Residential: | |||||||||
| Residential Mortgages | |||||||||
| Risk Rating | |||||||||
| Pass | $ 11,007 | $ 16,741 | $ 17,196 | $ 20,278 | $ 7,312 | $ 31,432 | $ - | $ - | $ 103,966 |
| Special Mention | - | - | - | - | - | 66 | - | - | 66 |
| Substandard | - | - | 29 | 493 | - | 1,373 | - | - | 1,895 |
|---|---|---|---|---|---|---|---|---|---|
| Total | $ 11,007 | $ 16,741 | $ 17,225 | $ 20,771 | $ 7,312 | $ 32,871 | $ - | $ - | $ 105,927 |
| Residential Consumer Construction/Land | |||||||||
| Risk Rating | |||||||||
| Pass | $ 17,834 | $ 2,550 | $ 350 | $ 1,285 | $ 812 | $ 2,398 | $ 300 | $ - | $ 25,529 |
| Special Mention | - | - | - | - | - | - | - | - | - |
| Substandard | - | - | - | - | - | 70 | - | - | 70 |
| Total | $ 17,834 | $ 2,550 | $ 350 | $ 1,285 | $ 812 | $ 2,468 | $ 300 | $ - | $ 25,599 |
| Totals: | |||||||||
| Risk Rating | |||||||||
| Pass | $ 97,604 | $ 98,519 | $ 43,753 | $ 96,085 | $ 82,599 | $ 142,795 | $ 94,005 | $ 1,430 | $ 656,790 |
| Special Mention | - | - | - | - | - | 66 | - | - | 66 |
| Substandard | - | 29 | 997 | 1,528 | 3,058 | 3,407 | 1,180 | 752 | 10,951 |
| Total | $ 97,604 | $ 98,548 | $ 44,750 | $ 97,613 | $ 85,657 | $ 146,268 | $ 95,185 | $ 2,182 | $ 667,807 |
The following table details the gross charge-offs of loans by year of origination for the six months ended June 30, 2026 and the six months ended June 30, 2025 (dollars in thousands).
| Current Period Gross Charge-Offs by Origination Year | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Six Months Ended June 30, 2026 | 2026 | 2025 | 2024 | 2023 | 2022 | Prior | Revolving Loans Amortized Cost Basis | Revolving Loans Converted to Term | Total |
| Commercial | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ 12 | $ 12 |
| Commercial Real Estate: | - | - | - | - | - | - | - | - | - |
| Commercial Mortgages-Owner Occupied | - | - | - | - | - | - | - | - | - |
| Commercial Mortgages-Non-Owner Occupied | - | - | - | - | - | - | - | - | - |
| Commercial Construction/Land | - | - | - | - | - | - | - | - | - |
| Consumer: | - | - | - | - | - | - | - | - | - |
| Consumer Open-End | - | - | - | - | - | - | 12 | 1 | 13 |
| Consumer Closed-End | - | 6 | - | - | 221 | 60 | - | - | 287 |
| Residential: | - | - | - | - | - | - | - | - | - |
| Residential Mortgages | - | - | - | - | - | - | - | - | - |
| Residential Consumer Construction/Land | - | - | - | - | - | - | - | - | - |
| Total | $ - | $ 6 | $ - | $ - | $ 221 | $ 60 | $ 12 | $ 13 | $ 312 |
| Six Months Ended June 30, 2025 | 2025 | 2024 | 2023 | 2022 | 2021 | Prior | Revolving Loans Amortized Cost Basis | Revolving Loans Converted to Term | Total |
| Commercial | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - |
| Commercial Real Estate: | - | - | - | - | - | - | - | - | - |
| Commercial Mortgages-Owner Occupied | - | - | - | - | - | - | - | - | - |
| Commercial Mortgages-Non-Owner Occupied | - | - | - | - | - | - | - | - | - |
| Commercial Construction/Land | - | - | - | - | - | - | - | - | - |
| Consumer: | - | - | - | - | - | - | - | - | - |
| Consumer Open-End | - | - | - | 48 | - | 5 | - | - | 53 |
| Consumer Closed-End | - | - | 44 | 96 | 19 | - | - | - | 159 |
| Residential: | - | - | - | - | - | - | - | - | - |
| Residential Mortgages | - | - | - | - | - | 9 | - | - | 9 |
| Residential Consumer Construction/Land | - | - | - | - | - | - | - | - | - |
| Total | $ - | $ - | $ 44 | $ 144 | $ 19 | $ 14 | $ - | $ - | $ 221 |
The following tables present loans on nonaccrual status by class as of June 30, 2026 and December 31, 2025 (dollars in thousands):
| June 30, 2026 | |||
|---|---|---|---|
| Nonaccrual Loans | |||
| With No Allowance | With an Allowance | Total | |
| Commercial | $ 326 | $ 72 | $ 398 |
| Commercial Real Estate: | |||
| Commercial Mortgages-Owner Occupied | - | - | - |
| Commercial Mortgages-Non-Owner Occupied | - | - | - |
| Commercial Construction/Land | - | - | - |
| Consumer | |||
| Consumer Open-End | 130 | - | 130 |
| Consumer Closed-End | 87 | - | 87 |
| Residential: | |||
| Residential Mortgages | 476 | - | 476 |
