Ault Alliance Inc
For the period ended Jun 30, 2024. Filed Aug 16, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2024 · Filed Aug 16, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Condensed Consolidated Financial Statements
- DESCRIPTION OF BUSINESS
Ault Alliance, Inc., a Delaware corporation (“Ault Alliance” or the “Company”) is a diversified holding company pursuing growth by acquiring and developing undervalued businesses and disruptive technologies with a global impact. Through its wholly- and majority-owned subsidiaries and strategic investments, the Company owns and operates a data center at which it mines Bitcoin and offers colocation and hosting services for the emerging artificial intelligence ecosystems and other industries, and provides mission-critical products that support a diverse range of industries, including a metaverse platform, oil exploration, crane services, defense/aerospace, industrial, automotive, medical/biopharma, hotel operations and textiles. In addition, the Company extends credit to select entrepreneurial businesses through a licensed lending subsidiary.
The Company has the following reportable segments:
| · | Energy and Infrastructure (“Energy”) – crane operations, advanced textiles processing and oil exploration; |
| · | Technology and Finance (“Fintech”) – commercial lending, activist investing, and stock trading; |
| · | Sentinum, Inc. (“Sentinum”) – digital assets mining operations and colocation and hosting services for the emerging artificial intelligence ecosystems and other industries; |
| · | Gresham Worldwide, Inc., formerly known as Giga-tronics Incorporated (“GIGA”) – defense industry; |
| · | TurnOnGreen – electric vehicle electrification infrastructure and commercial electronics solutions; |
| · | ROI – immersive metaverse platform, media, and digital learning; |
| · | Ault Global Real Estate Equities, Inc. (“AGREE”) – hotel operations and other commercial real estate holdings; and |
| · | Ault Disruptive – a special purpose acquisition company. |
2. LIQUIDITY AND FINANCIAL CONDITION
As of June 30, 2024, the Company had cash and cash equivalents of $9.6 million, negative working capital of $162.4 million and a history of net operating losses. The Company has financed its operations principally through issuances of convertible debt, promissory notes and equity securities. These factors create substantial doubt about the Company’s ability to continue as a going concern for at least one year after the date that these condensed consolidated financial statements are issued.
The condensed consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. Accordingly, the condensed consolidated financial statements have been prepared on a basis that assumes the Company will continue as a going concern and which contemplates the realization of assets and satisfaction of liabilities and commitments in the ordinary course of business.
In making this assessment management performed a comprehensive analysis of the Company’s current circumstances, including its financial position, cash flow and cash usage forecasts, as well as obligations and debts. Although management has a long history of successful capital raises, the analysis used to determine the Company’s ability as a going concern does not include cash sources beyond the Company’s direct control that management expects to be available within the next 12 months.
Management expects that the Company’s existing cash and cash equivalents, accounts receivable and marketable securities as of June 30, 2024, will not be sufficient to enable the Company to fund its anticipated level of operations through one year from the date these financial statements are issued. Management anticipates raising additional capital through the private and public sales of the Company’s equity or debt securities and selling its marketable securities as well as digital assets, or a combination thereof. Although management believes that such capital sources will be available, there can be no assurances that financing will be available to the Company when needed in order to allow the Company to continue its operations, or if available, on terms acceptable to the Company. If the Company does not raise sufficient capital in a timely manner, among other things, the Company may be forced to scale back or cease its operations altogether.
3. BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and Regulation S-X and do not include all the information and disclosures required by generally accepted accounting principles in the United States of America (“GAAP”). The Company has made estimates and judgments affecting the amounts reported in the Company’s condensed consolidated financial statements and the accompanying notes. The actual results experienced by the Company may differ materially from the Company’s estimates. The condensed consolidated financial information is unaudited but reflects all normal adjustments that are, in the opinion of management, necessary to provide a fair statement of results for the interim periods presented.
These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 (the “2023 Annual Report”), filed with the Securities and Exchange Commission (the “SEC”) on April 16, 2024. The condensed consolidated balance sheet as of December 31, 2023 was derived from the Company’s audited 2023 financial statements contained in the above referenced 2023 Annual Report. Results of the three and six months ended June 30, 2024, are not necessarily indicative of the results to be expected for the full year ending December 31, 2024.
Significant Accounting Policies
Other than as noted below, there have been no material changes to the Company’s significant accounting policies previously disclosed in the 2023 Annual Report.
Revenue Recognition Digital Asset Mining
The Company has entered into a digital asset mining pool by executing a contract with a mining pool operator to provide hash calculation services to the mining pool. The Company’s customer, as defined in Accounting Standards Codification (“ASC”) 606-10-20, is the mining pool operator with which the Company has agreed to the terms of service and user service agreement. The Company supplies hash calculation services, in exchange for consideration, to the pool operator who in turn provides transaction verification services to third parties via a mining pool that includes other participants. The Company’s performance obligation is the provision of hash calculation services to the pool operator and this performance obligation is an output of the Company’s ordinary activities for which it decides when to provide services under the contract.
The Company’s enforceable right to compensation begins only when, and lasts as long as, the Company provides hash calculation services to the mining pool operator and is created as power is provided over time. The only consideration due to the Company relates to the provision of hash calculation services. The contract with the pool operator provides both parties the unilateral enforceable right to terminate the contract at any time without penalty. The customer termination option results in a contract that continuously renews throughout the day and therefore has a duration of less than 24 hours. The implied renewal option is not a material right because there are no upfront or incremental fees in the initial contract and the terms, conditions, and compensation amount for the renewal options are at the then market rates. Providing such hash calculation services is the only performance obligation in the Company’s contracts with mining pool operators.
The transaction consideration the Company receives, if any, is non-cash consideration in the form of Bitcoin. Changes in the fair value of the non-cash consideration due to form of the consideration (changes in the market price of Bitcoin) are not included in the transaction price and are therefore not included in revenue. The mining pool operator charges fees to cover the costs of maintaining the pool and are deducted from amounts the Company may otherwise earn and are treated as a reduction to the consideration earned. Fees fluctuate and historically have been approximately 0.3% per reward earned, on average.
The Company participated in mining pools that used the full pay-per-share (“FPPS”) payout method for the six months ended June 30, 2024. The Company is entitled to compensation once it begins to perform hash calculations for the pool operator in accordance with the operator’s specifications over a 24-hour period beginning midnight UTC and ending 23:59:59 UTC on a daily basis. The non-cash consideration that the Company is entitled to for providing hash calculations to the pool operator under the FPPS payout method is made up of block rewards and transaction fees less pool operator fees determined as follows:
| · | The non-cash consideration in the form of a block reward is based on the total blocks expected to be generated on the Bitcoin network for the daily 24-hour period beginning midnight UTC and ending 23:59:59 UTC in accordance with the following formula: the daily hash calculations that the Company provided to the pool operator as a percent of the Bitcoin network’s implied hash calculations as determined by the network difficulty, multiplied by the total Bitcoin network block rewards expected to be generated for the same daily period. |
| · | The non-cash consideration in the form of transaction fees paid by transaction requestors is based on the share of standard transaction fees over the daily 24-hour period beginning midnight UTC and ending 23:59:59 UTC. The pool operator calculates the standard transaction fee during the 24-hour period using a rolling 144 block moving average of actual transaction fees. |
| · | The block reward and transaction fees earned by the Company are reduced by mining pool fees charged by the operator for operating the pool based on a rate schedule per the mining pool contract. The mining pool fee is only incurred to the extent the Company performs hash calculations and generates revenue in accordance with the pool operator’s payout formula during the same 24-hour period beginning midnight UTC daily. |
The contract is in effect until terminated by either party.
All consideration pursuant to this arrangement is variable. It is not probable that a significant reversal of cumulative revenue will occur. The Company is able to calculate the payout based on the contractual formula, non-cash revenue is estimated and recognized based on the fair value of Bitcoin on the date of contract inception. Fair value of the crypto asset consideration is determined using the midnight UTC spot price of the Company’s principal market for Bitcoin. The Company recognizes non-cash consideration on the same day that control of the contracted service is transferred to the pool operator, which is the same day as the contract inception.
There is no significant financing component in these transactions.
Expenses associated with running the digital assets mining business, such as equipment depreciation and electricity costs, are recorded as a component of cost of revenues.
Revenue Recognition Hotel Operations
The primary sources of revenue include room and food and beverage revenue from the Company’s hotels.
Rooms revenue represents revenue from the occupancy of the Company’s hotel rooms, which is driven by the occupancy and average daily rate charged. Rooms revenue includes revenue from guest no-shows, daily use, and early/late departure fees. The contracts for room stays with customers are generally short in duration and revenues are recognized as services are provided over the course of the hotel stay at the daily transaction price agreed to under the contract.
Food and beverage revenue consists of revenue from the restaurants and lounges, in room dining and mini bars, and banquet/catering revenue from group and social functions. Payment of the transaction price is due immediately when the customer purchases the goods and services. Therefore, revenue is recognized at a point in time when the physical possession has transferred to the customer.
Reclassifications
Certain prior period amounts have been reclassified for comparative purposes to conform to the current-period financial statement presentation. These reclassifications had no effect on previously reported results of operations.
Recently Issued Accounting Standards
On December 14, 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2023-09,Income Taxes (Topic 740): Improvements to Income Tax Disclosures(“ASU 2023-09”). ASU 2023-09 requires entities to disclose specific rate reconciliations, amount of income taxes separated by federal and individual jurisdiction, and the amount of income (loss) from continuing operations before income tax expense (benefit) disaggregated between federal, state, and foreign. The new standard is effective for the Company for its fiscal year beginning January 1, 2025, with early adoption permitted. The Company is currently evaluating the impact of adopting the standard.
On November 27, 2023, the FASB issued ASU No. 2023-07,Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”). ASU 2023-07 is designed to improve the reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses that are regularly provided to the chief operating decision maker. The new standard is effective for the Company for its fiscal year beginning January 1, 2025, with early adoption permitted. The Company is currently evaluating the impact of adopting the standard.
