Envoy Medical, Inc.
For the period ended Sep 30, 2026. Filed Nov 5, 2026.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2026 · Filed Nov 5, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Unaudited Condensed Consolidated Financial Statements
- Nature of the Business and Basis of Presentation
Envoy Medical, Inc. (“Envoy Medical” or the “Company”) is a hearing health and neuroprosthetics company focused on providing innovative technologies across the hearing loss spectrum. The Company has developed two fully implanted hearing devices built around the Company’s proprietary sensor technology, which is implanted in the middle ear. These fully implanted hearing devices are designed to leverage the ear’s natural anatomy to capture sound and eliminate the need for external or subdermal microphones.
The Company’s first product, the Esteem® Fully Implanted Active Middle Ear Implant (“Esteem FI-AMEI”), is a fully implanted active middle ear hearing device. The Esteem FI-AMEI received approval from the United States Food and Drug Administration (“FDA”) in 2010 and remains the only fully implanted hearing device to successfully receive FDA approval.
The Company has shifted its focus to the Company’s second product, the investigational fully implanted Acclaim® Cochlear Implant (“Acclaim CI”), which the Company believes to be a first-of-its-kind first fully implanted cochlear implant not to use a microphone. The Acclaim CI is designed with no external components worn on or behind the ear, does not use an external or subdermal microphone and incorporates an implanted rechargeable battery designed to last several days between charges. The Acclaim CI received the Breakthrough Device Designation from the FDA in 2019. The Acclaim CI is designed to address sensorineural hearing loss that is not adequately addressed by hearing aids. As part of the clinical trial, the Acclaim CI is intended for adults with severe-to-profound sensorineural hearing loss who have been deemed adequate candidates by a qualified physician.
The unaudited condensed consolidated financial statements include the accounts of Envoy Medical and its wholly owned subsidiaries Envoy Medical Corporation and Envoy Medical GmbH (Ansbach) (GmbH), which operates a sales office in Germany. All intercompany accounts and transactions have been eliminated in consolidation.
Certain amounts related to direct offering expenses from the September 2025 Offering (as defined in Note 9) for the prior periods have been reclassified from general and administrative to other income (expense), net and have no corresponding impact on net loss.
All amounts related to the number of shares and per share amounts of Class A Common Stock have been retrospectively restated in these unaudited condensed consolidated financial statements to reflect a one-for-ten Reverse Stock Split that occurred on October 26, 2026 (as defined in Note 9). The Series A Preferred Stock was not affected by the Reverse Stock Split, other than the adjustment to the conversion price, which has been retrospectively restated in Note 10.
- Summary of Significant Accounting Policies
Liquidity and Going Concern
Since inception, the Company has historically incurred negative operating cash flows and losses from operations as the Company advances the clinical development of its products and the funding process of clinical FDA trials. These matters raise substantial doubt about the Company’s ability to continue as a going concern and although management has developed plans intended to support ongoing operations, such plans do not alleviate the substantial doubt. As of September 30, 2026, the Company has an accumulated deficit of $331,609.
On various dates in 2025, the Company received net proceeds of $414 from an at-the-market (“ATM”) offering for 30,074 shares of Class A common stock, par value $0.0001 per share (“Class A Common Stock”) and $3,111 from the exercise by the Meteora Parties of Shortfall Warrants for 207,401 shares of Class A Common Stock (see Note 9). On September 23, 2025, the Company completed the September 2025 Offering, as defined in Note 9, and received net proceeds of $2,187 for 190,840 shares of Class A Common Stock. On October 9, 2025, the Company completed the October 2025 Offering, as defined in Note 9, and received net proceeds of $3,545 for 300,752 shares of Class A Common Stock. On February 12, 2026, the Company completed the February 2026 Offering, as defined in Note 9, and received net proceeds of $27,782 for an aggregate of (i)4,794,615 shares of Class A Common Stock and (ii)27,053,850 pre-funded warrants to purchase 2,705,385 shares of Class A Common Stock. The existing cash of $14,570 as of September 30, 2026 will not be sufficient to fund operations through at least one year from the date the unaudited condensed consolidated financial statements are issued.
Management’s plan to alleviate the conditions that raise substantial doubt include potential proceeds from the exercise of outstanding warrants (see Note 9) or other financing sources. Existing cash balances along with any potential proceeds will be used to continue funding operations, including the Acclaim CI clinical trials. However, there can be no assurance that the Company will be successful in achieving its strategic plans, that the Company’s cash balances and future capital raises will be sufficient to support its ongoing operations, or that any additional financing will be available in a timely manner or on acceptable terms, if at all. If the Company is unable to raise sufficient financing when needed or events or circumstances occur such that the Company does not meet its strategic plans, the Company may be required to reduce certain of its discretionary spending. The Company may be unable to develop new or enhanced production methods, or be unable to fund capital expenditures, which could have a material adverse effect on the Company’s financial position, results of operations, cash flows, and ability to achieve its intended business objectives. The unaudited condensed consolidated financial statements have been prepared assuming the Company will continue as a going concern and do not include adjustments to reflect the possible effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the outcome of this uncertainty.
Unaudited Financial Information
The Company’s unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) for interim financial reporting and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Pursuant to these rules and regulations, they do not include all information and notes required by U.S. GAAP for complete financial statements. In the opinion of management, the unaudited condensed consolidated financial statements reflect all adjustments, consisting of a normal recurring nature, considered necessary for a fair statement of the Company’s financial condition and results of operations. Operating results for the periods presented are not necessarily indicative of the results that might be expected for the full year. As such, the information included in this report should be read in conjunction with the Company’s audited consolidated financial statements as of and for the year ended December 31, 2025, which are included in the Company’s Form 10-K. The condensed consolidated balance sheet as of December 31, 2025 has been derived from the audited consolidated financial statements of the Company, but does not include all the disclosures required by U.S. GAAP.
During the nine months ended September 30, 2026, there were no changes to the Company’s significant accounting policies as described in the Company’s audited consolidated financial statements as of and for the year ended December 31, 2025.
Use of Estimates
The preparation of unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, and equity; disclosure of contingent assets and liabilities at the date of the financial statements; and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates and assumptions reflected in these unaudited condensed consolidated financial statements include but are not limited to the useful lives of property and equipment, the net realizable value of inventory, product warranty liability, stock-based compensation expense, the present value of the lease liability, the fair value of the forward purchase agreement warrant liability, the private warrant liability, and the outcome of litigation. Estimates and assumptions are reviewed periodically and the effect of changes, if any, are reflected in the unaudited condensed consolidated statements of operations and comprehensive loss.
