Skip to main content

BCB BANCORP INC

For the period ended Dec 31, 2024. Filed Mar 7, 2025.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2024 · Filed Mar 7, 2025

BCBP$9.170.0%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

ITEM 8. FINANICAL STATEMENTS AND SUPPLEMENTARY DATA

EM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Report of Independent Registered Public Accounting Firm

To the Stockholders and Board of Directors of BCB Bancorp, Inc.

Opinion on the Financial Statements

We have audited the accompanying consolidated statements of financial condition of BCB Bancorp, Inc. (the “Company”) as of December 31, 2024 and 2023, the related consolidated statements of operations, comprehensive income, changes in stockholders' equity and cash flows for each of the years in the three-year period ended December 31, 2024, and the related notes to the consolidated financial statements (collectively, the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2024 and 2023, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2024, in conformity with accounting principles generally accepted in the United States of America.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the Company’s internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013 and our report dated March 7, 2025 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.

Change in Accounting Principle

As discussed in Note 2 to the financial statements, the Company changed its method of accounting for the recognition and measurement of credit losses as of January 1, 2023 upon the adoption of Accounting Standards Codification Topic 326, Financial Instruments – Credit Losses(“ASC 326”).

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matter

The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which they relate.

Allowance for Credit Losses – Loans Evaluated on a Collective Basis

As described in Notes 2 and 5 to the financial statements, the Company has recorded an allowance for credit losses on loans (“ACL”) in the amount of $34.8 million as of December 31, 2024, representing management’s estimate of credit losses over the remaining expected life of the Company’s loan portfolio as of that date.

The Company’s methodology to determine its ACL incorporates the use of third-party software to arrive at an expected life-of-loan loss amount that incorporates a probability of default approach for commercial and commercial real estate loans and a discounted cash flow approach for residential real estate and consumer loans. Both of these approaches use industry-based loss history and Company specific prepayment rates that are adjusted based on various current and forecasted economic factors including, as relevant, home price indices, treasury yields, national and local unemployment rates and national real disposable income growth rates which incorporate reasonable and supportable forecasts. The results of these calculations are then qualitatively adjusted by management based on portfolio specific attributes including recent growth trends, credit concentrations, personnel changes and other portfolio relevant information. We determined that performing procedures relating to these components of the Company’s methodology is a critical audit matter.

The principal considerations for our determination are (i) the application of significant judgment and estimation on the part of management, which in turn led to a high degree of auditor judgment and subjectivity in performing procedures and evaluating audit evidence obtained, and (ii) significant audit effort was necessary in evaluating management’s methodology, significant assumptions and calculations.

‎

How the Critical Audit Matter was addressed in the Audit

Following are some of the primary procedures we performed to address this critical audit matter. We evaluated the design and tested the operating effectiveness of certain internal controls related to the Company’s measurement of the collective ACL, including controls over the:

Methodologies used to calculate the estimate

External model validation of the third-party model for appropriateness of model usage along with recalculation of model results

Completeness and accuracy of loan data

Evaluation of model assumptions including economic forecasts and loss-given default rates

Development of qualitative adjustments to model results

Addressing the above matters involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. These procedures also included, among others, reviewing the Company’s model validation ensuring appropriate recalculation of the models used along with management’s review of model validation results, testing various assumptions used in the calculation, testing management’s process for determining the qualitative reserve component, evaluating the appropriateness of management’s methodology relating to the qualitative reserve component and testing the completeness and accuracy of data utilized by management.

/s/ Wolf & Company, P.C.

Auditor ID: 392

Boston, Massachusetts

March 7, 2025

We have served as the Company’s auditor since 2018.

.

Report of Independent Registered Public Accounting Firm

To the Stockholders and Board of Directors of BCB Bancorp, Inc.

Opinion on Internal Control Over Financial Reporting

‎We have audited BCB Bancorp Inc. and subsidiaries’ (the “Company”) internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in 2013. In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control — Integrated Framework (2013)issued by COSO.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the consolidated financial statements of the Company as of December 31, 2024 and 2023 and each of the years in the three-year period then ended and our report dated March 7, 2025 expressed an unqualified opinion.

Basis for Opinion

‎The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Annual Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control Over Financial Reporting

‎A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company's assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

/s/Wolf & Company, P.C.

Auditor ID:392

Boston, Massachusetts

March 7, 2025

Consolidated Statements of Financial Condition

December 31,
20242023
(In Thousands, Except Share and Per Share Data)
ASSETS
Cash and amounts due from depository institutions$14,075$16,597
Interest-earning deposits303,207262,926
Total cash and cash equivalents317,282279,523
Interest-earning time deposits735735
Debt securities available for sale, at fair value101,71787,769
Equity investments, at fair value9,4729,093
Loans held for sale-1,287
Loans receivable, net of allowance for credit losses of $34,789 and
$33,608, respectively2,996,2593,279,708
Federal Home Loan Bank of New York stock, at cost24,27224,917
Premises and equipment, net12,56913,057
Accrued interest receivable15,17616,072
Deferred income taxes17,18118,213
Goodwill and other intangibles5,2535,253
Operating lease right-of-use assets12,68612,935
Bank-owned life insurance ("BOLI")76,04073,407
Other assets10,47610,428
Total Assets$3,599,118$3,832,397
LIABILITIES AND STOCKHOLDERS' EQUITY
LIABILITIES
Non-interest-bearing deposits$520,387$536,264
Interest bearing deposits2,230,4712,442,816
Total deposits2,750,8582,979,080
FHLB Advances455,361472,811
Subordinated debentures42,96137,624
Operating lease liability13,13913,315
Other liabilities12,87415,512
Total Liabilities3,275,1933,518,342
STOCKHOLDERS' EQUITY
Preferred stock: $0.01 par value, 10,000,000 shares authorized; issued and outstanding 2,496 shares of Series J 8.0% and Series K 6.0% (liquidation value $10,000 per share) noncumulative perpetual preferred stock at December 31, 2024 and 2,528 shares of Series I 3.0% and Series J 8.0% (liquidation value $10,000 per share) noncumulative perpetual preferred stock at December 31, 2023--
Additional paid-in capital preferred stock24,72325,043
Common stock: no par value; 40,000,000 shares authorized, issued 20,296,748 and 20,138,294 at December 31, 2024 and December 31, 2023, respectively, outstanding 17,062,777 shares and 16,904,323 shares, at December 31, 2024 and December 31, 2023, respectively--
Additional paid-in capital common stock200,935198,923
Retained earnings141,853135,927
Accumulated other comprehensive loss(5,239)(7,491)
Treasury stock, at cost, 3,233,971 and 3,233,971 shares at December 31, 2024 and December 31, 2023, respectively(38,347)(38,347)
Total Stockholders' Equity323,925314,055
Total Liabilities and Stockholders' Equity$3,599,118$3,832,397

Consolidated Statements of Operations

Years Ended December 31,
202420232022
(In Thousands, Except for Per Share Data)
Interest and dividend income:
Loans, including fees$172,046$169,559$123,577
Mortgage-backed securities1,378880564
Other investment securities3,9534,2264,167
FHLB stock dividends and other interest-earning assets16,63213,6953,133
Total interest and dividend income194,009188,360131,441
Interest expense:
Deposits:
Demand and money market accounts22,15816,9155,283
Savings and club620620449
Certificates of deposit55,44239,1576,889
78,22056,69212,621
Borrowings23,76827,6064,875
Total interest expense101,98884,29817,496
Net interest income92,021104,062113,945
Provision (benefit) for credit losses11,5706,104(3,075)
Net interest income after provision (benefit) for credit losses80,45197,958117,020
Non-interest income:
Fees and service charges4,7175,3344,816
BOLI income2,6331,7512,671
(Loss) gain on sale of loans(5,325)36129
Gain on sales of other real estate owned-77-
Realized and unrealized gain (loss) on equity investments379(3,361)(6,269)
Other536251248
Total non-interest income2,9404,0881,595
Non-interest expense:
Salaries and employee benefits28,22930,82728,021
Occupancy and equipment10,24710,34010,627
Data processing service fees6,9606,9686,033
Professional fees2,4162,7353,766
Director fees1,1511,0831,253
Regulatory assessments3,5303,5851,243
Advertising and promotional8631,348941
Other real estate owned, net-710
Other3,7253,6983,611
Total non-interest expense57,12160,59155,505
Income before income tax provision26,27041,45563,110
Income tax provision7,64711,97217,531
Net Income$18,623$29,483$45,579
Preferred stock dividends1,832702796
Net Income available to common stockholders$16,791$28,781$44,783
Net Income per common share-basic and diluted
Basic$0.99$1.71$2.64
Diluted$0.99$1.70$2.58
Weighted average number of common shares outstanding
Basic17,00716,87016,969
Diluted17,01816,93217,349

Consolidated Statements of Comprehensive Income

Years Ended December 31,
202420232022
(In Thousands)
Net Income$18,623$29,483$45,579
Other comprehensive income (loss), net of tax:
Unrealized losses on available-for-sale securities:
Unrealized holding gains (losses) arising during the period2,507(1,493)(10,327)
Net unrealized gains (losses)2,507(1,493)(10,327)
Tax effects(618)3552,560
Net-of-tax amount1,889(1,138)(7,767)
Benefit Plans:
Actuarial gain519131212
Income tax (expense) benefit(156)7(64)
Net-of-tax amount363138148
Total other comprehensive income (loss)2,252(1,000)(7,619)
Comprehensive income$20,875$28,483$37,960

Consolidated Statements of Changes in Stockholders’ Equity

Preferred‎Stock · Common‎Stock · Additional‎Paid In‎Capital · Retained‎Earnings · Treasury‎Stock · Accumulated Other‎Comprehensive‎Income (Loss) · Total‎Stockholders'‎Equity
(In Thousands, Except Per Share Data)
Balance at December 31, 2021$-$-$222,850$81,171$(31,125)$1,128$274,024
Net income---45,579--45,579
Other comprehensive (loss)-----(7,619)(7,619)
Redemption of Series D and G Preferred Stock--(14,730)---(14,730)
Issuance of Series I Preferred Stock--6,810---6,810
Exercise of Stock Options (72,846 shares)--220---220
Stock-based compensation expense--1,132---1,132
Dividends payable on Series D 4.5%, Series G 6%, Series H 3.5% and Series I 3% noncumulative perpetual preferred stock---(796)--(796)
Cash dividends on common stock ($0.64 per share declared)---(10,379)--(10,379)
Dividend Reinvestment Plan--466(466)---
Stock Purchase Plan--419---419
Treasury Stock Purchases (198,976 shares)----(3,406)-(3,406)
Balance at December 31, 2022$-$-$217,167$115,109$(34,531)$(6,491)$291,254
Effect of adopting ASU No. 2016-13 ("CECL")---2,870--2,870
Beginning Balance at January 1, 2023--217,167117,979(34,531)(6,491)294,124
Net income---29,483--29,483
Other comprehensive (loss)-----(1,000)(1,000)
Redemption of Series H Preferred Stock--(11,230)---(11,230)
Issuance of Series J Preferred Stock--15,270--15,270
Exercise of Stock Options (51,372 shares)--418---418
Stock-based compensation expense--593---593
Dividends payable on Series H 3.5%, Series I 3.0% and Series J 8% noncumulative perpetual preferred stock---(702)--(702)
Cash dividends on common stock ($0.64 per share declared)---(10,440)--(10,440)
Dividend Reinvestment Plan--393(393)---
Stock Purchase Plan--1,355---1,355
Treasury Stock Purchases (266,753 shares)----(3,816)-(3,816)
Balance at December 31, 2023$-$-$223,966$135,927$(38,347)$(7,491)$314,055
Net income---18,623--18,623
Other comprehensive income-----2,2522,252
Redemption of Series I Preferred Stock--(10,010)---(10,010)
Issuance of Series J and K Preferred Stock--9,690---9,690
Stock-based compensation expense--767---767
Dividends payable on Series I 3.0% and Series J 8% noncumulative perpetual preferred stock---(1,833)--(1,833)
Cash dividends on common stock ($0.64 per share declared)---(10,443)--(10,443)
Dividend Reinvestment Plan--421(421)---
Stock Purchase Plan--824---824
Ending balance at December 31, 2024$-$-$225,658$141,853$(38,347)$(5,239)$323,925

Consolidated Statements of Cash Flows

Years Ended December 31,
202420232022
Cash flows from Operating Activities: · (In Thousands)
Net income$18,623$29,483$45,579
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation of premises and equipment1,7131,9782,246
Amortization and accretion, net(1,464)(2,533)(1,607)
Provision (benefit) for credit losses11,5706,104(3,075)
Deferred income tax expense (benefit)258(2,537)(1,007)
Loans originated for sale(4,874)(2,964)(6,608)
Proceeds from sale of loans40,0962,3717,031
Loss (gain) on sales of loans5,325(36)(129)
Gain on sales of fixed asset(4)--
Realized and unrealized loss (gain) on equity investments(379)3,3616,269
Gain from sales of other real estate owned-(77)-
Increase in cash surrender value of BOLI(2,633)(1,751)(2,671)
Stock-based compensation expense7675931,132
Net change in accrued interest receivable896(2,617)(4,272)
Net change in other assets(48)(890)(1,552)
Net change in accrued interest payable(582)2,7042,022
Net change in other liabilities(1,537)1,969(2,469)
Net Cash Provided by Operating Activities67,72735,15840,889
Cash flows from Investing Activities:
Proceeds from repayments, calls, and maturities on securities3,76914,74510,102
Purchases of securities(15,224)(12,498)(27,468)
Proceeds from sales of securities-5,2321,232
Proceeds from sales of premises4--
Proceeds from BOLI--3,500
Proceeds from sales of other real estate owned-152-
Proceeds from sale of loans held in portfolio6,127--
Net decrease (increase) in loans receivable228,676(231,622)(734,321)
Additions to premises and equipment(1,225)(4,527)(518)
Purchase (redemption) of Federal Home Loan Bank of New York stock645(4,804)(14,029)
Net Cash Provided by (Used In) Investing Activities222,772(233,322)(761,502)
Cash flows from Financing Activities:
Net (decrease) increase in deposits(228,222)167,473250,205
Proceeds from Federal Home Loan Bank of New York Long Term Advances-400,000150,000
Repayments Federal Home Loan Bank of New York Long Term Advances(18,000)(150,000)-
Net change in Federal Home Loan Bank of New York Short Term Advances-(160,000)160,000
Purchase of treasury stock-(3,816)(3,406)
Cash dividends paid on common stock(10,443)(10,440)(10,379)
Cash dividends paid on preferred stock(1,833)(702)(796)
Net proceeds from issuance of common stock8241,355419
Net proceeds from issuance of preferred stock9,69015,2706,810
Payments for redemption of preferred stock(10,010)(11,230)(14,730)
Net proceeds from issuance of subordinated debt38,754--
Net payment from redemption of subordinated debt(33,500)--
Exercise of stock options-418220
Net Cash (Used In) Provided by Financing Activities(252,740)248,328538,343
Net (Decrease) Increase in Cash and Cash Equivalents37,75950,164(182,270)
Cash and Cash Equivalents-Beginning279,523229,359411,629
Cash and Cash Equivalents-Ending$317,282$279,523$229,359

‎

Consolidated Statements of Cash Flows

Years Ended December 31,
202420232022
(In Thousands)
Supplementary Cash Flow Information
Cash paid during the year for:
Income taxes$6,879$18,027$18,804
Interest$102,570$81,594$15,475

Note 1 -Organi zation

BCB Bancorp, Inc. (the “Company”) is incorporated in the State of New Jersey and is a bank holding company. The common stock of the Company is listed on the NASDAQ Global Market and trades under the symbol “BCBP”.

