Skip to main content

BCB BANCORP INC

For the period ended Jun 30, 2024. Filed Aug 2, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2024 · Filed Aug 2, 2024

BCBP$9.170.0%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Unaudited Consolidated Financial Statements

Bancorp Inc. and Subsidiaries

Notes to Unaudited Consolidated Financial Statements

Note 1 – Basis of Presentation

BCB Bancorp, Inc. (the “Company”) is incorporated in the State of New Jersey and is a bank holding company. The common stock of the Company is listed on the NASDAQ Global Market and trades under the symbol “BCBP”.

The Company’s primary business is the ownership and operation of BCB Community Bank (the “Bank”). The Bank is a New Jersey based commercial bank which, as of June 30, 2024, operated at 28 locations in Bayonne, Edison, Fairfield, Hoboken, Holmdel, Jersey City, Lyndhurst, Maplewood, Monroe Township, Newark, Parsippany, Plainsboro, South Orange, River Edge, Rutherford, Union, and Woodbridge New Jersey, as well as Staten Island and Hicksville, New York and is subject to regulation, supervision, and examination by the New Jersey Department of Banking and Insurance and the Federal Deposit Insurance Corporation. The Bank is principally engaged in the business of attracting deposits from the general public and using these deposits, together with borrowed funds, to invest in securities and to make loans collateralized by residential and commercial real estate and, to a lesser extent, business and consumer loans. BCB Holding Company Investment Corp. (the “New Jersey Investment Company”) was organized in January 2005 under New Jersey law as a New Jersey investment company primarily to hold investment and mortgage-backed securities. As a part of the merger with IA Bancorp, Inc., the Company acquired Special Asset REO 1, LLC and Special Asset REO 2, LLC. Special Asset REO 2 was inactive at June 30, 2024. The Bank changed the name of Special Asset REO 1, LLC to BCB Capital Finance Group, LLC in November 2023.

Theconsolidated financial statements which include the accounts of the Company and its wholly-owned subsidiaries have been prepared in conformity with U.S. generally accepted accounting principles (“GAAP”). All significant intercompany accounts and transactions have been eliminated in consolidation.

The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and Regulation S-X and, therefore, do not necessarily include all information that would be included in audited consolidated financial statements. The information furnished reflects all adjustments that are, in the opinion of management, necessary for a fair presentation of consolidated financial condition and results of operations. All such adjustments are of a normal recurring nature. These results are not necessarily indicative of the results to be expected for the fiscal year ending December 31, or any other future period. The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilitiesas of the date of the consolidated statement of financial condition and revenues and expenses for the periods then ended. Actual results could differ significantly from those estimates.

These unaudited consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and related notes for the year ended December 31, 2023, which are included in the Company’s Annual Report on Form 10-K as filed with the Securities and Exchange Commission (the “SEC”). In preparing these consolidated financial statements, the Company evaluated the events and transactions that occurred between December 31, 2023 and the date these consolidated financial statements were issued.

Risks and Uncertainties -The occurrence of events which adversely affect the global, national and regional economies may have a negative impact on our business. Like other financial institutions, our business relies upon the ability and willingness of our customers to transact business with us, including banking, borrowing and other financial transactions. A strong and stable economy at each of the local, federal and global levels is often a critical component of consumer confidence and typically correlates positively with our customers’ ability and willingness to transact certain types of business with us. Local and global events outside of our control which disrupt the New Jersey, New York, United States and/or global economy may therefore negatively impact our business and financial condition. A public health crisis such as the COVID-19 pandemic is no exception, and its adverse health and economic effects may adversely impact our business and financial condition.

Note 2 -Recent Accounting Pronouncements

In March 2022, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”)2022-02, Financial Instruments—Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures. The amendments in this update eliminate the existing accounting guidance for troubled debt restructures ("TDRs") by creditors in Subtopic 310-40, Receivables - Troubled Debt Restructurings by Creditors and instead requires that an entity evaluate whether a modification represents a new loan or a continuation of an existing loan. The amendments also enhance disclosure requirements for certain loan refinancing and restructuring by creditors when a borrower is experiencing financial difficulty. All amendments in this update are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Company adopted ASU 2022-02 on January 1, 2023. The adoption of this standard did not have a material effect on the Company's financial statements.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses ASU 2016-13, and related guidance, requires entities to report “expected” credit losses on financial instruments and other commitments to extend credit rather than the current “incurred loss” model. The Company adopted ASU 2016-13 on January 1, 2023 for all financial assets measured at amortized cost and off-balance sheet credit exposures using the modified retrospective method. Results for the twelve months ended December 31, 2023 are presented under Accounting Standards Codification 326, Financial Instruments – Credit Losses, while prior period amounts continue to be reported with previously applicable GAAP and have not been restated. Effective January 1, 2023, the Company recorded a $4.2 million decrease in allowance for credit losses on loans that is referred to as the current expected credit loss (“CECL”) methodology (previously allowance for loan losses), an elimination of $1.1 million of reserves related to acquired loans, and a $1.3 million increase related to allowance for off-balance sheet credit exposures included in other liabilities section of the consolidated statements of financial condition, which resulted in a total cumulative effect adjustment of $2.9 million and an increase to retained earnings a component of the stockholders’ equity (net of tax).

Allowance for Credit Losses

The allowance for credit losses represents the estimated amount considered necessary to cover lifetime expected credit losses inherent in financial assets at the balance sheet date. The measurement of expected credit losses is applicable to loans receivable and securities measured at amortized cost. It also applies to off-balance sheet credit exposures such as loan commitments and unused lines of credit. The allowance is established through a provision for credit losses that is charged against income. The methodology for determining the allowance for credit losses is considered a critical accounting policy by management because of the high degree of judgment involved, the subjectivity of the assumptions used, and the potential for changes in the forecasted economic environment that could result in changes to the amount of the recorded allowance for credit losses. The allowance for credit losses is reported separately as a contra-asset on the consolidated statement of financial condition. The expected credit loss for unfunded lending commitments and unfunded loan commitments is reported on the consolidated statement of financial condition in other liabilities while the provision for credit losses related to unfunded commitments is reported in other non-interest expense. Changes in the allowance for credit losses are recorded as provision for, or reversal of, credit loss expense. Losses are charged against the allowance when management believes the uncollectibility of a receivable is confirmed or when either of the criteria regarding intent or requirement to sell is met.

Allowance for Credit Losses on Loans Receivable

The allowance for credit losses on loans is deducted from the amortized cost basis of the loan to present the net amount expected to be collected. Expected losses are evaluated and calculated on a collective, or pooled, basis for those loans which share similar risk characteristics. If the loan does not share risk characteristics with other loans, the Company will evaluate the loan on an individual basis. Individually evaluated loans are primarily non-accrual and collateral dependent loans. Furthermore, the Company evaluates the pooling methodology at least annually to ensure that loans with similar risk characteristics are pooled appropriately. Loans are charged off against the allowance for credit losses when the Company believes the balances to be uncollectible. Expected recoveries do not exceed the aggregate of amounts previously charged off or expected to be charged off.