- Fair Value Measurements
The following tables provide information related to the Company’s assets and liabilities measured at fair value on a recurring basis as of September 30, 2026 and December 31, 2025:
| Level 1 · Level 2 · Level 3 · Total | |||||
|---|---|---|---|---|---|
| Liabilities: | |||||
| Forward purchase agreement warrant liability · $ · - · $ · - · $ · - · $ · - | |||||
| Private warrant liability | - | 3,467 | - | 3,467 | |
| Publicly traded warrant liability | 446 | - | - | 446 | |
| $446 | $3,467 | $ | - | $3,913 | |
| Level 1 · Level 2 · Level 3 · Total | ||||||
|---|---|---|---|---|---|---|
| Liabilities: | ||||||
| Forward purchase agreement warrant liability | $ | - | $ | - | $24 | $24 |
| Private warrant liability | - | 5,835 | - | 5,835 | ||
| Publicly traded warrant liability | 551 | - | - | 551 | ||
| $551 | $5,835 | $24 | $6,410 | |||
The Company has classified the publicly traded warrant liability within Level 1 of the hierarchy as the warrant is separately listed and traded in an active market. The publicly traded warrant’s listed price in an active market was used as the fair value.
The private warrant liability includes the September 2025 Investor Warrants and October 2025 Investor Warrants (both as defined in Note 9), with fair values of $1,340 and $2,127, respectively, as of September 30, 2026 and with fair values of $2,255 and $3,580, respectively, as of December 31, 2025. These fair values were estimated using Black-Scholes option models and based upon observable inputs such as the risk-free rate and the Company’s volatility which are considered Level 2 inputs. The following table presents the quantitative information regarding the Level 2 fair value measurements of the private warrant liability as of September 30, 2026 and December 31, 2025:
| September 30, 2026 | December 31, 2025 | |
|---|---|---|
| Stock price | $6.80 | $6.60 |
| Exercise price | $13.10 - $13.30 | $13.10 - $13.30 |
| Expected volatility | 120.2% - 123.7% | 147.0% -149.0% |
| Expected term (in years) | 1.2 - 1.3 | 1.9 - 2.0 |
| Risk-free rate | 4.59% - 4.62% | 3.50% |
The fair value of the forward purchase agreement warrant liability is a Level 3 fair value measurement and was estimated using Monte Carlo simulation models. The use of significant unobservable inputs could result in those inputs being different at the reporting dates, which could result in a significantly higher or lower fair value measurement at the reporting dates. The following table presents the quantitative information regarding Level 3 fair value measurements of the forward purchase agreement warrant liability as of September 30, 2026 and December 31, 2025:
| September 30, 2026 | December 31, 2025 | |
|---|---|---|
| Stock price | $6.80 | $6.60 |
| Initial exercise price | $104.60 | $104.60 |
| Annual volatility | 66.0% | 115.0% |
| Remaining term (in years) | 0.3 | 1.0 |
| Risk-free rate | 4.11% | 3.42% |
The following tables summarize the activity for the Company’s Level 3 instrument measured at fair value on a recurring basis:
| Forward Purchase Agreement Warrant Liability | ||
|---|---|---|
| Balance as of December 31, 2025 | $24 | |
| Change in fair value | (24) | |
| Balance as of September 30, 2026 | $ | - |
There were no transfers between Level 1 and Level 2, nor into and out of Level 3, during the periods presented.
- Inventories
Inventories consisted of the following:
| September 30, | December 31, | |
|---|---|---|
| 2026 | 2025 | |
| Raw materials | $1,271 | $1,262 |
| Work-in-progress | 82 | 88 |
| Finished goods | 157 | 196 |
| Inventories | $1,510 | $1,546 |
- Property and Equipment, Net
Property and equipment, net consisted of the following:
| September 30, | December 31, | |
|---|---|---|
| 2026 | 2025 | |
| Lab equipment | $3,113 | $3,113 |
| Production equipment | 2,309 | 2,276 |
| Computer equipment | 656 | 654 |
| Office equipment | 101 | 101 |
| Total | 6,179 | 6,144 |
| Less: Accumulated depreciation | (5,325) | (5,109) |
| Property and equipment, net | $854 | $1,035 |
Depreciation expense was $222 and $222 for the nine months ended September 30, 2026 and 2025, respectively. Depreciation expense was $75 and $76 for the three months ended September 30, 2026 and 2025, respectively.
- Accrued Expenses
Accrued expenses consisted of the following:
| September 30, | December 31, | |
|---|---|---|
| 2026 | 2025 | |
| Accrued excise tax | $1,678 | $1,928 |
| Dividends payable | 7,726 | 3,778 |
| Accrued payroll | 385 | 328 |
| Accrued clinical trial | 1,507 | 1,271 |
| Accrued other | 304 | 334 |
| Accrued expenses | $11,600 | $7,639 |
- Product Warranty Liability
Changes in product warranty liability were as follows:
| Warranty Liability | |
|---|---|
| Balance as of December 31, 2025 | $1,892 |
| Utilization | (50) |
| Changes in estimates | (94) |
| Balance as of September 30, 2026 | $1,748 |
The assumptions utilized in developing the liability as of September 30, 2026 include an estimated cost per unit of $6, an average sound processor / battery assembly (“Battery”) life offive years, inflationary increase of 3.8%, and an average patient life calculated based on probabilities outlined in the PRI-2012 mortality tables, published from the Society of Actuaries. Additionally, a discount rate of 5.8% was used in the calculation as of September 30, 2026. No additional battery warranty obligations were assumed during the periods presented.
- Debt (Related Party) and Interest Expense (Related Party)
February 2024 Term Loan
In February 2024, the Company issued a promissory note (the “February 2024 Term Loan”) with a minimum principal amount of $5,000 and up to $10,000 to GAT Funding, LLC (“GAT”), an entity controlled by Glen A. Taylor, then a member of the Company’s board of directors and a controlling stockholder of the Company. At closing, the Company drew $5,000 from the February 2024 Term Loan. Provided that no event of default had occurred and the Company submitted a request for funding certifying that the Company had less than $7,500 of net tangible assets, the Company had the ability to draw the remaining $5,000 in $2,500 tranches, as long as each request was made prior to February 1, 2025. In both May 2024 and July 2024, the Company requested and received additional advances of $2,500 under the February 2024 Term Loan. The outstanding balance on the February 2024 Term Loan, net of discount, was $10,369 at the time the debt was extinguished as discussed below.
The February 2024 Term Loan had a five-year term and an original maturity date of February 27, 2029. The principal amount drawn bore interest at a rate of 8.0% per annum and was to be paid quarterly in arrears after the second anniversary of the February 2024 Term Loan. Interest accrued and was not payable for the firsttwo years of the term and was compounded and added to the principal balance of the February 2024 Term Loan both on the first and second anniversary of the February 2024 Term Loan. The Company could prepay the accrued interest and principal of the February 2024 Term Loan without penalty, with 10 days’ notice.
August 2024 Term Loan
In August 2024, the Company issued an additional promissory note (the “August 2024 Term Loan”) with a principal amount of up to $10,000 to GAT. At closing, the Company drew $5,000 from the August 2024 Term Loan. Provided that no event of default had occurred and the Company submitted a request for funding certifying that the Company had less than $7,500 of net tangible assets, the Company had the ability to draw the remaining $5,000 in $2,500 tranches, as long as each request is made prior to August 1, 2025. In December 2024, the Company requested and received an additional advance of $5,000 under the August 2024 Term Loan. The outstanding balance on the August 2024 Term Loan, net of discount, was $9,334 at the time the debt was extinguished as discussed below.