The Company’s primary business is the ownership and operation of BCB Community Bank (the “Bank”). The Bank is a New Jersey based commercial bank which, as of December 31, 2024, operated at 27 locations in Bayonne, Edison, Fairfield, Hoboken, Holmdel, Jersey City, Lyndhurst, Maplewood, Monroe Township, Newark, Parsippany, Plainsboro, South Orange, River Edge, Rutherford, Union, and Woodbridge New Jersey, as well as Staten Island and Hicksville, New York and is subject to regulation, supervision, and examination by the New Jersey Department of Banking and Insurance and the Federal Deposit Insurance Corporation. The Bank is principally engaged in the business of attracting deposits from the general public and using these deposits, together with borrowed funds, to invest in securities and to make loans collateralized by residential and commercial real estate and, to a lesser extent, business and consumer loans. BCB Holding Company Investment Corp. (the “New Jersey Investment Company”) was organized in January 2005 under New Jersey law as a New Jersey investment company primarily to hold investment and mortgage-backed securities. As a part of the merger with IA Bancorp, Inc., the Company acquired Special Asset REO 1, LLC and Special Asset REO 2, LLC. Special Asset REO 2 had no assets at December 31, 2024. The Bank changed the name of Special Asset REO 1, LLC to BCB Capital Finance Group, LLC in November 2023.

Note 2 - Summary of Significant Accounting Policies

Basis of Consolidated Financial Statement Presentation

The consolidated financial statements which include the accounts of the Company and its wholly-owned subsidiaries, the Bank, the New Jersey Investment Company, BCB Capital Finance Group LLC, and Special Asset REO 2, LLC have been prepared in conformity with U.S. generally accepted accounting principles (“GAAP”). All significant intercompany accounts and transactions have been eliminated in consolidation.

In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses for the years then ended. Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for credit losses and a determination as to possible impairment of goodwill. Management believes that the allowance for credit losses is adequate. While management uses available information to recognize losses on loans, future additions to the allowance for credit losses may be necessary based on changes in economic conditions in the market area. Management’s assessment regarding impairment of securities is based on future projections of cash flow which are subject to change. Management performed a quantitative assessment of goodwill and determined there wasno impairment as of December 31, 2024.

In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Bank’s allowance for credit losses. Such agencies may require the Bank to recognize additions to the allowance based on their judgments about information available to them at the time of their examination.

In preparing these consolidated financial statements, the Company evaluated the events that occurred between December 31, 2024, and the date these consolidated financial statements were issued.

Cash and Cash Equivalents

Cash and cash equivalents include cash and amounts due from depository institutions and interest-earning deposits in other banks having original maturities of three months or less.

‎

Debt Securities

Investments in debt securities that the Bank has the positive intent and ability to hold to maturity are classified as held-to-maturity securities and reported at amortized cost. Debt securities that are bought and held principally for the purpose of selling them in the near-term are classified as trading securities and reported at fair value, with unrealized holding gains and losses included in earnings. Debt securities not classified as trading securities or as held-to-maturity securities are classified as available-for-sale securities (“AFS”) and reported at fair value, with unrealized holding gains or losses, net of applicable deferred income taxes, reported in the accumulated other comprehensive income (loss) component of stockholders’ equity. Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific identification method. There wereno debt securities classified as held-to-maturity on December 31, 2024, and 2023.

For debt securities in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more than likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For securities available-for-sale that do not meet the above criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, the Company considers the extent to which fair value is less than amortized cost and adverse conditions related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of the cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income, net of tax. The Company elected the practical expedient of zero loss estimates for securities issued by U.S. government entities and agencies. These securities are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major agencies, and have a long history of no credit losses.

Discounts on securities are amortized/accreted to maturity using the interest method. Premiums on securities are amortized to maturity or the earliest call date for callable securities using the interest method. Interest and dividend income on securities, which includes amortization of premiums and accretion of discounts, are recognized in the consolidated financial statements when earned.

Loans Held For Sale

Loans held for sale consist primarily of residential mortgage loans intended for sale and are carried at the lower of cost or estimated fair market value using the aggregate method. These loans are generally sold with servicing rights released. Gains and losses recognized on loan sales are based upon the cash proceeds received and the amortized cost of the related loans sold.

Loans Receivable

Loans receivable are stated at unpaid principal balances, less net deferred loan origination fees and the allowance for credit losses. Loan origination fees and certain direct loan origination costs are deferred and amortized/accreted, as an adjustment of yield, over the contractual lives of the related loans.

Generally, the accrual of interest on loans that are contractually delinquent more than ninety days is discontinued and the related loans are placed on nonaccrual status. All payments received while in nonaccrual status, are applied to principal until the loan has performed as expected for a minimum of six (6) months or until the loan is determined to qualify for return to normal accruing status. Loans may be returned to accrual status when all the principal and interest contractually due are brought current and future payments are reasonably assured.

Concentration of Risk

Financial instruments which potentially subject the Company and its subsidiaries to concentrations of credit risk consist of cash and cash equivalents, investment and mortgage-backed securities and loans.

Cash and cash equivalents include amounts placed with highly rated financial institutions. Securities include securities backed by the U.S. Government and other highly rated instruments. The Bank’s lending activity is primarily concentrated in loans collateralized by real estate in the State of New Jersey and the New York metropolitan area as a result, credit risk related to loans is broadly dependent on the real estate market and general economic conditions in the area.

‎

The allowance for credit losses represents the estimated amount considered necessary to cover lifetime expected credit losses inherent in financial assets at the balance sheet date. The measurement of expected credit losses is applicable to loans receivable and securities measured at amortized cost. It also applies to off-balance sheet credit exposures such as loan commitments and unused lines of credit. The allowance is established through a provision for credit losses that is charged against income. The methodology for determining the allowance for credit losses is considered a critical accounting policy by management because of the high degree of judgment involved, the subjectivity of the assumptions used, and the potential for changes in the forecasted economic environment that could result in changes to the amount of the recorded allowance for credit losses. The allowance for credit losses is reported separately as a contra-asset on the consolidated statements of financial condition. The expected credit loss for unfunded lending commitments and unfunded loan commitments is reported on the consolidated statements of financial condition in other liabilities while the provision for credit losses related to unfunded commitments is reported in other non-interest expense.

Allowance for Credit Losses on Loans Receivable

The allowance for credit losses on loans is deducted from the amortized cost basis of the loan to present the net amount expected to be collected. Expected losses are evaluated and calculated on a collective, or pooled, basis for those loans which share similar risk characteristics. If the loan does not share risk characteristics with other loans, the Company will evaluate the loan on an individual basis. Individually evaluated loans are primarily nonaccrual and collateral dependent loans. Furthermore, the Company evaluates the pooling methodology at least annually to ensure that loans with similar risk characteristics are pooled appropriately. Loans are charged off against the allowance for credit losses when the Company believes the balances to be uncollectible. Expected recoveries do not exceed the aggregate of amounts previously charged off or expected to be charged off.

The Company has chosen to segment its portfolio consistent with the manner in which it manages credit risk. The Company calculates estimated credit losses for these loan segments using quantitative models and qualitative factors. Further information on loan segmentation and the credit loss estimation is included in Note 5 – Loan Receivables and Allowance for Credit Losses.

Individually Evaluated Loans

On a case-by-case basis, the Company may conclude that a loan should be evaluated on an individual basis based on its disparate risk characteristics. When the Company determines that a loan no longer shares similar risk characteristics with other loans in the portfolio, the allowance will be determined on an individual basis using the present value of expected cash flows or, for collateral-dependent loans, the fair value of the collateral as of the reporting date, less estimated selling costs, as applicable. If the fair value of the collateral is less than the amortized cost basis of the loan, the Company will charge off the difference between the fair value of the collateral, less costs to sell at the reporting date and the amortized cost basis of the loan.

Allowance for Credit Losses on Off-Balance Sheet Commitments

The Company is required to include unfunded commitments that are expected to be funded in the future within the allowance calculation, other than those that are unconditionally cancelable. To arrive at that reserve, the reserve percentage for each applicable segment is applied to the unused portion of the expected commitment balance and is multiplied by the expected funding rate. As noted above, the allowance for credit losses on unfunded loan commitments is included in other liabilities on the consolidated statements of financial condition and the related credit expense is recorded in other non-interest expense in the consolidated statements of operations.

Allowance for Credit Losses on Available-for-Sale Securities

For available-for-sale securities in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more than likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For securities available-for-sale that do not meet the above criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, the Company considers the extent to which fair value is less than amortized cost and adverse conditions related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of the cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income, net of tax. The Company elected the practical expedient of zero loss estimates for securities issued by U.S. government entities and agencies. These securities are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major agencies, and have a long history of no credit losses.

Accrued Interest Receivable

The Company made an accounting policy election to exclude accrued interest receivable from the amortized cost basis of loans and available-for-sale securities. Accrued interest receivable on loans and securities is reported as a component of accrued interest receivable on the consolidated statements of financial condition. Changes in the allowance for credit losses are recorded as provision for, or reversal of, credit loss expense. Losses are charged against the allowance when management believes the uncollectibility of an available-for-sale security is confirmed or when either of the criteria regarding intent or requirement to sell is met.

Premises and Equipment

Land is carried at cost. Buildings, building improvements, leasehold improvements and furniture, fixtures and equipment are carried at cost less accumulated depreciation and amortization. Significant renovations and additions are charged to the property and equipment account. Maintenance and repairs are charged to expense in the period incurred. Depreciation charges are computed on the straight-line method over the following estimated useful lives of each type of asset.

Buildings40
Building improvements7 - 40
Furniture, fixtures and equipment5 - 7
Leasehold improvementsShorter of useful life or term of lease

Federal Home Loan Bank of New York Stock

Federal law requires a member institution of the FHLB system to purchase and hold restricted stock of its district FHLB according to a predetermined formula. Such stock is carried at cost. The Company reviews for impairment based on the ultimate recoverability of the cost basis of the stock. No impairment charges were recorded related to the FHLB of New York stock during 2024, 2023 or 2022.

Other Real Estate Owned

Assets acquired through, or in lieu of, loan foreclosures are held for sale and are initially recorded at fair value less cost to sell at the date of foreclosure, establishing a new cost basis. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less cost to sell. Costs relating to development and improvement of property are capitalized, whereas costs relating to the holding of property are expensed. At December 31, 2024 and 2023 the Bank ownedno foreclosed properties.

Interest Rate Risk

The Bank is principally engaged in the business of attracting deposits from the general public and using these deposits, together with other funds, to make loans primarily secured by real estate and to purchase securities. The potential for interest-rate risk exists as a result of the difference in duration of the Bank’s interest-sensitive liabilities compared to its interest-sensitive assets. For this reason, management regularly monitors the maturity structure of the Bank’s interest-earning assets and interest-bearing liabilities in order to measure its level of interest-rate risk and to plan for future volatility.

Fair Value Hierarchy

Accounting Standards Codification (“ASC”) Topic 820, Fair Value Measurements and Disclosures, establishes a fair value hierarchy that prioritizes the inputs to valuation methods used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:

Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

Level 2: Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability.

Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported with little or no market activity).

An asset’s or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

Mortgage Servicing Rights

The Company recognizes as separate assets the rights to service mortgage loans for others. The right to service loans for others is generally obtained through the sale of loans with servicing retained. The initial asset recognized for originated mortgage servicing rights (“MSR”) is measured at fair value. The estimated fair value of MSR is obtained through independent third-party valuations through an analysis of future cash flows, incorporating assumptions market participants would use in determining fair value including market discount rates, prepayment speeds, servicing income, servicing costs, default rates and other market driven data, including the market’s perception of future interest rate movements. MSR are amortized in proportion to and over the period of estimated net servicing income. We apply the amortization method for measurements of our MSR. MSR are assessed for impairment based on fair value at each reporting date. MSR impairment, if any, is recognized in a valuation allowance through charges to earnings as a component of fees and service charges. Subsequent increases in the fair value of impaired MSR are recognized only up to the amount of the previously recognized valuation allowance. Fees earned for servicing loans are reported as income when the related mortgage loan payments are collected.

Transfers of Financial Assets

Transfers of financial assets are accounted for as sales, when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.