4. CHANGE IN PLAN OF SALE OF AGREE HOTEL PROPERTIES
On April 30, 2024, the Company had a change in plan of sale for its four hotels owned and operated by AGREE. As a result, as of April 30, 2024, the assets no longer met the held for sale criteria and were required to be reclassified as held and used at the lower of adjusted carrying value or the fair value at the date of the not to sell.
For presentation purposes, the assets and liabilities previously held for sale as of December 31, 2023, were reclassified in the December 31, 2023 balance sheet in the accompanying financial statements back to their original asset and liability groups at their previous carrying values. In connection with this change in plan of sale, the Company recorded a loss on impairment of property and equipment related to the real estate assets of AGREE of $8.0 million during the three months ended June 30, 2024. The fair values of property and equipment related to the real estate assets of AGREE were based on a discounted cash flow income approach for the hotel properties and a comparable sales market approach for the vacant land assets.
5. REVENUE DISAGGREGATION
The following tables summarize disaggregated customer contract revenues and the source of the revenue for the three months ended June 30, 2024 and 2023. Revenues from lending and trading activities included in consolidated revenues were primarily interest, dividend and other investment income, which are not considered to be revenues from contracts with customers under GAAP.
The Company’s disaggregated revenues consisted of the following for the three months ended June 30, 2024 (excludes Ault Disruptive, as that segment has no revenue):
| Schedule of disaggregated revenues | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| GIGA · TurnOnGreen · Fintech · Sentinum · AGREE · Energy · ROI · Holding Co. · Total | ||||||||||||||||
| Primary Geographical Markets | ||||||||||||||||
| North America | $3,158,000 | $1,181,000 | $ | - | $8,745,000 | $5,134,000 | $11,699,000 | $39,000 | $672,000 | $30,628,000 | ||||||
| Europe | 2,173,000 | 10,000 | - | - | - | 30,000 | - | - | 2,213,000 | |||||||
| Middle East and other | 5,281,000 | 45,000 | - | - | - | - | - | - | 5,326,000 | |||||||
| Revenue from contracts with customers | 10,612,000 | 1,236,000 | - | 8,745,000 | 5,134,000 | 11,729,000 | 39,000 | 672,000 | 38,167,000 | |||||||
| Revenue, lending and trading activities (North America) | - | - | (9,763,000) | - | - | - | - | - | (9,763,000) | |||||||
| Total revenue | $10,612,000 | $1,236,000 | $(9,763,000) | $8,745,000 | $5,134,000 | $11,729,000 | $39,000 | $672,000 | $28,404,000 | |||||||
| Major Goods or Services | ||||||||||||||||
| Radio frequency/microwave filters | $3,125,000 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $3,125,000 |
| Power supply units and systems | 2,166,000 | 1,236,000 | - | - | - | - | - | - | 3,402,000 | |||||||
| Healthcare diagnostic systems | 569,000 | - | - | - | - | - | - | - | 569,000 | |||||||
| Defense systems | 4,752,000 | - | - | - | - | - | - | - | 4,752,000 | |||||||
| Digital assets mining | - | - | - | 8,490,000 | - | - | - | - | 8,490,000 | |||||||
| Hotel and real estate operations | - | - | - | 255,000 | 5,134,000 | - | - | - | 5,389,000 | |||||||
| Crane rental | - | - | - | - | - | 11,700,000 | - | - | 11,700,000 | |||||||
| Other | - | - | - | - | - | 29,000 | 39,000 | 672,000 | 740,000 | |||||||
| Revenue from contracts with customers | 10,612,000 | 1,236,000 | - | 8,745,000 | 5,134,000 | 11,729,000 | 39,000 | 672,000 | 38,167,000 | |||||||
| Revenue, lending and trading activities | - | - | (9,763,000) | - | - | - | - | - | (9,763,000) | |||||||
| Total revenue | $10,612,000 | $1,236,000 | $(9,763,000) | $8,745,000 | $5,134,000 | $11,729,000 | $39,000 | $672,000 | $28,404,000 | |||||||
| Timing of Revenue Recognition | ||||||||||||||||
| Goods and services transferred at a point in time | $5,511,000 | $ | - | $ | - | $8,745,000 | $5,134,000 | $30,000 | $39,000 | $672,000 | $20,131,000 | |||||
| Services transferred over time | 5,101,000 | 1,236,000 | - | - | - | 11,699,000 | - | - | 18,036,000 | |||||||
| Revenue from contracts with customers | $10,612,000 | $1,236,000 | $ | - | $8,745,000 | $5,134,000 | $11,729,000 | $39,000 | $672,000 | $38,167,000 | ||||||
The Company’s disaggregated revenues consisted of the following for the six months ended June 30, 2024 (excludes Ault Disruptive, as that segment has no revenue):
| GIGA · TurnOnGreen · Fintech · Sentinum · AGREE · Energy · ROI · Holding Co. · Total | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Primary Geographical Markets | ||||||||||||||||
| North America | $5,222,000 | $2,338,000 | $ | - | $20,494,000 | $8,140,000 | $24,618,000 | $67,000 | $973,000 | $61,852,000 | ||||||
| Europe | 4,684,000 | 14,000 | - | - | - | 68,000 | - | - | 4,766,000 | |||||||
| Middle East and other | 10,279,000 | 109,000 | - | - | - | - | - | - | 10,388,000 | |||||||
| Revenue from contracts with customers | 20,185,000 | 2,461,000 | - | 20,494,000 | 8,140,000 | 24,686,000 | 67,000 | 973,000 | 77,006,000 | |||||||
| Revenue, lending and trading activities (North America) | - | - | (664,000) | - | - | - | - | - | (664,000) | |||||||
| Total revenue | $20,185,000 | $2,461,000 | $(664,000) | $20,494,000 | $8,140,000 | $24,686,000 | $67,000 | $973,000 | $76,342,000 | |||||||
| Major Goods or Services | ||||||||||||||||
| Radio frequency/microwave filters | $5,216,000 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $5,216,000 |
| Power supply units and systems | 4,426,000 | 2,461,000 | - | - | - | - | - | - | 6,887,000 | |||||||
| Healthcare diagnostic systems | 1,100,000 | - | - | - | - | - | - | - | 1,100,000 | |||||||
| Defense systems | 9,443,000 | - | - | - | - | - | - | - | 9,443,000 | |||||||
| Digital assets mining | - | - | - | 19,937,000 | - | - | - | - | 19,937,000 | |||||||
| Hotel and real estate operations | - | - | - | 557,000 | 8,140,000 | - | - | - | 8,697,000 | |||||||
| Crane rental | - | - | - | - | - | 24,618,000 | - | - | 24,618,000 | |||||||
| Other | - | - | - | - | - | 68,000 | 67,000 | 973,000 | 1,108,000 | |||||||
| Revenue from contracts with customers | 20,185,000 | 2,461,000 | - | 20,494,000 | 8,140,000 | 24,686,000 | 67,000 | 973,000 | 77,006,000 | |||||||
| Revenue, lending and trading activities | - | - | (664,000) | - | - | - | - | - | (664,000) | |||||||
| Total revenue | $20,185,000 | $2,461,000 | $(664,000) | $20,494,000 | $8,140,000 | $24,686,000 | $67,000 | $973,000 | $76,342,000 | |||||||
| Timing of Revenue Recognition | ||||||||||||||||
| Goods and services transferred at a point in time | $10,274,000 | $9,000 | $ | - | $20,494,000 | $8,140,000 | $68,000 | $67,000 | $973,000 | $40,025,000 | ||||||
| Services transferred over time | 9,911,000 | 2,452,000 | - | - | - | 24,618,000 | - | - | 36,981,000 | |||||||
| Revenue from contracts with customers | $20,185,000 | $2,461,000 | $ | - | $20,494,000 | $8,140,000 | $24,686,000 | $67,000 | $973,000 | $77,006,000 | ||||||
The Company’s disaggregated revenues consisted of the following for the three months ended June 30, 2023 (excludes Ault Disruptive, as that segment has no revenue):
| GIGA · TurnOn Green · Fintech · Sentinum · AGREE · SMC · BMI · Energy · Total | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Primary Geographical Markets | ||||||||||||||||
| North America | $2,856,000 | $541,000 | $ | - | $8,693,000 | $4,384,000 | $2,625,000 | $45,000 | $12,590,000 | $31,734,000 | ||||||
| Europe | 2,270,000 | 7,000 | - | - | - | - | - | 82,000 | 2,359,000 | |||||||
| Middle East and other | 3,614,000 | 176,000 | - | - | - | - | - | - | 3,790,000 | |||||||
| Revenue from contracts with customers | 8,740,000 | 724,000 | - | 8,693,000 | 4,384,000 | 2,625,000 | 45,000 | 12,672,000 | 37,883,000 | |||||||
| Revenue, lending and trading activities (North America) | - | - | 9,525,000 | - | - | - | - | - | 9,525,000 | |||||||
| Total revenue | $8,740,000 | $724,000 | $9,525,000 | $8,693,000 | $4,384,000 | $2,625,000 | $45,000 | $12,672,000 | $47,408,000 | |||||||
| Major Goods or Services | ||||||||||||||||
| RF/microwave filters | $1,972,000 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $1,972,000 |
| Power supply units & systems | 1,564,000 | 645,000 | - | - | - | - | - | - | 2,209,000 | |||||||
| Healthcare diagnostic systems | 1,101,000 | - | - | - | - | - | - | - | 1,101,000 | |||||||
| Defense systems | 3,899,000 | - | - | - | - | - | - | - | 3,899,000 | |||||||
| Digital assets mining | - | - | - | 8,368,000 | - | - | - | - | 8,368,000 | |||||||
| Hotel and real estate operations | - | - | - | 325,000 | 4,384,000 | - | - | - | 4,709,000 | |||||||
| Karaoke machines and related consumer goods | - | - | - | - | - | 2,625,000 | - | - | 2,625,000 | |||||||
| Crane rental | - | - | - | - | - | - | - | 12,590,000 | 12,590,000 | |||||||
| Other | 204,000 | 79,000 | - | - | - | - | 45,000 | 82,000 | 410,000 | |||||||
| Revenue from contracts with customers | 8,740,000 | 724,000 | - | 8,693,000 | 4,384,000 | 2,625,000 | 45,000 | 12,672,000 | 37,883,000 | |||||||
| Revenue, lending and trading activities | - | - | 9,525,000 | - | - | - | - | - | 9,525,000 | |||||||
