Alpha Cognition Inc.
For the period ended Jun 30, 2026. Filed Aug 13, 2026.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2026 · Filed Aug 13, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED BALANCE SHEETS
| June 30, | December 31, | |
|---|---|---|
| 2026 | 2025 | |
| (unaudited) | ||
| ASSETS | ||
| Current assets | ||
| Cash and cash equivalents | $41,384,287 | $66,046,789 |
| Restricted cash | 58,400 | 58,400 |
| Accounts receivable, net | 5,474,956 | 4,236,136 |
| Inventory | 6,394,817 | 5,123,496 |
| Prepaid expenses and other current assets | 4,614,222 | 3,545,451 |
| Total current assets | 57,926,682 | 79,010,272 |
| Equipment, net | 374,692 | 328,540 |
| Intangible assets, net | 6,218,509 | 391,423 |
| Total assets | $64,519,883 | $79,730,235 |
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||
| Current liabilities | ||
| Accounts payable and accrued liabilities | $6,237,986 | $8,976,904 |
| Current deferred income | 103,192 | 153,171 |
| Other current liabilities | 71,540 | - |
| Total current liabilities | 6,412,718 | 9,130,075 |
| Deferred income | 30,170 | 35,944 |
| Option liability | - | 3,174,662 |
| Warrant liabilities | 5,080,530 | 4,812,198 |
| Other long-term liabilities | 34,716 | 47,181 |
| Total liabilities | 11,558,134 | 17,200,060 |
| Stockholders’ equity | ||
| Common stock, no par value, unlimited shares authorized, 21,774,104 and 21,742,104 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively | 133,952,684 | 133,891,673 |
| Class B preferred stock, no par value, unlimited shares authorized, 316,655 shares issued and outstanding as of June 30, 2026, and December 31, 2025, respectively | 62 | 62 |
| Additional paid-in capital | 31,487,837 | 25,849,516 |
| Accumulated other comprehensive loss | (104,301) | (104,301) |
| Accumulated deficit | (112,374,533) | (97,106,775) |
| Total stockholders’ equity | 52,961,749 | 62,530,175 |
| Total liabilities and stockholders’ equity | $64,519,883 | $79,730,235 |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
| For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2026 | 2025 | 2026 | 2025 | |
| Revenue | ||||
| Product, net | $6,041,506 | $1,576,411 | $9,545,327 | $1,923,340 |
| Licensing | 51,468 | 81,276 | 81,445 | 2,663,001 |
| Total revenue | 6,092,974 | 1,657,687 | 9,626,772 | 4,586,341 |
| Cost of Revenues | ||||
| Cost of product sales, excluding amortization of intangible assets | 277,466 | 105,354 | 526,319 | 131,895 |
| Cost of licensing revenue | 39,362 | 93,118 | 62,285 | 903,118 |
| Amortization of intangible assets | 74,229 | 5,386 | 79,616 | 10,773 |
| Total cost of revenues | 391,057 | 203,858 | 668,220 | 1,045,786 |
| Gross Profit | 5,701,917 | 1,453,829 | 8,958,552 | 3,540,555 |
| Operating Expenses | ||||
| Research and development | 2,008,870 | 406,140 | 3,105,175 | 806,556 |
| Selling, general and administrative expenses | 11,449,054 | 9,494,966 | 21,705,611 | 14,586,238 |
| Total operating expenses | 13,457,924 | 9,901,106 | 24,810,786 | 15,392,794 |
| Loss from operations | (7,756,007) | (8,447,277) | (15,852,234) | (11,852,239) |
| Other income (expenses) | ||||
| Interest income, net | 380,735 | 425,670 | 886,791 | 887,539 |
| Grant income | - | - | - | 71,095 |
| Loss on change in fair value of warrant liabilities | (1,414,267) | (5,172,091) | (290,195) | (4,024,209) |
| Loss on foreign currency contracts | (42,251) | - | (42,251) | - |
| Other income (expenses) | 42,050 | (5,530) | 30,131 | (6,487) |
| Total other income (expenses) | (1,033,733) | (4,751,951) | 584,476 | (3,072,062) |
| Net loss and comprehensive loss | (8,789,740) | (13,199,228) | (15,267,758) | (14,924,301) |
| Weighted average shares outstanding, basic | 21,774,104 | 16,020,702 | 21,768,115 | 16,020,015 |
| Net loss per share, basic | $(0.40) | $(0.82) | $(0.70) | $(0.93) |
| Adjusted net loss, diluted | $(8,789,740) | $(13,199,228) | $(15,629,682) | $(14,924,301) |
| Weighted average outstanding stock, diluted | 21,774,104 | 16,020,702 | 21,879,362 | 16,020,015 |
| Net loss per share, diluted | $(0.40) | $(0.82) | $(0.71) | $(0.93) |
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
For the three months ended June 30, 2026:
| Accumulated | ||||||||
|---|---|---|---|---|---|---|---|---|
| Additional · Other | ||||||||
| Common Stock · Preferred Stock · Paid-In · Comprehensive · Accumulated | ||||||||
| Shares | Amount | Shares | Amount | Capital | Loss | Deficit | Total | |
| Balance, March 31, 2026 | 21,774,104 | $133,952,684 | 316,655 | $62 | $27,192,853 | $(104,301) | $(103,584,793) | $57,456,505 |
| Reclassification of CAD options | - | - | - | - | 2,843,204 | - | - | 2,843,204 |
| Stock-based compensation | - | - | - | - | 1,451,780 | - | - | 1,451,780 |
| Net loss | - | - | - | - | - | - | (8,789,740) | (8,789,740) |
| Balance, June 30, 2026 | 21,774,104 | $133,952,684 | 316,655 | $62 | $31,487,837 | $(104,301) | $(112,374,533) | $52,961,749 |
For the three months ended June 30, 2025:
| Accumulated | ||||||||
|---|---|---|---|---|---|---|---|---|
| Additional · Other | ||||||||
| Common Stock · Preferred Stock · Paid-In · Comprehensive · Accumulated | ||||||||
| Shares | Amount | Shares | Amount | Capital | Loss | Deficit | Total | |
| Balance, March 31, 2025 | 16,019,787 | $99,128,230 | 316,655 | $62 | $17,638,811 | $(104,301) | $(78,161,973) | $38,500,829 |
| Warrants exercised | 3,332 | 25,823 | - | - | - | - | - | 25,823 |
| Stock-based compensation | - | - | - | - | 1,388,384 | - | - | 1,388,384 |
| Net loss | - | - | - | - | - | - | (13,199,228) | (13,199,228) |
| Balance, June 30, 2025 | 16,023,119 | $99,154,053 | 316,655 | $62 | $19,027,195 | $(104,301) | $(91,361,201) | $26,715,808 |
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
For the six months ended June 30, 2026
| Accumulated | ||||||||
|---|---|---|---|---|---|---|---|---|
| Additional · Other | ||||||||
| Common Shares · Preferred Shares · Paid-In · Comprehensive · Accumulated | ||||||||
| Shares | Amount | Shares | Amount | Capital | Loss | Deficit | Total | |
| Balance, December 31, 2025 | 21,742,104 | $133,891,673 | 316,655 | $62 | $25,849,516 | $(104,301) | $(97,106,775) | $62,530,175 |