The Company has chosen to segment its portfolio consistent with the manner in which it manages credit risk. The Company calculates estimated credit losses for these loan segments using quantitative models and qualitative factors. Further information on loan segmentation and the credit loss estimation is included in Note 7 – Loan Receivables and Allowance for Credit Losses.

Individually Evaluated Loans

On a case-by-case basis, the Company may conclude that a loan should be evaluated on an individual basis based on its disparate risk characteristics. When the Company determines that a loan no longer shares similar risk characteristics with other loans in the portfolio, the allowance will be determined on an individual basis using the present value of expected cash flows or, for collateral-dependent loans, the fair value of the collateral as of the reporting date, less estimated selling costs, as applicable. If the fair value of the collateral is less than the amortized cost basis of the loan, the Company will charge off the difference between the fair value of the collateral, less costs to sell at the reporting date and the amortized cost basis of the loan.

Allowance for Credit Losses on Off-Balance Sheet Commitments

The Company is required to include unfunded commitments that are expected to be funded in the future within the allowance calculation, other than those that are unconditionally cancelable. To arrive at that reserve, the reserve percentage for each applicable segment is applied to the unused portion of the expected commitment balance and is multiplied by the expected funding rate. As noted above, the allowance for credit losses on unfunded loan commitments is included in other liabilities on the consolidated statement of financial condition and the related credit expense is recorded in other non-interest expense in the consolidated statements of operations.

Allowance for Credit Losses on Available-for-Sale Securities

For available-for-sale securities in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more than likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For securities available-for-sale that do not meet the above criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, the Company considers the extent to which fair value is less than amortized cost and adverse conditions related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of the cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income, net of tax. The Company elected the practical expedient of zero loss estimates for securities issued by U.S. government entities and agencies. These securities are either explicitly or implicitly guaranteed by the U.S. government, are highly rate by major agencies and have a long history of no credit losses.

Accrued Interest Receivable

The Company made an accounting policy election to exclude accrued interest receivable from the amortized cost basis of loans and available-for-sale securities. Accrued interest receivable on loans and securities is reported as a component of accrued interest receivable on the consolidated statement of financial condition.

Note 3 – Reclassification

Certain amounts have been reclassified to conform to the current period’s presentation. These changes had no effect on the Company’s results of operations or financial position.

Note 4 – Equity Incentive Plans

Equity Incentive Plans

The Company, under the plan approved by its shareholders on April 27, 2023 (“2023 Equity Incentive Plan”), authorized the issuance of up to 1,000,000 shares of common stock of the Company pursuant to grants of stock options, restricted stock awards, restricted stock units, and performance awards. Employees and directors of the Company and the Bank are eligible to participate in the 2023 Equity Incentive Plan. All stock options are granted in the form of either "incentive" stock options or "non-qualified" stock options. Incentive stock options have certain tax advantages that must comply with the requirements of Section 422 of the Internal Revenue Code. Only employees are permitted to receive incentive stock options.

The Company, under the plan approved by its shareholders on April 26, 2018 (“2018 Equity Incentive Plan”), authorized the issuance of up to 1,000,000 shares of common stock of the Company pursuant to grants of stock options and restricted stock units. Employees and directors of the Company and the Bank are eligible to participate in the 2018 Stock Plan. All stock options are granted in the form of either "incentive" stock options or "non-qualified" stock options. Incentive stock options have certain tax advantages that must comply with the requirements of Section 422 of the Internal Revenue Code. Only employees are permitted to receive incentive stock options.

The Company, under the plan approved by its shareholders on April 28, 2011 (“2011 Stock Plan”), authorized the issuance of up to 900,000 shares of common stock of the Company pursuant to grants of stock options. Employees and directors of the Company and the Bank are eligible to participate in the 2011 Stock Plan. All stock options were granted in the form of either "incentive" stock options or "non-qualified" stock options. Incentive stock options have certain tax advantages that must comply with the requirements of Section 422 of the Internal Revenue Code. Only employees are permitted to receive incentive stock options.

On April 25, 2024, awards of 30,000 and 20,000 shares of restricted stock were declared for an executive officer of the Bank and the Company, which vest over a 2 and 3-year period, respectively, commencing on the anniversary date of the awards.

On June 30, 2023, an award of 25,252 shares of restricted stock was declared for a director and executive officer of the Bank and the Company, which fully vested on the anniversary of the award date.

‎

Note 4 – Equity Incentive Plans (Continued)

On January 31, 2023, awards of 27,000 shares of restricted stock, in aggregate were declared for members of the Board of Directors of the Bank and the Company, which vest over a 4-year period, commencing on the anniversary of the award date.

On September 30, 2022, awards of 36,000 shares of restricted stock, in aggregate, were declared for certain executive officers of the Bank and the Company, which fully vested on November 30, 2022. On January 12, 2022, awards of 33,000 shares of restricted stock were declared for members of the Board of Directors of the Bank and the Company, which vest over a 4-year period, commencing on the anniversary of the award date.

The following table presents a summary of the status of the Company’s restricted shares as of June 30, 2024 and 2023.

Number of Shares AwardedWeighted Average Grant Date Fair Value
Non-vested at January 1, 202486,752$14.98
Granted50,0009.44
Vested(20,625)15.75
Forfeited(1,725)14.92
Non-vested at June 30, 2024114,402$12.42
Number of Shares AwardedWeighted Average Grant Date Fair Value
Non-vested at January 1, 202348,150$14.83
Granted27,00017.99
Vested(13,650)14.60
Forfeited--
Non-vested at June 30, 202361,500$14.83

Restricted stock expense for the six months ended June 30, 2024 and June 30, 2023 was $341,000 and $151,000, respectively. Expected future expenses relating to the non-vested restricted shares outstanding as of June 30, 2024 was approximately $915,000 over a weighted average period of 2.14 years.

The following table presents a summary of the status of the Company’s outstanding stock option awards as of June 30, 2024.

Number of Option SharesRange of Exercise PricesWeighted Average Exercise Price
Outstanding at January 1, 2024975,975$10.55-13.68$11.89
Options granted---
Options exercised---
Options forfeited---
Options expired(80,000)13.3213.32
Outstanding at June 30, 2024895,975$10.55-13.68$11.76

As of June 30, 2024, stock options which were granted and were exercisable totaled 754,055. It is Company policy to issue new shares upon share option exercise.

Compensation expense for the six months ended June 30, 2024 and June 30, 2023 was $56,000 and $65,000, respectively. Expected future compensation expense relating to the 141,920 shares of unvested options outstanding as of June 30, 2024 was $216,000 over a weighted average period of 2.58 years.

‎

Note 5 – Net Income per Common Share

Basic net income per common share is computed by dividing net income less dividends on preferred stock by the weighted average number of shares of common stock outstanding. The diluted net income per common share is computed by adjusting the weighted average number of shares of common stock outstanding to include the effects of outstanding stock options, if dilutive, using the treasury stock method. Dilution is not applicable in periods of net loss. For the three and six months ended June 30, 2024, 2023 and 2022, the difference in the weighted average number of basic and diluted common shares was due solely to the effects of outstanding stock options. There were 896,000 and 588,000 outstanding options considered to be anti-dilutive for the three months ended June 30, 2024 and 2023, respectively. There were 888,000 and 6,600 outstanding options considered to be anti-dilutive for the six months ended June 30, 2024 and 2023, respectively. There wereno outstanding options considered to be anti-dilutive for the three and six months ended June 30, 2022.