| Total revenue | $8,740,000 | $724,000 | $9,525,000 | $8,693,000 | $4,384,000 | $2,625,000 | $45,000 | $12,672,000 | $47,408,000 | |||||||
| Timing of Revenue Recognition | ||||||||||||||||
| Goods transferred at a point in time | $4,720,000 | $722,000 | $ | - | $8,693,000 | $4,384,000 | $2,625,000 | $45,000 | $82,000 | $21,271,000 | ||||||
| Services transferred over time | 4,020,000 | 2,000 | - | - | - | - | - | 12,590,000 | 16,612,000 | |||||||
| Revenue from contracts with customers | $8,740,000 | $724,000 | $ | - | $8,693,000 | $4,384,000 | $2,625,000 | $45,000 | $12,672,000 | $37,883,000 | ||||||
The Company’s disaggregated revenues consisted of the following for the six months ended June 30, 2023 (excludes Ault Disruptive, as that segment has no revenue):
| GIGA · TurnOn Green · Fintech · Sentinum · AGREE · SMC · BMI · Energy · Total | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Primary Geographical Markets | ||||||||||||||||
| North America | $5,190,000 | $1,326,000 | $ | - | $16,498,000 | $6,627,000 | $6,008,000 | $45,000 | $25,675,000 | $61,369,000 | ||||||
| Europe | 4,711,000 | 11,000 | - | - | - | - | - | 107,000 | 4,829,000 | |||||||
| Middle East and other | 7,547,000 | 263,000 | - | - | - | - | - | - | 7,810,000 | |||||||
| Revenue from contracts with customers | 17,448,000 | 1,600,000 | - | 16,498,000 | 6,627,000 | 6,008,000 | 45,000 | 25,782,000 | 74,008,000 | |||||||
| Revenue, lending and trading activities (North America) | - | - | 4,586,000 | - | - | - | - | - | 4,586,000 | |||||||
| Total revenue | $17,448,000 | $1,600,000 | $4,586,000 | $16,498,000 | $6,627,000 | $6,008,000 | $45,000 | $25,782,000 | $78,594,000 | |||||||
| Major Goods or Services | ||||||||||||||||
| RF/microwave filters | $3,219,000 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $3,219,000 |
| Power supply units & systems | 4,678,000 | 1,470,000 | - | - | - | - | - | - | 6,148,000 | |||||||
| Healthcare diagnostic systems | 2,238,000 | - | - | - | - | - | - | - | 2,238,000 | |||||||
| Defense systems | 6,564,000 | - | - | - | - | - | - | - | 6,564,000 | |||||||
| Digital assets mining | - | - | - | 15,715,000 | - | - | - | - | 15,715,000 | |||||||
| Hotel and real estate operations | - | - | - | 783,000 | 6,627,000 | - | - | - | 7,410,000 | |||||||
| Karaoke machines and related consumer goods | - | - | - | - | - | 6,008,000 | - | - | 6,008,000 | |||||||
| Crane rental | - | - | - | - | - | - | - | 25,236,000 | 25,236,000 | |||||||
| Other | 749,000 | 130,000 | - | - | - | - | 45,000 | 546,000 | 1,470,000 | |||||||
| Revenue from contracts with customers | 17,448,000 | 1,600,000 | - | 16,498,000 | 6,627,000 | 6,008,000 | 45,000 | 25,782,000 | 74,008,000 | |||||||
| Revenue, lending and trading activities | - | - | 4,586,000 | - | - | - | - | - | 4,586,000 | |||||||
| Total revenue | $17,448,000 | $1,600,000 | $4,586,000 | $16,498,000 | $6,627,000 | $6,008,000 | $45,000 | $25,782,000 | $78,594,000 | |||||||
| Timing of Revenue Recognition | ||||||||||||||||
| Goods transferred at a point in time | $10,126,000 | $1,595,000 | $ | - | $16,498,000 | $6,627,000 | $6,008,000 | $45,000 | $546,000 | $41,445,000 | ||||||
| Services transferred over time | 7,322,000 | 5,000 | - | - | - | - | - | 25,236,000 | 32,563,000 | |||||||
| Revenue from contracts with customers | $17,448,000 | $1,600,000 | $ | - | $16,498,000 | $6,627,000 | $6,008,000 | $45,000 | $25,782,000 | $74,008,000 | ||||||
6. FAIR VALUE OF FINANCIAL INSTRUMENTS
The following table sets forth the Company’s financial instruments that were measured at fair value on a recurring basis by level within the fair value hierarchy:
| Fair value, assets measured on recurring basis | |||||||
|---|---|---|---|---|---|---|---|
| Total · Level 1 · Level 2 · Level 3 | |||||||
| Assets: | |||||||
| Investment in common stock of Alzamend Neuro, Inc. (“Alzamend”) – a related party | $304,000 | $304,000 | $ | - | $ | - | |
| Investments in marketable equity securities | 33,000 | 33,000 | - | - | |||
| Cash and marketable securities held in trust account | 794,000 | 794,000 | - | - | |||
| Digital assets | 224,000 | 224,000 | - | - | |||
| Total assets measured at fair value | $1,355,000 | $1,355,000 | $ | - | $ | - | |
| Liabilities: | |||||||
| Warrant and embedded conversion feature liabilities | $733,000 | $ | - | $ | - | $733,000 | |
| Convertible promissory notes | 18,980,000 | - | - | 18,980,000 | |||
| Total liabilities measured at fair value | $19,713,000 | $ | - | $ | - | $19,713,000 | |
| Total · Level 1 · Level 2 · Level 3 | |||||||
|---|---|---|---|---|---|---|---|
| Assets: | |||||||
| Investment in common stock of Alzamend | $679,000 | $679,000 | $ | - | $ | - | |
| Investments in marketable equity securities | 27,000 | 27,000 | - | - | |||
| Cash and marketable securities held in trust account | 2,200,000 | 2,200,000 | - | - | |||
| Total assets measured at fair value | $2,906,000 | $2,906,000 | $ | - | $ | - | |
| Liabilities: | |||||||
| Warrant and embedded conversion feature liabilities | $1,742,000 | $ | - | $ | - | $1,742,000 | |
| Convertible promissory notes | 22,485,000 | - | - | 22,485,000 | |||
| Total liabilities measured at fair value | $24,227,000 | $ | - | $ | - | $24,227,000 | |
The Company assesses the inputs used to measure fair value using the three-tier hierarchy based on the extent to which inputs used in measuring fair value are observable in the market. For investments where little or no public market exists, management’s determination of fair value is based on the best available information which may incorporate management’s own assumptions and involves a significant degree of judgment, taking into consideration various factors including earnings history, financial condition, recent sales prices of the issuer’s securities and liquidity risks.
The changes in Level 3 fair value hierarchy during the three and six months ended June 30, 2024 and 2023 were as follows:
| Schedule of changes in fair value hierarchy | |||||||
|---|---|---|---|---|---|---|---|
| Level 3 Balance at Beginning of Period · Fair Value Adjustments · Purchases, Sales and Settlements · Transfer in and/or out of Level 3 · Level 3 Balance at End of Period | |||||||
| Warrant and embedded conversion feature liabilities | $1,742,000 | $(1,009,000) | $ | - | $ | - | $733,000 |
| Convertible promissory notes | 22,485,000 | - | 770,000 | (4,275,000) | 18,980,000 | ||
| Warrant and embedded conversion feature liabilities | $2,967,000 | $(3,222,000) | $5,860,000 | $ | - | $5,605,000 | |
| Series E, F and G preferred stock liabilities | - | 91,000 | 8,500,000 | (328,000) | 8,263,000 | ||
| Convertible promissory notes | 10,571,000 | - | 8,832,000 | - | 19,403,000 | ||
| Level 3 Balance at Beginning of Period · Fair Value Adjustments · Purchases, Sales and Settlements · Transfer in and/or out of Level 3 · Level 3 Balance at End of Period | |||||||
| Warrant and embedded conversion feature liabilities | $715,000 | $18,000 | $ | - | $ | - | $733,000 |
| Convertible promissory notes | 21,180,000 | - | - | (2,200,000) | 18,980,000 | ||
| Warrant and embedded conversion feature liabilities | $3,186,000 | $(1,911,000) | $4,330,000 | $ | - | $5,605,000 | |
| Series E, F and G preferred stock liabilities | 8,500,000 | 91,000 | - | (328,000) | 8,263,000 | ||
| Convertible promissory notes | 12,776,000 | - | 6,627,000 | - | 19,403,000 | ||
7. EQUITY INVESTMENTS FOR WHICH MEASUREMENT ALTERNATIVE HAS BEEN SELECTED
As of June 30, 2024 and December 31, 2023, the Company held equity investments in other securities valued at $13.8 million and $21.8 million, respectively, that were valued using a measurement alternative. These investments are included in other equity securities in the accompanying consolidated balance sheets.
The Company has made cumulative downward adjustments for impairments for equity securities that do not have readily determinable fair values for the three months ended June 30, 2024 and 2023, totaling $6.3 million and $11.6 million, respectively. Approximately $6.3 million of the impairment charge for the three and six months ended June 30, 2024 was reflected in other income (expense) on the condensed consolidated statement of operations and comprehensive loss. Approximately $9.6 million of the impairment charge for the three months ended June 30, 2023 was reflected in other income (expense) and $2.0 million of the impairment charge related to Fintech lending operations and was recorded against revenue from lending and trading activities on the condensed consolidated statement of operations and comprehensive loss.
8. MARKETABLE EQUITY SECURITIES
Marketable equity securities with readily determinable market prices consisted of the following as of June 30, 2024 and December 31, 2023:
| Schedule of marketable securities | ||||
|---|---|---|---|---|
| Gross unrealized · Gross unrealized | ||||
| Cost | gains | losses | Fair value | |
| Common shares | $5,591,000 | $6,000 | $(5,064,000) | $33,000 |
| Gross unrealized · Gross unrealized | ||||
| Cost | gains | losses | Fair value | |
| Common shares | $5,119,000 | $12,000 | $(5,104,000) | $27,000 |
The Company’s investment in marketable equity securities is revalued on each balance sheet date.
