Skip to main content

ASSURED GUARANTY LTD

For the period ended Mar 31, 2026. Filed May 8, 2026.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2026 · Filed May 8, 2026

AGO$73.93+0.2%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

6. Contracts Accounted for as Financial Guaranty Insurance

  1. Contracts Accounted for as Financial Guaranty Insurance

The portfolio of outstanding exposures discussed in Note 4. Outstanding Exposure, and Note 5. Expected Loss to be Paid (Recovered), includes contracts that are accounted for as FG insurance contracts, credit derivatives and consolidated FG VIEs. Amounts presented in this note relate only to contracts accounted for as FG insurance, unless otherwise specified. See Note 8. Derivatives, for amounts related to CDS, and Note 10. Variable Interest Entities, for amounts related to consolidated FG VIEs.

Premiums

Net Earned Premiums

First Quarter
20262025
(in millions)
FG insurance:
Scheduled net earned premiums$76$76
Accelerations from refundings, terminations and modifications (1)(6)5
Accretion of discount on net premiums receivable109
FG insurance net earned premiums8090
Specialty net earned premiums21
Net earned premiums$82$91

(1) Negative net earned premiums for first quarter 2026 resulted from significant modifications to FG insurance contracts.

Gross Premium Receivable,

Net of Commissions Payable on Assumed Business and Allowance for Credit Losses

Roll Forward

First Quarter
20262025
(in millions)
Beginning of year$1,572$1,551
Less: Specialty insurance premium receivable21
FG insurance premiums receivable1,5701,550
New business and supplemental premiums, net of commissions7239
Gross premiums received, net of commissions(74)(58)
Adjustments:
Changes in the expected term and debt service assumptions(4)(5)
Accretion of discount, net of commissions on assumed business28
Foreign exchange gain (loss) on remeasurement(25)33
FG insurance premium receivable1,5411,567
Specialty insurance premium receivable21
March 31,$1,543$1,568

Approximately 67% and 68% of gross premiums receivable, net of commissions payable, as of March 31, 2026 and December 31, 2025, respectively, are denominated in currencies other than the U.S. dollar, primarily the pound sterling and euro.

The timing and cumulative amount of actual collections and net earned premiums may differ from those of expected collections and of expected net earned premiums in the table below due to factors such as foreign exchange rate fluctuations, counterparty collectability issues, accelerations, commutations, restructurings, changes in the consumer price indices, changes in expected lives, new business and changes in ratings of the insured obligations and/or the Company’s FG insurance subsidiaries.

Expected Future Premium Collections and Earnings

As of March 31, 2026
Future Net Premiums to be Earned (2)
Future Premiums to be Collected (1) · Earnings of Deferred Premium Revenue · Accretion of Discount · Total
(in millions)
2026 (April 1 - June 30)$82$81$10$91
2026 (July 1 - September 30)52791089
2026 (October 1 - December 31)31771087
Subtotal 202616523730267
202713928937326
202812927034304
202911525032282
203010223230262
2031-20354179021281,030
2036-204033158492676
2041-204525038760447
2046-205018724833281
2051-205510612014134
After 2055101861096
Total$2,042$3,605$500$4,105

(1) Net of assumed commissions payable.

(2) Net of reinsurance.

Selected Information for FG Insurance Policies with Premiums Paid in Installments

As of
March 31, 2026December 31, 2025
(dollars in millions)
Premiums receivable, net of commissions payable$1,541$1,570
Deferred premium revenue$1,825$1,831
Weighted-average risk-free rate used to discount premiums2.8%2.7%
Weighted-average period of premiums receivable (in years)11.711.7

FG Insurance Contracts’ Losses Reported in the Condensed Consolidated Financial Statements

Loss and LAE reserve and salvage and subrogation recoverable are discounted at risk-free rates for FG insurance obligations that ranged from 1.93% to 5.68% with a weighted average of 4.17% as of March 31, 2026 and 1.93% to 5.35% with a weighted average of 3.93% as of December 31, 2025.

The following table provides information on net reserve (salvage), which includes loss and LAE reserve and salvage and subrogation recoverable, both net of reinsurance.

