EBR Systems, Inc.
For the period ended Mar 31, 2025. Filed May 13, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2025 · Filed May 13, 2025
EBRCZStored price and day change unavailable
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated Statements of Cash Flows (Unaudited)
Condensed Consolidated Statements of Cash Flows
| Three Months Ended March 31, | ||||
|---|---|---|---|---|
| 2025 · 2024 | ||||
| Cash flows from operating activities: | ||||
| Net loss | $(10,554,271) | $(9,150,003) | ||
| Adjustment to reconcile net loss to cash used in operating activities: | ||||
| Depreciation and amortization | 78,863 | 213,091 | ||
| Amortization of deferred loan costs and discount on notes payable | 152,909 | 152,906 | ||
| Lease amortization | 296,696 | 84,767 | ||
| Stock-based compensation | 504,714 | 357,170 | ||
| Accretion of discount on marketable securities | (214,140) | (681,032) | ||
| Changes in operating assets and liabilities: | ||||
| Non-trade receivables and unbilled reimbursements | (337,532) | 84,317 | ||
| Pre-launch inventory | (2,160,790) | - | ||
| Prepaid expenses | 233,851 | 242,933 | ||
| Other assets | 135,883 | 81,731 | ||
| Accounts payable | (686,046) | (212,620) | ||
| Accrued expenses and other liabilities | (1,320,608) | (1,134,995) | ||
| Interest payable | (4,445) | (10,547) | ||
| Operating lease liability | 311,221 | (87,490) | ||
| Net cash used in operating activities | (13,563,695) | (10,059,772) | ||
| Cash flows from investing activities: | ||||
| Purchase of property and equipment | (60,472) | (73,893) | ||
| Purchase of marketable securities | - | (8,877,691) | ||
| Maturities of marketable securities | 13,655,000 | 10,900,000 | ||
| Sales of marketable securities | 4,311,613 | 1,085,474 | ||
| Net cash provided by investing activities | 17,906,141 | 3,033,890 | ||
| Cash flows from financing activities: | ||||
| Repayment of notes payable | (22,371) | - | ||
| Proceeds from notes payable | - | 82,029 | ||
| Proceeds from exercise of stock options | 263,984 | 110,737 | ||
| Net cash provided by financing activities | 241,613 | 192,766 | ||
| Effect of exchange rate change on cash | 981 | (19,573) | ||
| Net change in cash, cash equivalents, and restricted cash | 4,585,040 | (6,852,689) | ||
| Cash, cash equivalents, and restricted cash, beginning of the period | 6,917,546 | 14,578,752 | ||
| Cash, cash equivalents, and restricted cash, end of the period | $11,502,586 | $7,726,063 | ||
| Supplemental disclosure of cash flow information | ||||
| Cash paid for interest expense | $1,248,611 | $1,360,362 | ||
| Supplemental disclosure of non-cash investing and financing activities: | ||||
| Remeasurement of lease liabilities | $ | - | $908,810 | |
| Purchases of property and equipment not yet paid | $517,229 | $38,859 | ||
| Initial recognition of right of use asset and operating lease liability | $12,837,535 | $ | - | |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.