9. DIGITAL ASSETS
The following table presents revenue from mined digital assets for the three and six months ended June 30, 2024 and 2023:
| Schedule of revenue from digital assets | ||||
|---|---|---|---|---|
| For the Three Months Ended · For the Six Months Ended | ||||
| June 30, | June 30, | |||
| 2024 | 2023 | 2024 | 2023 | |
| Revenue from mined digital assets at Sentinum owned and operated facilities | $6,339,000 | $7,367,000 | $15,201,000 | $14,714,000 |
| Revenue from Sentinum digital mining equipment hosted at third-party facilities | 2,151,000 | 1,001,000 | 4,736,000 | 1,001,000 |
| Revenue, digital assets mining | $8,490,000 | $8,368,000 | $19,937,000 | $15,715,000 |
The following table presents the activities of the digital assets (included in prepaid expenses and other current assets) for the six months ended June 30, 2024 and 2023:
| Schedule of activities of the digital assets | |
|---|---|
| Digital Assets | |
| Balance at January 1, 2024 | $546,000 |
| Additions of mined digital assets | 15,201,000 |
| Sale of digital assets | (15,534,000) |
| Payments to vendors with digital assets | (19,000) |
| Payment of notes payable with digital assets | (506,000) |
| Payment of interest payable with digital assets | (142,000) |
| Realized gain on sale of digital assets | 651,000 |
| Unrealized gain on digital assets | 27,000 |
| Balance at June 30, 2024 | $224,000 |
| Digital Assets | |
|---|---|
| Balance at January 1, 2023 | $554,000 |
| Additions of mined digital assets | 14,714,000 |
| Sale of digital assets | (15,040,000) |
| Payments to vendors with digital assets | (13,000) |
| Impairment of mined digital assets | (263,000) |
| Realized gain on sale of digital assets | 348,000 |
| Balance at June 30, 2023 | $300,000 |
10. PROPERTY AND EQUIPMENT, NET
At June 30, 2024 and December 31, 2023, property and equipment consisted of:
| Schedule of property and equipment | ||
|---|---|---|
| June 30, 2024 | December 31, 2023 | |
| Building, land and improvements | $94,148,000 | $101,524,000 |
| Digital assets mining equipment | 50,640,000 | 50,640,000 |
| Crane rental equipment | 34,364,000 | 34,469,000 |
| Computer, software and related equipment | 15,012,000 | 14,335,000 |
| Aircraft | 15,983,000 | 15,983,000 |
| Other property and equipment | 12,985,000 | 11,356,000 |
| 223,132,000 | 228,307,000 | |
| Accumulated depreciation and amortization | (42,366,000) | (30,953,000) |
| Property and equipment, net | $180,766,000 | $197,354,000 |
Summary of depreciation expense:
| Schedule of depreciation | ||||
|---|---|---|---|---|
| For the Three Months Ended · For the Six Months Ended | ||||
| June 30, | June 30, | |||
| 2024 | 2023 | 2024 | 2023 | |
| Depreciation expense | $6,151,000 | $7,966,000 | $11,929,000 | $13,876,000 |
11. INTANGIBLE ASSETS, NET
At June 30, 2024 and December 31, 2023, intangible assets consisted of:
| Schedule of intangible asset | |||
|---|---|---|---|
| Useful Life | June 30, 2024 | December 31, 2023 | |
| Definite lived intangible assets: | |||
| Developed technology | 3-8 years | $1,769,000 | $1,949,000 |
| Customer list | 8-10 years | 3,540,000 | 3,596,000 |
| Trade names | 5-10 years | 1,030,000 | 1,030,000 |
| Domain name and other intangible assets | 5 years | 590,000 | 612,000 |
| 6,929,000 | 7,187,000 | ||
| Accumulated amortization | (2,079,000) | (1,910,000) | |
| Total definite-lived intangible assets | $4,850,000 | $5,277,000 | |
| Indefinite lived intangible assets: | |||
| Trade name and trademark | Indefinite life | 474,000 | 477,000 |
| Total intangible assets, net | $5,324,000 | $5,754,000 | |
Certain of the Company’s trade names and trademarks were determined to have an indefinite life. The remaining definite-lived intangible assets are primarily being amortized on a straight-line basis over their estimated useful lives.
Summary of amortization expense:
| Schedule of amortization expense | ||||
|---|---|---|---|---|
| For the Three Months Ended · For the Six Months Ended | ||||
| June 30, | June 30, | |||
| 2024 | 2023 | 2024 | 2023 | |
| Amortization expense | $55,000 | $254,000 | $212,000 | $507,000 |
As of June 30, 2024, intangible assets subject to amortization have an average remaining useful life of 7.5 years. The following table presents estimated amortization expense for each of the succeeding five calendar years and thereafter.
| Schedule of estimated amortization expense | |
|---|---|
| 2024 (remainder) | $569,000 |
| 2025 | 698,000 |
| 2026 | 698,000 |
| 2027 | 698,000 |
| 2028 | 688,000 |
| 2029 | 467,000 |
| Thereafter | 1,032,000 |
| $4,850,000 | |
12. GOODWILL
The following table summarizes the changes in the Company’s goodwill for the six months ended June 30, 2024:
| Schedule of goodwill | |
|---|---|
| Goodwill | |
| Balance as of January 1, 2024 | $6,088,000 |
| Effect of exchange rate changes | (172,000) |
| Balance as of June 30, 2024 | $5,916,000 |
13. INVESTMENTS – RELATED PARTIES
Investments in Alzamend and Ault & Company, Inc. (“Ault & Company”) at June 30, 2024 and December 31, 2023, were comprised of the following:
Investment in Promissory Notes, Related Parties – Ault & Company
| Schedule of investment | |||||
|---|---|---|---|---|---|
| Interest · Due · June 30, · December 31, | |||||
| Rate · Date · 2024 · 2023 | |||||
| Promissory note, related party | 8% | Dec. 31, 2024 | $ | - | $2,500,000 |
| Accrued interest receivable Ault & Company | - | 568,000 | |||
| Other - Alzamend | - | 900,000 | |||
| Total investment in promissory notes and other, related parties | $ | - | $3,968,000 | ||
Summary of interest income, related party, recorded within interest and other income on the condensed consolidated statement of operations:
| Schedule of Interest income, related party | ||||||
|---|---|---|---|---|---|---|
| For the Three Months Ended · For the Six Months Ended | ||||||
| June 30, · June 30, | ||||||
| 2024 · 2023 · 2024 · 2023 | ||||||
| Interest income, related party | $ | - | $50,000 | $ | - | $100,000 |
During the three months ended March 31, 2024, due to uncertainties surrounding collection, the Company recorded a loan loss reserve of $3.1 million related to the promissory note from Ault & Company, reversed the related accrued receivable and did not record interest income on the note.
Investment in Alzamend Series B Convertible Preferred Stock, Warrants and Common Stock, Related Parties – Alzamend
| Schedule of investment in common stock | ||||
|---|---|---|---|---|
| Cost · Gross unrealized losses · Fair value | ||||
| Common shares | $24,697,000 | $(24,393,000) | $304,000 | |
| Alzamend series B convertible preferred stock, warrants | $2,100,000 | $ | - | $2,100,000 |
| Cost | Gross unrealized losses | Fair value | |
|---|---|---|---|
| Common shares | $24,688,000 | $(24,009,000) | $679,000 |
The following table summarizes the changes in the Company’s investments in Alzamend common stock during the three months ended June 30, 2024 and 2023:
| Schedule of investment in warrants and common stock | ||
|---|---|---|
| For the Three Months Ended June 30, | ||
| 2024 | 2023 | |
| Balance at April 1 | $768,000 | $4,856,000 |
| Investment in common stock of Alzamend | 3,000 | 10,000 |
| Unrealized gain (loss) in common stock of Alzamend | (467,000) | 970,000 |
| Balance at June 30 | $304,000 | $5,836,000 |
The following table summarizes the changes in the Company’s investments in Alzamend common stock during the six months ended June 30, 2024 and 2023:
| For the Six Months Ended June 30, | ||
|---|---|---|
| 2024 | 2023 | |
| Balance at January 1 | $679,000 | $6,449,000 |
| Investment in common stock of Alzamend | 8,000 | 15,000 |
| Unrealized gain (loss) in common stock of Alzamend | (383,000) | (628,000) |
| Balance at June 30 | $304,000 | $5,836,000 |
Ault Lending, LLC (“Ault Lending”) Investment in Alzamend Series B Convertible Preferred Stock and Warrants
| Schedule of investment in warrants and preferred stock | |||
|---|---|---|---|
| June 30, · December 31, | |||
| 2024 · 2023 | |||
| Investment in Alzamend preferred stock | $2,100,000 | $ | - |
| Total investment in other investments securities, related party | $2,100,000 | $ | - |
In connection with a securities purchase agreement entered into with Alzamend in January 2024, the Company purchased 2,100 shares of Alzamend Series B Convertible Preferred Stock and warrants to purchase 2.1 million shares of Alzamend common stock with a five-year term and an exercise price of $1.20 per share for a total purchase price of $2.1 million.
The Agreement provides that Ault Lending may purchase up to $6 million of Alzamend Series B Convertible Preferred Stock in one or more closings.
The Company has elected to account for investment in other investments securities, related party, using a measurement alternative under which they are measured at cost and adjusted for observable price changes and impairments.
Messrs. Ault, Horne and Nisser are each paid $50,000 annually by Alzamend.
