Elmet Group Co.
For the period ended Apr 3, 2026. Filed May 29, 2026.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Apr 3, 2026 · Filed May 29, 2026
ELMT$19.38-11.9%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Unaudited Consolidated Statements of Cash Flows
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
| Three Months Ended | ||
|---|---|---|
| April 3, 2026 | March 31, 2025 | |
| Cash flows from operating activities: | ||
| Net (loss) income | $(338) | $1,197 |
| Loss from discontinued operations | — | (656) |
| (Loss) income from continuing operations | (338) | 1,853 |
| Adjustments to reconcile (loss) income from continuing operations to net cash provided by operating activities: | ||
| Deferred income taxes | 4,736 | — |
| Change in fair value of derivative asset | (3,095) | — |
| Depreciation and amortization | 1,923 | 1,604 |
| Stock-based compensation | 645 | — |
| Noncash operating lease expense | 138 | 217 |
| Noncash interest expense | 6 | 7 |
| Provision for excess and obsolete inventories | 36 | 395 |
| Change in fair value of interest rate collars | (34) | (56) |
| Unrealized gain on marketable securities | (636) | — |
| Changes in operating assets and liabilities: | ||
| Accounts receivable | (229) | 7,537 |
| Unbilled revenue | (989) | (1,051) |
| Inventories | (5,387) | (6,405) |
| Related party receivables | 171 | (3) |
| Income tax receivable | (74) | — |
| Prepaid expenses and other current assets | (1,202) | (272) |
| Other assets | (4) | 7 |
| Accounts payable | 2,492 | 291 |
| Accrued expenses and other current liabilities | 392 | (203) |
| Operating lease liabilities | (202) | (188) |
| Deferred revenue | 8,645 | 4,520 |
| Other liabilities | (73) | (20) |
| Net cash provided by operating activities from continuing operations | 6,921 | 8,233 |
| Net cash used in operating activities from discontinued operations | — | (2,928) |
| Net cash provided by operating activities | 6,921 | 5,305 |
| Cash flows from investing activities: | ||
| Purchases of property, plant and equipment, net of grant proceeds (see Note 7 – Government Grants) | (2,337) | (2,733) |
| Net cash used in investing activities from continuing operations | (2,337) | (2,733) |
| Net cash used in investing activities from discontinued operations | — | (24) |
| Net cash used in investing activities | (2,337) | (2,757) |
| Cash flows from financing activities: | ||
| Payments of principal on revolving credit facility | (1,810) | (2,048) |
| Proceeds from revolving credit facility | 164 | 400 |
| Payments of principal on long-term debt | (1,074) | (2,966) |
| Payments of principal on long-term debt – related party | (1,519) | — |
| Cash distributions paid to stockholders | — | (1,789) |
| Payments of deferred consideration | (73) | — |
| Net payments of principal on revolving credit facility – related party | (150) | (32) |
| Payments of principal on finance leases | (11) | (13) |
| Net cash used in financing activities from continuing operations | (4,473) | (6,448) |
| Net cash provided by financing activities from discontinued operations | — | 28 |
| Net cash used in financing activities | (4,473) | (6,420) |
| Effects of exchange rate changes on cash | (45) | 146 |
| Net increase (decrease) in cash | $66 | $(3,726) |
| Cash at beginning of period | 1,759 | 6,532 |
| Cash at end of period | $1,825 | $2,806 |
| Reconciliation of cash at beginning of period: | ||
| Cash at beginning of period – continuing operations | $1,759 | $3,608 |
| Cash at beginning of period – discontinued operations | — | 2,924 |
| Cash at beginning of period | $1,759 | $6,532 |
| Reconciliation of cash at end of period: | ||
| Cash at end of period – continuing operations | $1,825 | $2,806 |
| Cash at end of period – discontinued operations | — | — |
| Cash at end of period | $1,825 | $2,806 |
| Supplemental non-cash investing and financing activities: | ||
| Purchases of property, plant and equipment included in accounts payable and accrued expenses | $1,081 | $52 |
| Deferred offering costs included in accounts payable and accrued expenses | $1,346 | $— |
| Supplemental disclosure of cash flow information: | ||
| Cash paid for interest | $1,085 | $930 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.