Bank-Owned Life Insurance

Bank-Owned Life Insurance policies are reflected on the consolidated statements of financial condition at cash surrender value. Changes in the net cash surrender value of the policies, as well as insurance proceeds received in excess of carrying value, are reflected in non-interest income on the consolidated statements of operations and are not subject to income taxes.

Goodwill and Other Intangible Assets

Goodwill resulting from a business combination is generally determined as the excess of the fair value of the consideration transferred over the fair value of the net assets acquired as of the acquisition date. Goodwill acquired in a business combination and determined to have an indefinite useful life is not amortized but tested for impairment at least annually. The Company has selected October 31 as the date to perform the annual goodwill impairment test.

Income Taxes

The Company and its subsidiaries file a consolidated federal income tax return. Income taxes are allocated to the Company and its subsidiaries based upon their respective income or loss included in the consolidated income tax return. Separate state income tax returns are filed by the Company and its subsidiaries.

‎

Note 2 – Summary of Significant Accounting Policies (continued)

Federal and state income tax expense has been provided on the basis of reported income. The amounts reflected on the tax returns differ from these provisions due principally to temporary differences in the reporting of certain items for financial reporting and income tax reporting purposes. The tax effect of these temporary differences is accounted for as deferred taxes applicable to future periods. Deferred income tax expense or (benefit) is determined by recognizing deferred tax assets and liabilities for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in earnings in the period that includes the enactment date. The realization of deferred tax assets is assessed and a valuation allowance provided, when necessary, for that portion of the asset which is not more likely than not to be realized.

The Company accounts for uncertainty in income taxes recognized in the consolidated financial statements in accordance with ASC Topic 740, Income Taxes, which prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return, and also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. A tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that has a likelihood of being realized on examination of more than 50 percent. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. Under the “more likely than not” threshold guidelines, the Company believes no significant uncertain tax positions exist, either individually or in the aggregate, which would give rise to the non-recognition of an existing tax benefit. The Company recognizes interest and penalties on unrecognized tax benefits in income taxes expense in the consolidated statements of operations. The Company did not recognize any interest and penalties for the years ended December 31, 2024, 2023, or 2022. The tax years subject to examination by the Federal taxing authority are the years ended December 31, 2023, 2022, and 2021. The tax years subject to examination by the State taxing authorities are the years ended December 31, 2023, 2022, and 2021.

Net Income per Common Share

Basic net income per common share is computed by dividing net income less dividends on preferred stock by the weighted average number of shares of common stock outstanding. The diluted net income per common share is computed by adjusting the weighted average number of shares of common stock outstanding to include the effects of outstanding stock options, if dilutive, using the treasury stock method. Dilution is not applicable in periods of net loss. For the years ended December 31, 2024 and 2023, the difference in the weighted average number of basic and diluted common shares was due solely to the effects of outstanding stock options. No adjustments to net income were necessary in calculating basic and diluted net income per share. For the year ended December 31, 2024, the Company had 436,000 shares considered to be anti-dilutive. For the year ended December 31, 2023, the Company had 6,476 shares considered to be anti-dilutive.

For the Year Ended December 31,
202420232022
Net IncomeSharesPer ShareNet IncomeSharesPer ShareNet IncomeSharesPer Share
(Numerator)(Denominator)Amount(Numerator)(Denominator)Amount(Numerator)(Denominator)Amount
(In Thousands, Except per share data)
Net income$18,623$29,483$45,579
Basic earnings per share-
Income available to
Common stockholders$16,79117,007$0.99$28,78116,870$1.71$44,78316,969$2.64
Effect of dilutive securities:
Stock options1162380
Diluted earnings per share-
Income available to
Common stockholders$16,79117,018$0.99$28,78116,932$1.70$44,78317,349$2.58

Stock-Based Compensation Plans

The Company, under plans approved by its stockholders in 2018 and 2011, has granted stock options to employees and outside directors. See Note 12 for additional information as to option grants. Compensation expense recognized for option grants is net of estimated forfeitures and is recognized over the awards’ respective requisite service periods. The fair values relating to options granted are estimated using a Black-Scholes option pricing model. Expected volatilities are based on historical volatility of the Company’s stock and other factors, such as implied market volatility using the respective options’ expected term. The Company used the mid-point of the original vesting period and original option life to estimate the options’ expected term, which represents the period of time that the options granted are expected to be outstanding. The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of grant. The Company recognizes compensation expense for the fair values of option awards, which have graded vesting, on a straight-line basis.

Benefit Plans

The Company acquired, through the merger with Pamrapo Bancorp, Inc., a non-contributory defined benefit pension plan covering all eligible employees of Pamrapo Savings Bank. Effective January 1, 2010, the defined benefit pension plan (the “Pension Plan”), was frozen by Pamrapo Savings Bank. All benefits for eligible participants accrued in the Pension Plan to January 1, 2010, have been retained. The benefits are based on years of service and employee’s compensation. The Pension Plan is funded in conformity with funding requirements of applicable government regulations. Prior service costs for the Pension Plan generally are amortized over the estimated remaining service periods of employees.

The Bank entered into a Supplemental Executive Retirement Agreement (the “SERP Agreement”) with its previous Chief Executive Officer (“the CEO”) in December 2021. Upon the CEO’s retirement, the Bank will provide for a monthly retirement payment for his lifetime. The SERP Agreement provides the CEO with supplemental retirement income payable in the form of a life annuity. Upon the Executive’s separation from service after reaching normal retirement age (age 65), for any reason other than death, benefit payments will commence on the first day of the second month following CEO’s separation from service, payable monthly and continuing for the CEO’s lifetime. The monthly benefit payment will be $10,000 and is expected to commence in February 2025. The amount charged to expense follows the vesting schedule in the SERP Agreement and was $44,632, $350,000, and $328,000 during the years ended December 31, 2024, 2023 and 2022, respectively.

Note 2 – Summary of Significant Accounting Policies (continued)

Operating Segments

The Company operates as a single reportable segment under ASC 280, as the Chief Operating Decision Maker (CODM) reviews financial performance and allocates resources based on the consolidated results of the Company as a whole. The Company, through its bank subsidiary, provides banking services to individuals and companies primarily in New Jersey and New York. These services include commercial lending, residential lending, and consumer lending, checking, savings and time deposits, and cash management. The CODM primarily evaluates performance using net interest income and net income as reported in the consolidated statement of operations. The Company’s primary measure of profitability is net interest income, which represents interest earned on loans and investment securities, net of interest expense on deposits and borrowings. In addition, the CODM considers net income as a key measure of overall financial performance. The Company’s CODM is the President & Chief Executive Officer.

Other performance indicators regularly reviewed by management include:

Net Interest Margin (NIM) – Measures the profitability of interest-earning assets.

Return on Assets (ROA) and Return on Equity (ROE) – Evaluates efficiency and shareholder returns.

Efficiency Ratio – Assesses cost management by comparing non-interest expense to total revenue.

Comprehensive Income (Loss)

The Company records unrealized gains and losses, net of deferred income taxes, on securities available-for-sale in accumulated other comprehensive income (loss). Realized gains and losses, if any, are reclassified to non-interest income upon sale of the related securities or upon the recognition of an impairment loss. Accumulated other comprehensive income (loss) also includes benefit plan amounts recognized in accordance with ASC 715, Compensation-Retirement Benefits, which reflect, net of tax, the unrecognized actuarial gains (losses) on the benefit plans.

Recent Accounting Pronouncements

In December 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-09, Income Taxes (Topic 740)—Improvements to Income Tax Disclosures. The ASU is intended to enhance the transparency of income tax disclosures, primarily related to the rate reconciliation and income taxes paid information. The amendments in this ASU require a tabular reconciliation using both percentages and reporting currency amounts, with prescribed categories and separate disclosure of reconciling items with an effect equal to 5% or more of the amount determined by multiplying pretax income (or loss) from continuing operations by the applicable statutory income tax rate; a qualitative description of the states and local jurisdictions that make up the majority (greater than 50%) of the effect of the state and local income taxes; and the amount of income taxes paid, net of refunds received, disaggregated by federal, state, and foreign taxes and by individual jurisdictions when 5% or more of total income taxes paid, net of refunds received. The ASU also includes other amendments to improve the effectiveness of income tax disclosures. The update is effective for annual periods beginning after December 15, 2024, with early adoption permitted. The transition method is prospective with retrospective method permitted. The Company is currently evaluating the impact on disclosures.

In November 2023, FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The amendments in this update require public entities with reportable segments to provide additional and more detailed disclosures. The update is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption permitted. The adoption of ASU 2023-07 did not have an impact on its consolidated financial statements.

In March 2022, FASB issued ASU 2022-02, Financial Instruments—Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures. The amendments in this update eliminate the existing accounting guidance for troubled debt restructures ("TDRs") by creditors in Subtopic 310-40, Receivables - Troubled Debt Restructurings by Creditors and instead requires that an entity evaluate whether a modification represents a new loan or a continuation of an existing loan. The amendments also enhance disclosure requirements for certain loan refinancing and restructuring by creditors when a borrower is experiencing financial difficulty. All amendments in this update are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Company adopted ASU 2016-13 on January 1, 2023. The adoption of this standard did not have a material effect on the Company's financial statements.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses ASU 2016-13, and related guidance, requires entities to report “expected” credit losses on financial instruments and other commitments to extend credit rather than the current “incurred loss” model. The Company adopted ASU 2016-13 on January 1, 2023, for all financial assets measured at amortized cost and off-balance sheet credit exposures using the modified retrospective method. Results for the twelve months ended December 31, 2023, are presented under ASC 326, Financial Instruments – Credit Losses, while prior period amounts continue to be reported with previously applicable GAAP and have not been restated. Effective January 1, 2023, the Company recorded a $4.2 million decrease in allowance for credit losses on loans that is referred to as the current expected credit loss (“CECL”) methodology (previously allowance for loan losses), an elimination of $1.1 million of reserves related to acquired loans, and a $1.3 million increase related to allowance for off-balance sheet credit exposures included in other liabilities section of the consolidated statements of financial condition, which resulted in a total cumulative effect adjustment of $2.9 million and an increase to retained earnings, a component of the stockholders’ equity (net of tax). Further information regarding the impact of CECL can be found in Note 5 – Loan Receivable and Allowance for Credit Losses.

Note 3 - Related Party Transactions

The Bank leases a property from New Bay, LLC. (“New Bay”), a limited liability company 100 percent owned by Directors of the Bank and the Company. In conjunction with the lease, New Bay substantially removed the pre-existing structure on the site and constructed a new building suitable to the Bank for its banking operations. Under the terms of the lease, the cost of this project was reimbursed to New Bay by the Bank. The amount reimbursed, which occurred during the year 2000, was $943,000, and is included in premises and equipment under the caption “Building and improvements” (see Note 6). On May 1, 2006, the Bank renegotiated the lease to atwenty-five-year term. The Bank paid New Bay $165,000 a year ($13,750 per month) which is included in the consolidated statements of operations for 2024, 2023 and 2022, within occupancy expense. The rent is to be adjusted every five years thereafter at the fair market rental value. The Bank expects to pay $165,000 in rental expense for the year 2025.

On March 6, 2014, the Bank entered into aten-year lease of property in Rutherford, New Jersey with 190 Park Avenue, LLC, which is owned by Directors of the Bank and the Company. The rent is $8,958 per month and lease payments of $117,000, $105,000 and $102,000 were made in years 2024, 2023 and 2022, which is reflected in the consolidated statements of operations within occupancy expense. The Bank expects to pay $109,645 in rental expense for the year 2025. This was renewed in April 2024 for 10 years.

On August 3, 2018, the Bank entered into aten-year lease of property in River Edge, New Jersey with 876 Kinderkamack, LLC, which is owned by a majority of the Directors of the Bank and the Company. The rent is $8,240 per month and lease payments of $99,000, $97,000 and $96,000 were made in the years 2024, 2023 and 2022, which is reflected in the consolidated statements of operations within occupancy expense. The Bank expects to pay $98,880 in rental expense for the year 2025.

On April 2, 2021, the Bank renewed afive-year lease of property in Lyndhurst, New Jersey with 734 Ridge Realty, LLC, which is owned by Directors of the Bank and the Company. The rent is $7,718 per month and lease payments of $93,000, $93,000 and $93,000 were made in years 2024, 2023 and 2022, which is reflected in the consolidated statements of operations within occupancy expense. The Bank expects to pay $93,000 in rental expense for the year 2025.

Note 4- Securities

Equity Securities

Equity securities are reported at fair value on the Company’s consolidated statements of financial condition. The Company’s portfolio of equity securities had an estimated fair value of $9.5 million and $9.1 million as of December 31, 2024, and December 31, 2023, respectively. Included in this category are equity holdings of financial institutions. Equity securities are defined to include (a) preferred, common and other ownership interests in entities including partnerships, joint ventures and limited liability companies and (b) rights to acquire or dispose of ownership interest in entities at fixed or determinable prices.

Equity securities are generally required to be measured at fair value with market value adjustments being reflected in net income.

The following table presents the disaggregated net gains and losses on equity securities reported in the consolidated statements of operations (In Thousands):

For the Twelve Months Ended December 31, 2024For the Twelve Months Ended December 31, 2023For the Twelve Months Ended December 31, 2022
Net gains (losses) recognized during the period on equity securities$379$(3,361)$(6,269)
Less: Net losses recognized during the period on equity securities sold during the period-(24)(59)
Unrealized gains (losses) recognized during the reporting period on equity securities still held at the reporting date$379$(3,337)$(6,210)

Debt Securities Available-for-Sale

The following table sets forth information regarding the amortized cost, estimated fair values, and unrealized gains and losses for the Bank’s debt securities portfolio at December 31 by final contractual maturity. The following table does not take into consideration the effects of scheduled repayments or the effects of possible prepayments. Certain securities have interest rates that are adjustable and will reprice annually within the various maturity ranges. The effect of these repricings are not reflected in the table below.