| Options exercised | 32,000 | 61,011 | - | - | (60,211) | - | - | 800 |
| Reclassification of CAD options | - | - | - | - | 2,843,204 | - | - | 2,843,204 |
| Share-based compensation | - | - | - | - | 2,855,328 | - | - | 2,855,328 |
| Net loss | - | - | - | - | - | - | (15,267,758) | (15,267,758) |
| Balance, June 30, 2026 | 21,774,104 | $133,952,684 | 316,655 | $62 | $31,487,837 | $(104,301) | $(112,374,533) | $52,961,749 |
For the six months ended June 30, 2025
| Accumulated | ||||||||
|---|---|---|---|---|---|---|---|---|
| Additional · Other | ||||||||
| Common Shares · Preferred Shares · Paid-In · Comprehensive · Accumulated | ||||||||
| Shares | Amount | Shares | Amount | Capital | Loss | Deficit | Total | |
| Balance, December 31, 2024 | 16,019,787 | $99,128,230 | 316,655 | $62 | $16,507,736 | $(104,301) | $(76,436,900) | $39,094,827 |
| Warrants exercised | 3,332 | 25,823 | - | - | - | - | - | 25,823 |
| Share-based compensation | - | - | - | - | 2,519,459 | - | - | 2,519,459 |
| Net loss | - | - | - | - | - | - | (14,924,301) | (14,924,301) |
| Balance, June 30, 2025 | 16,023,119 | $99,154,053 | 316,655 | $62 | $19,027,195 | $(104,301) | $(91,361,201) | $26,715,808 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
| For the Six Months Ended June 30, | ||
|---|---|---|
| 2026 | 2025 | |
| Cash flows used in operating activities | ||
| Net loss | $(15,267,758) | $(14,924,301) |
| Adjustments to reconcile net loss to net cash used in operating activities: | ||
| Depreciation and amortization | 133,356 | 18,896 |
| Accrued expenditures for government grant | - | 63,051 |
| Change in fair value of warrant liabilities | 290,195 | 4,024,209 |
| Change in fair value of bonus rights liability | (21,799) | 85,068 |
| Change in fair value for foreign currency contracts | 42,251 | - |
| Loss on disposal of equipment | - | 18,000 |
| Stock-based compensation – equity-classified options | 2,855,328 | 2,519,458 |
| Stock-based compensation – liability-classified CAD options | (331,458) | 2,812,291 |
| Changes in non-cash operating working capital items: | ||
| Accounts receivable, net | (1,238,820) | (1,813,696) |
| Inventories | (1,271,321) | (260,719) |
| Prepaid expenses and other current assets | (1,068,771) | (1,457,016) |
| Accounts payable and accrued liabilities | (2,722,158) | 368,533 |
| Deferred income | (55,753) | 362,450 |
| Net cash used in operating activities | (18,656,708) | (8,183,776) |
| Cash flows used in investing activities | ||
| Acquisition of equipment | (99,892) | (71,585) |
| Acquisition of intangible asset | (5,906,702) | - |
| Net cash used in investing activities | (6,006,594) | (71,585) |
| Cash flows provided by financing activities | ||
| Proceeds from exercises of options | 800 | - |
| Proceeds from exercises of warrants | - | 25,823 |
| Repayment of promissory notes | - | (911,463) |
| Proceeds received from restricted government grant | - | 174,675 |
| Amounts paid from restricted government grant funds | - | (134,146) |
| Net cash provided by financing activities | 800 | (845,111) |
| Change in cash, cash equivalents, and restricted cash during the period | (24,662,502) | (9,100,472) |
| Cash, cash equivalents, and restricted cash beginning of period | 66,105,189 | 48,564,082 |
| Cash, cash equivalents, and restricted cash end of period | $41,442,687 | $39,463,610 |
| For the Six Months Ended June 30, | ||||
|---|---|---|---|---|
| 2026 · 2025 | ||||
| Supplemental Disclosure | ||||
| Cash paid for interest | $ | - | $4,894 | |
| Supplemental non-cash disclosures | ||||
| Reallocation of fair value of share options upon exercise | $60,211 | $ | - | |
| Reclassification of CAD option liability to equity | $2,843,204 | $ | - | |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 – NATURE OF OPERATIONS
Alpha Cognition Inc. (“ACI” or the “Company”) is a commercial stage, biopharmaceutical company dedicated to developing treatments for patients suffering from neurodegenerative diseases, such as Alzheimer’s Disease, for which there are limited or no treatment options. The Company focuses on the commercial manufacturing and commercial sales of its ZUNVEYL oral tablet formulation, which was launched on March 19, 2025. The Company’s commercial program for ZUNVEYL is primarily focused on its long-term care commercial team that can focus on providing key points of differentiation, exploiting key issues with existing AChEI treatments, and franchising potential additional indications and new products.
On November 12, 2024, the Company’s common stock commenced trading on the NASDAQ stock exchange under the symbol “ACOG”. The Company’s common stock traded on the Canadian Securities Exchange (“CSE”) under the symbol “ACOG” from May 1, 2023 to December 17, 2024 on which date they were voluntarily delisted.
NOTE 2 – REVISIONS TO PREVIOUSLY ISSUED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND FINANCIAL INFORMATION
As previously reported in the Company’s Annual Report on Form 10-K, during the preparation of its consolidated financial statements for the year ended December 31, 2025, the Company identified an error in its previously reported consolidated financial statements for the year ended December 31, 2024 and for each of the quarters ended March 31, June 30, and September 30, 2025. Specifically, certain options denominated in Canadian dollars (the “CAD Options”) were previously classified as equity awards. Upon further evaluation of the terms of the CAD Options and the applicable accounting guidance, the Company determined that because the exercise price of the CAD Options is denominated in a currency that is different than the one in which a substantial portion of the Company’s shares are traded, the CAD Options were considered to be indexed to a factor other than a market, performance, or service condition. Accordingly, the CAD Options should have been accounted for as liability-classified awards measured at fair value beginning with the Company’s US initial public offering in November 2024, with subsequent changes in fair value recognized in earnings each reporting period.
