Skip to main content

Triller Group Inc.

For the period ended Dec 31, 2025. Filed Apr 14, 2026.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2025 · Filed Apr 14, 2026

ILLR$0.18-23.0%Stored close · as of Oct 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Consolidated Statements of Changes in Stockholders’ Deficit

(U.S. Dollars in thousands, except for share and per share amounts)

Series A-1 preferred stock · Series B preferred stock · Common stock · Series A-1 preferred stock to be issued · Common stock to be issued · Common stock held under escrow · Additional · Accumulated other · Total stockholders’
Note · No. of share · Amount · No. of share · Amount · No. of share# · Amount · No. of share · Amount · No. of share · Amount · No. of share · Amount · paid-in capital · comprehensive loss · Accumulated deficit · (deficit) equity
Balance as of January 1, 2024—$——$—33,240,991$33—$—2,350,081$2—$—$74,142$(473)$(65,601)$8,103
Issuance of common stock to settle finder fee————484,1251——————402——403
Issuance of common stock and warrants for private placement————3,557,9323——(2,139,252)(2)——(490)——(489)
Issuance of common stock to independent directors————290,475———————1,018——1,018
Stock-based compensation to consultants————3,157,0683——9,682,50010——10,347——10,360
Stock-based compensation to directors, officers, and employees————9,553,55810——5,129,3825——67,103——67,118
Shares issued for Investment H————3,558,3194——————18,453——18,457
Issuance of common stock for commitment fee————480,426—*——————1,441——1,441
Issuance of Series A-1, Series B preferred stocks and common stocks, replacement warrants and Series A-1 preferred stocks to be issued in related to the Merger Transaction11,801,8041230,851—*83,468,6318411,801,80412——24,206,24624785,601——785,733
Settlement of payables with common stock held in escrow————183,815—*————(183,815)—*————
Fractional shares from forward and reverse splits————168,477—*——————————
Foreign currency translation adjustment—————————————(75)—(75)
Net loss for the year——————————————(1,138,036)(1,138,036)
Balance as of December 31, 202411,801,804$1230,851$—*138,143,817$13811,801,804$1215,022,711$1524,022,431$24$958,017$(548)$(1,203,637)$(245,967)
Settlement of payables with common stock held in escrow15(a)(i), (e)————2,043,9622————(2,043,962)(2)————
Issuance of common stock for repayment of borrowings, related party15(a)(ii)————798,0001——————1,052——1,053
Issuance of common stock to independent directors15(a)(iii)————1,500,0001——————1,049——1,050
Stock-based compensation to consultants15(a)(iv) & (ix), (d)————4,476,2454——(3,227,500)(3)——7,797——7,798
Stock-based compensation to directors, officers, and employees15(a)(v) & (vi)————16,151,96716——————82,397——82,413
Issuance of common stock as Triller RSUs15(a)(vii)————30,000———————30——30
Settlement of Series A-1 preferred stock to be issued in related to merger transaction15(a)(viii)————11,807,33212(11,801,804)(12)—————*———
Exercise of replacement warrants15(a)(x)————827,9621—————————1
Cancellation of common stocks15(a)(xi) & (xii)————(490,763)—*———————*———
Foreign currency translation adjustment—————————————48—48
Net loss for the year——————————————(174,542)(174,542)
Balance as of December 31, 202511,801,804$1230,851$—175,288,522$175—$—11,795,211$1221,978,469$22$1,050,342$(500)$(1,378,179)$(328,116)
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.