December 31, 2024
Gross · Gross
Amortized · Unrealized · Unrealized
Cost · Gains · Losses · Fair Value
(In Thousands)
Residential Mortgage-backed securities:
More than one to five years$1,286$-$57$1,229
More than five to ten years2,395-1352,260
More than ten years45,3451883,50842,025
Sub-total:49,0261883,70045,514
Corporate Debt Securities:
More than one to five years37,488-1,08136,407
More than five to ten years22,076-2,28019,796
Sub-total:59,564-3,36156,203
Total Debt Securities Available-for-Sale$108,590$188$7,061$101,717

Note 4- Securities (continued)

December 31, 2023
Gross · Gross
Amortized · Unrealized · Unrealized
Cost · Gains · Losses · Fair Value
(In Thousands)
Residential Mortgage-backed securities
More than one to five years$605$-$24$581
More than five to ten years4,147-2303,917
More than ten years32,8331922,91030,115
Sub-total:37,5851923,16434,613
Corporate Debt Securities:
More than one to five years8,981-1978,784
More than five to ten years50,583-6,21144,372
Sub-total:59,564-6,40853,156
Total Debt Securities Available-for-Sale$97,149$192$9,572$87,769

The unrealized losses, categorized by the length of time of continuous loss position, and fair value of related securities available-for-sale were as follows:

Less than 12 MonthsMore than 12 MonthsTotal
FairUnrealizedFairUnrealizedFairUnrealized
ValueLossesValueLossesValueLosses
(In Thousands)
Residential mortgage-backed securities$10,558$127$24,673$3,573$35,231$3,700
Corporate Debt Securities2,9851951,9183,34254,9033,361
$13,543$146$76,591$6,915$90,134$7,061
Residential mortgage-backed securities$5,316$98$22,153$3,066$27,469$3,164
Corporate Debt Securities--51,8566,40851,8566,408
$5,316$98$74,009$9,474$79,325$9,572

At December 31, 2024, thirty-four residential mortgaged-backed securities, andtwenty corporate debt securities have unrealized losses with aggregate depreciation of 10% and 6%, respectively.

At December 31, 2023, thirty-one residential mortgage-backed securities, andtwenty corporate debt securities have unrealized losses with aggregate depreciation of 10% and 11%, respectively.

Note 5 - Loans Receivable and Allowance for Credit losses

The following table presents the recorded investment in loans receivable at December 31, 2024 and December 31, 2023 by segment and class:

December 31, 2024December 31, 2023
(In Thousands)
Loans:
Residential one-to-four family$239,870$248,295
Commercial and multi-family2,246,6772,434,115
Construction135,434192,816
Commercial business249,852269,274
Business express92,947102,928
Home equity (1)66,76966,331
Consumer2,2353,643
Total Loans3,033,7843,317,402
Less:
Deferred loan fees, net(2,736)(4,086)
Allowance for credit losses(34,789)(33,608)
(37,525)(37,694)
Total Loans, net$2,996,259$3,279,708

The Company occasionally transfers a portion of its originated commercial loans to participating lending partners. The amounts transferred have been accounted for as sales and are therefore not included in the Company’s accompanying consolidated statements of financial condition. The Company and its lending partners share proportionally in any gains or losses that may result from a borrower’s lack of compliance with contractual terms of the loan. The Company continues to service the loans, collects cash payments from the borrowers, remits payments (net of servicing fees), and disburses required escrow funds to relevant parties.

‎

At December 31, 2024 and 2023, loans serviced by the Bank for the benefit of others totaled $116.5 million and $135.4 million, respectively.

Related-Party Loans

The Bank grants loans to its officers and directors and to their associates. The activity with respect to loans to directors, officers and associates of such persons, is as follows:

Years Ended December 31,
20242023
(In Thousands)
Balance – beginning$28,208$26,265
Loans originated-2,882
Collections of principal(1,703)(939)
Balance - ending$26,505$28,208

The Company engages a third-party vendor to assist in the CECL calculation and has established a robust internal governance framework to oversee the quarterly estimation process for the allowance for credit losses (“ACL”). The ACL calculation methodology relies on regression-based discounted cash flow (“DCF”) models that correlate relationships between certain financial metrics and external market and macroeconomic variables. The following are some of the key factors and assumptions that are used in the Company’s CECL calculations:

methods based on probability of default and loss given default which are modeled based on macroeconomic scenarios;

a reasonable and supportable forecast period determined based on management’s current review of macroeconomic environment;

a reversion period after the reasonable and supportable forecast period;

estimated prepayment rates based on the Company’s historical experience and future macroeconomic environment;

estimated credit utilization rates based on the Company’s historical experience and future macroeconomic environment; and

incorporation of qualitative factors not captured within the modeled results. The qualitative factors include but are not limited to changes in lending policies, business conditions, changes in the nature and size of the portfolio, portfolio concentrations, and external factors such as competition.

Allowance for credit losses are aggregated for the major loan segments, with similar risk characteristics, summarized below. However, for the purposes of calculating the reserves, these segments may be further broken down into loan classes by risk characteristics that include but are not limited to regulatory call codes, industry type, geographic location, and collateral type.

Residential one-to-four family real estate loans involve certain risks such as interest rate risk and risk of non-repayment. Adjustable-rate residential real estate loans decrease the interest rate risk to the Bank that is associated with changes in interest rates but involve other risks, primarily because as interest rates rise, the payment by the borrower rises to the extent permitted by the terms of the loan, thereby increasing the potential for default. At the same time, the marketability of the underlying properties may be adversely affected by higher interest rates. Repayment risk may be affected by a number of factors including, but not necessarily limited to, job loss, divorce, illness and personal bankruptcy of the borrower.

Commercial and multi-family real estate lending entails additional risks as compared with residential family property lending. Such loans typically involve large loan balances to single borrowers or groups of related borrowers. The payment experience on such loans is typically dependent on the successful operation of the real estate project. The success of such projects is sensitive to changes in supply and demand conditions in the market for commercial real estate as well as general economic conditions.

Construction lending is generally considered to involve a high risk due to the concentration of principal in a limited number of loans and borrowers and the effects of the general economic conditions on developers and builders. Moreover, a construction loan can involve additional risks because of the inherent difficulty in estimating both a property’s value at completion of the project and the estimated cost (including interest) of the project. The nature of these loans is such that they are generally difficult to evaluate and monitor. In addition, speculative construction loans to a builder are not necessarily pre-sold and thus pose a greater potential risk to the Bank than construction loans to individuals on their personal residence.

Commercial business lending, including lines of credit, is generally considered higher risk due to the concentration of principal in a limited number of loans and borrowers and the effects of general economic conditions on the business. Commercial business loans are primarily secured by inventories and other business assets. In many cases, any repossessed collateral for a defaulted commercial business loan will not provide an adequate source of repayment of the outstanding loan balance.

Home equity lending entails certain risks such as interest rate risk and risk of non-repayment. The marketability of the underlying property may be adversely affected by higher interest rates, decreasing the collateral value securing the loan. Repayment risk can be affected by job loss, divorce, illness and personal bankruptcy of the borrower. Home equity line of credit lending entails securing an equity interest in the borrower’s home. In many cases, the Bank’s position in these loans is as a junior lien holder to another institution’s superior lien. This type of lending is often priced on an adjustable rate basis with the rate set at or above a predefined index. Adjustable-rate loans decrease the interest rate risk to the Bank that is associated with changes in interest rates but involve other risks, primarily because as interest rates rise, the payment by the borrower rises to the extent permitted by the terms of the loan, thereby increasing the potential for default.

Other consumer loans generally have more credit risk because of the type and nature of the collateral and, in certain cases, the absence of collateral. Consumer loans generally have shorter terms and higher interest rates than other lending. In addition, consumer lending collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be adversely affected by job loss, divorce, illness and personal bankruptcy. In many cases, any repossessed collateral for a defaulted consumer loan will not provide an adequate source of repayment of the outstanding loan.

‎

The following tables set forth the activity in the Bank’s allowance for credit losses and recorded investment in loans receivable at December 31, 2024, December 31, 2023 and December 31, 2022. The table also details the amount of total loans receivable, which are evaluated individually, and collectively, for impairment, and the related portion of the allowance for credit losses that is allocated to each loan class (In Thousands):

Residential · Commercial & Multi-family · Construction · Commercial Business · Business Express · Home Equity (1) · Consumer · Unallocated · Total
Allowance for credit losses:
Beginning Balance, December 31, 2023$2,344$16,301$3,841$5,811$4,542$691$78$-$33,608
Charge-offs-(531)-(1,799)(8,038)-(467)-(10,835)
Recoveries48--37127---446
Provision (benefit)(445)(4,064)(1,821)6,35411,238(97)405-11,570
Ending Balance, December 31, 2024$1,947$11,706$2,020$10,737$7,769$594$16$-$34,789
Ending Balance attributable to loans:
Individually evaluated$-$1,473$-$4,725$5,619$-$-$-$11,817
Collectively evaluated1,94710,2332,0206,0122,15059416-22,972
Ending Balance, December 31, 2024$1,947$11,706$2,020$10,737$7,769$594$16$-$34,789
Loans Receivables:
Individually evaluated$853$64,735$586$11,163$5,619$443$-$-$83,399
Collectively evaluated239,0172,181,942134,848238,68987,32866,3262,235-2,950,385
Total Gross Loans$239,870$2,246,677$135,434$249,852$92,947$66,769$2,235$-$3,033,784
Residential · Commercial & Multi-family · Construction · Commercial Business · Business Express · Home Equity (1) · Consumer · Unallocated · Total
Allowance for credit losses:
Ending Balance, December 31, 20222,47421,7492,0944,4958724852418032,373
Effect of adopting ASU No. 2016-13 ("CECL")144(7,123)1,3871,734(316)1827(180)(4,165)
Beginning Balance, January 1, 2023$2,618$14,626$3,481$6,229$556$667$31$-$28,208
Charge-offs----(805)---(805)
Recoveries45--291116--101
Provision (benefit)(319)1,675360(447)4,780847-6,104
Ending Balance, December 31, 2023$2,344$16,301$3,841$5,811$4,542$691$78$-$33,608
Ending Balance attributable to loans:
Individually evaluated$-$990$310$2,132$797$-$-$-$4,229
Collectively evaluated2,34415,3113,5313,6793,74569178-29,379
Ending Balance, December 31, 2023$2,344$16,301$3,841$5,811$4,542$691$78$-$33,608
Loans Receivables:
Individually evaluated$444$42,259$4,292$6,015$797$212$-$-$54,019
Collectively evaluated247,8512,391,856188,524263,259102,13166,1193,643-3,263,383
Total Gross Loans$248,295$2,434,115$192,816$269,274$102,928$66,331$3,643$-$3,317,402

‎

Residential · Commercial & Multi-family · Construction · Commercial Business · Business Express · Home Equity (1) · Consumer · Unallocated · Total
Allowance for credit losses:
Beginning Balance, December 31, 2021$4,094$22,065$2,231$8,000$-$533$14$182$37,119
Charge-offs---(2,095)----(2,095)
Recoveries23--191-12198-424
Provision (credit)(1,643)(316)(137)(1,601)872(60)(188)(2)(3,075)
Ending Balance, December 31, 2022$2,474$21,749$2,094$4,495$872$485$24$180$32,373
Ending Balance attributable to loans:
Individually evaluated$196$-$518$2,066$-$4$-$-$2,784
Collectively evaluated2,27821,7491,5762,4298724812418029,589
Ending Balance, December 31, 2022$2,474$21,749$2,094$4,495$872$485$24$180$32,373
Loans Receivables:
Individually evaluated$5,147$15,397$3,180$3,821$-$727$-$-$28,272
Collectively evaluated244,9762,329,832141,751211,61966,56756,1613,240-3,054,146
Total Gross Loans$250,123$2,345,229$144,931$215,440$66,567$56,888$3,240$-$3,082,418

The following table presents the activity in the allowance for credit losses on off-balance sheet exposures for the years ended December 31, 2024, and 2023.

Twelve Months Ended December 31, 2024 · Twelve Months Ended December 31, 2023
Allowance for Credit Losses:
Beginning Balance$694$-
Impact of adopting ASU No. 2016-13 ("CECL") effective January 1, 2023-1,266
Provision (benefit) for credit losses119(572)
$813$694

‎

The tables below set forth the amounts and types of nonaccrual loans in the Bank’s loan portfolio at December 31, 2024, and 2023, respectively. Loans are generally placed on nonaccrual status when they become more than 90 days delinquent, or when the collection of principal and/or interest become doubtful.

As of December 31, 2024, nonaccrual loans differed from the amount of total loans past due greater than 90 days due to loans 90 days past due but still accruing interest or loans that were previously 90 days past due both of which are maintained on nonaccrual status for a minimum of six months until the borrower has demonstrated their ability to satisfy the terms of the loan.

As of December 31, 2024
(in Thousands)
Nonaccrual loans with an Allowance for Credit Losses · Nonaccrual loans without an Allowance for Credit Losses · Total Nonaccrual loans · Amortized Cost of Loans Past Due 90 Days and Still Accruing
Residential one-to-four family$534$853$1,387$-
Commercial and multi-family4,82328,15132,9746,049
Construction-586586-
Commercial business5,2082,4257,633-
Business express1,7061911,8971,677
Home equity (1)-231231-
Total$12,271$32,437$44,708$7,726
As of December 31, 2023
(in Thousands)
Nonaccrual loans with an Allowance for Credit Losses · Nonaccrual loans without an Allowance for Credit Losses · Total Nonaccrual loans · Amortized Cost of Loans Past Due 90 Days and Still Accruing
Residential one-to-four family$-$270$270$-
Commercial and multi-family2,0296,6558,684-
Construction2,3121,9804,292-
Commercial business2,5992,8925,491-
Business express----
Home equity (1)-4646-
Total$6,940$11,843$18,783$-

Had nonaccrual loans been performing in accordance with their original terms, the interest income recognized for the years ended December 31, 2024 and 2023 would have been approximately $5.6 million and $1.9 million, respectively. Interest income recognized on loans returned to accrual was approximately $1.4 million and $314,000, respectively. The Bank is not committed to lend additional funds to the borrowers whose loans have been placed on a nonaccrual status. At December 31, 2024, there were $7.7 million in loans which were more than ninety days past due and still accruing interest. At December 31, 2023, there wereno loans that were more than ninety days past due and still accruing interest.