In accordance with Staff Accounting Bulletin (“SAB”) 99, Materiality, and SAB 108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in the Current Year Financial Statements, the Company evaluated the materiality of the error from qualitative and quantitative perspectives, and concluded that the error was immaterial to each of the 2025 interim financial statements.
However, the Company has corrected the error in the current year comparative condensed consolidated financial statements by adjusting the information, as applicable, as of and for the quarter and six months ended June 30, 2025. A summary of the corrections to the affected financial statement line items in these condensed consolidated financial statements is presented below.
Condensed Consolidated Statement of Operations and Comprehensive Loss
| As Reported | Adjustment | As Revised | |
|---|---|---|---|
| Operating expenses | |||
| Research and development | $317,120 | $89,020 | $406,140 |
| General and administrative expenses | 6,873,710 | 2,621,256 | 9,494,966 |
| Total operating expenses | 7,190,830 | 2,710,276 | 9,901,106 |
| Net operating loss | (5,737,001) | (2,710,276) | (8,447,277) |
| Total other income (expenses) | (4,751,951) | - | (4,751,951 |
| Net loss and comprehensive loss | $(10,488,952) | $(2,710,276) | $(13,199,228) |
| Net loss per share, basic and diluted | $(0.65) | $(0.17) | $(0.82) |
| As Reported | Adjustment | As Revised | |
|---|---|---|---|
| Operating expenses | |||
| Research and development | $724,631 | $81,925 | $806,556 |
| General and administrative expenses | 12,239,357 | 2,346,881 | 14,586,238 |
| Total operating expenses | 12,963,988 | 2,428,806 | 15,392,794 |
| Net operating loss | (9,423,433) | (2,428,806) | (11,852,239) |
| Total other income (expenses) | (3,072,062) | (3,072,062 | |
| Net loss and comprehensive loss | $(12,495,495) | $(2,428,806) | $(14,924,301) |
| Net loss per share, basic and diluted | $(0.78) | $(0.15) | $(0.93) |
Condensed Consolidated Statement of Stockholders’ Equity
For the three months ended June 30, 2025:
| Additional Paid in Capital · Accumulated Deficit · Total | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| As Reported · Adjustment · As Revised · As Reported · Adjustment · As Revised · As Reported · Adjustment · As Revised | |||||||||||||||
| Balance, March 31, 2025 | $20,079,465 | $(2,440,654) | $17,638,811 | $(78,291,581) | $129,608 | $(78,161,973) | $40,811,875 | $(2,311,046) | $38,500,829 | ||||||
| Stock-based compensation | $1,547,570 | $(159,186) | $1,388,384 | $ | - | $ | - | $ | - | $1,547,570 | $(159,186) | $1,388,384 | |||
| Net loss | $ | - | $ | - | $ | - | $(10,488,952) | $(2,710,276) | $(13,199,228) | $(10,488,952) | $(2,710,276) | $(13,199,228) | |||
| Balance, June 30, 2025 | $21,627,035 | $(2,599,840) | $19,027,195 | $(88,780,533) | $(2,580,668) | $(91,361,201) | $31,896,316 | $(5,180,508) | $26,715,808 | ||||||
For the six months ended June 30, 2025
| Additional Paid in Capital · Accumulated Deficit · Total | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| As Reported · Adjustment · As Revised · As Reported · Adjustment · As Revised · As Reported · Adjustment · As Revised | |||||||||||||||
| Balance, December 31, 2024 | $18,724,092 | $(2,216,356) | $16,507,736 | $(76,285,038) | $(151,862) | $(76,436,900) | $41,463,045 | $(2,368,218) | $39,094,827 | ||||||
| Stock-based compensation | $2,902,943 | $(383,484) | $2,519,459 | $ | - | $ | - | $ | - | $2,902,943 | $(383,484) | $2,519,459 | |||
| Net loss | $ | - | $ | - | $ | - | $(12,495,495) | $(2,428,806) | $(14,924,301) | $(12,495,495) | $(2,428,806) | $(14,924,301) | |||
| Balance, June 30, 2025 | $21,627,035 | $(2,599,840) | $19,027,195 | $(88,780,533) | $(2,580,668) | $(91,361,201) | $31,896,316 | $(5,180,508) | $26,715,808 | ||||||
Condensed Consolidated Statement of Cash Flows
| As Reported | Adjustment | As Revised | |
|---|---|---|---|
| Net loss | $(12,495,495) | $(2,428,806) | $(14,924,301) |
| Cash flow used in operating activities: | |||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||
| Stock-based compensation | $2,902,943 | $2,428,806 | $5,331,749 |
NOTE 3 – SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation – The accompanying interim condensed consolidated financial statements of the Company have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and are consistent in all material respects with those applied in our Annual Report on Form 10-K for the year ended December 31, 2025.
The interim condensed consolidated financial statements are unaudited and have been prepared on the same basis as the audited annual financial statements and, in management’s opinion, include all adjustments consisting of only normal recurring adjustments necessary for the fair statement of the Company’s financial position as of June 30, 2026 and its results of operations, changes in equity, and cash flows for the three and six months ended June 30, 2026 and 2025. The results of operations for the three and six months ended June 30, 2026 are not necessarily indicative of the results to be expected for the full fiscal year or any other period.
Certain information and footnote disclosures normally included in the Company’s annual financial statements have been condensed or omitted. The information included in this Form 10-Q should be read in conjunction with the financial statements and accompanying notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025.
Liquidity - The Company does not have sufficient operating revenue to finance its existing obligations and has relied on external financing, such as debt and equity raises, to generate capital to maintain its capacity to meet working capital requirements. During August 2025, the Company entered into an At the Market Offering Agreement (the “ATM Agreement”) with H.C. Wainwright & Co., LLC (“Wainwright”) as sales agent. Under the terms of the ATM Agreement, the Company is entitled to sell, at its sole discretion and from time to time as it may choose, common stock in the capital of the Company (“Stock”) through Wainwright, with such sales having an aggregate gross sales value of up to $75.0 million. Through June 30, 2026, the Company has not issued any Common Stock under the ATM Agreement. The ATM Agreement expires on August 29, 2028.