14. EQUITY METHOD INVESTMENT
Equity Investments in Unconsolidated Entity – The Singing Machine Company, Inc. (“SMC”)
The following table summarizes the changes in the Company’s equity investments in an unconsolidated entity, SMC, included in other assets on the condensed consolidated balance sheet, during the three months ended June 30, 2024:
| Schedule of equity investments in unconsolidated entity – SMC | ||
|---|---|---|
| Rollforward investment in unconsolidated entity | Amount | |
| Beginning balance - April 1, 2024 | $1,290,000 | |
| Loss from investment in unconsolidated entity | (1,290,000) | |
| Ending balance - June 30, 2024 | $ | - |
The following table summarizes the changes in the Company’s equity investments in an unconsolidated entity, SMC, included in other assets on the condensed consolidated balance sheet, during the six months ended June 30, 2024:
| Rollforward investment in unconsolidated entity | Amount | |
|---|---|---|
| Beginning balance - January 1, 2024 | $1,957,000 | |
| Loss from investment in unconsolidated entity | (1,957,000) | |
| Ending balance - June 30, 2024 | $ | - |
The following table provides summarized financial information for the Company’s ownership interest in SMC accounted for under the equity method and has been compiled from SMC’s financial statements. Amounts presented represent totals at the investee level and not the Company’s proportionate share:
Summarized Statements of Operations
| Schedule of summarized statements of operations | ||
|---|---|---|
| For the Three Months Ended | For the Six Months Ended | |
| June 30, | June 30, | |
| 2024 | 2024 | |
| Revenue | $2,440,000 | $4,866,000 |
| Gross profit | $324,000 | $826,000 |
| Loss from operations | $(6,154,000) | $(8,441,000) |
| Net loss | $(6,119,000) | $(8,486,000) |
Summarized Balance Sheet Information
| Schedule of summarized balance sheet information | ||
|---|---|---|
| June 30, | December 31, | |
| 2024 | 2023 | |
| Current assets | $11,791,000 | $23,206,000 |
| Non-current assets | $576,000 | $4,509,000 |
| Current liabilities | $9,103,000 | $16,209,000 |
| Non-current liabilities | $4,136,000 | $3,928,000 |
15. ACCOUNTS PAYABLE AND ACCRUED EXPENSES
Other current liabilities at June 30, 2024 and December 31, 2023 consisted of:
| Schedule of other current liabilities | ||
|---|---|---|
| June 30, | December 31, | |
| 2024 | 2023 | |
| Accounts payable | $27,038,000 | $34,485,000 |
| Accrued payroll and payroll taxes | 9,961,000 | 9,963,000 |
| Financial instrument liabilities | 578,000 | 832,000 |
| Interest payable | 7,397,000 | 4,197,000 |
| Accrued legal | 2,502,000 | 2,340,000 |
| Accrued lender profit participation rights | 1,642,000 | 1,661,000 |
| Other accrued expenses | 19,676,000 | 15,947,000 |
| $68,794,000 | $69,425,000 | |
16. DIVIDEND PAYABLE IN TURNONGREEN COMMON STOCK
In March 2024, the Company, in connection with a planned distribution of its common stock holdings of TurnOnGreen, announced the distribution to its stockholders 25.0 million shares of TurnOnGreen common stock and warrants to purchase 25.0 million shares of TurnOnGreen common stock, which resulted in an adjustment to additional paid in capital and increase to non-controlling interest of $4.9 million based on the recorded value of the Company’s holdings in TurnOnGreen at the record date of the distribution.
17. ROI TRANSFERS OF WHITE RIVER COMMON STOCK
In January of 2024, ROI announced that it had concluded that, for regulatory reasons, ROI would be unable to effect the distribution of its shares of common stock of White River as contemplated by a registration statement previously filed by White River. In an effort to attempt to fulfill its original intent to transfer the shares to ROI shareholders of record as of September 30, 2022, ROI would send such shareholders an agreement whereby qualified shareholders can demonstrate to ROI’s satisfaction that they in fact were beneficial shareholders of ROI’s common or preferred stock as of September 30, 2022 and affirm that they are “accredited investors” by July 26, 2024.
During the six months ended June 30, 2024, ROI transferred 12.0 million shares of White River common stock with a fair value of $19.2 million at the date of transfer to certain of its accredited investors to resolve the matters discussed above.
In conjunction with the transfers to non-controlling interests, shares of ROI’s investment in White River’s Series A Convertible Preferred Stock were converted into shares of White River common stock, resulting in a non-cash $17.9 million gain on conversion.
Ault Lending Transfer
On February 14, 2024, ROI transferred 2.5 million shares of White River common stock with a carryover basis of $0.5 million and a fair value of $7.5 million on the date of transfer to Ault Lending.
18. REDEEMABLE NONCONTROLLING INTERESTS IN EQUITY OF SUBSIDIARY LIABILITY
The Company records redeemable noncontrolling interests in equity of subsidiaries to reflect the economic interests of the common stockholders in Ault Disruptive. As of June 30, 2024, the carrying amount of the redeemable noncontrolling interest in equity of subsidiaries was recorded at its redemption value of $0.8 million. During the six months ended June 30, 2024, shares of Ault Disruptive common stock were redeemed for an aggregate redemption amount of $1.4 million.
The following table summarizes the changes in the Company’s redeemable noncontrolling interests in equity of subsidiaries during the three months ended June 30, 2024 and 2023:
| Redeemable noncontrolling interests in equity of subsidiary liability | ||
|---|---|---|
| For the Three Months Ended | ||
| June 30, | ||
| 2024 | 2023 | |
| Redeemable noncontrolling interests in equity of subsidiaries as of April 1 | $784,000 | $118,672,000 |
| Redemption of ADRT common stock | - | (120,064,000) |
| Remeasurement of carrying value to redemption value | 11,000 | 3,343,000 |
| Redeemable noncontrolling interests in equity of subsidiaries as of June 30 | $795,000 | $1,951,000 |
The following table summarizes the changes in the Company’s redeemable noncontrolling interests in equity of subsidiaries during the six months ended June 30, 2024 and 2023:
| For the Six Months Ended | ||
|---|---|---|
| June 30, | ||
| 2024 | 2023 | |
| Redeemable noncontrolling interests in equity of subsidiaries as of January 1 | $2,224,000 | $117,993,000 |
| Redemption of ADRT common stock | (1,463,000) | (120,064,000) |
| Remeasurement of carrying value to redemption value | 34,000 | 4,022,000 |
| Redeemable noncontrolling interests in equity of subsidiaries as of June 30 | $795,000 | $1,951,000 |
19. NOTES PAYABLE
Notes payable at June 30, 2024 and December 31, 2023, were comprised of the following:
| Schedule of notes payable | ||||||
|---|---|---|---|---|---|---|
| Collateral | Guarantors | Interest rate | Due date | June 30, 2024 | December 31, 2023 | |
| AGREE secured construction loans | AGREE hotels | 7.0% | January 1, 2025 | $68,689,000 | $67,632,000 | |
| Circle 8 revolving credit facility | Circle 8 cranes with a book value of $30.2 million | - | 8.4% | December 16, 2025 | 15,031,000 | 15,907,000 |
| 16% promissory note (in default) | - | Ault & Company and Milton C. Ault, III | 16.0% | July 15, 2024 | 4,822,000 | 2,572,000 |
| Circle 8 equipment financing notes | Circle 8 equipment with a book value of $4.5 million | - | 10.5% | September 15, 2025 through June 15, 2027 | 4,638,000 | 5,629,000 |
| 15% term notes | - | Milton C. Ault, III | 15.0% | September 30, 2024 | 3,499,000 | - |
| 15% promissory notes | - | Milton C. Ault, III | 15.0% | December 4, 2024 | 2,400,000 | - |
| 8% demand loans | - | - | 8.0% | Upon demand | - | 950,000 |
| Short-term bank credit facilities | - | - | 5.2% | Renews monthly | 2,718,000 | 1,464,000 |
| Sentinum note payable | - | - | 12.5% | - | - | 1,067,000 |
| ROI promissory note (in default) | - | - | 18.0% | April 30, 2024 | 2,094,000 | - |
| Other ($0.9 million in default) | - | - | - | - | 2,948,000 | 3,518,000 |
| Total notes payable | $106,839,000 | $98,739,000 | ||||
| Less: | ||||||
| Unamortized debt discounts | (748,000) | (453,000) | ||||
| Total notes payable, net | $106,091,000 | $98,286,000 | ||||
| Less: current portion | (89,643,000) | (12,866,000) | ||||
| Notes payable – long-term portion | $16,448,000 | $85,420,000 | ||||
ROI 15% Term Note
On February 9, 2024, ROI entered into a $1.77 million term note agreement with an institutional investor bearing interest of 15%. The term note was issued at a discount, with net proceeds to ROI of $1.75 million. The term note was scheduled to mature February 14, 2024. This note has been guaranteed by Ault & Company and Mr. Ault. The term note was subsequently amended to increase the principal amount due to $2.1 million, increase the interest rate to 18% and extend the maturity date to April 30, 2024. The term note is in default as of May 1, 2024.
15% Term Notes
On April 29, 2024, the Company entered into note agreements totaling $3.5 million with an institutional investor bearing interest of 15%. The term notes were issued at a discount, with net proceeds to the Company of $3.1 million. The term notes were amended to extend the maturity dates to September 30, 2024.
$20 Million Credit Agreement
On June 4, 2024 the Company entered into a Loan Agreement (the “Credit Agreement”) with two institutional investors (collectively, the “Lender”). The Credit Agreement provides for an unsecured, non-revolving credit facility with an aggregate draw limit of $20.0 million. However, the Company is restricted to having no more than $2.0 million in principal amount of outstanding advances at any given time under the Credit Agreement. As of June 30, 2024, $2.0 million has been advanced, exclusive of $0.4 million original issue discount.
All loans under the Credit Agreement will be evidenced by a promissory note. The Lender made an Advance to the Company of $1.5 million on the execution date. The advances are due December 4, 2024, provided, however, that if on such date, the Company has executed an equity line of credit agreement relating to the sale of shares of the Company’s 13.00% Series D Cumulative Redeemable Perpetual Preferred Stock, has an effective registration statement relating thereto and is not currently in default under such agreement, then the maturity date shall be automatically extended until June 4, 2025. The Lender is not obligated to make any further Advances under the Credit Agreement after the maturity date. Advances under the Credit Agreement will include the addition of an original issuance discount of 20% to the amount of each Advance and all Advances will bear interest at the rate of 15.0% per annum and may be repaid at any time without penalty or premium.