Net Reserve (Salvage) by Sector

As of
SectorMarch 31, 2026December 31, 2025
(in millions)
Public finance:
U.S. public finance$(64)$(66)
Non-U.S. public finance2418
Public finance(40)(48)
Structured finance:
U.S. RMBS(143)(150)
Other structured finance5959
Structured finance(84)(91)
Total$(124)$(139)

The table below provides a reconciliation of net expected loss to be paid (recovered) for FG insurance contracts to net expected loss to be expensed. Expected loss to be paid (recovered) for FG insurance contracts differs from expected loss to be expensed due to: (i) the contra-paid, which represents the claim payments made and recoveries received that have not yet been recognized in the statements of operations; (ii) salvage and subrogation recoverable for transactions that are in a net recovery position where the Company has not yet received recoveries on claims previously paid (and therefore recognized in income but not yet received); and (iii) loss reserves that have already been established (and therefore expensed but not yet paid).

Reconciliation of Net Expected Loss to be Paid (Recovered) to Net Expected Loss to be Expensed

As of March 31, 2026
(in millions)
Net expected loss to be paid (recovered) - FG insurance$129
Contra-paid, net22
Salvage and subrogation recoverable, net433
Loss and LAE reserve - FG insurance contracts, net of reinsurance(309)
Net expected loss to be expensed (present value)$275

The following table provides a schedule of the expected timing of financial guaranty net expected losses to be expensed. The amount and timing of actual loss and LAE may differ from the estimates shown below due to factors such as accelerations, commutations, changes in expected lives, changes in foreign exchange rates and updates to loss estimates. This table excludes amounts related to FG VIEs, which are eliminated in consolidation.

Net Expected Loss to be Expensed

As of March 31, 2026
(in millions)
2026 (April 1 - June 30)$4
2026 (July 1 - September 30)3
2026 (October 1 - December 31)3
Subtotal 202610
202718
202818
202918
203016
2031-203568
2036-204042
2041-204534
2046-205032
2051-205516
After 20553
Net expected loss to be expensed (present value)275
Future expected accretion19
Total expected future loss and LAE$294

The following table presents the loss and LAE (benefit) reported in the condensed consolidated statements of operations by sector for FG insurance contracts.

Loss and LAE (Benefit) by Sector

First Quarter
Sector20262025
(in millions)
Public finance:
U.S. public finance$12$36
Non-U.S. public finance76
Public finance1942
Structured finance:
U.S. RMBS(1)—
Other structured finance(1)(2)
Structured finance(2)(2)
Loss and LAE (benefit)$17$40

The following tables provide information on FG insurance contracts categorized as BIG.

BIG Transaction Loss Summary

Gross · Net Total BIG
BIG 1 · BIG 2 · BIG 3 · Total BIG
(dollars in billions)
Number of risks (1)861492192192
Remaining weighted-average period (in years)14.023.85.218.518.6
Outstanding exposure:
Par$3.61$3.82$1.19$8.62$8.61
Interest2.464.730.297.487.48
Total (2)$6.07$8.55$1.48$16.10$16.09
Gross · Net Total BIG
BIG 1 · BIG 2 · BIG 3 · Total BIG
(in millions)
Expected cash outflows (inflows)$915$1,127$1,219$3,261$3,253
Potential recoveries (3)(1,192)(835)(1,088)(3,115)(3,105)
Subtotal(277)292131146148
Discount85(101)(3)(19)(19)
Expected losses to be paid (recovered)$(192)$191$128$127$129
Deferred premium revenue$161$160$99$420$420
Reserves (salvage)$(251)$77$48$(126)$(124)

BIG Transaction Loss Summary

Gross · Net Total BIG
BIG 1 · BIG 2 · BIG 3 · Total BIG
(dollars in billions)
Number of risks (1)871395195195
Remaining weighted-average period (in years)14.024.15.418.718.7
Outstanding exposure:
Par$3.73$3.81$1.21$8.75$8.73
Interest2.524.840.327.687.68
Total (2)$6.25$8.65$1.53$16.43$16.41
Gross · Net Total BIG
BIG 1 · BIG 2 · BIG 3 · Total BIG
(in millions)
Expected cash outflows (inflows)$172$1,141$1,242$2,555$2,547
Potential recoveries (3)(445)(877)(1,110)(2,432)(2,422)
Subtotal(273)264132123125
Discount47(77)(8)(38)(38)
Expected losses to be paid (recovered)$(226)$187$124$85$87
Deferred premium revenue$164$162$103$429$429
Reserves (salvage)$(255)$71$43$(141)$(140)

(1)A risk represents the aggregate of the financial guaranty policies that share the same revenue source for purposes of making debt service payments.

(2)Includes amounts related to FG VIEs.

(3)Represents expected inflows from future payments by obligors pursuant to restructuring agreements, settlements, excess spread on any underlying collateral and other estimated recoveries. Potential recoveries also include recoveries on certain investment grade credits, related mainly to exposures that were previously BIG and for which claims have been paid in the past.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.