The Company believes its current cash balances provide sufficient funding to meet the Company’s working capital requirements for the next 12 months from the date of issuance of these condensed consolidated financial statements. The Company expects to continue to rely on debt and the issuance of shares, and possibly other non-dilutive financing options to finance its ongoing operations and plans for continued commercialization of ZUNVEYL. However, there is a risk that additional financing will not be available on a timely basis or on terms acceptable to the Company.
Use of Estimates and Assumptions – The preparation of these condensed consolidated financial statements in conformity with GAAP requires management to make estimates, assumptions and judgments that affect the reported amounts of assets, liabilities, revenues and disclosure of contingent liabilities as of the date of the condensed consolidated financial statements and the reported amounts of expenses during the reporting period. The Company’s most significant estimates relate to the fair value of its warrant liabilities, CAD Options liability, and stock option grants, and its estimates of the standalone selling prices of certain performance obligations. On an ongoing basis, management evaluates its estimates, to ensure that those estimates effectively reflect changes in the Company’s business and new information as it becomes available. Management bases these estimates on historical and anticipated results, trends, and various other assumptions that the Company believes are reasonable under the circumstances, including assumptions as to forecasted amounts and future events. Actual results could differ materially from these estimates under different assumptions or conditions.
Liability-Based Awards – Bonus right awards that include cash settlement features are accounted for as liability-based awards in accordance with ASC 718,Compensation – Share Based Compensation. The fair value of the bonus right awards is estimated using a Black-Scholes option-pricing model and is revalued on each reporting date based on the probability of the expected awards to vest. Changes in the estimated fair value of the bonus right awards are recognized within selling, general and administrative expense in the consolidated statements of operations and comprehensive loss. Key assumptions in the calculation of the fair value of the bonus right awards include expected volatility, the risk-free interest rate, expected life, and fair value per award.
At December 31, 2025, the Company had 758,300 outstanding stock options with exercise prices denominated in CAD. Because the exercise prices of these options were denominated in a currency that was different than the one in which a substantial portion of the Company’s shares were traded, the CAD Options were considered to be indexed to a factor other than a market, performance, or service condition. As a result, the CAD Options were classified as liabilities and remeasured at fair value each reporting period with the corresponding change in fair value recorded as an increase or decrease in stock-based compensation expense within research and development and selling, general and administrative expenses in the consolidated statements of operations and comprehensive loss.
On April 30, 2026, the Company modified all 758,300 outstanding CAD Options to change the exercise prices from CAD to USD, using the Bank of Canada’s published CAD-to-USD exchange rate as of the original grant date for each of the CAD Options. This modification was intended to eliminate the foreign currency indexation issue, restore equity classification, and preserve the original intrinsic value of the awards. All other terms and conditions of the CAD Options remained unchanged.
Fair Value Measurements– Fair value is defined as the exchange price that would be received for an asset or an exit price that would be paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Assets and liabilities recorded at fair value are measured and classified in accordance with a three-tier fair value hierarchy based on the observability of the inputs available in the market used to measure fair value.
Level 1 – Observable inputs that reflect quoted prices for identical assets or liabilities in active markets.
Level 2 – Inputs that are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant inputs are observable in the market or can be derived from observable market data. Where applicable, these models project future cash flows and discount the future amounts to a present value using market-based observable inputs including interest rate curves, foreign exchange rates, and credit ratings.
Level 3 – Financial instruments whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect management’s own assumptions about the assumptions a market participant would use in pricing the instrument.
A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. To the extent that a fair value measurement is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised by the Company in determining fair value is greatest for instruments categorized in Level 3.
The Company’s recurring fair value measurements include those related to warrant liabilities (see Note 7), bonus right liabilities, and, until their modification in April 2026, CAD Option liabilities (see Note 7). These liabilities are or were considered to be Level 3 measurements due to the use of significant unobservable inputs, including expected volatility and expected term. These inputs are inherently uncertain and require significant judgment; accordingly, changes in these assumptions could have a material impact on the fair value measurement. In general, increases (decreases) in the expected volatility assumptions would result in higher (lower) fair value measurements, and increases (decreases) in the expected term assumptions would generally result in higher (lower) fair values.
The carrying amounts of cash and cash equivalents, restricted cash, accounts receivable, inventory, prepaid expenses and other current assets, accounts payable and accrued liabilities, and deferred income are considered to be representative of their respective fair values because of the short-term nature of these accounts.
New Accounting Pronouncements
In November 2024, the FASB issued Accounting Standards Update No. 2024-03, “Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses” (“ASU 2024-03”), which requires disaggregation of certain costs in a separate note to the financial statements, such as the amounts of employee compensation, depreciation and intangible asset amortization, included in each relevant expense caption in annual and interim consolidated financial statements. ASU 2024-03 is effective for annual periods beginning after December 15, 2026 and for interim periods within fiscal years beginning after December 15, 2027 on a retrospective or prospective basis, with early adoption permitted. The Company is evaluating the effect that ASU 2024-03 will have on its financial statement disclosures.
The Company considers the applicability and potential impact of all recently issued accounting pronouncements; those not specifically identified in this disclosure are either not applicable to the Company or not expected to have a material effect on our financial condition or results of operations.
NOTE 4 – INVENTORY
Inventory consisted of the following:
| June 30, 2026 | December 31, 2025 | |
|---|---|---|
| Raw materials | $3,936,662 | $3,725,336 |
| Work in progress | 1,036,784 | 725,460 |
| Finished goods | 1,421,371 | 672,700 |
| Total | $6,394,817 | $5,123,496 |
NOTE 5 – OTHER BALANCE SHEET COMPONENTS
Prepaid expenses and other current assets consisted of the following:
| June 30, 2026 | December 31, 2025 | |
|---|---|---|
| Prepaid insurance and other expenses | $2,385,781 | $2,123,379 |
| Prepaid FDA user fees | 663,320 | 994,979 |
| Prepaid legal expenses | 37,708 | 1,465 |
| Deferred ATM offering costs | 223,096 | 223,096 |
| Manufacturing deposit | 1,130,400 | - |
| Others | 173,917 | 202,532 |
| Prepaid expenses and other current assets | $4,614,222 | $3,545,451 |
The manufacturing deposit relates to production of raw materials for the end of the 2026 fiscal year.