| Residential Consumer Construction/Land | - | - | - |
| Total | $ 1,019 | $ 72 | $ 1,091 |
| December 31, 2025 | |||
|---|---|---|---|
| Nonaccrual Loans | |||
| With No Allowance | With an Allowance | Total | |
| Commercial | $ 387 | $ 72 | $ 459 |
| Commercial Real Estate: | |||
| Commercial Mortgages-Owner Occupied | 30 | - | 30 |
| Commercial Mortgages-Non-Owner Occupied | - | - | - |
| Commercial Construction/Land | 316 | - | 316 |
| Consumer | |||
| Consumer Open-End | 255 | - | 255 |
| Consumer Closed-End | 80 | - | 80 |
| Residential: | |||
| Residential Mortgages | 494 | - | 494 |
| Residential Consumer Construction/Land | 70 | - | 70 |
| Total | $ 1,632 | $ 72 | $ 1,704 |
Interest income on nonaccrual loans is recognized only when received in cash. The Company didnot record any interest income on nonaccrual loans during the three and six months ended June 30, 2026 or 2025. The Company also reversed all previously accrued but unpaid interest on nonaccrual loans during the three and six months ended June 30, 2026 and 2025. If interest on these loans had been accrued, such income cumulatively would have approximated $92,000 and $81,000 as of June 30, 2026 and December 31, 2025, respectively.
The following tables present an aging analysis of the loan portfolio by class and past due as of June 30, 2026 and December 31, 2025 (dollars in thousands):
| Age Analysis of Past Due Loans as of June 30, 2026 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Recorded | |||||||||
| Investment | |||||||||
| 2026 · 30-59 Days · 60-89 Days · Greater than · Total Past · Total · > 90 Days & | |||||||||
| Past Due · Past Due · 90 Days · Due · Current · Loans · Accruing | |||||||||
| Commercial | $ | - | $67 | $398 | 465 | $70,564 | $71,029 | $ | - |
| Commercial Real Estate: | |||||||||
| Commercial Mortgages-Owner Occupied | 45 | - | - | 45 | 168,384 | 168,429 | - | ||
| Commercial Mortgages-Non-Owner Occupied | - | - | - | - | 200,497 | 200,497 | - | ||
| Commercial Construction/Land | - | - | - | - | 35,455 | 35,455 | - | ||
| Consumer: | |||||||||
| Consumer Open-End | 64 | - | 130 | 194 | 66,515 | 66,709 | - | ||
| Consumer Closed-End | 25 | - | 87 | 112 | 22,944 | 23,056 | - | ||
| Residential: | |||||||||
| Residential Mortgages | 273 | - | 114 | 387 | 103,832 | 104,219 | - | ||
| Residential Consumer Construction/Land | 30 | - | - | 30 | 23,257 | 23,287 | - | ||
| Total | $437 | $67 | $729 | $1,233 | $691,448 | $692,681 | $ | - | |
| Age Analysis of Past Due Loans as of December 31, 2025 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Recorded | ||||||||
| Investment | ||||||||
| 2025 · 30-59 Days · 60-89 Days · Greater than · Total Past · Total · > 90 Days & | ||||||||
| Past Due · Past Due · 90 Days · Due · Current · Loans · Accruing | ||||||||
| Commercial | $118 | $13 | 446 | $577 | $65,817 | $66,394 | $ | - |
| Commercial Real Estate: | ||||||||
| Commercial Mortgages-Owner Occupied | 47 | - | 30 | 77 | 150,008 | 150,085 | - | |
| Commercial Mortgages-Non-Owner Occupied | - | - | - | - | 215,301 | 215,301 | - | |
| Commercial Construction/Land | - | - | - | - | 16,339 | 16,339 | - | |
| Consumer: | ||||||||
| Consumer Open-End | 217 | 132 | 75 | 424 | 62,646 | 63,070 | - | |
| Consumer Closed-End | 42 | 93 | 80 | 215 | 24,877 | 25,092 | - | |
| Residential: | ||||||||
| Residential Mortgages | 1,698 | 183 | 29 | 1,910 | 104,017 | 105,927 | - | |
| Residential Consumer Construction/Land | - | - | 70 | 70 | 25,529 | 25,599 | - | |
| Total | $2,122 | $421 | $730 | $3,273 | $664,534 | $667,807 | $ | - |
Occasionally, the Bank modifies loans for borrowers experiencing financial difficulties by providing principal forgiveness, term extensions, interest rate reductions, or payment deferrals. Because the effect of most modifications is already included in the allowance for credit losses due to the measurement methodologies used in its estimate, the allowance is typically not adjusted upon modification. When principal forgiveness is provided, the amount forgiven is charged against the allowance for credit losses.