The following is a reconciliation of the numerators and denominators of the basic and diluted earnings per share computations:

For the Three Months Ended June 30,
202420232022
IncomeSharesPer ShareIncomeSharesPer ShareIncomeSharesPer Share
(Numerator)(Denominator)Amount(Numerator)(Denominator)Amount(Numerator)(Denominator)Amount
(In Thousands, except per share data)
Basic earnings per share:
Income available to common stockholders$2,36917,005$0.14$8,43016,824$0.50$10,02516,997$0.59
Effect of dilutive securities:
Stock options---7-407
Diluted earnings per share:
Income available to common stockholders$2,36917,005$0.14$8,43016,831$0.50$10,02517,404$0.58
For the Six Months Ended June 30,
202420232022
IncomeSharesPer ShareIncomeSharesPer ShareIncomeSharesPer Share
(Numerator)(Denominator)Amount(Numerator)(Denominator)Amount(Numerator)(Denominator)Amount
(In Thousands, except per share data)
Basic earnings per share:
Income available to common stockholders$7,80116,968$0.46$16,36316,886$0.97$19,70116,989$1.16
Effect of dilutive securities:
Stock options---124-386
Diluted earnings per share:
Income available to common stockholders$7,80116,968$0.46$16,36317,010$0.96$19,70117,375$1.13

Note 6 - Securities

Equity Securities

Equity securities are defined to include (a) preferred, common and other ownership interests in entities including partnerships, joint ventures and limited liability companies and (b) rights to acquire or dispose of ownership interest in entities at fixed or determinable prices.

The following is a summary of unrealized and realized gains and losses recognized in net income on equity securities during the three and six months ended June 30, 2024, 2023 and 2022:

For the three months ended June 30,For the six months ended June 30,
(In Thousands)202420232022202420232022
Net losses recognized during the period on equity securities held at the reporting date$(222)$(494)$(2,302)$(92)$(3,721)$(4,928)
Net losses recognized during the period on equity securities sold during the period-(175)--(175)(59)
Realized and unrealized losses on equity investments during the reporting period$(222)$(669)$(2,302)$(92)$(3,896)$(4,987)

‎

Note 6 - Securities (continued)

Debt Securities Available for Sale

The following tables present by maturity the amortized cost, gross unrealized gains and losses on, and fair value of, securities available for sale as of June 30, 2024 and December 31, 2023:

June 30, 2024
Gross · Gross
Amortized · Unrealized · Unrealized
Cost · Gains · Losses · Fair Value
(In Thousands)
Residential Mortgage-backed securities:
More than one to five years$520$-$19$501
More than five to ten years3,679-2423,437
More than ten years31,984883,30628,766
Sub-total:36,183883,56732,704
Corporate Debt securities:
More than one to five years8,983-4458,538
More than five to ten years50,582-5,86044,722
Sub-total:59,565-6,30553,260
Total securities$95,748$88$9,872$85,964
December 31, 2023
Gross · Gross
Amortized · Unrealized · Unrealized
Cost · Gains · Losses · Fair Value
(In Thousands)
Residential Mortgage-backed securities:
More than one to five years$605$-$24$581
More than five to ten years4,147-2303,917
More than ten years32,8331922,91030,115
Sub-total:37,5851923,16434,613
Corporate Debt securities:
More than one to five years8,981-1978,784
More than five to ten years50,583-6,21144,372
Sub-total:59,564-6,40853,156
Total securities$97,149$192$9,572$87,769

‎

Note 6 - Securities (continued)

The unrealized losses, categorized by the length of time of continuous loss position, and fair value of related securities available for sale were as follows:

12 Months or Less · More than 12 Months · Total
Fair · Unrealized · Fair · Unrealized · Fair · Unrealized
Value · Losses · Value · Losses · Value · Losses
(In Thousands)
Residential mortgage-backed securities$-$-$25,980$3,567$25,980$3,567
Corporate Debt securities--51,9606,30551,9606,305
$-$-$77,940$9,872$77,940$9,872
Residential mortgage-backed securities$5,316$98$22,153$3,066$27,469$3,164
Corporate Debt securities--51,8566,40851,8566,408
$5,316$98$74,009$9,474$79,325$9,572

Note 7 - Loans Receivable and Allowance for Credit Losses

The following tables present the recorded investment in loans receivable as of June 30, 2024 and December 31, 2023 by segment and class:

June 30, 2024December 31, 2023
(In Thousands)
Residential one-to-four family$242,706$248,295
Commercial and multi-family2,340,3852,434,115
Construction173,207192,816
Commercial business(1)274,906269,274
Business express100,449102,928
Home equity(2)66,84366,331
Consumer2,0533,643
3,200,5493,317,402
Less:
Deferred loan fees, net(3,381)(4,086)
Allowance for credit losses(35,243)(33,608)
Total Loans, net$3,161,925$3,279,708

‎

Note 7 – Loans Receivable and Allowance for Credit Losses (Continued)

Allowance for Credit Losses

The Company engages a third-party vendor to assist in the CECL calculation and has established a robust internal governance framework to oversee the quarterly estimation process for the allowance for credit losses (“ACL”). The ACL calculation methodology relies on regression-based discounted cash flow (“DCF”) models that correlate relationships between certain financial metrics and external market and macroeconomic variables. Following are some of the key factors and assumptions that are used in the Company’s CECL calculations:

methods based on probability of default and loss given default which are modeled based on macroeconomic scenarios;

a reasonable and supportable forecast period determined based on management’s current review of macroeconomic environment;

a reversion period after the reasonable and supportable forecast period;

estimated prepayment rates based on the Company’s historical experience and future macroeconomic environment;

estimated credit utilization rates based on the Company’s historical experience and future macroeconomic environment; and

incorporation of qualitative factors not captured within the modeled results. The qualitative factors include but are not limited to changes in lending policies, business conditions, changes in the nature and size of the portfolio, portfolio concentrations, and external factors such as competition.

Allowance for credit losses are aggregated for the major loan segments, with similar risk characteristics, summarized below. However, for the purposes of calculating the reserves, these segments may be further broken down into loan classes by risk characteristics that include but are not limited to regulatory call codes, industry type, geographic location, and collateral type.

Residential one-to-four family real estate loans involve certain risks such as interest rate risk and risk of non-repayment. Adjustable-rate residential real estate loans decrease the interest rate risk to the Bank that is associated with changes in interest rates but involve other risks, primarily because as interest rates rise, the payment by the borrower rises to the extent permitted by the terms of the loan, thereby increasing the potential for default. At the same time, the marketability of the underlying properties may be adversely affected by higher interest rates. Repayment risk may be affected by a number of factors including, but not necessarily limited to, job loss, divorce, illness and personal bankruptcy of the borrower.