Accounts payable and accrued expenses consisted of the following:
| June 30, 2026 | December 31, 2025 | |
|---|---|---|
| Accounts payable | $1,188,007 | $3,067,616 |
| Accrued gross-to-net discounts | 1,467,440 | 993,413 |
| Accrued inventory costs | 698,364 | 450,321 |
| Accrued clinical research costs | 327,118 | - |
| Accrued payroll and bonuses | 2,000,100 | 2,872,403 |
| Other accrued liabilities | 556,957 | 1,593,151 |
| Accounts payable and accrued liabilities | $6,237,986 | $8,976,904 |
NOTE 6 – INTANGIBLE ASSETS
The Company’s intangible assets consist entirely of licenses of intellectual property. Details related to the amounts of these licenses were as follows:
| June 30, 2026 | December 31, 2025 | |
|---|---|---|
| Gross amount | $7,092,335 | $1,185,633 |
| Accumulated amortization | (873,826) | (794,210) |
| Intangible assets, net | $6,218,509 | $391,423 |
Amortization expense for the three months ended June 30, 2026 and 2025 was $74,229 and $5,386, respectively.
Amortization expense for the six months ended June 30, 2026 and 2025 was $79,616 and $10,773, respectively.
The following table outlines the estimated future annual amortization expense related to intangible assets as of June 30, 2026:
| Year Ending December 31, | |
|---|---|
| 2026 | $175,994 |
| 2027 | 351,991 |
| 2028 | 351,991 |
| 2029 | 351,991 |
| 2030 | 351,991 |
| Thereafter | 4,634,551 |
| Total | $6,218,509 |
Galantos Royalty Settlement Agreement
As described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025, the Company had previously entered into the Memogain Technology License Agreement (“License Agreement”) with Neurodyn Life Sciences, Inc. (“NLS”) for the exclusive right and license to further develop and exploit the Memogain Technology (“ALPHA-1062 Technology”). The License Agreement expires in 2044 – the date the last patent obtained related to the ALPHA-1062 Technology expires. Under the License Agreement, the Company assumed NLS’s obligations to pay royalties to Galantos Pharma GmbH (“Galantos”).
Total cumulative payments to Galantos were subject to a maximum amount of EUR 10 million that would increase to a maximum of EUR 15 million subject to certain provisions involving sub-licensing the ALPHA-1062 Technology and the Company receiving an upfront out-licensing payment of no less than EUR 8 million. Through April 10, 2026, the Company had made royalty payments to Galantos of EUR 736,167.
On April 10, 2026, the Company and Galantos entered into a Settlement Agreement and Mutual Release (the “Royalty Settlement Agreement”) under which the Company agreed to make a one-time payment of EUR 5,214,220 ($6,057,172 based on exchange rate on April 15 payment date) to settle all current and future royalty obligations that would have been due to Galantos under the original License Agreement.
At the time of the Royalty Settlement Agreement, accrued but unpaid royalties due to Galantos from sales that had occurred prior to the execution date totaled EUR 127,542 (approximately $150,000). Therefore, this portion of the EUR 5,214,220 settlement payment was recorded as a reduction of the Company’s accrued royalty liability. The remaining portion of the payment made to Galantos (EUR 5,086,678 or US $5,906,702) was recognized as an intangible asset representing a royalty-free, paid-up license to the ALPHA-1062 Technology for the remaining contractual term of the License Agreement. Since this intangible asset relieves the Company from any obligations to make additional royalty payments in future years, the Company determined the estimated useful life of this license to be 18 years by reference to the period over which royalty payments would have otherwise been due to Galantos.
Progranulin License Termination
In November 2020, the Company entered into a license agreement with NLS that granted the Company worldwide exclusive rights to develop and commercialize the Progranulin technology. As previously disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024, the Company decided to discontinue development of the Progranulin technology during 2024. On June 16, 2026, the Company entered into a Progranulin License Termination, Assignment and Royalty Agreement with NLS pursuant to which the parties formally terminated the November 2020 license agreement. Under the termination agreement, the Company returned all rights to the Progranulin technology to NLS and assigned its obligations under the related Scientist Royalty Agreement to NLS. In exchange, the Company received contingent rights to future royalties and other payments if NLS successfully commercializes, sublicenses, or sells the Progranulin technology.
NOTE 7 – STOCKHOLDERS’ EQUITY
Summary of Outstanding Warrants
The following table summarizes warrant activity during the six months ended June 30, 2026:
| Number of Warrants | Weighted Average Exercise Price | |
|---|---|---|
| Balance, January 1, 2026 | 4,443,446 | $5.84 |
| Issued | - | - |
| Exercised | - | - |
| Expired | - | - |
| Balance, June 30, 2026 | 4,443,446 | $5.82 |
A summary of all warrants outstanding and exercisable as of June 30, 2026 is as follows:
| Warrants · Shares Exercisable · Exercise Price · Expiry Date | ||||
|---|---|---|---|---|
| Equity-classified warrants: | ||||
| Private placements | 2,232,412 | $7.08 – 7.75 | August 2026 to March 2028 | |
| Prefunded warrants | 948,484 | $0.001 | N/A | |
| Liability-classified warrants: | ||||
| CAD Warrants | 86,200 | $ | 6.86 (CAD$9.75) | February 16, 2028 |
| CAD Warrants | 15,810 | $ | 6.86 (CAD$9.75) | March 15, 2028 |
| Initial Debenture Warrants | 430,805 | $7.19 | September 24, 2029 | |
| Additional Debenture Warrants | 215,421 | $7.19 | November 13, 2029 | |
| IPO Agent Warrants | 514,314 | $7.18 | November 8, 2029 | |
CAD Warrants Liability
On August 31, 2023, the Company’s functional currency changed to the USD from the CAD; as such, the Company recorded a derivative liability on the warrants outstanding with CAD exercises prices (the “CAD Warrants”). This derivative liability is being remeasured to fair value at each reporting period and on the settlement date.
As of June 30, 2026 and December 31, 2025, the fair value of the CAD Warrants derivative liability was $306,687 and $326,198, respectively. During the six months ended June 30, 2026 and 2025, the Company recorded a $19,511 gain and a $289,764 loss, respectively, from the change in the fair value of the CAD Warrants.