‎

The following table sets forth the delinquency status of total loans receivable at December 31, 2024:

Greater Than · Loans Receivable
30-59 Days · 60-90 Days · 90 Days · Total Past · Total Loans · >90 Days
Past Due · Past Due · Past Due · Due · Current · Receivable · and Accruing
(In Thousands)
Residential one-to-four family$3,229$-$302$3,531$236,339$239,870$-
Commercial and multi-family8,2792,67330,90341,8552,204,8222,246,6776,049
Construction-1,8295862,415133,019135,434-
Commercial business9,1255803,79513,500236,352249,852-
Business express6,7143,4523,14113,30779,64092,9471,677
Home equity (1)1,846182312,09564,67466,769-
Consumer----2,2352,235-
Total$29,193$8,552$38,958$76,703$2,957,081$3,033,784$7,726

The following table sets forth the delinquency status of total loans receivable at December 31, 2023:

Greater Than · Loans Receivable
30-59 Days · 60-90 Days · 90 Days · Total Past · Total Loans · >90 Days
Past Due · Past Due · Past Due · Due · Current · Receivable · and Accruing
(In Thousands)
Residential one-to-four family$4,701$-$270$4,971$243,324$248,295$-
Commercial and multi-family1,8537,8766,84216,5712,417,5442,434,115-
Construction3,641-5864,227188,589192,816-
Commercial business2,3143631,0813,758265,516269,274-
Business express1,922248502,220100,708102,928-
Home equity (1)907--90765,42466,331-
Consumer----3,6433,643-
Total$15,338$8,487$8,829$32,654$3,284,748$3,317,402$-

Modifications

The Company adopted ASU 2022-02, Financial Instruments - Credit Losses (Topic 326) Troubled Debt Restructurings and Vintage Disclosures (“ASU 2022-02”) effective January 1, 2023. The amendments in ASU 2022-02 eliminated the recognition and measurement of troubled debt restructurings and enhanced disclosures for loan modifications to borrowers experiencing financial difficulty.

The following table shows the amortized cost basis of loans modified to borrowers experiencing financial difficulty, disaggregated by loan category and type of concession granted for the twelve months ended December 31, 2024.

(In Thousands)
Number · Payment Delay · Term Extension · Rate & Term Reduction · Total Principal · % of Total Class of Financing Receivable
Residential one-to-four family1$173$-$-$1730.07%
Commercial and multi-family1--15,03615,0360.67
Commercial business11,294--1,2940.52
Business express276-63,299-63,29968.10
279$1,467$63,299$15,036$79,8022.63%

The following table presents loan modifications made during 2024 by payment status as of December 31, 2024.

For the Twelve Months Ended December 31, 2024
(In Thousands)
Current · 30-59 Days Past Due · 60-90 Days Past Due · Greater than 90 Days Past Due & Accruing · Nonaccrual · Total
Residential one-to-four family$-$173$-$-$-$173
Commercial and multi-family15,036----15,036
Commercial business----1,2941,294
Business express62,79174--43463,299
$77,827$247$-$-$1,728$79,802

The Company monitors the performance of loans modified to borrowers experiencing financial difficulty to understand the effectiveness of the modification efforts.

The Company did not have any loans that were both experiencing financial difficulty and modified during the twelve months ended During 31, 2023.

‎

Criticized and Classified Assets

The Company’s policies provide for a classification system for problem assets. Under this classification system, problem assets are classified as “substandard,” “doubtful,” or “loss.”

When the Company classifies problem assets, the Company may establish general allowances for credit losses in an amount deemed prudent by management. General allowances represent loss allowances which have been established to recognize the inherent risk associated with lending activities, but which, unlike specific allowances, have not been allocated to particular problem assets. A portion of general loss allowances established to cover possible losses related to assets classified as substandard or doubtful may be included in determining our regulatory capital. Specific valuation allowances for credit losses generally do not qualify as regulatory capital. As of December 31, 2024, the Company had $152.7 million in assets classified as substandard, of which $83.4 million were individually evaluated. As of December 31, 2023, the Company had $85.7 million in assets classified as substandard, of which $54.0 were also individually evaluated. The loans classified as substandard are comprised of unsecured commercial loans, and commercial loans secured by commercial real estate, commercial business assets, and residential real estate. The loans that have been classified substandard were classified as such primarily due to payment status, because updated financial information has not been timely provided, or the collateral underlying the loan is in the process of being revalued.

The Company’s internal credit risk grades are based on the definitions currently utilized by the banking regulatory agencies. The grades assigned and definitions are as follows, and loans graded excellent, above average, good and watch list (risk ratings 1-5) are treated as “pass” for grading purposes. The “criticized” risk rating (6) and the “classified” risk ratings (7-9) are detailed below:

6 – Special Mention-Loans currently performing but with potential weaknesses including adverse trends in borrower’s operations, credit quality, financial strength, or possible collateral deficiency.

7 – Substandard- Loans that are inadequately protected by current sound worth, paying capacity, and collateral support. Loans on “nonaccrual” status. The loan needs special and corrective attention.

8 – Doubtful- Weaknesses in credit quality and collateral support make full collection improbable, but pending reasonable factors remain sufficient to defer the loss status.

9 – Loss- Continuance as a bankable asset is not warranted. However, this does not preclude future attempts at partial recovery.

Residential, home equity, and consumer loans are rated pass at origination with subsequent adjustments based on delinquency status.

‎

The following table presents the loan portfolio types summarized by the aggregate pass rating and the classified ratings of special mention, substandard, doubtful, and loss within the Company’s internal risk rating system as of December 31, 2024, and 2023 (In Thousands):

Loans by Year of Origination at December 31, 2024
2024 · 2023 · 2022 · 2021 · 2020 · Prior · Revolving Loans · Revolving Loans to Term Loans · Total
Residential one-to-four family
Pass$12,059$16,586$47,544$37,639$28,550$92,376$-$-$234,754
Special Mention--3,555--174--3,729
Substandard--301173-913--1,387
Total one-to-four family$12,059$16,586$51,400$37,812$28,550$93,463$-$-$239,870
Commercial and multi-family
Pass$9,105$202,931$631,493$157,054$166,242$709,239$2,610$-$1,878,674
Special Mention-9,761132,71237,6009,23247,756140-237,201
Substandard-10,11533,95813,07011,78261,877--130,802
Total Commercial and multi-family$9,105$222,807$798,163$207,724$187,256$818,872$2,750$-$2,246,677
Construction
Pass$4$34,906$37,625$-$-$-$5,824$-$78,359
Special Mention-1,5213,79247,1743,745---56,232
Substandard-257--586---843
Total Construction$4$36,684$41,417$47,174$4,331$-$5,824$-$135,434
Commercial business
Pass$-$2,477$266$475$3,711$28,902$163,444$663$199,938
Special Mention-8,874-1,8781944,83520,29840936,488
Substandard-----5,8847,542-13,426
Total Commercial business$-$11,351$266$2,353$3,905$39,621$191,284$1,072$249,852
Business express
Pass$-$-$-$-$-$-$23,739$59,189$82,928
Special Mention------1,5062,8944,400
Substandard------3,0822,5375,619
Total Business express$-$-$-$-$-$-$28,327$64,620$92,947
Home equity
Pass$300$3,767$1,369$501$549$5,754$51,829$2,186$66,255
Special Mention-----18--18
Substandard--53-81--362496
Total Home equity$300$3,767$1,422$501$630$5,772$51,829$2,548$66,769
Consumer
Pass$623$1,117$389$5$95$-$6$-$2,235
Special Mention---------
Substandard---------
Total Consumer$623$1,117$389$5$95$-$6$-$2,235
Total Loans$22,091$292,312$893,057$295,569$224,767$957,728$280,020$68,240$3,033,784
Gross charge-offs$446$20$-$174$-$1,133$8,381$681$10,835

‎

Loans by Year of Origination at December 31, 2023
2023 · 2022 · 2021 · 2020 · 2019 · Prior · Revolving Loans · Revolving Loans to Term Loans · Total
Residential one-to-four family
Pass$17,080$53,623$38,178$31,420$12,067$93,764$-$-$246,132
Special Mention-49291-----583
Substandard--1,310--270--1,580
Total one-to-four family$17,080$54,115$39,579$31,420$12,067$94,034$-$-$248,295
Commercial and multi-family
Pass$222,435$778,076$224,823$214,768$50,755$824,375$1,922$-$2,317,154
Special Mention9,90834,375--5294,453140-49,405
Substandard-14,9314,0233,575-45,027--67,556
Total Commercial and multi-family$232,343$827,382$228,846$218,343$51,284$873,855$2,062$-$2,434,115
Construction
Pass$21,730$74,180$59,564$21,462$-$5,878$5,710$-$188,524
Special Mention---------
Substandard-1,394-586-2,312--4,292
Total Construction$21,730$75,574$59,564$22,048$-$8,190$5,710$-$192,816
Commercial business
Pass$3,179$297$2,967$4,234$7,080$33,675$201,008$150$252,590
Special Mention----3178304,410-5,557
Substandard-----4,7036,424-11,127
Total Commercial business$3,179$297$2,967$4,234$7,397$39,208$211,842$150$269,274
Business express
Pass$-$-$-$-$-$-$101,531$-$101,531
Special Mention------600-600
Substandard------797-797
Total Business express$-$-$-$-$-$-$102,928$-$102,928
Home equity
Pass$5,022$1,487$553$769$1,280$6,181$50,111$553$65,956
Special Mention---------
Substandard-46----117212375
Total Home equity$5,022$1,533$553$769$1,280$6,181$50,228$765$66,331
Consumer
Pass$1,497$471$1,521$109$39$-$6$-$3,643
Special Mention---------
Substandard---------
Total Consumer$1,497$471$1,521$109$39$-$6$-$3,643
Total Loans$280,851$959,372$333,030$276,923$72,067$1,021,468$372,776$915$3,317,402
Gross charge-offs$-$-$-$-$-$-$805$-$805

‎

Note 6 - Premises and Equipment

Premises and equipment as of December 31, 2024, 2023 and 2022 consists of the following:

December 31,
202420232022
(In Thousands)
Land$1,646$1,646$1,447
Buildings and improvements10,04810,0236,514
Leasehold improvements12,16012,00912,750
Furniture, fixtures and equipment8,3648,9289,111
32,21832,60629,822
Accumulated depreciation and amortization(19,649)(19,549)(19,314)
$12,569$13,057$10,508

Depreciation and amortization expense for the years ended December 31, 2024, 2023, and 2022 was $1.7 million, $2.0 million, and $2.2 million, respectively.

Buildings and improvements include a building constructed on property leased from a related party (see Note 3).

Note 7 - Interest Receivable

The distribution of accrued interest receivable at December 31, 2024 and 2023 was as follows:

December 31,
20242023
(In Thousands)
Loans$14,344$15,188
Securities832884
$15,176$16,072

Note 8 – Deposits

The distribution of deposits at December 31, 2024 and 2023 were as follows:

December 31,
20242023
(In Thousands)
Demand:
Non-interest bearing$520,387$536,264
Interest bearing553,731564,912
Money market395,004370,934
1,469,1221,472,110
Savings and club252,491284,273
Certificates of deposit1,029,2451,222,697
$2,750,858$2,979,080

Deposits of certain municipalities and local government agencies are collateralized by $32.2 million of investment securities and by a $320.0 million Municipal Letter of Credit with the FHLB.

At December 31, 2024, and 2023, certificates of deposit of $250,000 or more totaled approximately $398.0 million and $341.9 million, respectively.

At December 31, 2024, deposits from officers, directors and their associates totaled approximately $69.3 million.

The scheduled maturities of certificates of deposit at December 31, 2024, were as follows (In thousands):

Amount
2025$1,001,024
202623,500
20272,228
20281,112
2029816
Thereafter565
$1,029,245

As of December 31, 2024, and 2023, the Company had $177.6 and $505.4 million in brokered certificate deposits, respectively. The Company hadno brokered demand deposits at December 31, 2024 and 2023. Reciprocal deposits are not considered brokered deposits under applicable regulations.

‎

Note 9 - Short-Term Debt and Long-Term Debt

Information regarding short-term borrowings is as follows:

December 31,
2024 · 2023
Amount · Amount
(In Thousands)
Balance at end of period · $ · - · $ · -
Average balance outstanding during the year$2$60,941
Highest month-end balance during the year$-$350,000
Average interest rate during the year6.42%5.25%
Weighted average interest rate at year-end-%-%

Long-term debt consists of the following:

December 31,
2024 · 2023
Weighted Average Rate · Amount ($000s) · Weighted Average Rate · Amount ($000s)
Federal Home Loan Bank Advances:
Maturing by December 31,
2024-%$-0.48%$18,000
20254.15220,3614.15219,811
20264.53235,0004.53235,000
4.35%$455,3614.21%$472,811

FHLB advances are presented net of unamortized prepayment penalties totaling $439,000 at December 31, 2024 and $988,000 at December 31, 2023.

At December 31, 2024 and 2023, loans with carrying values of approximately $1.4 billion and $1.7 billion, respectively, were pledged to secure the above noted Federal Home Loan Bank of New York borrowings. In addition, at December 31, 2024 and 2023, loans with carrying values of approximately $546.7 million and $497.4 million, respectively, were pledged with the Federal Reserve Discount window. There wereno outstanding borrowings with the Federal Reserve at December 31, 2024, and 2023. No securities were pledged for borrowings at December 31, 2024 and 2023.

At December 31, 2024, the Company had the ability to obtain additional funding from the FHLB of $135.7 million and $333.0 million from the Federal Reserve Bank Discount Window, utilizing unencumbered loan collateral.