The August 2024 Term Loan had a five-year term and an original maturity date of August 27, 2029. The principal amount drawn bore interest at a rate of 8.0% per annum and was to be paid quarterly in arrears after the second anniversary of the August 2024 Term Loan. Interest accrued and was not payable for the firsttwo years of the term and was compounded and added to the principal balance of the August 2024 Term Loan both on the first and second anniversary of the August 2024 Term Loan. The Company could prepay the accrued interest and principal of the August 2024 Term Loan without penalty, with 10 days’ notice.
As a commitment fee, the Company was required to issue 250,000 warrants to purchase 25,000 shares of its Class A Common Stock for each $2,500 of principal funded under the February 2024 Term Loan and August 2024 Term Loan. The warrants have an exercise price equal to the closing price on the date of funding of the applicable tranche.
Warrants - February 2024 Term Loan and August 2024 Term Loan
At closing of the initial funding of the February 2024 Term Loan, the Company issued 500,000 warrants to purchase 50,000 shares of Class A Common Stock at an exercise price of $12.40 per share. At the time of their initial issuance, these warrants had a contractual expiration date of February 27, 2026. Upon the second draw made in May 2024, the Company issued 250,000 warrants to purchase 25,000 shares of Class A Common Stock at an exercise price of $30.40 per share. At the time of their initial issuances, these warrants had a contractual expiration date of May 28, 2026. Upon the third draw made in July 2024, the Company issued 250,000 warrants to purchase 25,000 shares of Class A Common Stock at an exercise price of $22.50 per share. At the time of their initial issuance, these warrants had a contractual expiration date of July 23, 2026. The expiration dates of each of these warrants issued in connection with the February 2024 Term Loan have been amended as discussed below.
At closing of the initial funding of the August 2024 Term Loan, the Company issued 500,000 warrants to purchase 50,000 shares of Class A Common Stock at an exercise price of $29.70 per share. At the time of their initial issuances, these warrants had a contractual expiration date of August 27, 2026. Upon the second draw made in December 2024, the Company issued 500,000 warrants to purchase 50,000 shares of Class A Common Stock at an exercise price of $22.00 per share. At the time of their initial issuances, these warrants had a contractual expiration date of December 11, 2026. The expiration dates of each of these warrants issued in connection with the August 2024 Term Loan have been amended as discussed below.
March 2025 Term Loan
In March 2025, the Company issued a promissory note (the “March 2025 Term Loan” and, collectively with the February 2024 Term Loan and August 2024 Term Loan, the “Term Loans”) with a minimum principal amount of $5,000 and up to $10,000 to GAT. At closing, the Company drew $5,000 from the March 2025 Term Loan. Provided that no event of default had occurred and the Company submitted a request for funding certifying that the Company had less than $7,500 of net tangible assets, the Company had the ability to draw the remaining $5,000 in $2,500 tranches, as long as each request is made prior to March 2026. On June 26, 2025, the Company requested and received an additional advance of $5,000 under the March 2025 Term Loan. The balance outstanding on the March 2025 Term Loan was $8,523, net of discount, at the time the debt was extinguished as discussed below.
The March 2025 Term Loan had a five-year term and an original maturity date of March 6, 2030. The principal amount drawn bore interest at a rate of 8.0% per annum and was to be paid quarterly in arrears after the second anniversary of the March 2025 Term Loan. Interest accrued and was not payable for the firsttwo years of the term and was compounded and added to the principal balance of the March 2025 Term Loan both on the first and second anniversary of the March 2025 Term Loan. The Company could prepay the accrued interest and principal of the March 2025 Term Loan without penalty, with 10 days’ notice.
As a commitment fee, the Company was required to issue 375,000 warrants to purchase 37,500 shares of its Class A Common Stock for each $2,500 of principal funded under the March 2025 Term Loan. The warrants have an exercise price equal to the closing price on the date of funding of the applicable tranche. At closing of the initial funding of the March 2025 Term Loan, the Company issued 750,000 warrants to purchase 75,000 shares of Class A Common Stock at an exercise price of $13.50 per share. At the time of their initial issuance, these warrants had a contractual expiration date of March 11, 2027. The expiration date has been amended as discussed below.
Upon the second draw made in June 2025, the Company issued 750,000 warrants to purchase 75,000 shares of Class A Common Stock at an exercise price of $14.80. At the time of their initial issuances, these warrants had a contractual expiration date of June 26, 2027. The expiration date has been amended as discussed below. The warrants issued in conjunction with the Term Loans are referred to as “Term Loan Warrants”.
The Term Loans were accounted for as a conventional debt instrument and are accounted for in accordance with ASC 470,Debt and ASC 815,Derivatives and Hedging (“ASC 815”). As a result of the issuance of the warrants with the February 2024, May 2024 and July 2024 closings of the February 2024 Term Loan, which met the criteria for equity classification under applicable U.S. GAAP, the Company recorded the fair value of the warrants on the issuance date in the amount of $179, $197, and $210, respectively, as a debt discount and additional paid-in capital on the unaudited condensed consolidated balance sheets. Subsequently, the amortization of these debt discounts was recorded to interest expense (related party) over the term of the February 2024 Term Loan.
As a result of the issuance of the warrants with the August 2024 and December 2024 closings of the August 2024 Term Loan, which met the criteria for equity classification under applicable U.S. GAAP, the Company recorded the fair value of the warrants on the issuance date in the amount of $489 and $321, respectively, as a debt discount and additional paid-in capital on the unaudited condensed consolidated balance sheets. Subsequently, the amortization of these debt discounts was recorded to interest expense (related party) over the term of the August 2024 Term Loan.
As a result of the issuance of the warrants with the March 2025 and June 2025 closings of the March 2025 Term Loan, which met the criteria for equity classification under applicable U.S. GAAP, the Company recorded the fair value of the warrants on the issuance date in the amount of $688 and $882, respectively, as a debt discount and additional paid-in capital on the unaudited condensed consolidated balance sheet. Subsequently, the amortization of debt discounts was recorded to interest expense (related party) over the term of the March 2025 Term Loan.
During the three and nine months ended September 30, 2025, the Company recognized $471 and $1,590 of interest expense in relation to the Term Loans. Included within this interest expense total, the Company recognized $95 and $282 of debt discount amortization during the three and nine months ended September 30, 2025.
Debt Extinguishment and Warrant Extension
On August 25, 2025, the Company entered into a satisfaction of promissory notes agreement (the “Satisfaction Agreement”) with GAT. Pursuant to the stated terms of the Satisfaction Agreement, GAT agreed to forgive all outstanding principal and accrued interest on the Term Loans in exchange for a $100 payment from the Company.