Commercial and multi-family real estate lending entails additional risks as compared with residential family property lending. Such loans typically involve large loan balances to single borrowers or groups of related borrowers. The payment experience on such loans is typically dependent on the successful operation of the real estate project. The success of such projects is sensitive to changes in supply and demand conditions in the market for commercial real estate as well as general economic conditions.

Construction lending is generally considered to involve a high risk due to the concentration of principal in a limited number of loans and borrowers and the effects of the general economic conditions on developers and builders. Moreover, a construction loan can involve additional risks because of the inherent difficulty in estimating both a property’s value at completion of the project and the estimated cost (including interest) of the project. The nature of these loans is such that they are generally difficult to evaluate and monitor. In addition, speculative construction loans to a builder are not necessarily pre-sold and thus pose a greater potential risk to the Bank than construction loans to individuals on their personal residence.

Commercial business lending, including lines of credit, is generally considered higher risk due to the concentration of principal in a limited number of loans and borrowers and the effects of general economic conditions on the business. Commercial business loans are primarily secured by inventories and other business assets. In many cases, any repossessed collateral for a defaulted commercial business loan will not provide an adequate source of repayment of the outstanding loan balance. The Bank has further segregated its commercial business portfolio into commercial business express loans that carry higher risk relative to other commercial business loans. The Bank had originated commercial business express loans to support small business owners coming out of the COVID crisis. The portfolio consists of a large number of loans with majority of the loans carrying a balance of $250,000 or lower.

Home equity lending entails certain risks such as interest rate risk and risk of non-repayment. The marketability of the underlying property may be adversely affected by higher interest rates, decreasing the collateral value securing the loan. Repayment risk can be affected by job loss, divorce, illness and personal bankruptcy of the borrower. Home equity line of credit lending entails securing an equity interest in the borrower’s home. In many cases, the Bank’s position in these loans is as a junior lien holder to another institution’s superior lien. This type of lending is often priced on an adjustable rate basis with the rate set at or above a predefined index. Adjustable-rate loans decrease the interest rate risk to the Bank that is associated with changes in interest rates but involve other risks, primarily because as interest rates rise, the payment by the borrower rises to the extent permitted by the terms of the loan, thereby increasing the potential for default.

Other consumer loans generally have more credit risk because of the type and nature of the collateral and, in certain cases, the absence of collateral. Consumer loans generally have shorter terms and higher interest rates than other lending. In addition, consumer lending collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be adversely affected by job loss, divorce, illness and personal bankruptcy. In many cases, any repossessed collateral for a defaulted consumer loan will not provide an adequate source of repayment of the outstanding loan.

‎

The following table sets forth the activity in the Company’s allowance for credit losses for the three and six months ended June 30, 2024, and the related portion of the allowances for credit losses that is allocated to each loan class, as of June 30, 2024 (in thousands):

ResidentialCommercial & Multi-familyConstructionCommercial Business (1)Business ExpressHome Equity (2)ConsumerTotal
Allowance for credit losses:
Beginning Balance, April 1, 2024$2,163$15,363$3,237$7,640$5,030$650$480$34,563
Charge-offs:---(538)(794)-(446)(1,778)
Recoveries:14--24--20
Provision (benefit):(138)(456)(365)1,2192,204(15)(11)2,438
Ending Balance, June 30, 20242,03914,9072,8728,3236,4446352335,243
Ending Balance attributable to loans:
Individually evaluated-970-3,3382,025--6,333
Collectively evaluated2,03913,9372,8724,9854,4196352328,910
Ending Balance, June 30, 20242,03914,9072,8728,3236,4446352335,243
Loans Receivables:
Individually evaluated17351,0891,1646,1352,025212-60,798
Collectively evaluated242,5332,289,296172,043268,77198,42466,6312,0533,139,751
Total Gross Loans:$242,706$2,340,385$173,207$274,906$100,449$66,843$2,053$3,200,549
ResidentialCommercial & Multi-familyConstructionCommercial Business (1)Business ExpressHome Equity (2)ConsumerTotal
Allowance for credit losses:
Beginning Balance, January 1, 2024$2,344$16,301$3,841$5,811$4,542$691$78$33,608
Charge-offs:---(567)(1,916)-(446)(2,929)
Recoveries:25--58--38
Provision (benefit):(330)(1,394)(969)3,0743,810(56)3914,526
Ending Balance, June 30, 2024$2,039$14,907$2,872$8,323$6,444$635$23$35,243

‎

The following table sets forth the activity in the Company’s allowance for credit losses for the three months ended June 30, 2023, and the related portion of the allowances for credit losses that is allocated to each loan class, as of June 30, 2023 (in thousands):

ResidentialCommercial & Multi-familyConstructionCommercial Business (1)Business ExpressHome Equity (2)ConsumerTotal
Allowance for credit losses:
Beginning Balance, April 1, 2023$2,361$14,966$3,850$5,473$1,518$680$34$28,882
Charge-offs:----(39)--(39)
Recoveries:12------12
Provision (benefit):8079240(94)1,00642(3)1,350
Ending Balance, June 30, 20232,45315,0454,0905,3792,4857223130,205
Ending Balance attributable to loans:
Individually evaluated--6081,898266--2,772
Collectively evaluated2,45315,0453,4823,4812,2197223127,433
Ending Balance, June 30, 20232,45315,0454,0905,3792,4857223130,205
Loans Receivables:
Individually evaluated35617,1085,6044,703266212-28,249
Collectively evaluated249,9892,473,775173,552267,89896,08161,3833,9943,326,672
Total Gross Loans:$250,345$2,490,883$179,156$272,601$96,347$61,595$3,994$3,354,921
Residential · Commercial & Multi-family · Construction · Commercial Business (1) · Business Express · Home Equity (2) · Consumer · Unallocated · Total
Allowance for credit losses:
Ending Balance December 31, 20222,47421,7492,0944,4958724852418032,373
Effect of adopting ASU No. 2016-13 ("CECL")144(7,123)1,3871,734(316)1827(180)(4,165)
Beginning Balance, January 1, 2023$2,618$14,626$3,481$6,229$556$667$31$-$28,208
Charge-offs:---(1)(39)---(40)
Recoveries:24--25-16--65
Provision (benefit):(189)419609(874)1,96839--1,972
Ending Balance, June 30, 2023$2,453$15,045$4,090$5,379$2,485$722$31$-$30,205

The following table sets forth the amount recorded in loans receivable at December 31, 2023. The table also details the amount of total loans receivable that are evaluated individually and collectively, and the related portion of the allowance for credit losses that is allocated to each loan class (in thousands):