The obligations of the Company under the Credit Agreement are secured by a guaranty provided by Milton C. Ault, the Executive Chairman of the Company.
Notes Payable Maturities
The contractual maturities of the Company’s notes payable, assuming the exercise of all extensions that are exercisable solely at the Company’s option, as of June 30, 2024 were:
| Schedule of maturities | |
|---|---|
| Year | |
| 2024 (remainder) | $20,930,000 |
| 2025 | 85,497,000 |
| 2026 | 382,000 |
| 2027 | 15,000 |
| 2028 | 15,000 |
| $106,839,000 | |
Interest Expense
| Schedule of interest expense | ||||
|---|---|---|---|---|
| For the Three Months Ended · For the Six Months Ended | ||||
| June 30, | June 30, | |||
| 2024 | 2023 | 2024 | 2023 | |
| Contractual interest expense | $3,336,000 | $2,547,000 | $6,622,000 | $5,942,000 |
| Forbearance fees | 750,000 | 6,198,000 | 2,250,000 | 7,538,000 |
| Amortization of debt discount | 1,297,000 | 7,182,000 | 3,434,000 | 16,177,000 |
| Total interest expense | $5,383,000 | $15,927,000 | $12,306,000 | $29,657,000 |
20. NOTES PAYABLE, RELATED PARTY
Notes payable, related party at June 30, 2024 and December 31, 2023, were comprised of the following:
| Schedule of notes payable, related party | |||||
|---|---|---|---|---|---|
| Interest rate · Due date · June 30, 2024 · December 31, 2023 | |||||
| Notes from officers – Ault Alliance | 18% | - | $ | - | $98,000 |
| Notes from officers - TurnOnGreen | 14% | Past due | 46,000 | 51,000 | |
| Notes from board member - ROI | No interest | Upon demand | 50,000 | 90,000 | |
| Ault & Company advances | No interest | Upon demand | - | 1,909,000 | |
| Advances from officers - GIGA | 8% | Upon demand | 53,000 | 52,000 | |
| Other related party advances | No interest | Upon demand | 134,000 | 175,000 | |
| Total notes payable | $283,000 | $2,375,000 | |||
Summary of interest expense, related party, recorded within interest expense on the condensed consolidated statement of operations:
| Schedule of interest expense, related party | ||||||
|---|---|---|---|---|---|---|
| For the Three Months Ended · For the Six Months Ended | ||||||
| June 30, · June 30, | ||||||
| 2024 · 2023 · 2024 · 2023 | ||||||
| Interest expense, related party | $3,000 | $ | - | $19,000 | $ | - |
21. CONVERTIBLE NOTES
Convertible notes payable at June 30, 2024 and December 31, 2023, were comprised of the following:
| Schedule of convertible notes payable | |||||
|---|---|---|---|---|---|
| Conversion price per share | Interest rate | Due date | June 30, 2024 | December 31, 2023 | |
| Convertible promissory note – original issue discount (“OID”) only | 90% of 5-day VWAP | OID Only | September 28, 2024 | $443,000 | $1,673,000 |
| Avalanche International Corp. (“AVLP”) convertible promissory notes, principal | $0.35 (AVLP stock) | 7% | August 22, 2025 | 9,911,000 | 9,911,000 |
| GIGA senior secured convertible notes - in default(1) | $0.25 (GIGA stock) | 18% | October 11, 2024 | 4,381,000 | 4,388,000 |
| ROI senior secured convertible note - in default(1) | $0.11 (ROI stock) | OID Only | April 27, 2024 | 4,245,000 | 6,513,000 |
| Fair value of embedded conversion options | 154,000 | 910,000 | |||
| Total convertible notes payable | 19,134,000 | 23,395,000 | |||
| Less: unamortized debt discounts | (75,000) | (2,179,000) | |||
| Total convertible notes payable, net of financing cost, long term | $19,059,000 | $21,216,000 | |||
| Less: current portion | (9,606,000) | (11,763,000) | |||
| Convertible notes payable, net of financing cost – long-term portion | $9,453,000 | $9,453,000 | |||
| (1) | See Arena litigation discussed in Note 22 below. |
6% Convertible Promissory Notes
On March 11, 2024, the Company entered into a note purchase agreement with two institutional investors pursuant to which the investors agreed to acquire, and the Company agreed to issue and sell in a registered direct offering to the investors an aggregate of $2.0 million convertible promissory notes, bearing interest of 6%. The convertible promissory notes were converted into shares of Class A common stock in May 2024 at a conversion price of $0.35 per share and the Company recognized a $0.7 million loss on extinguishment of debt.
ROI Gain on Extinguishment of Senior Secured Convertible Notes
During the six months ended June 30, 2024, ROI converted $2.3 million of ROI senior secured convertible notes that had a fair value of $0.9 million at the time of conversion and recognized a $1.4 million gain on extinguishment of debt.
The contractual maturities of the Company’s convertible notes payable, assuming the exercise of all extensions that are exercisable solely at the Company’s option, as of June 30, 2024 were:
| Schedule of contractual maturities | |
|---|---|
| Year | Principal |
| 2024 | $9,069,000 |
| 2025 | 9,911,000 |
| $18,980,000 | |
Significant inputs associated with the embedded conversion options include:
| Schedule of weighted average assumptions | |||
|---|---|---|---|
| June 30, 2024 | December 31, 2023 | At Inception | |
| Contractual term in years | Variable | 2.7 | 1.0 |
| Volatility | 75% | 82% | 111% |
| Dividend yield | 0% | 0% | 0% |
| Risk-free interest rate | 4.9% | 4.0% | 3.5% |
Activity related to the embedded conversion option derivative liabilities for the six months ended June 30, 2024 was as follows:
| Schedule of derivative liabilities | |
|---|---|
| Balance as of January 1, 2024 | $910,000 |
| Change in fair value | (756,000) |
| Ending balance as of June 30, 2024 | $154,000 |
22. COMMITMENTS AND CONTINGENCIES
Contingencies
Litigation Matters
The Company is involved in litigation arising from other matters in the ordinary course of business. The Company is regularly subject to claims, suits, regulatory and government investigations, and other proceedings involving labor and employment, commercial disputes, and other matters. Such claims, suits, regulatory and government investigations, and other proceedings could result in fines, civil penalties, or other adverse consequences.
Certain of these outstanding matters include speculative, substantial or indeterminate monetary amounts. The Company records a liability when it believes that it is probable that a loss has been incurred and the amount can be reasonably estimated. If the Company determines that a loss is reasonably possible and the loss or range of loss can be estimated, the Company discloses the reasonably possible loss. The Company evaluates developments in its legal matters that could affect the amount of liability that has been previously accrued, and the matters and related reasonably possible losses disclosed, and makes adjustments as appropriate. Significant judgment is required to determine both likelihood of there being and the estimated amount of a loss related to such matters.
Arena Litigation
Arena Investors, LP (ROI Litigation)
On May 30, 2024, Arena Investors, LP (“Arena”), in its capacity as collateral agent for five noteholders, filed a filed a Complaint (the “ROI Complaint”) in the Supreme Court of the State of New York, County of New York against the Company and ROI, in action captionedArena Investors, LP v. Ault Alliance, Inc. and RiskOn International, Inc., Index No. 652792/2024.
The ROI Complaint asserts a cause of action for breach of contract against the Company based on a Guaranty, dated April 27, 2023, and entered into, amongst others, the Company and Arena, and seeks damages in the amount of in excess of $3.75 million, plus interest, attorneys’ fees, costs, expenses, and disbursements.
The ROI Complaint also asserts a cause of action for breach of contract against ROI based on an alleged breach of that certain Security Agreement, dated April 27, 2023, and entered into among ROI and Arena. In connection with this cause of action, Arena seeks, among other things, costs and expenses from the Company and ROI.
On July 31, 2024, the Company and ROI filed a motion to dismiss seeking to partially dismiss the ROI Complaint, as against the Company, and to dismiss the Compliant, in its entirety, as against ROI.
The deadline for Arena to file its opposition to the motion to dismiss is September 27, 2024.
Based on the Company’s assessment of the facts underlying the claims, the uncertainty of litigation, and the preliminary stage of the case, the Company cannot reasonably estimate the potential loss or range of loss that may result from this action. Notwithstanding, the Company has recorded the unpaid portion of the notes. An unfavorable outcome may have a material adverse effect on the Company’s business, financial condition and results of operations.
Arena Investors, LP (Gresham Litigation)
On June 6, 2024, Arena, in its capacity as collateral agent for Arena and Walleye Opportunities Master Fund Ltd. (“Walleye”), filed a Complaint (the “Complaint”) in the Supreme Court of the State of New York, County of New York against the Company and GIGA, in action captionedArena Investors, LP v. Gresham Worldwide, Inc. f/k/a Giga-Tronics Incorporated and Ault Alliance, Inc., Index No. 652898/2024.
On July 8, 2024, Arena filed an Amended Complaint (the “Amended Complaint”) in the above-referenced action. The Amended Complaint asserts a cause of action against the Company for declaratory and injunctive relief seeking an injunction enjoining the Company, and its agent, affiliates, servants, and employees from taking actions in breach of that certain Subordination Agreement, dated January 9, 2023, and entered into among Walleye, Arena, and the Company.
The Amended Complaint also asserts causes of action for breach of contract against GIGA based on two discrete convertible promissory notes (the “Notes”) that GIGA entered into with each of Arena and Walleye, as well as a claim for breach duty of good faith and fair dealing, against GIGA, and seeks, among other things, monetary damages in excess of $4.2 million, with interest thereon, attorneys’ fees, costs, and disbursements. The Amended Complaint further asserts another cause of action against GIGA for breach of contract seeking declaratory and injunctive relief based on alleged inspection rights contained in a Security Agreement, dated January 9, 2023 (the “Security Agreement”), and entered into between the Walleye, Arena, and GIGA, which seeks the issuance of an injunction related to such alleged inspection rights, plus the costs and out-of-pocket expenses associated with the enforcement of same.
