Fortinet Inc
For the period ended Mar 31, 2025. Filed May 8, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2025 · Filed May 8, 2025
FTNT$123.57+0.9%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated Statements of Cash Flows
| Three Months Ended | ||
|---|---|---|
| March 31,2025 | March 31,2024 | |
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||
| Net income | $433.4 | $299.3 |
| Adjustments to reconcile net income to net cash provided by operating activities: | ||
| Stock-based compensation | 66.1 | 62.3 |
| Amortization of deferred contract costs | 78.0 | 72.0 |
| Depreciation and amortization | 35.8 | 28.6 |
| Amortization of investment discounts | (10.3) | (12.2) |
| Other | (35.5) | 9.9 |
| Changes in operating assets and liabilities, net of impact of business combinations: | ||
| Accounts receivable—net | 303.9 | 405.6 |
| Inventory | (34.1) | 36.5 |
| Prepaid expenses and other current assets | 3.4 | (0.1) |
| Deferred contract costs | (91.3) | (66.5) |
| Deferred tax assets | (30.0) | (73.9) |
| Other assets | 1.5 | (6.2) |
| Accounts payable | 24.6 | (61.6) |
| Accrued liabilities | 63.7 | 105.0 |
| Accrued payroll and compensation | (8.2) | (27.4) |
| Deferred revenue | 57.0 | 54.8 |
| Other liabilities | 5.3 | 4.3 |
| Net cash provided by operating activities | 863.3 | 830.4 |
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||
| Purchases of investments | (503.0) | (436.1) |
| Sales of investments | 2.8 | — |
| Maturities of investments | 466.9 | 393.4 |
| Purchases of property and equipment | (66.5) | (221.9) |
| Payments made in connection with business combinations, net of cash acquired | (11.2) | (5.7) |
| Other | 0.2 | — |
| Net cash used in investing activities | (110.8) | (270.3) |
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||
| Proceeds from issuance of common stock | 20.2 | 13.4 |
| Taxes paid related to net share settlement of equity awards | (52.9) | (42.9) |
| Other | — | (0.8) |
| Net cash used in financing activities | (32.7) | (30.3) |
| EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | 0.9 | (1.4) |
| NET INCREASE IN CASH AND CASH EQUIVALENTS | 720.7 | 528.4 |
| CASH AND CASH EQUIVALENTS—Beginning of period | 2,875.9 | 1,397.9 |
| CASH AND CASH EQUIVALENTS—End of period | $3,596.6 | $1,926.3 |
| SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | ||
| Cash paid for income taxes—net | $26.8 | $31.1 |
| Operating lease liabilities arising from obtaining right-of-use assets | $6.7 | $15.0 |
| NON-CASH INVESTING AND FINANCING ACTIVITIES: | ||
| Transfers of evaluation units and equipment from inventory to property and equipment | $6.2 | $6.5 |
| Liability for purchase of property and equipment | $25.1 | $27.6 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.