Residential · Commercial & Multi-family · Construction · Commercial Business (1) · Business Express · Home Equity (2) · Consumer · Unallocated · Total
Allowance for credit losses:
Ending Balance, December 31, 2022$2,474$21,749$2,094$4,495$872$485$24$180$32,373
Effect of adopting ASU No. 2016-13 ("CECL")144(7,123)1,3871,734(316)1827(180)(4,165)
Beginning Balance, January 1, 2023$2,618$14,626$3,481$6,229$556$667$31$-$28,208
Charge-offs:----(805)---(805)
Recoveries:45--291116--101
Provision (benefit):(319)1,675360(447)4,780847-6,104
Ending Balance, December 31, 2023$2,344$16,301$3,841$5,811$4,542$691$78$-$33,608
Ending Balance attributable to loans:
Individually evaluated$-$990$310$2,132$797$-$-$-$4,229
Collectively evaluated2,34415,3113,5313,6793,74569178-29,379
Ending Balance, December 31, 2023$2,344$16,301$3,841$5,811$4,542$691$78$-$33,608
Loans Receivables:
Individually evaluated$444$42,259$4,292$6,015$797$212$-$-$54,019
Collectively evaluated247,8512,391,856188,524263,259102,13166,1193,643-3,263,383
Total Gross Loans$248,295$2,434,115$192,816$269,274$102,928$66,331$3,643$-$3,317,402

‎

The following tables present the activity in the allowance for credit losses on off-balance sheet exposures for the three and six months ended June 30, 2023 and 2024 (in thousands):

Three Months Ended June 30, 2024Six Months Ended June 30, 2024
Allowance for Credit Losses:
Beginning Balance$759$694
Benefit for credit losses(156)(91)
Balance at June 30, 2024$603$603
Three Months Ended June 30, 2023 · Six Months Ended June 30, 2023
Allowance for Credit Losses:
Beginning Balance$689$-
Impact of adopting ASU No. 2016-13 ("CECL") effective January 1, 2023-1,266
Benefit for credit losses(435)(1,012)
Balance at June 30, 2023$254$254

The following table sets forth the delinquency status of total loans receivable as of June 30, 2024:

Loans Receivable
30-59 Days · 60-90 Days · Greater Than · Total Past · Total Loans · >90 Days
Past Due · Past Due · 90 Days · Due · Current · Receivable · and Accruing
(In Thousands)
Residential one-to-four family$4,905$237$173$5,315$237,391$242,706$-
Commercial and multi-family20,94579723,89745,6392,294,7462,340,385-
Construction--1,1641,164172,043173,207577
Commercial business(1)4,5421,2872,2738,102266,804274,906-
Business express3,7663,535507,35193,098100,449-
Home equity(2)98181-1,06265,78166,843-
Consumer-20-202,0332,053-
Total$35,139$5,957$27,557$68,653$3,131,896$3,200,549$577

The following table sets forth the delinquency status of total loans receivable at December 31, 2023:

Loans Receivable
30-59 Days · 60-90 Days · Greater Than · Total Past · Total Loans · >90 Days
Past Due · Past Due · 90 Days · Due · Current · Receivable · and Accruing
(In Thousands)
Residential one-to-four family$4,701$-$270$4,971$243,324$248,295$-
Commercial and multi-family1,8537,8766,84216,5712,417,5442,434,115-
Construction3,641-5864,227188,589192,816-
Commercial business(1)2,3143621,0813,757265,517269,274-
Business express1,922249502,221100,707102,928-
Home equity(2)907--90765,42466,331-
Consumer----3,6433,643-
Total$15,338$8,487$8,829$32,654$3,284,748$3,317,402$-

‎

Modifications

The Company adopted Accounting Standards Update (“ASU”) 2022-02, Financial Instruments - Credit Losses (Topic 326) Troubled Debt Restructurings and Vintage Disclosures (“ASU 2022-02”) effective January 1, 2023. The amendments in ASU 2022-02 eliminated the recognition and measurement of troubled debt restructurings and enhanced disclosures for loan modifications to borrowers experiencing financial difficulty.

The following table shows the amortized cost basis of loans modified to borrowers experiencing financial difficulty, disaggregated by loan category and type of concession granted for the three and six months ended June 30, 2024.

(In Thousands)
Number · Payment Delay · Term Extension · Total Principal · % of Total Class of Financing Receivable
Business Express80$-$17,536$17,53617.46%
(In Thousands)
NumberPayment DelayTerm ExtensionTotal Principal% of Total Class of Financing Receivable
Residential one-to-four family1$177$$1770.07%
Business Express80-17,53617,53617.46
81$177$17,536$17,7130.55%

The following table presents loan modifications made during 2024 by payment status as of June 30, 2024.

For the Six Months Ended June 30, 2024
(In Thousands)
Current · 30-59 Days Past Due · 60-90 Days Past Due · Non-accrual · Total
Residential one-to-four family$-$-$-$177$177
Business Express17,333--20317,536
$17,333$-$-$380$17,713

The Company monitors the performance of loans modified to borrowers experiencing financial difficulty to understand the effectiveness of the modification efforts. The loans modified during the six months ended June 30, 2024 were current with payments.

The Company did not have any loans that were both experiencing financial difficulty and modified during the six months ending June 30, 2023.

The tables below set forth the amounts and types of non-accrual loans in the Bank’s loan portfolio at June 30, 2024 and December 31, 2023, respectively. Loans are placed on non-accrual status when they become more than 90 days delinquent, or when the collection of principal and/or interest become doubtful.

As of June 30, 2024 and December 31, 2023, non-accrual loans differed from the amount of total loans past due 90 days due to loans that were previously 90 days past due both of which are maintained on nonaccrual status for a minimum of six months until the borrower has demonstrated their ability to satisfy the terms of the loan.

As of June 30, 2024
(in Thousands)
Nonaccrual loans with an Allowance for Credit Losses · Nonaccrual loans without an Allowance for Credit Losses · Total Nonaccrual loans · Amortized Cost of Loans Past due 90 days and Still Accruing
Residential one-to-four family$-$350$350$-
Commercial and multi-family2,02925,76727,796-
Construction-586586577
Commercial business (1)1,5441,9263,470-
Business express loans203-203-
Home equity (2)-4343-
Consumer----
Total$3,776$28,672$32,448$577
As of December 31, 2023
(in Thousands)
Nonaccrual loans with an Allowance for Credit Losses · Nonaccrual loans without an Allowance for Credit Losses · Total Nonaccrual loans · Amortized Cost of Loans Past due 90 days and Still Accruing
Residential one-to-four family$-$270$270$-
Commercial and multi-family2,0296,6558,684-
Construction2,3121,9804,292-
Commercial business (1)2,0502,8924,942-
Business express loans549-549-
Home equity (2)-4646-
Total$6,940$11,843$18,783$-

Had non-accrual loans been performing in accordance with their original terms, the interest income recognized for the six months ended June 30, 2024 and the twelve months ended December 31, 2023 would have been approximately $2.8 million and $1.9 million, respectively. Interest income recognized on loans returned to accrual was approximately $1.1 million and $314,000, respectively. The Bank has not committed to lend additional funds to the borrowers whose loans have been placed on nonaccrual status. At June 30, 2024, there were $577,000 loans more than ninety days past due and still accruing interest. At December 31, 2023 there wereno loans more than ninety days past due and still accruing interest.