The Bank’s total credit exposure cannot exceed 50.0 percent of its total assets, or $1.799 billion, based on the borrowing limitations outlined in the FHLB of New York’s member products guide. The total credit exposure limit of 50.0 percent of total assets is recalculated each quarter.

Note 10 – Subordinated Debt

On August 29, 2024, the Company issued $40 million of fixed-to-floating subordinated debentures (the “New Notes”) in a private placement to certain qualified institutional investors. The New Notes have a 10-year term and bear interest at a fixed rate of 9.250% for the first five years of the term. The fixed interest rate is payable semiannually for the first five years and will be reset quarterly thereafter to the then-current three-month SOFR (defined below) plus 582 basis points. The Notes qualify as Tier 2 capital for the Company for regulatory purposes, when applicable, and the portion that the Company contributes to the Bank will qualify as Tier 1 capital for the Bank. The Notes constitute an unsecured and subordinated obligation of the Company and rank junior in right of payment to any senior indebtedness and obligations to general and secured creditors. The Company used the net proceeds from the offering to repurchase $33.5 million of subordinated debt issued on July 30, 2018 (the “Old Notes”) and for general corporate purposes. The Tier 2 capital credit related to the Old Notes started to amortize as the Old Notes reached their five-year anniversary on August 1, 2023. Subordinated debt included associated deferred costs of $1.2 million at December 31, 2024.

The Company also has $4.1 million of mandatory redeemable trust preferred securities. The interest rate on these floating rate junior subordinated debentures adjusts quarterly and had been equal to the three-month LIBOR plus 2.65%. They mature on June 17, 2034.

In accordance with the Adjustable Interest Rate Act (the “LIBOR Act”) and the regulation issued by the Board of Governors of the Federal Reserve System implementing the LIBOR Act, the Company has selected the three-month CME Term SOFR as the applicable successor rate for the trust preferred securities. The calculation of the amount of interest payable, based on the three-month CME Term SOFR, will also include the applicable tenor spread adjustment of 0.26161% per annum as specified in the LIBOR Act. At December 31, 2024, the interest rate for the trust preferred securities was 7.260%.

‎

Note 11 - Regulatory Matters

The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet the minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk-weightings and other factors.

In July 2013, the FDIC and the other federal bank regulatory agencies issued a final rule that revised their leverage and risk-based capital requirements and the method for calculating risk-weighted assets to make them consistent with agreements that were reached by the Basel Committee on Banking Supervision and certain provisions of the Dodd-Frank Act. Among other things, the new rule established a new common equity (“C/E”) Tier 1 minimum capital requirement (4.5 percent of risk-weighted assets), increased the minimum Tier 1 capital to risk-based assets requirement (from 4.0 percent to 6.0 percent of risk-weighted assets) and assigned a higher risk weight (150 percent) to exposures that are more than 90 days past due or are on nonaccrual status and to certain commercial real estate facilities that finance the acquisition, development or construction of real property. The final rule also requires unrealized gains and losses on certain available-for-sale securities holdings and defined benefit plan obligations to be included for purposes of calculating regulatory capital requirements unless a one-time opt-in or opt-out is exercised. The Bank exercised the opt-out election.

On September 17, 2019, the FDIC passed a final rule providing qualifying community banking organizations the ability to opt-in to a new community bank leverage ratio (“CBLR”) framework, (tier 1 capital to average consolidated assets) at 9.0 percent for institutions under $10.0 billion in assets that such institutions may elect to utilize in lieu of the general applicable risk-based capital requirements under Basel III. Such institutions that meet the community bank leverage ratio and certain other qualifying criteria will automatically be deemed to be well-capitalized.

The Bank opted into the community bank leverage ratio (tier 1 capital to average consolidated assets) (“CBLR”) framework, with a minimum requirement of 9% for institutions under $10 billion in assets. Such institutions meeting that requirement may elect to utilize the CBLR in lieu of the general applicable risk-based capital requirements under Basel III. Such institutions that meet the CBLR and certain other qualifying criteria will automatically be deemed to be well-capitalized.

At December 31, 2024 and December 31, 2023, the Bank exceeded all of its regulatory capital requirements. The following table sets forth the regulatory capital ratios for the Bank as well as regulatory capital requirements for the periods presented.

For Capital Adequacy · To be Well Capitalized under Prompt Corrective
ActualPurposesAction Provisions
AmountRatioAmountRatioAmountRatio
(Dollars in Thousands)
Bank
Community Bank Leverage Ratio$363,69710.03%$290,0878.00%$326,3489.00%
Bank
Community Bank Leverage Ratio$350,7499.09%$308,6088.00%$347,1849.00%

‎

Note 11 - Regulatory Matters (continued)

The following tables set forth the regulatory capital ratios for the Company as well as the regulatory requirements for the year ended December 31, 2024, and 2023.

For Capital Adequacy · To be Well Capitalized under Prompt Corrective
ActualPurposesAction Provisions
AmountRatioAmountRatioAmountRatio
(Dollars in Thousands)
Bancorp
Total Capital (to Risk-Weighted Assets)$400,59112.89%$248,6218.00%$310,77710.00%
Tier 1 Capital (to Risk-Weighted Assets)326,96510.52186,4826.00186,4826.00
C/E Tier 1 Capital (to Risk-Weighted Assets)298,1189.59139,8894.50--
Tier 1 Capital (to adjusted total assets)326,9659.02144,9964.00--
For Capital Adequacy · To be Well Capitalized under Prompt Corrective
ActualPurposesAction Provisions
AmountRatioAmountRatioAmountRatio
(Dollars in Thousands)
Bancorp
Total Capital (to Risk-Weighted Assets)$379,56211.14%$272,5648.00%$340,70510.00%
Tier 1 Capital (to Risk-Weighted Assets)319,1549.37204,4226.00204,4226.00
C/E Tier 1 Capital (to Risk-Weighted Assets)289,9878.51153,3174.50--
Tier 1 Capital (to adjusted total assets)319,1548.27154,3154.00--

For the Company to be “well capitalized” under Federal Reserve definitions for bank holding companies, the Company is only required to have a Tier 1 Capital to Risk Weighted Assets ratio of at least 6.00% and a Total Capital to risk Weighted Assets ratio of at least 10.00%.

As of December 31, 2024, and 2023, the most recent notification from the Company and the Bank’s regulators categorized the Bank as “well-capitalized” under the regulatory framework for prompt corrective action. There are no conditions or events occurring since that notification that management believes have changed the Company’s or the Bank’s category.

‎

Note 12- Benefits Plans

Pension Plan

The Company acquired, through the merger with Pamrapo Bancorp, Inc. a non-contributory defined benefit pension plan (“Pension Plan”) covering all eligible employees of Pamrapo Savings Bank. Effective January 1, 2010, the Pension Plan was frozen by Pamrapo Savings Bank. All benefits for eligible participants accrued in the Pension Plan to the freeze date have been retained. The benefits are based on years of service and employee’s compensation. The Pension Plan is funded in conformity with funding requirements of applicable government regulations. Prior service costs for the Pension Plan generally are amortized over the estimated remaining service periods of employees.

The following tables set forth the Pension Plan's funded status at December 31, 2024, 2023 and 2022 and components of net periodic pension cost for the years ended December 31, 2024, 2023 and 2022:

Change in Benefit Obligation:December 31,
202420232022
(In Thousands)
Benefit obligation, beginning of year$4,802$4,935$6,492
Interest cost224238178
Actuarial gain (1)(256)(25)(1,362)
Benefits paid(363)(346)(363)
Lump sum distributions(179)-(10)
Benefit obligation, ending$4,228$4,802$4,935
Change in Plan Assets:
Fair value of assets, beginning of year$6,012$5,965$7,144
Actual return on plan assets612393(806)
Benefits paid(363)(346)(363)
Lump sum distributions(179)-(10)
Fair value of assets, ending$6,082$6,012$5,965
Fair value of assets$6,082$6,012$5,965
Projected benefit obligation4,2284,8024,935
Funded status, included in other assets, net$1,854$1,210$1,030
Valuation assumptions used to determine benefit obligation at period end:
Discount rate5.54%4.83%5.02%
Salary increase rateN/AN/AN/A

(1) Actuarial gain comes about when the actual plan results are more favorable than the actuarial assumptions used to perform the calculations. The primary actuarial assumptions used are interest and mortality as well as the rate of return on the plan assets. Differences between expected and actual results in each year are included in the net actuarial gain.

Net Periodic Pension Expense:December 31,
202420232022
(In Thousands)
Interest cost$224$238$178
Expected return on assets(350)(346)(417)
Amortization of net loss-5566
Net periodic pension benefit$(126)$(53)$(173)
Valuation assumptions used to determine net periodic benefit for the year:
Discount rate4.83%5.02%2.83%
Long term rate of return on plan assets6.00%6.00%6.00%
Salary increase rateN/AN/AN/A

At December 31, 2024, 2023 and December 31, 2022, unrecognized net losses of $62,000, $580,000 and $559,000, respectively, were included, net of deferred income tax, in accumulated other comprehensive loss in accordance with ASC 715-20 and ASC 715-30.

‎

Plan Assets

Investment Policies and Strategies

The primary long-term objective for the Pension Plan is to maintain assets at a level that will sufficiently cover future beneficiary obligations. The Pension Plan is structured to include a volatility reducing component (the fixed income commitment) and a growth component (the equity commitment).

To achieve the Bank’s long-term investment objectives, the trustee invests the assets of the Pension Plan in a diversified combination of asset classes, investment strategies, and pooled vehicles. The asset allocation guidelines in the table below reflect the Bank’s risk tolerance and long-term objectives for the Pension Plan. These parameters will be reviewed on a regular basis and subject to change following discussions between the Bank and the trustee.

The following asset allocation targets and ranges guides the trustee in structuring the overall allocation in the Pension Plan’s investment portfolio. The Bank or the trustee may amend these allocations to reflect the most appropriate standards consistent with changing circumstances. Any such fundamental amendments in strategy will be discussed between the Bank and the trustee prior to implementation.

Based on the above considerations, the following asset allocation ranges will be implemented:

Asset Allocation Parameters by Asset Class
MinimumTargetMaximum
Equity
Large-Cap U.S.42%
Mid/Small-Cap U.S.11%
Non-U.S.26%
Total-Equity40%55%60%
Fixed Income
Long/Short Duration43%
Money Market/Certificates of Deposit2%
Total-Fixed Income40%45%60%

The parameters for each asset class provide the trustee with the latitude for managing the Pension Plan within a minimum and maximum range. The trustee has full discretion to buy, sell, invest and reinvest in these asset segments based on these guidelines which includes allowing the underlying investments to fluctuate within the stated policy ranges. The Pension Plan maintains a cash equivalents component (not to exceed 3 percent under normal circumstances) within the fixed income allocation for liquidity purposes.

The trustee monitors the actual asset segment exposures of the Pension Plan on a regular basis and, periodically, may adjust the asset allocation within the ranges set forth above as it deems appropriate. Periodic reallocations of assets are based on the trustee’s perception of the changing risk/return opportunities of the respective asset classes.

Determination of Long-Term Rate of Return

The long-term rate of return on assets assumption was set based on historical returns earned by equities and fixed income securities, adjusted to reflect expectations of future returns as applied to the Pension Plan’s target allocation of asset classes. Equities and fixed income securities were assumed to earn real rates of return in the ranges of 6.0 to 10.0 percent and 2.0 to 6.0 percent, respectively. The long-term inflation rate was estimated to be 3.0 percent. When these overall return expectations are applied to the Pension Plan’s target allocation, the result is an expected rate of return of 4.0 to 7.0 percent.

‎

The fair values of the Pension Plan assets at December 31, 2024, by asset category (see Note 2 for the definitions of levels), are as follows (In Thousands):

Asset Category · Total · (Level 1) · (Level 2) · (Level 3)
Mutual funds-Equity
Large-Cap Value (a)$1,035$1,035$-$-
Large-Cap Growth (b)----
Diversified Emerging Markets (f)8888--
Large Blend (d)1,2531,253--
Technology (g)168168--
Mutual Funds-Fixed Income
Long Government (h)3838--
Multi-Sector Bond (c)1,1811,181--
High Yield Bond (e)622622--
Intermediate Core Bond (i)595595
BCB Common Stock590590--
Cash Equivalents
Money Market512512--
Total$6,082$6,082$-$-

The fair values of the Company’s pension plan assets at December 31, 2023, by asset category (see Note 2 for the definitions of levels), are as follows (In Thousands):

Asset Category · Total · (Level 1) · (Level 2) · (Level 3)
Mutual funds-Equity
Large-Cap Value (a)$1,120$1,120$-$-
Large-Cap Growth (b)261261--
Diversified Emerging Markets (f)9595--
Large Blend (d)1,0251,025--
Technology (g)137137--
Mutual Funds-Fixed Income
Long Government (h)4646--
Multi-Sector Bond (c)1,2441,244--
High Yield Bond (e)648648--
Intermediate Core Bond (i)656656--
BCB Common Stock666666--
Cash Equivalents
Money Market114114--
Total$6,012$6,012$-$-

a)Large Cap value portfolios invest primarily in big U.S. companies that are less expensive or growing more slowly than other large-cap stocks. Stocks in the top 70 percent of the capitalization of the U.S. equity market are defined as large cap. Value is defined based on low valuations (low price ratios and high dividend yields) and slow growth (low growth rates for earnings, sales, book value, and cash flow).

b)Large Cap Growth Stocks of large cap companies that are projected to grow faster than other large cap stocks. Stocks in the top 70% of the capitalization of the U.S. equity market defined as large cap. Growth is defined based on fast growth (high growth rates for earnings, sales, book value, and cash flow) and high valuations (high price ratios and low dividend yields).

c)Multi Sector portfolios seek income by diversifying their assets among several fixed-income sectors, usually U.S. government obligations, foreign bonds, and high-yield domestic debt securities.

d)This fund invests in 500 of the largest U.S. companies, which span many different industries and account for about three-fourths of the U.S. Stock Markets value.

e)High Yield Bond funds invest at least 65 percent of assets in bonds rated below BBB. This fund seeks to provide shareholders with a high level of current income with capital growth as a secondary objective.

f)The fund invests at least 80% of the value of its assets in equity securities and equity related instruments that are tied economically to emerging markets.

g)The fund normally invests at least 80% of the fund’s net assets in securities of issuers principally engaged in offering, using or developing products, processes or services that will provide or benefit significantly from technological advances and improvements.

h)The fund normally invests at least 80% of assets in securities included in the Bloomberg Barclays U.S. Long Treasury Bond Index.

i)Intermediate term core bond portfolios invest primarily in investment grade U.S. fixed-income issues including government, corporate, and securitized debt, and hold less than 5% in below-investment grade exposures.