On September 4, 2025, the Company entered into a voting and warrant extension agreement (the “Voting and Extension Agreement”) with Glen A. Taylor, GAT, and another affiliated entity. Pursuant to the Voting and Extension Agreement, the Company agreed to extend the expiration date of the Term Loan Warrants to December 31, 2028. Prior to the extension, the Term Loan Warrants had expiration dates ranging from February 27, 2026 to June 26, 2027. In addition, Glen A. Taylor, GAT, and another affiliated entity agreed to vote in favor of any proposal that is submitted by the Company for approval by its stockholders under Nasdaq Listing Rule 5635 relating to stockholder approval of certain issuances of securities, provided that the proposal is unanimously approved and recommended by the Board of Directors of the Company. The voting obligations are in effect through December 31, 2028 and are binding on any transferees of the Class A Common Stock that is currently held by Glen A. Taylor, GAT or the other affiliated entity. The Voting and Extension Agreement also granted registration rights to Glen A. Taylor, GAT, or the other affiliated entity upon request on or after March 31, 2026.
- Common Stock
As of September 30, 2026 and December 31, 2025, the Company was authorized to issue 400,000,000 shares of Class A Common Stock. The voting, dividend and liquidation rights of the holders of the Company’s Class A Common Stock are subject to and qualified by the rights, powers and preferences of the holders of the Series A Preferred Stock (see Note 10).
Reverse Stock Split
On October 26, 2026, the Company completed a one-for-ten reverse stock split (“Reverse Stock Split”), which reduced the number of shares of the Company’s Class A Common Stock that were issued and outstanding immediately prior to the effectiveness of the Reverse Stock Split. The number of shares of the Company’s authorized Class A Common Stock was not affected by the Reverse Stock Split and the par value of the Company’s Class A Common Stock remained unchanged at $0.0001 per share. No fractional shares were issued in connection with the Reverse Stock Split.
Proportional adjustments were made to the number of shares of Class A Common Stock awarded and available for issuance under the Company’s 2023 Equity Incentive Plan (as defined in Note 11), as well as the exercise price and the number of shares issuable upon the exercise or conversion of the Company’s outstanding stock options and other equity securities under the Company’s equity incentive plans. All outstanding warrants were adjusted in accordance with their terms as a result of the reverse stock split. While the number of warrants outstanding remained unchanged, the number of shares of Class A Common Stock issuable upon exercise of those warrants was adjusted. The discussion below presents both the number of warrants outstanding and the corresponding number of shares of Class A Common Stock underlying those warrants, as adjusted for the reverse stock split. The conversion price of the Series A Preferred Stock (as defined in Note 10) was also adjusted in connection with the Reverse Stock Split in accordance with its terms.
All amounts related to number of shares and per share amounts have been retrospectively restated in these unaudited condensed consolidated financial statements to reflect the Reverse Stock Split.
Outstanding Warrants
The following table summarizes the Company’s outstanding warrant activity for the nine months ended September 30, 2026 (in number of warrant shares):
| Shortfall Warrants | Publicly Traded Warrants | Term Loan Warrants | September 2025 Offering Warrants | October 2025 Offering Warrants | Issued Pre-Funded Warrants | Series A Warrants & February 2026 Placement Agent Warrants | |
|---|---|---|---|---|---|---|---|
| December 31, 2025 | 1,135,499 | 14,166,666 | 3,500,000 | 5,868,336 | 9,248,136 | - | - |
| Issued | - | - | - | - | - | 27,053,850 | 123,750,000 |
| Exercised | (200,000) | ||||||
| September 30, 2026 | 1,135,499 | 14,166,666 | 3,500,000 | 5,868,336 | 9,248,136 | 27,053,850 | 123,550,000 |
Forward Purchase Agreement Warrant Liability
On April 17, 2023, the Company entered into an agreement (as amended to date, the “Forward Purchase Agreement”) with Meteora Special Opportunity Fund I, LP (“MSOF”), Meteora Capital Partners, LP (“MCP”), Meteora Select Trading Opportunities Master, LP (“MSTO”) and Meteora Strategic Capital, LLC (“MSC” and, collectively with MSOF, MCP and MSTO, the “Sellers” or “Meteora Parties”) for an over-the-counter equity prepaid forward transaction.
Pursuant to the terms of the Forward Purchase Agreement, the Company issued to the Meteora Parties 3,874,394 warrants to purchase 387,439 shares of Class A Common Stock (the “Shortfall Warrants”). As issued, the Shortfall Warrants had an exercise price determined based on the volume weighted average price of the Class A Common Stock, subject to a $40.00 price floor (the “Exercise Price Floor”), which Exercise Price Floor is adjustable for certain issuances of Class A Common Stock at a price below the then-current Exercise Price Floor. The Shortfall Warrants had an expiration date of June 30, 2024 upon issuance. The fair value of the Shortfall Warrants is presented as the forward purchase agreement warrant liability on the unaudited condensed consolidated balance sheets. The change in fair value of the Shortfall Warrants each period is recorded within the change in fair value of forward purchase agreement warrant liability on the unaudited condensed consolidated statements of operations and comprehensive loss.
On June 24, 2024, the Company and the Meteora Parties entered into Amendment No. 1 to the Shortfall Warrants to extend the expiration of the Shortfall Warrants to December 31, 2024. Amendment No. 1 did not have a material effect on the Company’s financial statements for the year ended December 31, 2024.
On July 29, 2024, the Company and the Meteora Parties entered into an amendment to the Forward Purchase Agreement to adjust the Exercise Price Floor of certain Shortfall Warrants.
On December 19, 2024, the Company and the Meteora Parties entered into Amendment No. 2 to the Shortfall Warrants to extend the expiration date of the Shortfall Warrants to December 31, 2025.
On July 28, 2025, the Company and the Meteora Parties entered into Amendment No. 3 to the Shortfall Warrants that changed the Exercise Price Floor to $15.00 for the Shortfall Warrants that remained outstanding. The exercise price of the Shortfall Warrants continues to be based on the volume weighted average price of the Class A Common Stock subject to the amended Exercise Price Floor.
On December 18, 2025, the Company and the Meteora Parties entered into Amendment No. 4 to the Shortfall Warrants to extend the expiration date of the Shortfall Warrants to December 31, 2026.
During the three and nine months ended September 30, 2026, the Meteora Parties did not exercise any Shortfall Warrants. During the three and nine months ended September 30, 2025, the Meteora Parties exercised Shortfall Warrants to purchase 10,500 shares of Class A Common Stock for proceeds of $158. As of September 30, 2026,1,135,499 Shortfall Warrants to purchase 113,550 shares of Class A Common Stock remained outstanding.
Publicly Traded Warrants
The Company has 14,166,666 publicly traded warrants to purchase 1,416,666 shares of its Class A Common Stock (“Publicly Traded Warrants”). The Publicly Traded Warrants have an exercise price of $115.00 and expire on September 29, 2028.