There wereno loan modifications for borrowers experiencing financial difficulty during the three and six months ended June 30, 2026 or June 30, 2025. As of June 30, 2026, no previously modified loans had defaulted within the past twelve months.
Allowance on Unfunded Commitments
The Company maintains an allowance for credit losses on off-balance sheet credit exposures, including unfunded loan commitments, letters of credit, and other commitments to extend credit, to the extent that such commitments are not unconditionally cancellable by the Company. The allowance for credit losses on unfunded commitments is recorded as a liability and is adjusted through a provision for (or recovery of) credit losses in the Consolidated Statements of Income.
The estimate of the allowance for credit losses on unfunded commitments includes consideration of the likelihood that funding will occur, which is based on historical funding experience derived from internal data, as well as an estimate of expected credit losses on commitments expected to be funded over their estimated lives. The Company applies the same loss rates used in estimating the allowance for credit losses on loans to the portion of commitments expected to be funded.
The allowance for credit losses on unfunded commitments was $559,000 at June 30, 2026 and $673,000 at December 31, 2025, and is included in other liabilities in the Consolidated Balance Sheets.
The following table presents the balance and activity in the ACL for unfunded commitments for the three and six months ended June 30, 2026 and 2025 (dollars in thousands):
| Allowance for Credit Losses on Unfunded Commitments · (in thousands) | |
|---|---|
| Balance, March 31, 2026 | $ 619 |
| (Recovery of) credit losses | (60) |
| Balance June 30, 2026 | $ 559 |
| Balance, December 31, 2025 | $ 673 |
| (Recovery of) credit losses | (114) |
| Balance June 30, 2026 | $ 559 |
| Allowance for Credit Losses on Unfunded Commitments | (in thousands) |
| Balance, March 31, 2025 | $ 652 |
| Provision for credit losses | 27 |
| Balance June 30, 2025 | $ 679 |
| Balance, December 31, 2024 | $ 543 |
| Provision for credit losses | 136 |
| Balance June 30, 2025 | $ 679 |
Other Real Estate Owned
At June 30, 2026 and December 31, 2025, the Company hadno consumer mortgage loans secured by residential real estate for which foreclosure proceedings were in process. The Bank hadno Other Real Estate Owned (“OREO”) at June 30, 2026 or December 31, 2025.
Note 9 – Recent accounting pronouncements and other authoritative guidance
In November 2024, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. The amendments require public business entities to provide additional disaggregated disclosures of certain expense categories included in the income statement captions, along with related qualitative information, in both interim and annual reporting periods.
In January 2025, the FASB issued ASU 2025-01, which clarifies the effective date of ASU 2024-03. The amendments are effective for annual reporting periods beginning after December 15, 2026, and for interim reporting periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. The amendments may be applied either prospectively to financial statements issued for periods after the effective date or retrospectively to all prior periods presented.
The Company is currently evaluating the impact of the adoption of this guidance on its consolidated financial statement disclosures; however, the adoption is not expected to have a material impact on the Company’s financial position, results of operations, or cash flows.
Note 10 - Subsequent Events
Subsequent events are events or transactions that occur after the balance sheet date but before the financial statements are issued. Recognized subsequent events are those that provide additional evidence about conditions that existed as of the balance sheet date, including the estimates inherent in the preparation of the financial statements. Non-recognized subsequent events are those that provide evidence about conditions that did not exist at the balance sheet date but arose after that date.
Management has reviewed events occurring through the date the financial statements were available to be issued and has determined that no other subsequent events occurred requiring accrual or disclosure, other than those already disclosed in the footnotes to the Company’s unaudited consolidated financial statements as of June 30, 2026.
Item 2. Management’s Discussion and Analysis of Financial Condition and Resu
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.