‎

Criticized and Classified Assets

Company policies provide for a classification system for problem assets. Under this classification system, problem assets are classified as “substandard,” “doubtful,” or “loss.”

The Company’s internal credit risk grades are based on the definitions currently utilized by the banking regulatory agencies. The grades assigned and definitions are as follows, and loans graded excellent, above average, good and watch list (risk ratings 1-5) are treated as “pass” for grading purposes. The “criticized” risk rating (6) and the “classified” risk ratings (7-9) are detailed below:

6 – Special Mention-Loans currently performing but with potential weaknesses including adverse trends in borrower’s operations, credit quality, financial strength, or possible collateral deficiency.

7 – Substandard- Loans that are inadequately protected by current sound worth, paying capacity, and collateral support. Loans on “non-accrual” status. The loan needs special and corrective attention.

8 – Doubtful- Weaknesses in credit quality and collateral support make full collection improbable, but pending reasonable factors remain sufficient to defer the loss status.

9 – Loss- Continuance as a bankable asset is not warranted. However, this does not preclude future attempts at partial recovery.

‎

The following table summarizes the Company's loans by year of origination and internally assigned credit risk rating at June 30, 2024 and gross charge-offs for the six months ended June 30, 2024.

Loans by Year of Origination at June 30, 2024
2024 · 2023 · 2022 · 2021 · 2020 · Prior · Revolving Loans · Revolving Loans to Term Loans · Total
Residential one-to-four family
Pass$2,498$16,740$52,329$38,518$31,014$101,257$-$-$242,356
Special Mention---------
Substandard---173-177--350
Total one-to-four family$2,498$16,740$52,329$38,691$31,014$101,434$-$-$242,706
Commercial and multi-family
Pass$3,172$215,327$763,917$192,100$196,930$784,482$3,700$-$2,159,628
Special Mention-9,83633,98829,92715,50019,622140-109,013
Substandard--14,7992,8123,57550,558--71,744
Total Commercial and multi-family$3,172$225,163$812,704$224,839$216,005$854,662$3,840$-$2,340,385
Construction
Pass$-$31,766$69,271$51,141$7,948$-$5,710$-$165,836
Special Mention---3,3669911,850--6,207
Substandard---578586---1,164
Total Construction$-$31,766$69,271$55,085$9,525$1,850$5,710$-$173,207
Commercial business
Pass$-$2,4962822,090$3,958$35,873$198,844$781$244,324
Special Mention---571-3,57614,89943919,485
Substandard-----3,8105,3141,97311,097
Total Commercial business$-$2,496$282$2,661$3,958$43,259$219,057$3,193$274,906
Business express
Pass$-$-$-$-$-$-$78,602$17,226$95,828
Special Mention------2,0411072,148
Substandard------2,2702032,473
Total Business express$-$-$-$-$-$-$82,913$17,536$100,449
Home equity
Pass$156$3,891$1,435$528$738$6,691$52,403$746$66,588
Special Mention---------
Substandard--43----212255
Total Home equity$156$3,891$1,478$528$738$6,691$52,403$958$66,843
Consumer
Pass$302$1,176$430$16$102$21$6$-$2,053
Special Mention---------
Substandard---------
Total Consumer$302$1,176$430$16$102$21$6$-$2,053
Total Loans$6,128$281,232$936,494$321,820$261,342$1,007,917$363,929$21,687$3,200,549
Gross charge-offs$446$-$-$-$-$567$1,916$-$2,929

‎

The following table summarizes the Company's loans by year of origination and internally assigned credit risk rating at December 31, 2023.

Loans by Year of Origination at December 31, 2023
2023 · 2022 · 2021 · 2020 · 2019 · Prior · Revolving Loans · Revolving Loans to Term Loans · Total
Residential one-to-four family
Pass$17,080$53,623$38,178$31,420$12,067$93,764$-$-$246,132
Special Mention-49291-----583
Substandard--1,310--270--1,580
Total one-to-four family$17,080$54,115$39,579$31,420$12,067$94,034$-$-$248,295
Commercial and multi-family
Pass$222,435$778,076$224,823$214,768$50,755$824,375$1,922$-$2,317,154
Special Mention9,90834,375--5294,453140-49,405
Substandard-14,9314,0233,575-45,027--67,556
Total Commercial and multi-family$232,343$827,382$228,846$218,343$51,284$873,855$2,062$-$2,434,115
Construction
Pass$21,730$74,180$59,564$21,462$-$5,878$5,710$-$188,524
Special Mention---------
Substandard-1,394-586-2,312--4,292
Total Construction$21,730$75,574$59,564$22,048$-$8,190$5,710$-$192,816
Commercial business
Pass$3,179$297$2,967$4,234$7,080$33,675$201,008$150$252,590
Special Mention----3178304,410-5,557
Substandard-----4,7036,424-11,127
Total Commercial business$3,179$297$2,967$4,234$7,397$39,208$211,842$150$269,274
Business express
Pass$-$-$-$-$-$-$101,531$-$101,531
Special Mention------600-600
Substandard------797-797
Total Business express$-$-$-$-$-$-$102,928$-$102,928
Home equity
Pass$5,022$1,487$553$769$1,280$6,181$50,111$553$65,956
Special Mention---------
Substandard-46----117212375
Total Home equity$5,022$1,533$553$769$1,280$6,181$50,228$765$66,331
Consumer
Pass$1,497$471$1,521$109$39$-$6$-$3,643
Special Mention---------
Substandard---------
Total Consumer$1,497$471$1,521$109$39$-$6$-$3,643
Total Loans$280,851$959,372$333,030$276,923$72,067$1,021,468$372,776$915$3,317,402
Gross charge-offs$-$-$-$-$-$-$805$-$805

‎

Note 8 – Stockholders’ Equity

On June 21, 2024, the Company closed a private placement of Series J Noncumulative Perpetual Stock, par value $0.01 per share (the “Series J Preferred Stock”), resulting in gross proceeds of $670,000 for 67 shares.

On March 29,2024, the Company closed a private placement of Series J Noncumulative Perpetual Stock, par value $0.01 per share (the “Series J Preferred Stock”), resulting in gross proceeds of $2,690,000 for 269 shares.

On December 14, 2023, the Company closed a private placement of Series J Noncumulative Perpetual Stock, par value $0.01 per share (the “Series J Preferred Stock”), resulting in gross proceeds of $15,270,000 for 1,527 shares.

On September 14, 2023, the Company redeemed 22 outstanding shares of its Series H 3.5% Noncumulative Perpetual Preferred Stock, at their face value of $10,000 per share, for a total redemption amount of $220,000. The company redeemed the remaining 1,101 outstanding shares of its Series H 3.5% Noncumulative Perpetual Preferred Stock during the fourth quarter of 2023, at their face value of $10,000 per share, for a total redemption amount of $11.0 million.

Note 9 – Bank-Owned Life Insurance

BOLI involves life insurance purchased by the Bank on a chosen group of employees, and the Bank is owner and beneficiary of the policies. At June 30, 2024 the Bank had $74.8 million in BOLI. BOLI is recorded at its net realizable value.