The following weighted average assumptions were used in the Black-Scholes option-pricing model to measure the fair value of the CAD Warrants:
| June 30, 2026 | December 31, 2025 | |
|---|---|---|
| Risk-free interest rate | 4.14% | 3.51% |
| Dividend yield | - | - |
| Expected life (in years) | 1.64 | 2.14 |
| Volatility | 77% | 91% |
| Weighted average fair value per warrant | $3.01 | $3.20 |
Debentures Warrants Liability
In September 2024, the Company entered into agreements with various third party lenders for the issuance of convertible debentures (“Debentures”) and warrants to purchase 430,805 shares of the Company’s common stock at an exercise price of $10.55 per share until September 24, 2029 (“Initial Debenture Warrants”). The Debentures were converted into Common Stock in connection with the Company’s November 2024 initial public offering, at which time the Company was also required to issue the “Additional Debenture Warrants” with identical terms as the Initial Debenture Warrants.
The fundamental transaction clause in the underlying warrant agreements stipulates that the expected volatility is determined as the greater of 100% and the 30-day volatility, as calculated from the HVT function on Bloomberg. Because the volatility input is predetermined and fixed in the warrant agreements as “an expected volatility equal to the greater of 100% and the 30-day volatility from the “HVT” function on Bloomberg”, the Initial and Additional Debenture Warrants are not considered to be indexed to the Company’s stock and, as a result, fail the “fixed-for-fixed” condition (i.e., both the exercise price and the number of shares to be issued are not “fixed” at issuance ). Instead, the Initial and Additional Debenture Warrants are classified as liabilities that are remeasured to fair value each reporting period.
At June 30, 2026 and December 31, 2025, the fair value of the Initial and Additional Debenture Warrants liabilities totaled $2,592,914 and $2,419,456, respectively. During the six months ended June 30, 2026 and 2025, the Company recognized a $173,458 loss and a $1,867,776 loss, respectively, from the change in fair value of the Initial and Additional Debenture Warrants liabilities.
The following weighted average assumptions were used in a binomial lattice model to remeasure the fair value of the Initial and Additional Debenture Warrants:
| June 30, 2026 | December 31, 2025 | |
|---|---|---|
| Risk-free interest rate | 4.07% | 3.56% |
| Dividend yield | - | - |
| Expected life (in years) | 3.28 | 3.78 |
| Volatility | 84% | 87% |
| Weighted average fair value per warrant | $4.01 | $3.74 |
IPO Agent Warrants
Upon completion of its November 2024 initial public offering, the Company issued warrants exercisable into 642,892 shares of common stock to agents of the IPO (the “IPO Agent Warrants”). The IPO Agent Warrant have an exercise price of $7.18 per share and a term of five years.
The terms of the IPO Agent Warrants include a fundamental transaction clause that stipulates that the expected volatility is determined as the greater of 100% and the 30-day volatility, as calculated from the HVT function on Bloomberg. Because the volatility input is predetermined and fixed in the warrant agreements as “an expected volatility equal to the greater of 100% and the 30-day volatility from the “HVT” function on Bloomberg”, the IPO Agent Warrants are not considered to be indexed to the Company’s stock and, as a result, fail the “fixed-for-fixed” condition (i.e., both the exercise price and the number of shares to be issued are not “fixed” at issuance ). Instead, the IPO Agent Warrants are classified as liabilities that are remeasured to fair value each reporting period.
At June 30, 2026 and December 31, 2025, the estimated fair value of outstanding IPO Agent Warrants was $2,180,929 and $2,044,681, respectively. During the six months ended June 30, 2026 and 2025, the Company recognized a $136,248 loss and a $1,866,669 loss, respectively, from the change in fair value of the IPO Agent Warrants liability.
The following weighted average assumptions were used in the Black-Scholes option-pricing model for the revaluations of the IPO Agent Warrants:
| June 30, 2026 | December 31, 2025 | |
|---|---|---|
| Risk-free interest rate | 4.15% | 3.64% |
| Dividend yield | - | - |
| Expected life (in years) | 3.36 | 3.86 |
| Volatility | 83% | 86% |
| Weighted average fair value per warrant | $4.24 | $3.97 |
Stock Options
Performance Stock Units
On January 9, 2026, the Company granted performance stock units (“PSUs”) to its Chief Executive Officer. The PSUs represent a right to receive shares of the Company’s common stock upon vesting, subject to the satisfaction of both a service condition and a stock price-based market condition over a two-year “Performance Period” that began on the grant date.
The PSUs vest, if at all, at the end of the Performance Period, contingent upon the participant’s continued service through the last day of the Performance Period and the achievement of specified stock price thresholds of between $12 and $28 per share for at least 20 trading days within any rolling 30 - consecutive-trading-day period during the Performance Period. Ultimately, the number of PSUs earned will range from 38,110 shares if the $12 per share threshold is met to as much as 152,440 shares if the $28 per share threshold is met. If the minimum threshold of $12 per share is not achieved during the Performance Period, no PSUs will vest and the award will be forfeited.
The Company estimated the grant-date fair value of the PSUs to be $550,308 using a Monte Carlo simulation that included the following key assumptions:
| Risk-free interest rate | 3.48% |
|---|---|
| Dividend yield | - |
| Expected term (in years) | 2.00 |
| Volatility | 88% |
The grant date fair value of the PSUs is being recognized as stock-based compensation expense on a straight-line basis over the two-year Performance Period, regardless of when, or if, the market condition is satisfied.
Equity-Classified Awards with Service-Based Vesting
The following table summarizes activity for equity-classified common stock options with service-based vesting conditions:
| Number of Options | Weighted Average Exercise Price | Weighted Average Remaining Contractual Life (Years) | Aggregate Intrinsic Value(1) | |
|---|---|---|---|---|
| Balance, December 31, 2025 | 1,259,960 | $5.93 | 9.12 | $817,366 |
| Granted | 566,753 | 6.47 | ||
| CAD Options reclassified to equity | 758,300 | 4.83 | ||
| Exercised | - | - | ||
| Cancelled | (37,533) | 6.11 | ||
| Balance, June 30, 2026 | 2,547,480 | $5.72 | 8.22 | $4,010,146 |
| Options exercisable, June 30, 2026 | 1,349,130 | $5.23 | 7.46 | $2,745,259 |
| (1) | The aggregate intrinsic values were calculated as the difference between the exercise price of the options and the closing price of the Company’s Common Stock. The calculation excludes options with an exercise price higher than the closing price of the Company’s Common Stock on the reporting date. |
The following weighted average assumptions were used in the Black-Scholes option-pricing model for the valuation of equity-classified Common Stock options issued during the six months ended June 30, 2026 and the year ended December 31, 2025:
| June 30, 2026 | December 31, 2025 | |
|---|---|---|
| Risk-free interest rate | 3.88% | 4.16% |
| Expected life (in years) | 5.88 | 5.77 |
| Volatility | 94% | 95% |
| Weighted average grant-date fair value per option | $5.00 | $4.51 |
Restricted Stock Units
During the six months ended June 30, 2026, the Company granted 509,715 restricted stock units (“RSUs”) to employees, non-employees, and directors. The RSUs had a grant-date fair value of $6.56 per unit, for a total grant-date fair value of $3,343,730. RSUs granted to employees and non-employees generally vest over three years, with one-third vesting on each anniversary of the grant date, subject to continued service. RSUs granted to directors vest on the first anniversary of the grant date, subject to continued service. Compensation expense related to RSUs is recognized on an accelerated basis over the requisite service period. Stock-based compensation expense related to RSUs for the three and six months ended June 30, 2026 was $525,891 and $1,004,630, respectively.