Term Loan Warrants
As of September 30, 2026,3,500,000 Term Loan Warrants to purchase 350,000 shares of Class A Common Stock, as amended with the Voting and Extension Agreement, remained outstanding (see Note 8).
September 2025 Offering
On September 22, 2025, the Company entered into purchase agreements with certain investors providing for the issuance and sale by the Company of 190,840 shares of Class A Common Stock. The Class A Common Stock was offered at a price of $13.10 per share. As part of the September 2025 Offering, the Company issued 5,725,206 warrants to investors to purchase 572,521 shares of Class A Common Stock with an exercise price of $13.10 (the “September 2025 Investor Warrants”) per share with each of the investors acquiring three warrants for every share of Class A Common Stock purchased (the “September 2025 Offering”). The closing of the September 2025 Offering occurred on September 23, 2025.
The September 2025 Investor Warrants include certain provisions that could result in a change in the settlement amount based on variables that are not inputs to a “fixed-for-fixed” model, including certain provisions around a change in control transaction. As a result, the warrants do not meet the criteria for equity classification and are accounted for as liabilities in accordance with ASC 815. The September 2025 Investor Warrants are remeasured at fair value each reporting date until exercised. Changes in the fair value of the September 2025 Investor Warrants are recognized in the loss on offering and change in fair value of private warrant liability on the Company’s statements of operations and comprehensive loss. Changes in the fair value of the September 2025 Investor Warrants resulted in a gain of $456 and a gain of $915 for the three and nine months ended September 30, 2026, respectively, related to the fair value remeasurement of the September 2025 Investor Warrants. The loss on offering and change in fair value of the private warrant liability for the three and nine months ended September 30, 2025 was $782. The loss on offering and change in fair value of private warrant liability was driven by $443 of direct offering expenses, including the issuance of the September 2025 Placement Agent Warrants (as defined below) and a $339 of loss from the change in the fair value of the private warrant liability as a result of issuing the warrants on September 23, 2025 and the subsequent remeasurement on September 30, 2025.
An additional 143,130 warrants were issued to the placement agent to purchase 14,313 shares of Class A Common Stock with an exercise price of $16.375 per share (the “September 2025 Placement Agent Warrants” and collectively with the September 2025 Investor Warrants the “September 2025 Offering Warrants”). These warrants have been classified as temporary equity and reported as warrants issued to placement agent as part of the 2025 Offerings (as defined below) in mezzanine equity on the unaudited condensed consolidated balance sheets and are presented at grant date fair value on the unaudited condensed consolidated balances sheets.
The September 2025 Offering Warrants expire on November 26, 2027, which is two years following stockholder approval of the issuance of the Class A Common Stock underlying the September 2025 Offering Warrants.
October 2025 Offering
On October 7, 2025, the Company entered into purchase agreements with certain investors providing for the issuance and sale by the Company of 300,752 shares of Class A Common Stock. The Class A Common Stock was offered at a price of $13.30 per share. As part of the October 2025 Offering, the Company issued 9,022,572 warrants to investors to purchase 902,257 shares of Class A Common Stock with an exercise price of $13.30 (the “October 2025 Investor Warrants” and collectively with the September 2025 Investor Warrants the “Investor Warrants”) per share with each of the investors acquiring three warrants for every share of Class A Common Stock purchased (the “October 2025 Offering” and collectively with the September 2025 Offering the “2025 Offerings”). The closing of the October 2025 Offering occurred on October 9, 2025.
The October 2025 Investor Warrants include certain provisions that could result in a change in the settlement amount based on variables that are not inputs to a “fixed-for-fixed” model, including certain provisions around a change in control transaction. As a result, the warrants do not meet the criteria for equity classification and are accounted for as liabilities in accordance with ASC 815. The October 2025 Investor Warrants are remeasured at fair value each reporting date until exercised. Changes in the fair value of the October 2025 Investor Warrants are recognized in the loss on offering and change in fair value of private warrant liability on the Company’s statements of operations and comprehensive loss. Changes in the fair value of the October 2025 Investor Warrants resulted in a gain of $745 and a gain of $1,453 for the three and nine months ended September 30, 2026, respectively, related to the fair value remeasurement of the October 2025 Investor Warrants.
An additional 225,564 warrants were issued to the placement agent to purchase 22,557 shares of Class A Common Stock with an exercise price of $16.625 per share (the “October 2025 Placement Agent Warrants” and collectively with the October 2025 Investor Warrants the “October 2025 Offering Warrants”). These warrants have been classified as temporary equity and reported as warrants issued to placement agent as part of the 2025 Offerings in mezzanine equity on the unaudited condensed consolidated balance sheets and are presented at grant date fair value on the unaudited condensed consolidated balances sheets.
The October 2025 Offering Warrants expire on December 30, 2027, which is two years after the effectiveness of the registration statement registering the resale of the October 2025 Offering Warrants.
February 2026 Offering
On February 12, 2026, the Company completed a public offering (the “February 2026 Offering”) of an aggregate of (i)4,794,615 shares of Class A Common Stock, (ii)27,053,850 pre-funded warrants (the “Issued Pre-Funded Warrants”) to purchase 2,705,385 shares of Class A Common Stock, (iii)45,000,000 Series A-1 Warrants to purchase 4,500,000 shares of Class A Common Stock and/or pre-funded warrants (the “Series A-1 Warrants”), and (iv)75,000,000 Series A-2 Warrants to purchase 7,500,000 shares of Class A Common Stock and/or pre-funded warrants (the “Series A-2 Warrants” and, together with the Series A-1 Warrants, the “Series A Warrants”). The Series A Warrants and Issued Pre-Funded Warrants are collectively referred to herein as the “February 2026 Offering Warrants,” and the shares of Class A Common Stock issuable upon exercise of the February 2026 Offering Warrants are collectively referred to as the “February 2026 Offering Warrant Shares.” For each share of Class A Common Stock (or Issued Pre-Funded Warrant in lieu thereof) purchased, the investors received accompanying Series A Warrants in the amount of six-tenths (0.6) of a Series A-1 Warrant and one Series A-2 Warrant. The purchase price for February 2026 Offering was $4.00 per Share (or $3.999 per Issued Pre-Funded Warrant in lieu thereof) and accompanying Series A Warrants.
The Series A-1 Warrants have an exercise price of $4.00 per share, became exercisable beginning on the effective date of stockholder approval of the issuance of the shares upon exercise of the February 2026 Offering Warrants (the “Stockholder Approval Date”) and will expire on the earlier of (i) the 24-month anniversary of the Stockholder Approval Date or (ii) 30 days following the date the Company publicly announces that it has submitted a Premarket Approval Application (“PMA”) to the FDA for the Acclaim CI. The Series A-2 Warrants have an exercise price of $4.00 per share, became exercisable beginning on the Stockholder Approval Date and will expire on the earlier of (i) the 60-month anniversary of the Stockholder Approval Date or (ii) 30 days following the date the Company publicly announces that it has received FDA approval for the Acclaim CI. Stockholder approval for the issuance of shares upon exercise of the February 2026 Offering Warrants was obtained on May 12, 2026 at the Company’s annual shareholder meeting. Should either the Series A-1 Warrants or Series A-2 Warrants be exercised for pre-funded warrants, the exercise price would be $3.999 which is the exercise price of $4.00 per share less $0.001 to eventually exercise the pre-funded warrants.
