Skip to main content

ASSURED GUARANTY LTD

For the period ended Dec 31, 2025. Filed Feb 27, 2026.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2025 · Filed Feb 27, 2026

AGO$73.93+0.2%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

5. Contracts Accounted for as Insurance

  1. Contracts Accounted for as Insurance

The portfolio of outstanding exposures discussed in Note 3. Outstanding Exposure, and Note 4. Expected Loss to be Paid (Recovered), includes contracts that are accounted for as insurance contracts, derivatives and consolidated FG VIEs. Amounts presented in this note relate only to contracts accounted for as insurance, unless otherwise specified. See Note 6. Contracts Accounted for as Credit Derivatives, for amounts related to CDS and Note 8. Variable Interest Entities, for amounts related to consolidated FG VIEs.

Premiums

Financial guaranty contracts that meet the scope exception under derivative accounting guidance are subject to industry specific accounting guidance for financial guaranty insurance.

Premiums receivable represent the present value of contractual or expected future premium collections, discounted using risk-free rates. Unearned premium reserve represents deferred premium revenue less claim payments made (net of recoveries received) that have not yet been recognized in the consolidated statements of operations (i.e., contra-paid). The following discussion relates to the deferred premium revenue component of the unearned premium reserve, while the contra-paid is discussed below under “Losses and Recoveries.”

The amount of deferred premium revenue at contract inception is determined as follows:

For premiums received upfront on financial guaranty insurance contracts that were originally underwritten by the Company, deferred premium revenue is equal to the amount of cash received. Upfront premiums typically relate to public finance transactions.

For premiums received in installments on financial guaranty insurance contracts that were originally underwritten by the Company, deferred premium revenue is calculated as the present value (discounted at risk free rates) of either: (i) contractual premiums due; or (ii) in cases where the underlying collateral is composed of homogeneous pools of assets, the expected premiums to be collected over the life of the contract. To be considered a homogeneous pool of assets, prepayments must be contractually allowable, the amount of prepayments must be probable, and the timing and amount of prepayments must be reasonably estimable. Installment premiums typically relate to structured finance (e.g., securitized debt) transactions, where the insurance premium rate is determined at the inception of the contract but the insured par is subject to prepayment throughout the life of the transaction, and infrastructure transactions.

For financial guaranty insurance contracts acquired in a business combination, deferred premium revenue is equal to the fair value of the Company’s stand-ready obligation portion of the insurance contract, at the date of acquisition, based on what a hypothetical similarly rated financial guaranty insurer would have charged for the contract at that date (not the discounted future cash flows under the insurance contract). The amount of deferred premium revenue may differ significantly from cash collections primarily due to fair value adjustments recorded in connection with a business combination.

When the Company adjusts prepayment assumptions for expected premium collections for obligations backed by homogeneous pools of contractually prepayable assets, an adjustment is recorded to the deferred premium revenue, with a corresponding adjustment to premiums receivable. Premiums receivable are discounted at the risk-free rate at inception and such discount rate is updated only when changes to prepayment assumptions are made that change the expected date of final maturity. Accretion of the discount on premiums receivable is reported in “net earned premiums.”

The Company recognizes deferred premium revenue as earned premium over the contractual period or expected period of the contract in proportion to the amount of insurance protection provided. As premium revenue is recognized, a corresponding decrease to the deferred premium revenue is recorded. The amount of insurance protection provided is a function of the insured par amount outstanding. Accordingly, the proportionate share of premium revenue recognized in a given reporting period is a constant rate calculated based on the relationship between the insured par amounts outstanding in the reporting period compared with the sum of each of the insured par amounts outstanding for all periods. When an insured financial obligation is retired before its maturity, (i) the financial guaranty insurance contract is extinguished; (ii) any nonrefundable deferred premium revenue related to that contract is accelerated and recognized as premium revenue; and (iii) any unamortized acquisition costs are expensed. The Company assesses the need for an allowance for credit loss on premiums receivable each reporting period.

For assumed reinsurance contracts, net earned premiums reported in the consolidated statements of operations are calculated based upon data received from ceding companies; however, some ceding companies report premium data between 30 and 90 days after the end of the reporting period. The Company estimates net earned premiums for the lag period. Differences between such estimates and actual amounts are recorded in the period in which the actual amounts are determined. When installment premiums are related to assumed reinsurance contracts, the Company assesses the credit quality and available liquidity of the ceding companies and the impact of any potential regulatory constraints to determine the collectability of such amounts.