Liability-Classified CAD Options
On April 30, 2026, the Company modified all 758,300 outstanding CAD Options to change the exercise prices from CAD to USD, using the Bank of Canada’s published CAD-to-USD exchange rate as of the original grant date for each of the CAD Options. Following this modification, the CAD Options were reclassified to equity as each award now represents a right for the holder to exercise a fixed number of shares at a fixed USD exercise price.
At December 31, 2025, the fair value of the CAD Options liability was $3,174,662. Immediately prior to the modification, the Company performed a final remeasurement and determined the fair value of the CAD Options liability to be $2,843,204. As a result, stock-based compensation for the six months ended June 30, 2026 reflects a decrease of $331,458 related to the change in fair value of these awards through April 30, 2026.
Following the modification, the CAD Options liability was reclassified to equity. In subsequent reporting periods, since the CAD Options are now equity-classified, the Company will no longer remeasure these awards at fair value. Instead, the unrecognized compensation cost of $72,341 related to CAD Options that were unvested on the modification date will be recognized as additional stock-based compensation expense over the remaining requisite service period of each award.
The following weighted average assumptions were used in the Black-Scholes option-pricing model to remeasure the fair value of liability-classified CAD Options during the period from January 1, 2026 to April 30, 2026 and the year ended December 31, 2025:
| April 30, 2026 | December 31, 2025 | |
|---|---|---|
| Risk-free interest rate | 3.86% | 3.52% |
| Expected life (in years) | 3.30 | 3.30 |
| Volatility | 86% | 90.26% |
| Weighted average fair value per option | $3.85 | $4.39 |
The following table presents the changes in the CAD Options liability for the six months ended June 30, 2026:
| Fair value of CAD Option liability at December 31, 2025 | $3,174,662 | |
|---|---|---|
| Stock-based compensation expense for the period January 1, 2026 to April 30, 2026 | (331,458) | |
| Reclassification to equity following April 30, 2026 modification | (2,843,204) | |
| Fair value of CAD Option liability at June 30, 2026 | $ | - |
ACI Canada Legacy Performance Options
The following table summarizes ACI Canada legacy performance option activity:
| Number of Options | Weighted Average Exercise Price | Weighted Average Remaining Contractual Life (Years) | Aggregate Intrinsic Value(1) | |
|---|---|---|---|---|
| Balance, December 31, 2025 | 265,642 | $0.22 | 2.48 | $1,668,363 |
| Granted | - | - | ||
| Exercised | (32,000) | 0.03 | 174,880 | |
| Cancelled | (4,000) | 0.03 | ||
| Balance, June 30, 2026 | 229,642 | $0.25 | 2.36 | $1,600,605 |
| Options exercisable, June 30, 2026 | 222,362 | $0.25 | 2.34 | $1,549,863 |
| (1) | The aggregate intrinsic values were calculated as the difference between the exercise price of the options and the closing price of the Company’s common share. The calculation excludes options with an exercise price higher than the closing price of the Company’s shares on the reporting date. |
NOTE 8 – FOREIGN CURRENCY CONTRACTS
The Company has an obligation to make periodic royalty payments from its sale of products incorporating technology that has been licensed from NLS. Because these payments will be made in EUR the Company is exposed to cash flow variability resulting from changes in USD/EUR exchange rates. Therefore, during September 2025, the Company entered into several foreign currency forward and foreign currency collar contracts that are intended to hedge its exposure to changes in the USD/EUR exchange rates on or about the dates certain of the Company’s forecasted royalty payments will be made.
The foreign currency forward and collar contracts are derivative instruments that must be accounted for at fair value. Each reporting period, the change in the fair value of each contract is recognized as a gain or loss classified as a component of Other income (expense) within the Company’s consolidated statements of operations.
At June 30, 2026 a foreign currency forward contract to purchase EUR 201,298 remained outstanding. This contract will settle on August 14, 2026. The fair value of this foreign currency forward contract was a liability of $12,613 at June 30, 2026.
At June 30, 2026 foreign currency collar contracts with a notional amount of EUR 2,541,529 remained outstanding. These contracts will settle at various dates between November 2026 and November 2027. The fair value of the foreign currency collar contracts was a liability of $68,261 at June 30, 2026.
The fair value measurements of the foreign currency collar contracts are classified within Level 2 of the fair value hierarchy. The fair value of the collars is estimated using a foreign currency option valuation model based on Black-Scholes principles. Significant inputs to the model include spot foreign currency exchange rates, interest rates, foreign currency forward points and implied foreign currency volatilities, which are derived principally from observable market data obtained from third-party market-data sources.
NOTE 9 – NET LOSS PER SHARE
Net loss per common share has been computed on the basis of the weighted-average number of common stock outstanding during the three and six months ended June 30, 2026 and 2025. Diluted loss per share is computed similarly to basic loss per share, except that it includes the potential dilution that could occur if dilutive securities were exercised. We apply the treasury stock method in the calculation of diluted loss per share.
In periods that liability-classified warrants and options are in the money, the Company determines whether such instruments are dilutive by calculating the effect on loss per share after considering both (a) the adjustment to the numerator that would result from reversing the impact of the change in fair value recorded to net loss during the period and (b) the adjustment to the denominator that would result from the incremental shares outstanding, using the treasury stock method, in an assumed exercise of these instruments at the beginning of the year.