The aggregate gross proceeds to the Company from the February 2026 Offering were $29,997. After deducting the placement agent’s fees and other offering expenses paid in cash, the Company received $27,782 of net proceeds. The potential additional gross proceeds to the Company from the Series A-1 Warrants and Series A-2 Warrants, if fully-exercised on a cash basis following the Stockholder Approval Date, will be approximately $18,000 and $30,000, respectively, or $48,000 in total.
The February 2026 Offering included beneficial ownership limitations preventing the purchaser, together with its affiliates and certain related parties, from beneficially owning more than 4.99% (or, at the election of the investor,9.99%) of the Company’s outstanding Class A Common Stock.
The Company evaluated the February 2026 Offering Warrants under ASC 815 and determined that they met the requirements for equity classification and are classified in stockholders’ equity. In the event of certain change-in-control or similar transactions, the Series A Warrants provide for settlement in the same form of consideration received by holders of the Company’s Class A Common Stock and do not permit net cash settlement at the option of the holder except in circumstances consistent with equity classification under ASC 815-40. Accordingly, the proceeds were recorded as additional paid-in capital on the unaudited condensed consolidated balance sheets and are not subject to remeasurement on an ongoing basis.
An additional 3,750,000 warrants were issued to the placement agent to purchase 375,000 shares of Class A Common Stock with an exercise price of $5.00 per share (the “February 2026 Placement Agent Warrants”). The February 2026 Placement Agent Warrants become exercisable on the Stockholder Approval Date and expire on the earlier of (i) the 24 month anniversary of the Stockholder Approval Date, (ii) 30 days following the date the Company publicly announces that it has received FDA approval for the Acclaim CI, and (iii) and February 11, 2031.
The February 2026 Placement Agent Warrants were issued with an exercise price equal to 125% of the price per share of the Class A Common Stock issued in the February 2026 Offering and represented 5.0% of the aggregate Class A Common Stock and Issued Pre-Funded Warrants sold in the February 2026 Offering.
The February 2026 Placement Agent Warrants are contingently redeemable in accordance with ASC 718 and include a contingent redemption feature that is solely within the Company’s control. As a result, the warrants qualify for equity classification and are included within additional paid-in capital on the unaudited condensed consolidated balance sheets. The February 2026 Placement Agent Warrants are also a direct offering expense that are charged against proceeds of the February 2026 Offering within additional paid-in capital resulting in no impact to shareholders’ equity (deficit).
The Company received $100 of proceeds from the exercise of 200,000 February 2026 Placement Agent Warrants during the three and nine months ended September 30, 2026.
Common Stock Issued for Services
On September 3, 2025, the Company issued 10,967 shares of its Class A Common Stock to a vendor in exchange for services. The Company recognized the corresponding $134 of expense over the six-month service period based on the fair value of the stock at the time of issuance. On May 29, 2026, the Company issued 14,000 shares of its Class A Common Stock to a vendor in exchange for services. The Company recognized the corresponding $97 of expense over the three-month service period based on the fair value of the stock at the time of issuance.
At-The-Market Offering
On January 17, 2025, the Company entered into an ATM offering agreement (the “Sales Agreement”) to conduct an ATM equity offering program. The Company had authorized the sale, at its discretion, of Class A Common Stock in an aggregate offering amount up to $15,000 under the Sales Agreement. During the three and nine months ended September 30, 2025, the Company sold 16,597 and 30,074 shares, respectively, of its Common Stock pursuant to the ATM equity offering program. The Company received $210 and $414 of net proceeds from the ATM equity offering program during the three and nine months ended September 30, 2025, respectively.
On September 22, 2025 the ATM equity offering program was suspended in connection with the September 2025 Offering and was subsequently terminated on June 24, 2026.
- Series A Preferred Stock
As of September 30, 2026 and December 31, 2025, the Company’s certificate of incorporation, as amended and restated, authorized the Company to issue 100,000,000 shares of $0.0001 par value preferred stock (“Series A Preferred Stock”), of which 10,000,000 shares have been designated as Series A Preferred Stock.
The Company has outstanding an aggregate of 4,126,667 shares of Series A Preferred Stock as of September 30, 2026 and December 31, 2025 to the following investors:
| ● | 1,000,000 shares of Series A Preferred Stock held by GAT; |
| ● | 2,126,667 shares of Series A Preferred Stock held by the Sponsor (as defined below) subject to the Sponsor Support Agreement (as defined below); and |
| ● | 1,000,000 shares of Series A Preferred Stock held by certain affiliates of the Sponsor. |
The holders of the Series A Preferred Stock have the following rights and preferences:
Voting Rights
The holders of the Series A Preferred Stock are not entitled to vote or receive notice of any meeting of stockholders, except in the case that the Company creates any equity or debt instrument that ranks senior or pari passu to the rights of the Series A Preferred Stock or in the case of any adverse change to the powers, preferences or special rights of the Series A Preferred Stock.
Conversion Rights
Each share of Series A Preferred Stock shall be convertible, at the option of the holder, at any time after the date of issuance into such number of shares of Class A Common Stock as determined by dividing the issuance price of the shares of Series A Preferred Stock of $10.00, by the conversion price, which was $115.00 per share as of September 30, 2026 and is adjustable for certain dilutive events.
Redemption
The holders of Series A Preferred Stock are not entitled to any redemption rights, other than those under their liquidation rights discussed below. The Company does not have the option to redeem the Series A Preferred Stock.
Dividend Rights
The holders of Series A Preferred Stock are entitled to a cumulative dividend which accrues at the rate of 12% of the original issuance price of $10.00 per share per annum (“Regular Dividend”). The Regular Dividend accrues on a daily basis from and including the issuance date of such shares, whether or not declared, and will be payable in cash on a quarterly basis. If the Company fails to pay the Regular Dividends on the dividend payment date, then an additional dividend on the amount of the unpaid portion shall automatically accrue at 12%. The Company did not pay Regular Dividends starting in the quarter ended September 30, 2025 or during any following quarters.
Specifically, pursuant to the 2,126,667 shares of Series A Preferred Stock outstanding subject to the sponsor support and forfeiture agreement dated April 17, 2023 by and between the Company and by and between Anzu and Anzu SPAC GP I LLC (the “Sponsor”), as amended or modified from time to time (the “Sponsor Support Agreement”), any dividends arising will accrue and not require timely payment at any time when the Company has less than $10,000 of net tangible assets.