The Company does not expect to contribute, based upon actuarial estimates, to the Pension Plan in 2025.

Benefit payments are expected to be paid for the years ended December 31 as follows (In thousands):

2025$374
2026373
2027374
2028371
2029361
2030-20341,619

Equity Incentive Plans

The Company, under the plan approved by its shareholders on April 27, 2023 (“2023 Equity Incentive Plan”), authorized the issuance of up to 1,000,000 shares of common stock of the Company pursuant to grants of stock options, restricted stock awards, restricted stock units, and performance awards. Employees and directors of the Company and the Bank are eligible to participate in the 2023 Equity Incentive Plan. All stock options are granted in the form of either "incentive" stock options or "non-qualified" stock options. Incentive stock options have certain tax advantages that must comply with the requirements of Section 422 of the Internal Revenue Code. Only employees are permitted to receive incentive stock options.

The Company, under the plan approved by its shareholders on April 26, 2018 (“2018 Equity Incentive Plan”), authorized the issuance of up to 1,000,000 shares of common stock of the Company pursuant to grants of stock options and restricted stock units. Employees and directors of the Company and the Bank are eligible to participate in the 2018 Stock Plan. All stock options are granted in the form of either "incentive" stock options or "non-qualified" stock options. Incentive stock options have certain tax advantages that must comply with the requirements of Section 422 of the Internal Revenue Code. Only employees are permitted to receive incentive stock options.

The Company, under the plan approved by its shareholders on April 28, 2011 (“2011 Stock Plan”), authorized the issuance of up to 900,000 shares of common stock of the Company pursuant to grants of stock options. Employees and directors of the Company and the Bank are eligible to participate in the 2011 Stock Plan. All stock options were granted in the form of either "incentive" stock options or "non-qualified" stock options. Incentive stock options have certain tax advantages that must comply with the requirements of Section 422 of the Internal Revenue Code. Only employees are permitted to receive incentive stock options.

On April 25, 2024, awards of 30,000 and 20,000 shares of restricted stock were declared for an executive officer of the Bank and the Company, which vest over a 2 and 3-year period, respectively, commencing on the anniversary date of the awards.

On January 31, 2023, awards of 27,000 shares of restricted stock, in aggregate were declared for members of the Board of Directors of the Bank and the Company, which vest over a 4-year period, commencing on the anniversary of the award date.

On June 30, 2023, an award of 25,252 shares of restricted stock was declared for a director and executive officer of the Bank and the Company, which fully vests on the anniversary of the award date.

The following table presents the share-based compensation expense for the years ended December 31, 2024, 2023 and 2022 (In Thousands).

Years Ended December 31,
202420232022
Stock Option Expense$128$133$216
Restricted Stock Expense639460916
Total share-based compensation expense$767$593$1,132

The following is a summary of the status of the Company’s restricted shares as of December 31, 2024.

Number of Shares AwardedWeighted Average Grant Date Fair Value
Non-vested at December 31, 202386,752$ 14.98
Granted50,0009.44
Vested(50,227)13.85
Forfeited(1,725)14.92
Non-vested at December 31, 202484,800$ 12.38

The remaining non-vested restricted shares outstanding as of December 31, 2024, will be charged to expense in 2025-2027, totaling $636,000.

‎

A summary of stock option activity, follows:

Number of OptionsRange of Exercise PriceWeighted Average Exercise PriceWeighted Average Remaining Contractual TermAggregate Intrinsic Value (000's)
Outstanding at January 1, 20231,036,975$9.03-13.68$11.724.47$6,502
Options forfeited-----
Options exercised (1)(61,000)9.039.03--
Options granted-----
Options expired-----
Outstanding at December 31, 2023975,975$10.55-13.68$11.893.83$984
Options forfeited-----
Options exercised (2)(2,000)12.1912.19--
Options granted-----
Options expired(80,000)13.3213.32--
Outstanding at December 31, 2024893,975$10.55-13.68$11.763.16$355
Exercisable at December 31, 2024799,955

(1) Includes 9,628 cashless exercise of options during 2023.

(2) Includes 2,000 cashless exercise of options during 2024.

It is Company policy to issue new shares upon share option exercise. Expected future compensation expense relating to the 94,020 shares of unvested options outstanding as of December 31, 2024, is $150,000 and will be recognized over a weighted average period of 2.14 years.

There wereno options awarded during the years ended December 31, 2024, and 2023.

Supplemental Executive Retirement Plan

The Bank entered into a Supplemental Executive Retirement Agreement (the “SERP Agreement”) with its former Chief Executive Officer (“the CEO”) in December 2021, payable in the form of a life annuity.

The SERP Agreement was an unfunded arrangement maintained primarily to provide supplemental retirement benefits and comply with Section 409A of the Internal Revenue Code. The cost of the benefit is being amortized over athree-year vesting period beginning in 2021. The Bank recorded compensation expense of $45,000, $350,000, and $328,000 related to the Plan during the years ended December 31, 2024, 2023 and 2022, respectively. For each of the years ended December 31, 2025, and 2026, the anticipated expense is $50,000 and $49,000, respectively. The Bank has elected to fund the retirement benefit by purchasing annuities that have been designed to provide a future source of funds for the lifetime retirement benefits of the SERP Agreement, totaling $1.80 million, which is included in other assets.

Note 13 – Stockholders’ Equity

On December 31, 2024, the Company completed a private placement of 497 shares of Series K 6% Noncumulative Perpetual Stock, par value $0.01 per share (the “Series K Preferred Stock”), resulting in gross proceeds of $4,970,000.

On November 30, 2024, the Company redeemed 1,001 outstanding shares of its Series I 3.0% Noncumulative Perpetual Preferred Stock, at their face value of $10,000 per share, for a total redemption amount of $10,010,000.

On September 25, 2024, the Company closed a private placement of Series J 8% Noncumulative Perpetual Stock, par value $0.01 per share (the “Series J Preferred Stock”), resulting in gross proceeds of $1,360,000 for 136 shares.

On June 21, 2024, the Company closed a private placement of Series J Preferred Stock, resulting in gross proceeds of $670,000 for 67 shares.

On March 29, 2024, the Company closed a private placement of Series J Preferred Stock, resulting in gross proceeds of $2,690,000 for 269 shares.

Note 14 – Goodwill and Other Intangible Assets

The Company’s intangible assets consist of goodwill and core deposit intangibles in connection with acquisitions. The initial recording of goodwill and other intangible assets requires subjective judgments concerning estimates of the fair value of the acquired assets and assumed liabilities. Goodwill is not amortized but is subject to annual tests for impairment or more often if events or circumstances indicate it may be impaired.

Amortization expense of the core deposit intangibles was $129,000, and $49,000 for the years ended December 31, 2023, and 2022, respectively. The core deposit intangibles were fully amortized during the year ended December 31, 2023. The amount of goodwill at December 31, 2024 and 2023 was $5.2 million, respectively.

The Company’s core deposit intangibles are amortized on an accelerated basis using an estimated life of 10 years and in accordance with U.S. GAAP are evaluated annually for impairment. An impairment loss will be recognized if the carrying amount of the intangible asset is not recoverable and exceeds fair value. The carrying amount of the intangible asset is not considered recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use of the asset.

The Company conducts impairment analysis on goodwill at least annually or more often as conditions require. Pursuant to ASC 350-20-35, the Company conducted a qualitative assessment of goodwill as of October 31, 2024, and determined that it was more likely than not that goodwill was not impaired. Accordingly, there wasno impairment at December 31, 2024.

Note 15 - Dividend Restrictions

Payment of cash dividends on common stock is conditional on earnings, financial condition, cash needs, capital considerations, the discretion of the Board of Directors of the Company, and compliance with regulatory requirements. State and federal law and regulations impose limitations on the Bank’s ability to pay dividends to the Company. Under New Jersey law, the Company is permitted to declare dividends on its common stock only if, after payment of the dividend, the capital stock of the Bank will be unimpaired and the Bank will have a surplus of no less than 50 percent of its capital stock or, if not, the payment of the dividend will not reduce the Bank’s surplus. During 2024, 2023, and 2022, the Bank paid the Company total dividends of $19,387,000, $20,580,000, and $22,338,000, respectively. The Company’s ability to declare dividends is dependent upon the amount of dividends paid to the Company by the Bank.

Note 16 - Income Taxes

The components of income tax expense are summarized as follows:

Years Ended December 31,
202420232022
(In Thousands)
Current income tax expense:
Federal$4,529$8,917$12,323
State2,8605,5926,215
7,38914,50918,538
Deferred income tax benefit:
Federal351(1,634)(967)
State(93)(903)(40)
258(2,537)(1,007)
Total Income Tax Expense$7,647$11,972$17,531

The tax effects of existing temporary differences that give rise to significant portions of the deferred income tax assets and deferred income tax liabilities are as follows:

December 31,
20242023
Deferred income tax assets: · (In Thousands)
Allowance for credit losses$10,176$9,805
Benefit plans7-
Nonaccrual interest749176
Benefit plan-accumulated other comprehensive loss10166
Net operating loss carry forwards1,0701,166
Lease liability3,7563,806
Unrealized loss on securities2,1492,860
Capital loss carryover (1)477477
Deferred fees and costs7821,168
Other2,0773,002
21,25322,626
Deferred income tax liabilities:
Purchase accounting adjustment on premises and equipment acquired6971
Right-of-use assets3,6263,697
SBA servicing asset252319
Borrowing modification125282
Benefit plans-44
4,0724,413
Net Deferred Tax Asset$17,181$18,213

(1) Tax benefit relating to capital loss on securities sold in 2023 which will expire in 2028.

‎

Note 16 - Income Taxes (continued)

A summary of the change in the net deferred tax asset is as follows:

Years Ended December 31,
20242023
(In Thousands)
Balance at beginning of year:$18,213$16,462
Effect of adopting ASU No. 2016-13 ("CECL")-(1,148)
Deferred tax benefit(258)2,537
Other comprehensive income
Available-for-sale securities(618)355
Benefit plan(156)7
Balance at end of year$17,181$18,213

In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. In making this assessment, management has considered the profitability of current core operations, future market growth, forecasted earnings, future taxable income, and ongoing, feasible and permissible tax planning strategies. If the Company was to determine that it would not be able to realize a portion of its net deferred tax asset in the future for which there is currently no valuation allowance, an adjustment to the net deferred tax asset would be charged to earnings in the period such determination was made. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income and capital gains during the periods in which temporary differences are deductible and carry forwards are available. The Company believes it will generate sufficient future taxable income and taxable gains to realize the tax benefits related to the remaining net deferred tax assets in our consolidated statements of financial condition.

In conjunction with the Company’s acquisition of IA Bancorp in 2018, the Company acquired a federal net operating loss carry forward of $8.7 million. This carry forward is available for use through 2035; however, in accordance with Internal Revenue Code Section 382, usage of the carry forward is limited to $459,000 annually on a cumulative basis (portions of the $459,000 not used in a particular year may be added to subsequent usage). At December 31, 2024 and 2023, the Company had approximately $5.1 million and $5.6 million remaining of this federal net operating loss carry forward available to offset future taxable income for federal tax reporting purposes.

The following table presents a reconciliation between the reported income tax expense and the income tax expense which would be computed by applying the normal federal income tax rate of 21.0 percent to income before income tax expense.

Years Ended December 31,
202420232022
(In Thousands)
Federal income tax expense at statutory rate$5,517$8,706$13,253
Increases (decreases) in income taxes resulting from:
State income tax, net of federal income tax effect2,1863,7044,878
Tax-exempt income(13)(30)(63)
Bank-owned life insurance earnings(553)(368)(561)
Other items, net510(40)24
Effective Income Tax Expense$7,647$11,972$17,531
Effective Income Tax Rate29.1%28.9%27.8%

Note 17- Commitments and Contingencies

The Bank is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments primarily include commitments to extend credit. The Bank’s exposure to credit loss, in the event of nonperformance by the other party to the financial instrument for commitments to extend credit, is represented by the contractual amount of those instruments. The Bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.

Outstanding loan related commitments were as follows:

December 31,
202420232022
(In Thousands)
Loan origination commitments$1,505$975$165,579
Standby letters of credit2,45013,3533,701
Construction loans in process16,67363,39596,905
Unused lines of credit173,169235,329218,865
$193,797$313,052$485,050

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on management’s credit evaluation of the counterparty. Collateral held varies but primarily includes residential real estate properties.

Note 17- Commitments and Contingencies (continued)

Leases

At December 31, 2024, the Company leased 26 of its offices under various operating lease agreements. The leases have remaining terms of 1 year to 12 years. The leases contain provisions for the payment by the Company of its pro-rata share of real estate taxes, insurance, common area maintenance and other variable expenses. The Company will allocate payments made under such leases between lease and non-lease components. Some leases contain renewal options and options to purchase the assets.

The Company evaluates its contracts and service agreements in order to determine if there is an asset imbedded in such contracts and agreements. Such determination is based upon whether there is a specific asset covered by the agreement, whether the Company is entitled to all of the economic benefits to the asset over the term of the agreement, and whether the Company has full control and use of the asset over the term of the agreement without substitution rights or direction of use of the asset by the lessor.

The Company includes in its determination of its lease liability and concurrent right-of-use asset those renewal or purchase options for which it is reasonably certain it will exercise. Currently, the Company does not expect to exercise such purchase options and, accordingly, those are excluded in the determination of the lease liabilities and the concurrent right-of-use assets.