Note 10 – Goodwill and Other Intangible Assets

The Company’s intangible assets consist of goodwill and core deposit intangibles in connection with acquisitions. The initial recording of goodwill and other intangible assets requires subjective judgments concerning estimates of the fair value of the acquired assets and assumed liabilities. Goodwill is not amortized but is subject to annual tests for impairment or more often if events or circumstances indicate it may be impaired.

There wasno amortization expense of the core deposit intangibles for the six months ended June 30, 2024. Amortization expense of the core deposit intangibles was $59,000 and $25,000 for the six months ended June 30, 2023 and 2022, respectively. The unamortized balance of the core deposit intangibles and the amount of goodwill at June 30, 2024 was $0 and $5.2 million, respectively. The unamortized balance of the core deposit intangibles and the amount of goodwill at June 30, 2023 was $70,000 and $5.2 million, respectively.

The Company’s core deposit intangibles are amortized on an accelerated basis using an estimated life of 10 years and in accordance with U.S. GAAP are evaluated annually for impairment. An impairment loss will be recognized if the carrying amount of the intangible asset is not recoverable and exceeds fair value. The carrying amount of the intangible asset is not considered recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use of the asset.

The Company conducts impairment analysis on goodwill at least annually or more often as conditions require. Pursuant to ASC 350-20-35, the Company conducted a qualitative assessment of goodwill as of October 31, 2023, and determined that it was more likely than not that goodwill was not impaired. Accordingly, there wasno impairment at December 31, 2023.

The Company believes that the fair values of its goodwill was in excess of its carrying amounts and there wasno impairment at June 30, 2024.

‎

Note 11 – Fair Values of Financial Instruments

Guidance on fair value measurements establishes a fair value hierarchy that prioritizes the inputs to valuation methods used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets and liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:

Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

Level 2: Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability.

Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e. supported with little or no market activity).

An asset or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

Assets that the Company measured at fair value on a recurring basis were as follows (In thousands):

(Level 1) · (Level 2)
Quoted Prices in · Significant · (Level 3)
Active Markets · Other · Significant
for Identical · Observable · Unobservable
Description · Total · Assets · Inputs · Inputs
As of June 30, 2024:
Securities
Debt Securities Available for Sale$85,964$-$85,964$-
Marketable Equities9,0019,001--
Total Securities$94,965$9,001$85,964$-
As of December 31, 2023:
Securities
Debt Securities Available for Sale$87,769$-$87,769$-
Marketable Equities9,0939,093--
Total Securities$96,862$9,093$87,769$-

There wereno transfers of assets or liabilities into or out of Level 1, Level 2, or Level 3 of the fair value hierarchy during the three months ended June 30, 2024 and 2023.

‎

‎There wereno liabilities measured at fair value on a recurring basis at June 30, 2024 or December 31, 2023.

Assets that the Company measured at fair value on a nonrecurring basis were as follows (In thousands):

(Level 1) · (Level 2)
Quoted Prices in · Significant · (Level 3)
Active Markets · Other · Significant
for Identical · Observable · Unobservable
Description · Total · Assets · Inputs · Inputs
Individually Evaluated Loans$21,466$-$-$21,466
Loans held for sale35,187-35,187-
As of December 31, 2023:
Individually Evaluated Loans$23,585$-$-$23,585

‎Certain individually evaluated loans were adjusted to the fair value, less costs to sell, of the underlying collateral securing these loans resulting in losses. The loss is not recorded directly as an adjustment to current earnings, but rather as a component in determining the allowance for credit losses. Fair value was measured using appraised values of collateral and adjusted as necessary by management based on unobservable inputs for specific properties. Losses on individually evaluated loans for the three months ended June 30, 2024 and the twelve months ended December 31, 2023 were $1.6 million and $1.4 million, respectively.

The fair value of loans held for sale was based on prices received from active buyers. Losses on these loans held for sale for the three and six months ended June 30, 2024 were $4.6 million.

There wereno liabilities measured at fair value on a nonrecurring basis at June 30, 2024 or December 31, 2023.

‎

Note 11 – Fair Values of Financial Instruments (Continued)

The following tables present additional quantitative information as of June 30, 2024 and December 31, 2023 about assets measured at fair value on a nonrecurring basis and for which the Company has utilized adjusted Level 3 inputs to determine fair value. (Dollars in thousands):

Quantitative Information about Level 3 Fair Value Measurements
Fair Value · Valuation · Unobservable
EstimateTechniquesInputRange
June 30, 2024:
Individually Evaluated Loans$21,466Appraisal of collateral (1)Appraisal adjustments (2)0%-10%
Fair Value · Valuation · Unobservable
EstimateTechniquesInputRange
December 31, 2023:
Individually Evaluated Loans$23,585Appraisal of collateral (1)Appraisal adjustments (2)0%-10%

(1)Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various level 3 inputs which are not objectively determinable.

(2)Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

The following information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Company’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful. The following methods and assumptions were used to estimate the fair values of the Company’s financial instruments as of June 30, 2024 and December 31, 2023.

Cash and Cash Equivalents and Interest-Earning Time Deposits (Carried at Cost)

The carrying amounts reported in the consolidated statements of financial condition for cash and short-term instruments approximate fair values.

Securities (Carried at Fair Value)

The fair value of securities is determined by obtaining quoted market prices on nationally recognized security exchanges (Level 1) or, by matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices.

Loans Held for Sale (Lower of Cost or Market)

The fair value of loans held for sale is determined, when possible, using quoted secondary-market prices. If no such quoted prices exist, the fair value of a loan is determined using quoted prices for a similar loan or loans, adjusted for specific attributes of that loan. Loans held for sale are carried at the lower of cost or fair value.

Loans Receivable (Carried at Cost)

The fair values of loans, except for certain individually evaluated loans, are estimated using discounted cash flow analyses, using market rates at the date of the Statement of Financial Condition that reflect the credit and interest rate-risk inherent in the loans. Projected future cash flows are calculated based upon contractual maturity or call dates, projected repayments and prepayments of principal. Generally, for variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values.

Individually Evaluated Loans (Generally Carried at Fair Value)

Individually evaluated loans are those for which the Company has measured and recorded credit losses based on the fair value of the loan’s collateral, less estimated costs to sell. Fair value is generally determined based upon independent third-party appraisals of the properties, or discounted cash flows based upon the expected proceeds. These assets are included as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements. The fair value at June 30, 2024 and December 31, 2023 consisted of the loan balances of $27.8 million net of an allowance for credit losses of $6.3 million and $27.8 million net of an allowance for credit losses of $4.2 million, respectively.

Other Real Estate Owned (Generally Carried at Lower of Cost or Fair Value)

Other real estate owned is generally carried at fair value less estimated costs to sell which is determined based upon independent third-party appraisals of the properties or based upon the expected proceeds from a pending sale. These assets are included as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements.

FHLB of New York Stock (Carried at Cost)

The carrying amount of restricted investment in bank stock approximates fair value and considers the limited marketability of such securities.

Accrued Interest Receivable and Payable (Carried at Cost)

The carrying amount of accrued interest receivable and accrued interest payable approximates its fair value.