As of September 30, 2026 and December 31, 2025, the Company had accrued unpaid Regular Dividends of $4,541 and $2,628, respectively payable to the Sponsor. As of December 31, 2025, the Company did not satisfy the $10,000 net tangible asset requirement and deferred payment of dividends related to the Series A Preferred Stock held by the Sponsor. As of March 31, 2026, the net tangible asset threshold was met; however, the Company did not pay Regular Dividends for the corresponding period. Accordingly, the Company recognized an additional $79 of dividends for the quarter ended March 31, 2026. The $79 of additional dividends has been accrued on the $2,628 of previously accrued and unpaid dividends payable to the Sponsor as of December 31, 2025, calculated based on the annual dividend rate prorated for the quarter. As of June 30, 2026 and September 30, 2026 the Company did not meet the net tangible asset requirement and deferred payment on dividends related to the Series A Preferred Stock held by the Sponsor. Additionally, the Company is no longer accruing for additional dividends on unpaid dividends as a result of the net tangible asset threshold.
With respect to the holders of the Series A Preferred Stock other than the Series A Preferred Stock subject to the Sponsor Support Agreement, the Company had accrued unpaid Regular Dividends of $2,934 and $1,134 as of September 30, 2026 and December 31, 2025, respectively. As of September 30, 2026 and December 31, 2025, an additional dividend of $172 and $16, respectively, has been accrued for the unpaid Regular Dividends owed to the holders of the Series A Preferred Stock not subject to the Sponsor Support Agreement as described above. The additional dividends will continue to accrue until the dividends are paid.
The holders of Series A Preferred Stock are also entitled to dividends or distributions (“Participating Dividends”) senior to Class A Common Stock of the Company when such dividends are declared. There were no Participating Dividends declared as of September 30, 2026.
Liquidation Preference
In the event of any liquidation, deemed liquidation, dissolution or winding up of the Company, whether voluntary or involuntary, the holders of the Series A Preferred Stock are entitled to receive, prior and in preference to any distribution of any of the assets or surplus funds of the Company to the holders of any security of the Company that ranks junior to the Series A Preferred Stock, including, but not limited to, the Class A Common Stock, an amount per share of Series A Preferred Stock equal to the greater of i) $10.00 plus any unpaid cash dividends and ii) the amount the holder would have received, if such holder, immediately prior to such involuntary liquidation, dissolution or winding up of Company, had converted such shares of Series A Preferred Stock into Class A Common Stock.
- Stock-Based Compensation
On September 27, 2023, the stockholders of the Company approved the Envoy Medical Incentive Plan as amended or modified from time to time (the “2023 Equity Incentive Plan”). As of September 30, 2026, an aggregate of 1,000,000 shares of Class A Common Stock are reserved and may be issued under the 2023 Equity Incentive Plan to employees, directors, and consultants and may be through the grant of stock options, stock appreciation rights, restricted stock, restricted stock units, performance awards and other awards.
As of September 30, 2026 there were options to acquire 642,879 shares of Class A Common Stock outstanding under the 2023 Equity Incentive Plan. The Company initially values options at fair value on the grant date. For awards with periodic vesting, the Company recognizes the related expense on a straight-line basis over the requisite service period for the entire award.
Following is a summary of the stock option awards granted during the nine months ended September 30, 2026 under the 2023 Equity Incentive Plan:
| Amount | Weighted-average Exercise Price per Option | Weighted Average Grant Date Fair Value | |
|---|---|---|---|
| Stock options | 435,207 | $6.30 | $4.59 |
The Company uses the Black-Scholes option model to estimate the fair value of stock options. In applying the Black-Scholes option model, the Company used the following assumptions in the valuation of options granted in 2026:
| Expected volatility | 81.8% - 88.0% |
|---|---|
| Expected dividend yield | - |
| Expected life (years) | 5.8 - 6.1 |
| Risk-free rate | 3.86% - 4.49% |
As of September 30, 2026, stock-based compensation related to unvested option awards of $2,393 remains unamortized, which is expected to be recognized over a weighted-average period of 3.5 years.
On June 19, 2026, the Company granted 100,000 restricted stock units (“RSUs”) that will vest upon official notification by the FDA that it has granted approval, including approval with conditions, for the Company’s Acclaim CI provided approval occurs on or before June 18, 2030.
The award contains a performance condition related to FDA approval as well as requires continued employment through FDA approval. Compensation expense for the RSUs is measured based on the grant-date fair value of the award and is recognized when achievement of the performance condition is deemed probable and the related service period has been rendered. If FDA approval is not achieved by June 18, 2030, the RSUs are forfeited.
As of September 30, 2026, the performance condition had not been deemed probable of achievement. Accordingly, no stock-based compensation expense had been recognized related to the RSUs.
As of September 30, 2026, total unrecognized stock-based compensation expense related to the RSUs was $634 and will be recognized when and if the performance condition is determined to be probable of achievement. No RSUs were vested, forfeited, or canceled during the three or nine months ended September 30, 2026.
Additionally, on September 30, 2026, the Company granted 5,139 RSUs to certain members of its Board of Directors in lieu of cash compensation pursuant to their elections to receive director compensation in equity. Because the awards vested immediately upon grant, the Company recognized stock-based compensation expense of $35 during the period, measured based on the grant-date fair value of the awards. The number of RSUs granted in future periods will depend on the amount of director compensation elected to be received in equity and the Company’s stock price on the applicable grant date.
- Segment Reporting
Operating segments are identified as components of an enterprise about which discrete financial information is available for evaluation by the Chief Operating Decision Maker (“CODM”) in deciding resource allocation and assessing performance. The Company has determined that its CODM is its Chief Executive Officer.
The Company hasone reportable segment: hearing. The hearing segment derives revenue from the sale of the Esteem FI-AMEI implants and replacement components to Esteem FI-AMEI implants. The Company enters into arrangements with patients to provide them with the Esteem FI-AMEI device, personal programmer devices, and Battery replacements.
The Company derives revenue primarily in the United States and manages the business activities on a consolidated basis.
The accounting policies of the hearing segment are the same as those described in the summary of significant accounting policies. The CODM assesses performance for the hearing segment and decides how to allocate resources based on net loss that also is reported on the unaudited condensed consolidated statements of operations and comprehensive loss. The measure of segment assets is reported on the unaudited condensed consolidated balance sheets as total assets.
The CODM uses net loss to evaluate the results generated from segment assets (return on assets) in deciding whether to make investments into the hearing segment or into other parts of the entity, such as for entering into significant contracts, hiring of key management or executive personnel, making significant capital investment decisions, or changing Company-wide strategy.
Net loss is used to monitor budget versus actual results and assist the CODM in understanding the Company’s cash flows and liquidity position, which is critical as a development stage entity. This allows the CODM to make the appropriate spending decisions for the Company.