The Company has elected not to recognize a lease liability and a right-of-use asset for leases with a lease term of 12 or fewer months.

To calculate its lease liabilities, the Company used a discount rate based upon the applicable borrowing rates of the Federal Home Loan Bank at the inception of the lease agreement, which corresponds to the length of the lease term.

Note 17- Commitments and Contingencies (continued)

The following tables present certain information related to the Company’s lease obligations (in thousands):

Twelve Months Ended December 31, 2024Twelve Months Ended December 31, 2023
Operating lease cost$3,596$3,591
Variable lease cost-operating leases1,0961,056
$4,692$4,647
At December 31, 2024At December 31, 2023
Supplemental balance sheet information related to leases:
Operating Leases
Operating lease right-of-use assets$12,686$12,935
Operating Lease Liabilities:
Current liabilities$3,189$3,094
Operating lease liabilities (noncurrent portion)11,29911,526
Imputed interest(1,349)(1,305)
Total operating lease liabilities$13,139$13,315

The following tables summarize the Company’s weighted average remaining lease terms and weighted average discount rates:

2024 · 2023
Weighted Average Remaining Lease Term
Operating leases5.39years5.77years
Weighted Average Discount Rate
Operating leases3.40%3.02%

The following table summarizes the Company’s maturity of lease obligations for operating leases at December 31, 2024 (in thousands):

Maturities of lease liabilities (discounted):
Operating Leases
One year or less$3,189
Over one year through three years5,680
Over three years through five years3,213
Over five years2,406
Gross Operating Lease Liabilities$14,488
Imputed Interest(1,349)
Total Operating Lease Liabilities$13,139

Legal Contingencies

The Company is involved, from time to time, as plaintiff or defendant in various legal actions arising in the normal course of business. As of December 31, 2024, the Company was not involved in any material legal proceedings the outcome of which, if determined in a manner adverse to the Company, would have a material adverse effect on our financial condition or results of operations.

‎

Note 18 - Fair Value Measurements and Fair Values of Financial Instruments

Management uses its best judgment in estimating the fair value of the Company’s financial instruments; however, there are inherent weaknesses in any estimation technique. Therefore, for substantially all financial instruments, the fair value estimates herein are not necessarily indicative of the amounts the Company could have realized in a sales transaction on the dates indicated. The estimated fair value amounts have been measured as of their respective year-ends and have not been re-evaluated or updated for purposes of these consolidated financial statements subsequent to those respective dates. As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates may be different than the amounts reported at each year-end.

ASC Topic 820, Fair Value Measurements and Disclosures, establishes a fair value hierarchy that prioritizes the inputs to valuation methods used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements).

An asset’s or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. There wereno liabilities measured at fair value on a recurring or nonrecurring basis at December 31, 2024, and 2023.

For assets measured at fair value on a recurring basis, the fair value measurements, by level, within the fair value hierarchy are as follows:

(Level 1) · (Level 2)
Quoted Prices in · Significant · (Level 3)
Active Markets · Other · Significant
for Identical · Observable · Unobservable
Description · Total · Assets · Inputs · Inputs
(In Thousands)
As of December 31, 2024:
Securities Available-for-Sale
Debt Securities Available-for-Sale$101,717$-$101,717$-
Marketable Equities9,4729,472--
Total Securities Available-for-Sale$111,189$9,472$101,717$-
As of December 31, 2023:
Securities Available for Sale
Debt Securities Available-for-Sale$87,769$-$87,769$-
Marketable Equities9,0939,093--
Total Securities Available-for-Sale$96,862$9,093$87,769$-

For assets measured at fair value on a nonrecurring basis, the fair value measurements by level within the fair value hierarchy are as follows:

(Level 1) · (Level 2)
Quoted Prices in · Significant · (Level 3)
Active Markets · Other · Significant
for Identical · Observable · Unobservable
Description · Total · Assets · Inputs · Inputs
(In Thousands)
As of December 31, 2024:
Individually Evaluated Loans$19,391$-$-$19,391
As of December 31, 2023:
Individually Evaluated Loans$23,585$-$-$23,585

Certain individually evaluated loans were adjusted to the fair value, less costs to sell, of the underlying collateral securing these loans resulting in losses. The loss is not recorded directly as an adjustment to current earnings, but rather as a component in determining the allowance for credit losses. Fair value was measured using appraised values of collateral and adjusted as necessary by management based on unobservable inputs for specific properties. Losses (recoveries) on individually evaluated loans for the years ended December 31, 2024 and 2023 were $7.6 million and $1.4 million, respectively.

‎

Note 18 - Fair Value Measurements and Fair Values of Financial Instruments (continued)

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the Company has utilized adjusted Level 3 inputs to determine fair value, (Dollars in thousands):

Quantitative Information about Level 3 Fair Value Measurements
Fair ValueValuationUnobservableRange
Estimate · Techniques · Input
December 31, 2024:
Individually Evaluated Loans$19,391Appraisal of collateral (1)Appraisal adjustments (2)0%-10%
Quantitative Information about Level 3 Fair Value Measurements
Fair ValueValuationUnobservableRange
Estimate · Techniques · Input
December 31, 2023:
Individually Evaluated Loans$23,585Appraisal of collateral (1)Appraisal adjustments (2)0%-10%

(1)Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various level 3 inputs which are not identifiable.

(2)Appraisals may be adjusted by management for qualitative factors such as age of appraisal, expected condition of property, economic conditions, and estimated liquidation expenses. The range of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

The following information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Company’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful. The following methods and assumptions were used to estimate the fair values of the Company’s financial instruments at December 31, 2024 and 2023.

Cash and Cash Equivalents (Carried at Cost)

The carrying amounts reported in the consolidated statements of financial condition for cash and interest-earning deposits approximate those assets’ fair values.

Securities (Carried at Fair Value)

The fair value of securities is determined by obtaining quoted market prices on nationally recognized securities exchanges (Level 1), or matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices.

Loans Held for Sale (Carried at Lower of Cost or Fair Value)

The fair value of loans held for sale is determined, when possible, using quoted secondary-market prices. If no such quoted prices exist, the fair value of a loan is determined using quoted prices for a similar loan or loans, adjusted for specific attributes of that loan. Loans held for sale are carried at the lower of cost or fair value.

Loans Receivable (Carried at Amortized Cost)

The fair values of loans, except for certain individually evaluated loans, are estimated using discounted cash flow analyses, using market rates at the date of the statements of financial condition that reflect the credit and interest rate-risk inherent in the loans. Projected future cash flows are calculated based upon contractual maturity or call dates, projected repayments and prepayments of principal. Generally, for variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values.

Individually Evaluated Loans (Generally Carried at Fair Value)

Individually evaluated loans are those for which the Company has measured and recorded an ACL generally based on the fair value of the loan’s collateral, less estimated costs to sell. Fair value is generally determined based upon independent third-party appraisals of the properties, or discounted cash flows based upon the expected proceeds. These assets are included as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements. The fair value at December 31, 2024 and 2023 consists of the loan balances of $31.2 million and $27.8 million net of an ACL of $11.8 million and $4.2 million, respectively.

FHLB of New York Stock (Carried at Cost)

The carrying amount of restricted investment in bank stock approximates fair value and considers the limited marketability of such securities.

Accrued Interest Receivable and Payable (Carried at Cost)

The carrying amount of accrued interest receivable and accrued interest payable approximates its fair value.

‎

Note 18 - Fair Value Measurements and Fair Values of Financial Instruments (continued)

Deposits (Carried at Amortized Cost)

The fair values disclosed for demand deposits (e.g., interest and non-interest checking, passbook savings and money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered in the market on certificates to a schedule of aggregated expected monthly maturities on time deposits.

Debt Including Subordinated Debentures (Carried at Amortized Cost)

Fair values of debt are estimated using discounted cash flow analysis, based on quoted prices for new long-term debt with similar credit risk characteristics, terms and remaining maturity. These prices obtained from this active market represent a market value that is deemed to represent the transfer price if the liability were assumed by a third party.

Off-Balance Sheet Financial Instruments

Fair values for the Bank’s off-balance sheet financial instruments (lending commitments and unused lines of credit) are based on fees currently charged in the market to enter into similar agreements, taking into account, the remaining terms of the agreements and the counterparties’ credit standing. The fair value of these commitments was deemed immaterial and is not presented in the accompanying table.

The carrying values and estimated fair values of financial instruments were as follows at December 31, 2024 and 2023:

Quoted Prices in Active · Significant · Significant
Carrying · Markets for Identical Assets · Other Observable Inputs · Unobservable Inputs
Value · Fair Value · (Level 1) · (Level 2) · (Level 3)
(In Thousands)
Financial assets:
Cash and cash equivalents$317,282$317,282$317,282$-$-
Interest-earning time deposits735735-735-
Debt securities available-for-sale101,717101,717-101,717-
Equity investments9,4729,4729,472--
Loans held for sale-----
Loans receivable, net2,996,2592,900,892--2,900,892
FHLB of New York stock, at cost24,27224,272-24,272-
Accrued interest receivable15,17615,176-15,176-
Financial liabilities:
Deposits2,750,8582,751,6251,721,6021,030,023-
Debt455,361456,290-456,290-
Subordinated debentures42,96141,594-41,594-
Accrued interest payable5,1955,195-5,195-
Quoted Prices in Active · Significant · Significant
Carrying · Markets for Identical Assets · Other Observable Inputs · Unobservable Inputs
Value · Fair Value · (Level 1) · (Level 2) · (Level 3)
(In Thousands)
Financial assets:
Cash and cash equivalents$279,523$279,523$279,523$-$-
Interest-earning time deposits735735-735-
Debt securities available-for-sale87,76987,769-87,769-
Equity investments9,0939,0939,093--
Loans held for sale1,2871,287-1,287-
Loans receivable, net3,279,7083,112,980--3,112,980
FHLB of New York stock, at cost24,91724,917-24,917-
Accrued interest receivable16,07216,072-16,072-
Financial liabilities:
Deposits2,979,0802,978,6542,120,514858,140-
Debt472,811472,184-472,184-
Subordinated debentures37,62439,299-39,299-
Accrued interest payable5,7775,777-5,777-

‎

Note 19 - Accumulated Other Comprehensive Loss

The components of accumulated other comprehensive loss included in stockholders' equity are as follows:

At December 31,
202420232022
(In Thousands)
Net unrealized loss on securities available-for-sale$(6,873)$(9,380)$(7,887)
Tax effect1,6922,3101,955
Net of tax amount(5,181)(7,070)(5,932)
Benefit plan adjustments(68)(587)(718)
Tax effect10166159
Net of tax amount(58)(421)(559)
Accumulated other comprehensive loss$(5,239)$(7,491)$(6,491)

Note 20 - Parent Only Condensed Financial Information

STATEMENTS OF FINANCIAL CONDITION
Years Ended December 31,
20242023
(In Thousands)
Assets
Cash and due from banks$3,289$1,290
Investment in subsidiaries364,781349,775
Restricted common stock124124
Other assets4021,172
Total assets368,596352,361
Liabilities and Stockholders' Equity
Liabilities
Subordinated debentures$42,961$37,624
Other liabilities1,710682
Total liabilities44,67138,306
Stockholders' Equity323,925314,055
Total Liabilities and Stockholders' Equity$368,596$352,361
STATEMENTS OF OPERATIONS
Years Ended December 31,
202420232022
(In Thousands)
Dividends from Bank$19,387$20,580$22,338
Interest and dividends from investments22-
Total Income19,38920,58222,338
Interest expense, borrowed money3,8942,7252,299
Other442422366
Total Expense4,3363,1472,665
Income before Income Tax Benefit and Equity in Undistributed Earnings of Subsidiaries15,05317,43519,673
Income tax benefit(1,273)(924)(843)
Income before Equity in Undistributed Earnings of Subsidiaries16,32618,35920,516
Equity in undistributed earnings of subsidiaries2,29711,12425,063
Net Income$18,623$29,483$45,579

‎

Note 20 - Parent Only Condensed Financial Information

STATEMENTS OF CASH FLOWS
Years Ended December 31,
202420232022
(In Thousands)
Cash Flows from Operating Activities
Net Income$18,623$29,483$45,579
Adjustments to reconcile net income to net cash provided by operating activities:
Amortization83116233
Equity in undistributed earnings of subsidiaries(2,297)(11,124)(25,063)
Decrease (increase) in other assets770(1,062)1,223
(Decrease) increase in other liabilities1,028(303)(149)
Net Cash Provided By Operating Activities18,20717,11021,823
Cash Flows from Investing Activities
Additional investment in subsidiary(9,690)(8,227)(2,220)
Net Cash Used In Investing Activities$(9,690)$(8,227)$(2,220)
Cash Flows from Financing Activities
Proceeds from issuance of preferred stock9,69015,2706,810
Redemption of preferred stock(10,010)(11,230)(14,730)
Proceeds from issuance of common stock8241,773639
Proceeds from issuance of subordinated debt38,754--
Redemption of subordinated debt(33,500)--
Cash dividends paid(12,276)(11,142)(11,175)
Purchase of treasury stock-(3,816)(3,406)
Net Cash Provided by (Used in) Financing Activities(6,518)(9,145)(21,862)
Net Increase (Decrease) in Cash and Cash Equivalents1,999(263)(2,259)
Cash and Cash Equivalents - Beginning$1,290$1,553$3,812
Cash and Cash Equivalents - Ending$3,289$1,290$1,553

‎

Note 21 - Subsequent Events

Subsequent Events are events or transactions that occur after the balance sheet date but before financial statements are issued or available to be issued. Financial statements are considered issued when they are widely distributed to stockholders and other financial statement users for general use and reliance in a form and format that complies with GAAP.

On January 28, 2025, the Company declared a cash dividend of $0.16 per share and was paid to stockholders on February 24, 2025, with a record date of February 7, 2025.

ITE

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.