Ceded unearned premium reserve is recorded as an asset. Direct, assumed and ceded earned premiums are presented together as net earned premiums in the consolidated statements of operations. Any premiums related to FG VIEs are eliminated in consolidation.

Insurance Contracts’ Premium Information

Net Earned Premiums

Year Ended December 31,
202520242023
(in millions)
Financial guaranty insurance:
Scheduled net earned premiums$308$293$285
Accelerations from refundings and terminations307129
Accretion of discount on net premiums receivable373126
Financial guaranty insurance net earned premiums375395340
Specialty net earned premiums584
Net earned premiums$380$403$344

Gross Premium Receivable,

Net of Commissions Payable on Assumed Business and Allowance for Credit Losses

Roll Forward

Year Ended December 31,
202520242023
(in millions)
Beginning of year$1,551$1,468$1,298
Less: Specialty insurance premium receivable111
Financial guaranty insurance premiums receivable1,5501,4671,297
New business and supplemental premiums, net of commissions298467353
Gross premiums received, net of commissions(342)(354)(261)
Adjustments:
Changes in the expected term and debt service assumptions(48)(32)1
Accretion of discount, net of commissions on Assumed Business332626
Foreign exchange gain (loss) on remeasurement82(24)51
Change in allowance for credit losses(3)——
Financial guaranty insurance premium receivable1,5701,5501,467
Specialty insurance premium receivable211
December 31,$1,572$1,551$1,468

Approximately 68% and 69% of gross premiums receivable, net of commissions payable as of December 31, 2025 and December 31, 2024, respectively, are denominated in currencies other than the U.S. dollar, primarily the pound sterling and euro.

The timing and cumulative amount of actual collections and net earned premiums may differ from those of expected collections and of expected net earned premiums in the table below due to factors such as foreign exchange rate fluctuations, counterparty collectability issues, accelerations, commutations, restructurings, changes in the consumer price indices, changes in expected lives, new business and changes in ratings of the insured obligations and/or the Company’s insurance subsidiaries.

Expected Future Premium Collections and Earnings

As of December 31, 2025
Future Net Premiums to be Earned (2)
Future Premiums to be Collected (1) · Earnings of Deferred Premium Revenue · Accretion of Discount · Total
(in millions)
2026 (January 1 - March 31)$72$77$10$87
2026 (April 1 - June 30)5176985
2026 (July 1 - September 30)3975984
2026 (October 1 - December 31)3073982
Subtotal 202619230137338
202713727935314
202813026433297
202911624531276
203010022529254
2031-20354178881241,012
2036-204032957989668
2041-204524938458442
2046-205018724732279
2051-205510511913132
After 2055101841094
Total$2,063$3,615$491$4,106

(1) Net of assumed commissions payable.

(2) Net of reinsurance.

Selected Information for Financial Guaranty Insurance Policies with Premiums Paid in Installments

As of December 31,
20252024
(dollars in millions)
Premiums receivable, net of commissions payable$1,570$1,550
Deferred premium revenue$1,831$1,901
Weighted-average risk-free rate used to discount premiums2.7%2.5%
Weighted-average period of premiums receivable (in years)11.712.3

Policy Acquisition Costs

DAC reported on the consolidated balance sheets represent the unamortized portion of (i) policy acquisition costs that are directly related and essential to the successful acquisition of an insurance contract and (ii) ceding commission income and expense. Deferred policy acquisition costs include the cost of underwriting personnel attributable to successful underwriting efforts. The Company conducts time studies, which requires the use of judgment, to estimate the amount of costs to be deferred.

DAC is generally amortized in proportion to net earned premiums. Amortization of deferred policy acquisition costs includes the accretion of discount on ceding commission receivable and payable. When an insured obligation is retired early, the remaining related DAC is expensed at that time.

Costs incurred for soliciting potential customers, market research, training, administration, unsuccessful acquisition efforts and product development as well as overhead costs are expensed as incurred.

Expected losses and LAE, investment income and the remaining costs of servicing the insured or reinsured business are considered in determining the recoverability of DAC.

Policy Acquisition Costs

Roll Forward of DAC

Year Ended December 31,
202520242023
(in millions)
Beginning of year$176$161$147
Costs deferred during the period383527
Costs amortized during the period(22)(20)(13)
December 31,$192$176$161

Losses and Recoveries

Accounting Policies

Loss and LAE Reserve

Loss and LAE reserve reported on the consolidated balance sheets relates only to direct and assumed reinsurance contracts that are accounted for as insurance, substantially all of which are financial guaranty insurance contracts. The portion of any contract’s reserve that is ceded to a reinsurer is reported as reinsurance recoverable on unpaid losses and reported in “other assets.” Any loss and LAE reserve related to FG VIEs are eliminated upon consolidation. Any expected losses to be paid (recovered) on credit derivatives are reflected in the fair value of credit derivatives.

