ASSURED GUARANTY LTD
For the period ended Sep 30, 2025. Filed Nov 7, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2025 · Filed Nov 7, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Reconciliation to GAAP
Reconciliation of Net Income (Loss) Attributable to AGL
to Adjusted Operating Income (Loss)
| Third Quarter 2025 | Third Quarter 2024 | |||
|---|---|---|---|---|
| Total | Per Diluted Share | Total | Per Diluted Share | |
| (in millions, except per share amounts) | ||||
| Net income (loss) attributable to AGL | $105 | $2.18 | $171 | $3.17 |
| Less pre-tax adjustments: | ||||
| Realized gains (losses) on investments | (10) | (0.22) | — | — |
| Non-credit impairment-related unrealized fair value gains (losses) on credit derivatives | 1 | 0.02 | (2) | (0.03) |
| Fair value gains (losses) on CCS | 8 | 0.17 | (3) | (0.06) |
| Foreign exchange gains (losses) on remeasurement of premiums receivable and loss and LAE reserves | (22) | (0.44) | 54 | 1.00 |
| Total pre-tax adjustments | (23) | (0.47) | 49 | 0.91 |
| Less tax effect on pre-tax adjustments | 4 | 0.08 | (8) | (0.16) |
| Adjusted operating income (loss) | $124 | $2.57 | $130 | $2.42 |
| Gain (loss) related to FG VIE and CIV consolidation (net of tax provision (benefit) of $0 and $(2)) included in adjusted operating income | $— | $— | $(7) | $(0.12) |
| Nine Months 2025 | Nine Months 2024 | |||
|---|---|---|---|---|
| Total | Per Diluted Share | Total | Per Diluted Share | |
| (in millions, except per share amounts) | ||||
| Net income (loss) attributable to AGL | $384 | $7.73 | $358 | $6.44 |
| Less pre-tax adjustments: | ||||
| Realized gains (losses) on investments | (32) | (0.65) | 2 | 0.03 |
| Non-credit impairment-related unrealized fair value gains (losses) on credit derivatives | (2) | (0.05) | 11 | 0.21 |
| Fair value gains (losses) on CCS | 9 | 0.19 | (12) | (0.21) |
| Foreign exchange gains (losses) on remeasurement of premiums receivable and loss and LAE reserves | 82 | 1.66 | 42 | 0.76 |
| Total pre-tax adjustments | 57 | 1.15 | 43 | 0.79 |
| Less tax effect on pre-tax adjustments | (9) | (0.19) | (8) | (0.15) |
| Adjusted operating income (loss) | $336 | $6.77 | $323 | $5.80 |
| Gain (loss) related to FG VIE and CIV consolidation (net of tax provision (benefit) of $0 and $(2)) included in adjusted operating income | $1 | $0.03 | $(8) | $(0.15) |
The table below presents the components of net realized investment gains (losses).
| Third Quarter | Nine Months | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| (in millions) | ||||
| Gross realized gains on sales of available-for-sale securities | $1 | $— | $5 | $2 |
| Gross realized losses on sales of available-for-sale securities | (1) | (4) | (10) | (11) |
| Net foreign currency gains (losses) | 1 | — | — | (2) |
| Change in the allowance for credit losses and intent to sell | (12) | 3 | (25) | 11 |
| Other net realized gains (losses) | 1 | 1 | (2) | 2 |
| Net realized investment gains (losses) | $(10) | $— | $(32) | $2 |
Credit losses for third quarter 2025 and nine months 2025 were primarily associated with alternative investments. Credit losses for third quarter 2024 and nine months 2024 were primarily related to Loss Mitigation Securities.
Non-Credit Impairment-Related Unrealized Fair Value Gains (Losses) on Credit Derivatives
Changes in the fair value of credit derivatives occur because of changes in the Company’s own credit rating and credit spreads, collateral credit spreads, notional amounts, credit ratings of the referenced entities, expected terms, realized gains (losses) and other settlements, interest rates and other market factors. The components of changes in fair value of credit derivatives related to credit derivative revenues and changes in expected losses are included in Insurance segment results. Non-credit impairment-related changes in unrealized fair value gains and losses on credit derivatives are not included in the Insurance segment measure of adjusted operating income because they do not represent actual claims or losses and are expected to reverse to zero as the exposure approaches its maturity date. Changes in the fair value of the Company’s credit derivatives that do not reflect actual or expected claims or credit losses have no impact on the Company’s statutory claims-paying resources, rating agency capital or regulatory capital positions. Unrealized gains (losses) on credit derivatives may fluctuate significantly in future periods. Except for underlying credit impairment, which is recognized as loss expense in the Insurance segment, the fair value adjustments on credit derivatives in the insured portfolio are non-economic adjustments that reverse to zero over the remaining term of that portfolio. See Item 1, Financial Statements, Note 9, Fair Value Measurement, for additional information.
During nine months 2024, non-credit impairment-related unrealized fair value gains of $11 million were generated primarily due to the termination of certain structured finance policies.
Fair Value Gains (Losses) on CCS
Fair value gains (losses) on CCS are heavily affected by, and in part fluctuate with, changes in market credit spreads and interest rates, and other market factors and are not expected to result in an economic gain or loss. See Item 1, Financial Statements, Note 9, Fair Value Measurement.
Foreign Exchange Gain (Loss) on Remeasurement
Foreign exchange losses of $22 million in third quarter 2025 and gains of $54 million in third quarter 2024, $82 million in nine months 2025 and $42 million in nine months 2024, were primarily related to the remeasurement of long-dated premiums receivable, for which the Company records the present value of future installment premiums. Foreign exchange gains and losses are mainly due to changes in the exchange rate of the pound sterling and, to a lesser extent, the euro relative to the U.S. dollar. Approximately 68% and 69% of gross premiums receivable, net of commissions payable, as of September 30, 2025 and December 31, 2024, respectively, are denominated in currencies other than the U.S. dollar. Premiums on European infrastructure and structured finance transactions typically are paid, in whole or in part, on an installment basis, whereas premiums on U.S. public finance transactions are often paid upfront.
The following table presents the foreign exchange rates as of the balance sheet dates.
Foreign Exchange Rates
U.S. Dollar Per Foreign Currency
| As of September 30, 2025 | As of December 31, 2024 | As of September 30, 2024 | As of December 31, 2023 | |
|---|---|---|---|---|
| Pound sterling | $1.345 | $1.252 | $1.338 | $1.273 |
| Euro | $1.173 | $1.035 | $1.114 | $1.104 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.