The following table reconciles net loss and the weighted average shares outstanding for the basic calculation to the net loss and the weighted average shares outstanding for the diluted calculation for the periods indicated:
| For the Three Months Ended | For the Six Months Ended | |||
|---|---|---|---|---|
| June 30, 2026 | June 30, 2025 | June 30, 2026 | June 30, 2025 | |
| Numerator, diluted: | ||||
| Net loss | $(8,789,740) | $(13,199,228) | $(15,267,758) | $(14,924,301) |
| Adjustment for gain in fair value of CAD option liabilities | - | - | (361,924) | - |
| Adjusted numerator, diluted | $(8,789,740) | $(13,199,228) | $(15,629,682) | $(14,924,301) |
| Denominator, diluted: | ||||
| Weighted average common stock outstanding | 21,774,104 | 16,020,702 | 21,768,115 | 16,020,015 |
| Dilutive effect of CAD options | - | - | 111,247 | - |
| Weighted average dilutive common stock | 21,774,104 | 16,020,702 | 21,879,362 | 16,020,015 |
| Net loss per share, diluted | $(0.40) | $(0.82) | $(0.71) | $(0.93) |
The following potentially dilutive common shares related to outstanding securities for the three and six months ended June 30, 2026 and 2025 were excluded from the computation of diluted net loss per share because their effect would have been anti-dilutive:
| For the Three Months Ended | For the Six Months Ended | |||
|---|---|---|---|---|
| June 30, 2026 | June 30, 2025 | June 30, 2026 | June 30, 2025 | |
| Warrants | 3,494,962 | 3,632,630 | 3,494,962 | 3,632,630 |
| Common Stock options | 2,547,480 | 2,101,696 | 2,122,848 | 2,101,696 |
| ACI Canada legacy performance options | 229,642 | 265,642 | 229,642 | 265,642 |
| Total anti-dilutive features | 6,272,084 | 5,999,968 | 5,847,452 | 5,999,968 |
NOTE 10 – SEGMENT INFORMATION
Operating segments are defined as components of the Company for which separate discrete information is available for evaluation by the chief operating decision maker (“CODM”), in deciding how to allocate resources and in assessing performance. The Company’s CODM is its Chief Executive Officer (“CEO”) who views the Company’s operations and manages its business as asingle reportable operating segment, being the commercial manufacturing and sales of pharmaceutical treatments for neurological diseases in the geographical areas of Canada and the United States of America.
The CEO manages and allocates resources to the operations of the Company on an entity-wide basis. The Company’s measure of segment performance is operating loss. Managing and allocating resources on an entity-wide basis enables the CEO to assess the overall level of resources available and how to best deploy these resources across functions that are in line with the Company’s long-term company-wide strategic goals. Consistent with this decision-making process, the CEO uses financial information for purposes of evaluating performance, forecasting future period financial results, allocating resources, and setting incentive targets. Operating expenses are used to monitor budget versus actual results. The CEO does not review assets in evaluating the results of the Company, and therefore, such information is not presented.
The following table summarizes the segment’s financial information including the Company’s significant segment expenses for the periods indicated:
| Three Months Ended | Six Months Ended | |||
|---|---|---|---|---|
| June 30, 2026 | June 30, 2025 | June 30, 2026 | June 30, 2025 | |
| Revenue | ||||
| Product, net | $6,041,506 | $1,576,411 | $9,545,327 | $1,923,340 |
| Licensing | 51,468 | 81,276 | 81,445 | 2,663,001 |
| Total revenue | 6,092,974 | 1,657,687 | 9,626,772 | 4,586,341 |
| Cost of revenues | ||||
| Cost of product sales, excluding amortization of intangible assets | 277,466 | 105,354 | 526,319 | 131,895 |
| Cost of licensing revenue | 39,362 | 93,118 | 62,285 | 903,118 |
| Amortization of intangible assets | 74,229 | 5,386 | 79,616 | 10,773 |
| Total cost of revenues | 391,057 | 203,858 | 668,220 | 1,045,786 |
| Gross Profit | 5,701,917 | 1,453,829 | 8,958,552 | 3,540,555 |
| Operating expenses | ||||
| Research and development: | ||||
| Clinical studies | 1,360,804 | - | 2,008,105 | - |
| Consulting fees | 125,367 | 24,857 | 125,367 | 75,493 |
| Employee costs | 221,013 | 84,643 | 421,313 | 168,782 |
| Grant expenses | - | - | - | 71,095 |
| Stock-based compensation | 251,088 | 127,776 | 358,712 | 153,760 |
| Other | 50,598 | 168,864 | 111,678 | 337,426 |
| Total research and development | 2,008,870 | 406,140 | 3,105,175 | 806,556 |
| Selling, general and administrative expenses: | ||||
| Commercial manufacturing | 104,112 | - | 277,629 | - |
| Commercial operations | 1,140,976 | 391,010 | 1,731,296 | 698,323 |
| Depreciation | 29,357 | 6,228 | 53,740 | 8,123 |
| Employee costs | 6,201,212 | 3,729,451 | 11,819,937 | 5,982,989 |
| Sales and marketing | 1,134,746 | 416,191 | 1,959,793 | 644,277 |
| Stock-based compensation | 1,447,253 | 4,130,069 | 2,165,158 | 5,177,989 |
| General and administrative | 1,391,399 | 822,017 | 3,698,058 | 2,074,537 |
| Total selling, general and administrative expenses | 11,449,054 | 9,494,966 | 21,705,611 | 14,586,238 |
| Total operating expenses | 13,457,924 | 9,901,106 | 24,810,786 | 15,392,794 |
| Loss from operations | $(7,756,007) | $(8,447,277) | $(15,852,234) | $(11,852,239) |
Revenues from customers are attributed to individual countries based on the location of the Company’s customer, which is generally determined by the customer’s bill-to address. The following table presents revenues from customers by geographic area for the periods indicated:
| Three Months Ended | Six Months Ended | |||
|---|---|---|---|---|
| June 30, 2026 | June 30, 2025 | June 30, 2026 | June 30, 2025 | |
| United States | $6,041,506 | $1,576,411 | $9,545,327 | $1,923,340 |
| China | 51,468 | 81,276 | 81,445 | 2,663,001 |
| Total revenue | $6,092,974 | $1,657,687 | $9,626,772 | $4,586,341 |
All of the Company’s long-lived, tangible assets are located in the United States.
NOTE 11 – SUBSEQUENT EVENTS
The Company evaluated subsequent events, through the date these unaudited condensed consolidated financial statements were issued, for events that should be recorded or disclosed in the financial statements as of June 30, 2026. The Company concluded that no other events have occurred that would require recognition or disclosure.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.