Under financial guaranty insurance accounting, the sum of unearned premium reserve and loss and LAE reserve represents the Company’s stand‑ready obligation. A loss and LAE reserve for a financial guaranty insurance contract is recorded only to the extent and for the amount that expected loss to be paid plus contra-paid (total losses) exceed the deferred premium revenue, on a contract-by-contract basis. As a result, the Company has expected loss to be paid that has not yet been expensed. Such amounts will be recognized in future periods as deferred premium revenue amortizes into income.

When a claim or LAE payment is made on a contract, the Company first reduces any recorded loss and LAE reserve. To the extent there is insufficient loss and LAE reserve on a contract, then such claim payment is recorded as contra-paid, which reduces the unearned premium reserve. The contra-paid is recognized in “loss and loss adjustment expenses (benefit)” in the consolidated statements of operations when and for the amount that total losses exceed the remaining deferred premium revenue on the insurance contract. “Loss and loss adjustment expenses (benefit)” in the consolidated statements of operations is presented net of cessions to reinsurers.

Salvage and Subrogation Recoverable

Expected loss to be paid is reduced when a claim payment (or estimated future claim payment) entitles the Company to cash flows associated with salvage and subrogation rights from the underlying collateral of, or other recoveries relating to, an insured exposure. Such reduction in expected loss to be paid can result in one of the following: (i) a reduction in the corresponding loss and LAE reserve with a benefit to the consolidated statements of operations; (ii) no effect on the consolidated balance sheets or statements of operations if total loss is not in excess of deferred premium revenue; or (iii) the recording of a salvage asset with a benefit to the consolidated statements of operations if the transaction is in a net recovery position at the reporting date. The ceded component of salvage and subrogation recoverable is reported in “other liabilities.”

Expected Loss to be Expensed

Expected loss to be expensed represents past or expected future financial guaranty insurance net claim payments that have not yet been expensed. Such amounts will be expensed in future periods as deferred premium revenue amortizes into income. Expected loss to be expensed is the Company’s projection of incurred losses that will be recognized in future periods, excluding accretion of discount.

Insurance Contracts’ Losses Reported in the Consolidated Financial Statements

Loss and LAE reserve and salvage and subrogation recoverable are discounted at risk-free rates for financial guaranty insurance obligations that ranged from 1.93% to 5.35% with a weighted average of 3.93% as of December 31, 2025 and 1.98% to 5.22% with a weighted average of 4.38% as of December 31, 2024.

The following table provides information on net reserve (salvage), which includes loss and LAE reserve and salvage and subrogation recoverable, both net of reinsurance.

Net Reserve (Salvage) by Sector

As of December 31,
Sector20252024
(in millions)
Public finance:
U.S. public finance$(66)$(14)
Non-U.S. public finance185
Public finance(48)(9)
Structured finance:
U.S. RMBS(150)(151)
Other structured finance5933
Structured finance(91)(118)
Total$(139)$(127)

The table below provides a reconciliation of net expected loss to be paid (recovered) for financial guaranty insurance contracts to net expected loss to be expensed. Expected loss to be paid (recovered) for financial guaranty insurance contracts differs from expected loss to be expensed due to: (i) the contra-paid, which represents the claim payments made and recoveries received that have not yet been recognized in the statements of operations; (ii) salvage and subrogation recoverable for transactions that are in a net recovery position where the Company has not yet received recoveries on claims previously paid (and therefore recognized in income but not yet received); and (iii) loss reserves that have already been established (and therefore expensed but not yet paid).

Reconciliation of Net Expected Loss to be Paid (Recovered) to Net Expected Loss to be Expensed

As of December 31, 2025
(in millions)
Net expected loss to be paid (recovered) - financial guaranty insurance$87
Contra-paid, net22
Salvage and subrogation recoverable, net447
Loss and LAE reserve - financial guaranty insurance contracts, net of reinsurance(307)
Net expected loss to be expensed (present value)$249

The following table provides a schedule of the expected timing of financial guaranty net expected losses to be expensed. The amount and timing of actual loss and LAE may differ from the estimates shown below due to factors such as accelerations, commutations, changes in expected lives, changes in foreign exchange rates and updates to loss estimates. This table excludes amounts related to FG VIEs, which are eliminated in consolidation.