On July 12, 2024, the Court granted injunctive relief to Arena and ordered GIGA to comply with the inspection rights provision of the Security Agreement by July 17, 2024.
On July 19, 2024, Arena voluntarily discontinued its cause of action for breach duty of good faith and fair dealing claim against GIGA.
On July 29, 2024, the Company and GIGA filed a motion to dismiss, strike, and for sanctions (the “Motion”), in response to the Amended Complaint, on the grounds that, amongst other things, the underlying Notes are criminally usurious under New York.
The deadline for Arena to file its opposition to the Motion is September 19, 2024.
Based on the Company’s assessment of the facts underlying the claims, the uncertainty of litigation, and the preliminary stage of the case, the Company cannot reasonably estimate the potential loss or range of loss that may result from this action. Notwithstanding, the Company has recorded the unpaid portion of the Notes. An unfavorable outcome may have a material adverse effect on the Company’s business, financial condition and results of operations.
Other Litigation Matters
With respect to the Company’s other outstanding matters, based on the Company’s current knowledge, the Company believes that the amount or range of reasonably possible loss will not, either individually or in aggregate, have a material adverse effect on the Company’s business, consolidated financial position, results of operations, or cash flows. However, the outcome of such matters is inherently unpredictable and subject to significant uncertainties.
The Company had accrued loss contingencies related to litigation matters of $2.5 million and $2.3 million as of June 30, 2024 and December 31, 2023, respectively.
23. STOCKHOLDERS’ EQUITY
Reverse Stock Split
On January 12, 2024, pursuant to the authorization provided by the Company’s stockholders at the annual meeting of stockholders, the Company’s board of directors approved an amendment to the Certificate of Incorporation to effectuate a reverse stock split of the Company’s issued and outstanding common stock by a ratio of one-for-twenty-five (the “1-for-25 Reverse Split”). The 1-for-25 Reverse Split did not affect the number of authorized shares of common stock, preferred stock or their respective par value per share. As a result of the 1-for-25 Reverse Split, each twenty-five shares of common stock issued and outstanding prior to the 1-for-25 Reverse Split were converted into one share of common stock. The 1-for-25 Reverse Split became effective in the State of Delaware on January 16, 2024.
2023 Issuances
Common ATM Offering
During the three and six months ended June 30, 2024, the Company sold an aggregate of 0 and 25.6 million shares of Class A common stock pursuant to the At-The-Market issuance sales agreement, as amended, entered into with Ascendiant Capital Markets, LLC in 2023 (the “2023 Common ATM Offering”) for gross proceeds of $0 and $14.6 million, respectively.
Series C Convertible Preferred Stock Offering, Related Party
During the three and six months ended June 30, 2024, the Company sold to Ault & Company an aggregate of 500 and 2,500 shares of Series C Preferred Stock and Warrants to purchase 0.1 million and 0.7 million shares of Class A common stock, for a total purchase price of $0.5 million and $2.5 million, respectively.
ELOC Purchase Agreement
On June 20, 2024, the Company entered into a purchase agreement (the “ELOC Purchase Agreement”) with Orion Equity Partners, LLC (“Orion”), which provides that, upon the terms and subject to the conditions and limitations set forth therein, the Company has the right to direct Orion to purchase up to an aggregate of $25.0 million of shares of the Company’s 13.00% Series D Cumulative Redeemable Perpetual Preferred Stock, par value $0.001 per share (the “Preferred Shares”) over the 36-month term of the ELOC Purchase Agreement at a purchase price equal to 91% of the average closing stock price during the seven consecutive trading days immediately preceding a given purchase date. Under the ELOC Purchase Agreement, after the satisfaction of certain commencement conditions, including, without limitation, the effectiveness of a resale registration statement registering the Preferred Shares for sale (the “Registration Statement”).
In consideration for Orion’s execution of the ELOC Purchase Agreement, the Company is required to issue to Orion, as a commitment fee, a number of Preferred Shares having an aggregate dollar value equal to $0.5 million (“Commitment Fee Shares”), payable in five, equal tranches on each of (i) one business day of the effectiveness of the Registration Statement (the “Initial Issuance”) and (ii) the two, four, six and eight month anniversaries of the Initial Issuance.
The ELOC Purchase Agreement may be terminated by the Company at any time after commencement, at its discretion, provided that at the time of termination, the Company does not have any outstanding amounts owed to the Lenders, who are affiliates of Orion, pursuant to the Credit Agreement.
24. INCOME TAXES
The Company calculates its interim income tax provision in accordance with ASC Topic 270,Interim Reporting, and ASC Topic 740,Income Taxes. The Company’s effective tax rate (“ETR”) from continuing operations was 0.1% and 2.2% for the three months ended June 30, 2024 and 2023, respectively, and (0.1%) and 1.0% for the six months ended June 30, 2024 and 2023, respectively. The Company recorded an income tax provision of $24,000 and $1.4 million for the three months ended June 30, 2024 and 2023, respectively, and an income tax benefit of ($20,000) and an income tax provision of $1.1 million for the six months ended June 30, 2024 and 2023, respectively. The difference between the ETR and federal statutory rate of 21% is primarily attributable to items recorded for GAAP but permanently disallowed for U.S. federal income tax purposes and changes in valuation allowance.
25. NET LOSS PER SHARE
Net loss per share is computed by dividing the net loss to common stockholders by the weighted average number of common shares outstanding. The calculation of the basic and diluted earnings per share is the same for all periods presented as the effect of the potential common stock equivalents is anti-dilutive due to the Company’s net loss position for all periods presented. Anti-dilutive securities, which are convertible into or exercisable for the Company’s common stock, consisted of the following at June 30, 2024 and 2023:
| Schedule of net loss per share | ||
|---|---|---|
| June 30, | June 30, | |
| 2024 | 2023 | |
| Convertible preferred stock | 125,748,000 | - |
| Warrants | 14,918,000 | 2,000 |
| Convertible notes | 355,000 | - |
| Stock options | 1,000 | 1,000 |
| Total | 141,022,000 | 3,000 |
26. SEGMENT AND CUSTOMERS INFORMATION
The Company had the following reportable segments as of June 30, 2024 and 2023; see Note 1 for a brief description of the Company’s business.
The following data presents the revenues, expenditures and other operating data of the Company and its operating segments for the three and six months ended June 30, 2024:
Six months ended June 30, 2024
| Schedule of operating segments | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| GIGA · TurnOnGreen · Fintech · Sentinum · AGREE · Ault Disruptive · Energy · ROI · Holding Co. · Total | |||||||||||||||||||
| Revenue | $20,185,000 | $2,461,000 | $ | - | $ | - | $ | - | $ | - | $68,000 | $67,000 | $973,000 | $23,754,000 | |||||
| Revenue, digital assets mining | - | - | - | 19,937,000 | - | - | - | - | - | 19,937,000 | |||||||||
| Revenue, hotel and real estate operations | - | - | - | 557,000 | 8,140,000 | - | - | - | - | 8,697,000 | |||||||||
| Revenue, crane operations | - | - | - | - | - | - | 24,618,000 | - | - | 24,618,000 | |||||||||
| Revenue, lending and trading activities | - | - | (664,000) | - | - | - | - | - | - | (664,000) | |||||||||
| Total revenues | $20,185,000 | $2,461,000 | $(664,000) | $20,494,000 | $8,140,000 | $ | - | $24,686,000 | $67,000 | $973,000 | $76,342,000 | ||||||||
| Depreciation and amortization expense | $392,000 | $48,000 | $ | - | $8,152,000 | $391,000 | $ | - | $2,087,000 | $38,000 | $1,033,000 | $12,141,000 | |||||||
| Impairment of property and equipment | $ | - | $ | - | $ | - | $ | - | $7,955,000 | $ | - | $ | - | $ | - | $ | - | $7,955,000 | |
| (Loss) income from operations | $(3,033,000) | $(1,302,000) | $(850,000) | $2,821,000 | $(7,582,000) | $(664,000) | $950,000 | $(7,014,000) | $(9,632,000) | $(26,306,000) | |||||||||
| Interest expense | $(769,000) | $(157,000) | $(8,000) | $(118,000) | $(2,983,000) | $(38,000) | $(2,011,000) | $(2,543,000) | $(3,679,000) | $(12,306,000) | |||||||||
| Capital expenditures for the six months ended June 30, 2024 | $244,000 | $8,000 | $ | - | $985,000 | $662,000 | $ | - | $1,866,000 | $59,000 | $73,000 | $3,897,000 | |||||||
| Segment identifiable assets as of June 30, 2024 | $26,949,000 | $3,939,000 | $18,306,000 | $52,949,000 | $84,379,000 | $847,000 | $50,359,000 | $1,179,000 | $25,956,000 | $264,863,000 | |||||||||
Three months ended June 30, 2024
| GIGA · TurnOnGreen · Fintech · Sentinum · AGREE · Ault Disruptive · Energy · ROI · Holding Co. · Total | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $10,612,000 | $1,236,000 | $ | - | $ | - | $ | - | $ | - | $29,000 | $39,000 | $672,000 | $12,588,000 | |||||
| Revenue, digital assets mining | - | - | - | 8,490,000 | - | - | - | - | - | 8,490,000 | |||||||||
| Revenue, hotel and real estate operations | - | - | - | 255,000 | 5,134,000 | - | - | - | - | 5,389,000 | |||||||||
| Revenue, crane operations | - | - | - | - | - | - | 11,700,000 | - | - | 11,700,000 | |||||||||
| Revenue, lending and trading activities | - | - | (9,763,000) | - | - | - | - | - | - | (9,763,000) | |||||||||
| Total revenues | $10,612,000 | $1,236,000 | $(9,763,000) | $8,745,000 | $5,134,000 | $ | - | $11,729,000 | $39,000 | $672,000 | $28,404,000 | ||||||||
| Depreciation and amortization expense | $95,000 | $24,000 | $ | - | $4,101,000 | $391,000 | $ | - | $1,057,000 | $20,000 | $518,000 | $6,206,000 | |||||||