Deposits (Carried at Cost)

The fair values disclosed for demand deposits (e.g., interest and non-interest checking, savings and money market accounts1) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered in the market on certificates to a schedule of aggregated expected monthly maturities on time deposits.

Note 11 – Fair Values of Financial Instruments (Continued)

Debt Including Subordinated Debentures (Carried at Cost)

Fair values of debt are estimated using discounted cash flow analysis, based on quoted prices for new long-term debt with similar credit risk characteristics, terms and remaining maturity. Prices obtained from this active market represent a market value that is deemed to represent the transfer price if the liability were assumed by a third party.

Off-Balance Sheet Financial Instruments

Fair values for the Company’s off-balance sheet financial instruments (lending commitments and unused lines of credit) are based on fees currently charged in the market to enter into similar agreements, taking into account, the remaining terms of the agreements and the counterparties’ credit standing. The fair value of these commitments was deemed immaterial and is not presented in the accompanying table.

The carrying values and estimated fair values of financial instruments were as follows as of June 30, 2024 and December 31, 2023:

Quoted Prices in Active · Significant · Significant
Carrying · Markets for Identical Assets · Other Observable Inputs · Unobservable Inputs
Value · Fair Value · (Level 1) · (Level 2) · (Level 3)
(In Thousands)
Financial assets:
Cash and cash equivalents$326,870$326,870$326,870$-$-
Interest-earning time deposits735735-735-
Debt securities available for sale85,96485,964-85,964-
Equity investments9,0019,0019,001--
Loans held for sale35,18735,187-35,187-
Loans receivable, net3,161,9253,027,155--3,027,155
FHLB of New York stock, at cost25,00125,001-25,001-
Accrued interest receivable16,57616,576-16,576-
Financial liabilities:
Deposits2,935,2392,929,2852,136,804792,481-
Borrowings473,086474,207-474,207-
Subordinated debentures37,62434,880-34,880-
Accrued interest payable4,9744,974-4,974-
Quoted Prices in Active · Significant · Significant
Carrying · Markets for Identical Assets · Other Observable Inputs · Unobservable Inputs
Value · Fair Value · (Level 1) · (Level 2) · (Level 3)
(In Thousands)
Financial assets:
Cash and cash equivalents$279,523$279,523$279,523$-$-
Interest-earning time deposits735735-735-
Debt securities available-for-sale87,76987,769-87,769-
Equity investments9,0939,0939,093--
Loans held for sale1,2871,287-1,287-
Loans receivable, net3,279,7083,112,980--3,112,980
FHLB of New York stock, at cost24,91724,917-24,917-
Accrued interest receivable16,07216,072-16,072-
Financial liabilities:
Deposits2,979,0802,978,6542,120,514858,140-
Debt472,811472,184-472,184-
Subordinated debentures37,62439,299-39,299-
Accrued interest payable5,7775,777-5,777-

‎

Note 12 – Subordinated debt

On July 30, 2018, the Company issued $33.5 million of fixed-to-floating rate subordinated debentures (the “Notes”) in a private placement. The Notes have a 10-year term and bore an interest at a fixed annual rate of 5.625% for the first five years of the term (the "Fixed Interest Rate Period"). On August 1, 2023, the interest rate was scheduled to adjust to a floating rate based on the three-month LIBOR plus 2.72% until redemption or maturity (the "Floating Interest Rate Period"). However, LIBOR was replaced as the benchmark rate per the discussion below. The Notes are scheduled to mature on August 1, 2028. The Company will pay interest in arrears quarterly during the remaining term of the Notes. The Notes constitute an unsecured and subordinated obligation of the Company and rank junior in right of payment to any senior indebtedness and obligations to general and secured creditors. The Notes qualify as Tier 2 capital for the Company for regulatory purposes, when applicable, and the portion that the Company contributes to the Bank will qualify as Tier 1 capital for the Bank. The additional capital is used for general corporate purposes including organic growth initiatives. Subordinated debt included associated deferred costs of $116,000 which were fully amortized during the year ended December 31, 2023.

The Company also has $4.1 million of mandatory redeemable trust preferred securities. The interest rate on these floating rate junior subordinated debentures adjusts quarterly and had been equal to the three-month LIBOR plus 2.65%. They mature on June 17, 2034.

In accordance with the Adjustable Interest Rate (LIBOR) Act (the “LIBOR Act”) and the regulation issued by the Board of Governors of the Federal Reserve System implementing the LIBOR Act, the Company has selected the three-month CME Term Secured Overnight Financing Rate (“SOFR”) as the applicable successor rate for both the Notes and the trust preferred securities. The calculation of the amount of interest payable, based on the three-month CME Term SOFR, will also include the applicable tenor spread adjustment of 0.26161% per annum as specified in the LIBOR Act. At June 30, 2024, the interest rate for the subordinated debentures and trust preferred securities was 8.308% and 8.251%, respectively.

Note 13 – Lease Obligations

The Company leases 24 of its offices under various operating lease agreements. The leases have remaining terms ofone year to 10 years. The leases contain provisions for the payment by the Company of its pro-rata share of real estate taxes, insurance, common area maintenance and other variable expenses. The Company will allocate payments made under such leases between lease and non-lease components. Some leases contain renewal options and options to purchase the assets.

The Company has elected not to recognize a lease liability and a right of use asset for leases with a lease term of 12 or fewer months.

The following tables present certain information related to the Company’s leases (in thousands):

Three Months Ended June 30, 2024Three Months Ended June 30, 2023Six Months Ended June 30, 2024Six Months Ended June 30, 2023
Operating lease expense$901$896$1,786$1,832
Variable lease expense-operating leases$267$256$549$524
At June 30, 2024At December 31, 2023
Supplemental balance sheet information related to leases:
Operating Leases
Operating lease right-of-use assets$13,556$12,935
Current liabilities$1,657$3,094
Operating lease liabilities (noncurrent portion)13,83311,526
Imputed interest(1,517)(1,305)
Total operating lease liabilities$13,973$13,315

The weighted average remaining lease term for operating leases at June 30, 2024 and December 31, 2023 was 5.73 years and 5.77 years, respectively. The weighted average discount rate for operating leases at June 30, 2024 and December 31, 2023 was 3.35 percent and 3.02 percent, respectively.

The following table summarizes the Company’s maturity of lease obligations for operating leases at June 30, 2024 and December 31, 2023 (in thousands):

Maturities of lease liabilities:
At June 30, 2024At December 31, 2023
Operating LeasesOperating Leases
One year or less$1,657$3,094
Over one year through three years5,8665,132
Over three years through five years4,3913,632
Over five years3,5762,762
Gross operating lease liabilities$15,490$14,620
Imputed interest(1,517)(1,305)
Total operating lease liabilities$13,973$13,315

Note 14 – Subsequent Events

On July 17, 2024, the Board of Directors of the Company declared a cash dividend of $0.16 per share to shareholders of record of its common stock on August 2, 2024, with a payment date of August 16, 2024.

ITEM 2.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.