Net Expected Loss to be Expensed

As of December 31, 2025
(in millions)
2026 (January 1 - March 31)$4
2026 (April 1 - June 30)4
2026 (July 1 - September 30)3
2026 (October 1 - December 31)3
Subtotal 202614
202718
202818
202918
203017
2031-203569
2036-204028
2041-204522
2046-205026
2051-205516
After 20553
Net expected loss to be expensed (present value)249
Future expected accretion38
Total expected future loss and LAE$287

The following table presents the loss and LAE (benefit) reported in the consolidated statements of operations by sector for insurance contracts.

Loss and LAE (Benefit) by Sector

Year Ended December 31,
Sector202520242023
(in millions)
Public finance:
U.S. public finance$62$12$192
Non-U.S. public finance204—
Public finance8216192
Structured finance:
U.S. RMBS(26)(43)(34)
Other structured finance—14
Structured finance(26)(42)(30)
Loss and LAE (benefit)$56$(26)$162

The following tables provide information on financial guaranty insurance contracts categorized as BIG.

BIG Transaction Loss Summary

Gross · Net Total BIG
BIG 1 · BIG 2 · BIG 3 · Total BIG
(dollars in billions)
Number of risks (1)871395195195
Remaining weighted-average period (in years)14.024.15.418.718.7
Outstanding exposure:
Par$3.73$3.81$1.21$8.75$8.73
Interest2.524.840.327.687.68
Total (2)$6.25$8.65$1.53$16.43$16.41
Gross · Net Total BIG
BIG 1 · BIG 2 · BIG 3 · Total BIG
(in millions)
Expected cash outflows (inflows)$172$1,141$1,242$2,555$2,547
Potential recoveries (3)(445)(877)(1,110)(2,432)(2,422)
Subtotal(273)264132123125
Discount47(77)(8)(38)(38)
Expected losses to be paid (recovered)$(226)$187$124$85$87
Deferred premium revenue$164$162$103$429$429
Reserves (salvage)$(255)$71$43$(141)$(140)

BIG Transaction Loss Summary

Gross · Net Total BIG
BIG 1 · BIG 2 · BIG 3 · Total BIG
(dollars in billions)
Number of risks (1)981297207207
Remaining weighted average period (in years)18.68.86.116.616.6
Outstanding exposure:
Par$8.08$0.70$1.38$10.16$10.15
Interest7.550.370.428.348.33
Total (2)$15.63$1.07$1.80$18.50$18.48
Gross · Net Total BIG
BIG 1 · BIG 2 · BIG 3 · Total BIG
(in millions)
Expected cash outflows (inflows)$4,016$342$1,307$5,665$5,656
Potential recoveries (3)(4,201)(293)(1,132)(5,626)(5,616)
Subtotal(185)491753940
Discount4329(23)4949
Expected losses to be paid (recovered)$(142)$78$152$88$89
Deferred premium revenue$333$49$116$498$498
Reserves (salvage)$(226)$35$62$(129)$(128)

(1) A risk represents the aggregate of the financial guaranty policies that share the same revenue source for purposes of making debt service payments.

(2) Includes amounts related to FG VIEs.

(3) Represents expected inflows from future payments by obligors pursuant to restructuring agreements, settlements, excess spread on any underlying collateral and other estimated recoveries. Potential recoveries also include recoveries on certain investment grade credits, related mainly to exposures that were previously BIG and for which claims have been paid in the past.

Reinsurance

The Company cedes portions of its gross insured financial guaranty exposure (Ceded Financial Guaranty Business) to third-party insurers. This Ceded Financial Guaranty Business represents $599 million, or approximately 0.1%, of the Company’s total gross insured debt service of $441.4 billion, as of December 31, 2025. The Company also cedes $379 million of its $4.6 billion in gross insured specialty business exposure.

The following table presents the components of premiums and losses reported in the consolidated statements of operations attributable to the Assumed and Ceded Businesses (both financial guaranty and specialty insurance).

Components of Premiums Written, Premiums Earned and Loss and LAE (Benefit)

Year Ended December 31,
202520242023
(in millions)
Premiums Written:
Direct$251$436$307
Assumed5450
Ceded(6)(6)(16)
Net$250$434$341
Premiums Earned:
Direct$356$378$319
Assumed283228
Ceded(4)(7)(3)
Net$380$403$344
Loss and LAE (benefit):
Direct (1)$46$(30)$157
Assumed1138
Ceded(1)1(3)
Net$56$(26)$162

(1) See Note 4. Expected Loss to be Paid (Recovered), for additional information on the economic loss development (benefit).

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.