The following table summarizes the significant expense categories regularly reviewed by the CODM for the three and nine months ended September 30, 2026 and 2025.
| Three Months Ended · Nine Months Ended | ||||
|---|---|---|---|---|
| September 30, | September 30, | |||
| 2026 | 2025 | 2026 | 2025 | |
| Net revenues | $66 | $42 | $156 | $166 |
| Costs and operating expenses: | ||||
| Cost of goods sold | 244 | 203 | 835 | 663 |
| Research and development | 3,077 | 2,700 | 9,851 | 7,933 |
| Sales and marketing | 157 | 405 | 502 | 1,124 |
| General and administrative | 2,125 | 1,999 | 6,033 | 5,888 |
| Total costs and operating expenses | 5,603 | 5,307 | 17,221 | 15,608 |
| Operating loss | (5,537) | (5,265) | (17,065) | (15,442) |
| Other income (expense): | ||||
| Other segment items (a) | 1,474 | (751) | 2,497 | (131) |
| Interest expense (related party) | - | (471) | - | (1,590) |
| Other income (expense), net | 131 | 5 | 303 | (7) |
| Total other income (expense), net | 1,605 | (1,217) | 2,800 | (1,728) |
| Net loss | $(3,932) | $(6,482) | $(14,265) | $(17,170) |
| (a) | Other segment items include the change in fair value of forward purchase agreement warrant liability, loss on offering and change in fair value of private warrant liability and change in fair value of publicly traded warrant liability. |
- Related Party Transactions
The Company had various transactions with a former member of its board of directors and a stockholder of the Company, which is considered a related party.
| ● | The Company leases its headquarters office space in Minnesota from a company owned by the stockholder. The lease is considered a common control leasing arrangement. The lease liability due to the stockholder was $777 and $919 as of September 30, 2026 and December 31, 2025, respectively. |
| ● | The Company received Term Loans from GAT during 2025 that were extinguished on August 25, 2025 (see Note 8). The Company incurred related party interest expense prior to the debt extinguishment. |
| ● | The Company has a shared services arrangement with a company that is indirectly owned by the stockholder, for certain support services used in the course of business. The Company’s expenses related to the shared services arrangement are not material. |
- Commitments and Contingencies
Legal Proceedings
The Company is party to various litigation matters arising from time to time in the ordinary course of business.
On November 14, 2023, the Company, Whitney Haring-Smith (the former chief executive officer and a former director of the Company), Daniel Hirsch (the former chief financial officer of the Company), and Anzu SPAC GP I LLC were named as defendants in a complaint filed by Atlas Merchant Capital SPAC Fund I LP (“Atlas”) in the Delaware Court of Chancery. Atlas alleged that it was not allowed to redeem its shares of the Anzu Special Acquisition Corp I class A common stock and that the defendants acted to prevent Atlas’s attempt to redeem its shares. The defendants assert that Atlas did not comply with the requirements for redeeming shares set forth in the Company’s organizational documents. Atlas asserted damages in the amount of approximately $9,400, pre- and post-judgment interest, costs, and reasonable attorneys’ fees. The Company has standard indemnification obligations to Dr. Haring-Smith and Mr. Hirsch. On March 3, 2025, the court partially granted a motion to dismiss which dismissed and reduced some of the Counts and allegations in the amended complaint, which narrowed the theories and facts at issue in this litigation. On October 6, 2026, this matter was settled with no payment by the Company to Atlas under the Dismissal Agreement. See Note 16 for additional information regarding this matter.
The Company has business liability insurance to cover litigation costs exceeding $5,000. As of September 30, 2026 and December 31, 2025, the Company has not recorded accruals for potential losses related to any existing or pending litigation claims as the Company’s management determined that there are no matters where a potential loss is probable and reasonably estimable.
Interest Related to an Uncertain Tax Position
The Company timely remitted a tax payment to the IRS, the IRS later refunded those amounts to the Company and has asserted that interest is due retroactive to the original payment date. The Company believes that, because the IRS had possession and use of the funds for a portion of the relevant period and was not the result of a substantive tax underpayment by the Company, any interest computation should be limited to the period, if any, during which the Company had use of the refunded amounts. While the Company does not believe it is probable that interest will ultimately be owed, it is reasonably possible that the IRS could prevail. If so, the Company could be required to pay up to approximately $150 of interest related to this matter. As of September 30, 2026, the Company has not accrued for interest related to the uncertain tax position.
- Net Loss per Share
The following table sets forth the computation of basic and diluted loss per share:
| Three Months Ended · Nine Months Ended | ||||
|---|---|---|---|---|
| September 30, | September 30, | |||
| 2026 | 2025 | 2026 | 2025 | |
| Numerator: | ||||
| Net loss | $(3,932) | $(6,482) | $(14,265) | $(17,170) |
| Less: Cumulative preferred dividends | (1,308) | (1,265) | (3,948) | (3,755) |
| Net loss attributable to common stockholders, basic and diluted | $(5,240) | $(7,747) | $(18,213) | $(20,925) |
| Denominator: | ||||
| Weighted-average Class A Common Stock and pre-funded warrants outstanding, basic and diluted | 10,434,466 | 2,185,161 | 9,256,928 | 2,152,262 |
| Net loss per share attributable to common stockholders, basic and diluted | $(0.50) | $(3.55) | $(1.97) | $(9.72) |
Included within the weighted average shares of common stock outstanding for the three and nine months ended September 30, 2026 are 2,705,385 shares of Class A Common Stock issuable upon the exercise of the pre-funded warrants. The pre-funded warrants are exercisable at any time for nominal consideration, and as such, the shares are considered outstanding for the purpose of calculating basic and diluted net loss per share (See Note 9).
The Company’s potentially dilutive securities below, presented based on amounts outstanding at each period end and representing the number of shares of Class A Common Stock issuable upon exercise, conversion, or vesting, as applicable, have been excluded from the computation of diluted net loss per share as the effect would be to reduce the net loss per share. Therefore, the weighted-average number of shares of Class A Common Stock outstanding noted above used to calculate both basic and diluted net loss per share attributable to stockholders of Class A Common Stock for these periods is the same.
| September 30, | ||
|---|---|---|
| 2026 | 2025 | |
| Stock-based compensation | 742,879 | 216,424 |
| Series A Preferred Stock (as converted to Class A Common Stock) | 358,841 | 358,841 |
| Publicly Traded Warrants | 1,416,667 | 1,416,667 |
| Shortfall Warrants | 113,550 | 320,951 |
| Term Loan Warrants | 350,000 | 350,000 |
| September 2025 Offering Warrants | 586,834 | - |
| October 2025 Offering Warrants | 924,814 | - |
| Series A Warrants & February 2026 Placement Agent Warrants | 12,355,000 | - |
- Subsequent Events
The Company has evaluated all events occurring through the date on which these unaudited condensed consolidated financial statements were issued, and during which time, nothing has occurred outside the normal course of business operations that would require disclosure, except for the following:
Legal Proceedings
On October 6, 2026, the Company entered into a dismissal agreement (the “Dismissal Agreement”) with Atlas regarding the litigation described in Note 14. Pursuant to the Dismissal Agreement, all claims asserted by Atlas were dismissed with prejudice, and the litigation was terminated without any payment by the Company or the other defendants to Atlas under the Dismissal Agreement. Accordingly, the Company has no remaining exposure related to the Atlas litigation.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.