| Impairment of property and equipment | $ | - | $ | - | $ | - | $ | - | $7,955,000 | $ | - | $ | - | $ | - | $ | - | $7,955,000 | |
| (Loss) income from operations | $445,000 | $(807,000) | $(9,858,000) | $(548,000) | $(7,804,000) | $(278,000) | $(238,000) | $(3,352,000) | $(4,485,000) | $(26,925,000) | |||||||||
| Interest expense | $(142,000) | $(88,000) | $(3,000) | $ | - | $(960,000) | $(22,000) | $(944,000) | $(942,000) | $(2,282,000) | $(5,383,000) | ||||||||
| Capital expenditures for the three months ended June 30, 2024 | $193,000 | $ | - | $ | - | $692,000 | $73,000 | $ | - | $1,415,000 | $29,000 | $24,000 | $2,426,000 | ||||||
The following data presents the revenues, expenditures and other operating data of the Company and its operating segments for the three and six months ended June 30, 2023:
| GIGA · TurnOn Green · Fintech · Sentinum · AGREE · Ault Disruptive · SMC · Energy · ROI · Holding Co. · Total | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $17,448,000 | $1,600,000 | $ | - | $ | - | $ | - | $ | - | $6,008,000 | $546,000 | $45,000 | $ | - | $25,647,000 | |
| Revenue, digital assets mining | - | - | - | 15,715,000 | - | - | - | - | - | - | 15,715,000 | ||||||
| Revenue, commercial real estate leases | - | - | - | 783,000 | - | - | - | - | - | - | 783,000 | ||||||
| Revenue, lending and trading activities | - | - | 4,586,000 | - | - | - | - | - | - | - | 4,586,000 | ||||||
| Revenue, crane operations | - | - | - | - | - | - | - | 25,236,000 | - | - | 25,236,000 | ||||||
| Revenue, hotel operations | - | - | - | - | 6,627,000 | - | - | - | - | - | 6,627,000 | ||||||
| Total revenues | $17,448,000 | $1,600,000 | $4,586,000 | $16,498,000 | $6,627,000 | $ | - | $6,008,000 | $25,782,000 | $45,000 | $ | - | $78,594,000 | ||||
| Depreciation and amortization expense | $566,000 | $44,000 | $ | - | $8,570,000 | $1,634,000 | $ | - | $441,000 | $1,980,000 | $120,000 | $1,028,000 | $14,383,000 | ||||
| Income (loss) from operations | $(5,117,000) | $(2,569,000) | $2,130,000 | $(1,702,000) | $(1,399,000) | $(838,000) | $(4,779,000) | $(32,721,000) | $(20,275,000) | $(14,653,000) | $(81,923,000) | ||||||
| Capital expenditures for the six months ended June 30, 2023 | $135,000 | $10,000 | $ | - | $1,165,000 | $5,517,000 | $ | - | $184,000 | $1,336,000 | $407,000 | $2,592,000 | $11,346,000 | ||||
| Identifiable assets as of December 31, 2023 | $31,374,000 | $4,714,000 | $17,027,000 | $59,903,000 | $90,991,000 | $2,347,000 | $ | - | $46,557,000 | $9,920,000 | $30,266,000 | $293,102,000 | |||||
| GIGA · TurnOn Green · Fintech · Sentinum · AGREE · Ault Disruptive · SMC · Energy · ROI · Holding Co. · Total | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8,740,000 | $724,000 | $ | - | $ | - | $ | - | $ | - | $2,625,000 | $82,000 | $45,000 | $ | - | $12,216,000 | ||
| Revenue, digital assets mining | - | - | - | 8,368,000 | - | - | - | - | - | - | 8,368,000 | |||||||
| Revenue, commercial real estate leases | - | - | - | 325,000 | - | - | - | - | - | - | 325,000 | |||||||
| Revenue, lending and trading activities | - | - | 9,525,000 | - | - | - | - | - | - | - | 9,525,000 | |||||||
| Revenue, crane operations | - | - | - | - | - | - | - | 12,590,000 | - | - | 12,590,000 | |||||||
| Revenue, hotel operations | - | - | - | - | 4,384,000 | - | - | - | - | - | 4,384,000 | |||||||
| Total revenues | $8,740,000 | $724,000 | $9,525,000 | $8,693,000 | $4,384,000 | $ | - | $2,625,000 | $12,672,000 | $45,000 | $ | - | $47,408,000 | |||||
| Depreciation and amortization expense | $(24,000) | $(99,000) | $ | - | $5,235,000 | $796,000 | $ | - | $70,000 | $910,000 | $37,000 | $418,000 | $7,343,000 | |||||
| Income (loss) from operations | $(2,445,000) | $(1,589,000) | $9,115,000 | $(1,227,000) | $156,000 | $(455,000) | $(2,528,000) | $(34,691,000) | $(12,219,000) | $(4,622,000) | $(50,505,000) | |||||||
| Capital expenditures for the three months ended June 30, 2023 | $89,000 | $ | - | $ | - | $113,000 | $2,818,000 | $ | - | $42,000 | $1,005,000 | $ | - | $258,000 | $4,325,000 | |||
27. CONCENTRATIONS OF CREDIT AND REVENUE RISK
Significant customers are those that represent more than 10% of the Company’s total revenue or accounts receivable balances for the periods and as of each balance sheet date presented. For each significant customer, revenue as a percentage of total revenue and gross accounts receivable as a percentage of total gross accounts receivable as of the periods presented were as follows:
| Schedule of gross accounts receivable | ||||||
|---|---|---|---|---|---|---|
| Accounts Receivable · Revenue | ||||||
| For the Three Months Ended · For the Six Months Ended | ||||||
| June 30, · December 31, · June 30, · June 30, | ||||||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |
| Customer A | * | * | 22% | * | 20% | * |
| Customer B | * | * | * | * | * | 15% |
| Customer C | 26% | 15% | 16% | * | 11% | * |
| * | less than 10% |
|---|
28. SUBSEQUENT EVENTS
Additional Closing of Series C Preferred Stock, Related Party
On August 2, 2024, the Company sold to Ault & Company 300 shares of Series C Preferred Stock and Warrants to purchase 0.1 million shares of Class A common stock, for a total purchase price of $0.3 million.
Term Note
On July 2, 2024, the Company entered into a term note agreement with institutional investors of up to $2.6 million, of which the principal amount of $1.8 million was immediately funded. The term note was issued at a discount, with net proceeds to the Company of $1.5 million. The term note does not accrue any interest. The term note was scheduled to mature on August 2, 2024. The term note is guaranteed by Mr. Ault. The term note maturity was extended to September 16, 2024, and an extension fee of $0.2 million accrues monthly until the term note is paid in full.
Amendment to Loan and Guarantee Agreement
On July 25, 2024, the loan and guarantee agreement, dated as of December 14, 2023, as amended, pursuant to which the Company has guaranteed financial obligations of Ault & Company borrowings, was amended to extend the deadline, from July 22, 2024 to July 31, 2024, by which date the Company was required to have the $7.4 minimum balance in the restricted cash account and required that the Company deposit $600,000 in the Segregated account on July 25, 2024.
On August 16, 2024, the Company agreed to deposit, by no later than September 1, 2024, an additional $1.5 million into the Segregated Account as well as make a modification payment to the institutional lenders in the amount of $0.3 million by no later than September 15, 2024. As a result of the foregoing amendments, the Company is required to deposit additional incremental amounts such that at or prior to the nine-month anniversary, the one-year anniversary and the two-year anniversary of December 14, 2023, the Company shall have deposited the required funds such that the balance in the Segregated Account shall not be less than $15.0 million, $20.0 million and $27.5 million, respectively.
Convertible Promissory Note
On July 18, 2024 the Company entered into a note purchase agreement (the “Purchase Agreement”) with an institutional investor (the “Investor”) pursuant to which the Investor purchased from the Company, on July 19, 2024, in a registered direct offering, a $5.4 million 10% OID Convertible Promissory Note (the “Note”). The Note was sold to the Investor for a purchase price of $4.9 million, which includes an original issue discount of $0.5 million. The Note accrues interest at the rate of 15%. The Note will mature on October 19, 2024. The Note is convertible into shares of Series A common stock at a conversion price of $0.22 per share (the “Conversion Price”), subject to adjustment. If, on September 2, 2024 (the “Adjustment Date”), the closing bid price of the Series A common stock is lower than the Conversion Price, then the Conversion Price shall be reduced to eighty-five percent (85%) of the closing bid price of the Series A common stock on the Adjustment Date. However, if, after the issuance date and prior to the date on which the Company obtains stockholder approval of the Note (the “Stockholder Approval”), the holder of the Note has converted a portion of the outstanding amount under the Note into Series A common stock in an aggregate amount equal to 19.99% of the total shares of Series A common stock issued and outstanding as of the execution date of the Purchase Agreement, in accordance with the rules and regulations of the NYSE, then the Adjustment Date shall be extended by such number of days between such date and the date on which the Company obtains Stockholder Approval.
Merger Agreement
On June 23, 2024, Ault Disruptive entered into an Agreement and Plan of Merger (as it may be amended, supplemented or otherwise modified from time to time, the “Merger Agreement”) by and among Ault Disruptive, ADRT Merger Sub, Inc., a Delaware corporation and a direct, wholly owned subsidiary of Ault Disruptive (“Merger Sub”), and Gresham Worldwide, Inc., a California corporation (“GIGA”). The transactions contemplated by the Merger Agreement are referred to herein as the “Business Combination.”
Pursuant to the Merger Agreement and subject to the terms and conditions set forth therein, the Merger Sub was intended to merge with and into GIGA (the “Merger”), with GIGA being the surviving corporation and thereby becoming a wholly owned subsidiary of Ault Disruptive. Upon the Closing of the Business Combination (the “Effective Time”), it was expected that Ault Disruptive would be renamed Gresham Worldwide, Inc., and thereafter remain listed on the NYSE American under a new ticker symbol, “GWWI.”
However, on August 14, 2024, GIGA filed a petition for reorganization under Chapter XI of the bankruptcy laws. Consequently, Ault Disruptive was required to terminate the Merger Agreement, which it did on August 15, 2024. Ault Disruptive does not presently intend to enter into a new agreement and plan of merger with a third party.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.