Triller Group Inc.
For the period ended Dec 31, 2024. Filed Jan 26, 2026.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Jan 26, 2026
ILLR$0.18-23.0%Stored close · as of Oct 6, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Consolidated Statements of Changes in Stockholders’ (Deficit) Equity
| Series A-1 preferred stock · Series B preferred stock · Common stock · Series A-1 preferred stock to be issued · Common stock to be issued · Common stock held in escrow · Additional · Accumulated other · Total stockholders’ | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Note · No. of share · Amount · No. of share · Amount · No. of share# · Amount · No. of share · Amount · No. of share# · Amount · No. of share · Amount · paid-in capital · comprehensive loss · Accumulated deficit · (deficit) equity | |||||||||||||||||||||
| Balance as of January 1, 2024 | — | $— | — | $— | 33,240,991 | $33 | — | $— | 2,350,081 | $2 | — | $— | $74,142 | $(473) | $(65,601) | $8,103 | |||||
| Issuance of common stock to settle finder fee | (19)(a)(iv) | — | — | — | — | 484,125 | 1 | — | — | — | — | — | — | 402 | — | — | 403 | ||||
| Issuance of common stock and warrants for private placement | (19)(a)(v) | — | — | — | — | 3,557,932 | 3 | — | — | (2,139,252) | (2) | — | — | (490) | — | — | (489) | ||||
| Issuance of common stock to independent directors | (19)(a)(viii) | — | — | — | — | 290,475 | — | ** | — | — | — | — | — | — | 1,018 | — | — | 1,018 | |||
| Stock-based compensation to consultants | (19)(a)(iii),(d)(i) | — | — | — | — | 3,157,068 | 3 | — | — | 9,682,500 | 10 | — | — | 10,347 | — | — | 10,360 | ||||
| Stock-based compensation to directors, officers, and employees | (19)(a)(i), (a)(ii), (a)(vii),(d)(ii) | — | — | — | — | 9,553,558 | 10 | — | — | 5,129,382 | 5 | — | — | 67,103 | — | — | 67,118 | ||||
| Shares issued for Investment H | (19)(a)(vi) | — | — | — | — | 3,558,319 | 4 | — | — | — | — | — | — | 18,453 | — | — | 18,457 | ||||
| Issuance of common stock for commitment fee | (19)(a)(ix) | — | — | — | — | 480,426 | — | ** | — | — | — | — | — | — | 1,441 | — | — | 1,441 | |||
| Issuance of Series A-1, Series B preferred stocks and common stocks, replacement warrants and Series A-1 preferred stocks to be issued in related to the Merger Transaction | (19)(a)(x),(b),(c),(e) | 11,801,804 | 12 | 30,851 | — | ** | 83,468,631 | 84 | 11,801,804 | 12 | — | — | 24,206,246 | 24 | 785,601 | — | — | 785,733 | |||
| Settlement of payables with common stock held in escrow | (19)(a)(xi),(e) | — | — | — | — | 183,815 | — | ** | — | — | — | — | (183,815) | — | ** | — | — | — | — | ||
| Fractional shares from forward and reverse splits | (19)(a)(xii) | — | — | — | — | 168,477 | — | ** | — | — | — | — | — | — | — | — | — | — | ** | ||
| Foreign currency translation adjustment | — | — | — | — | — | — | — | — | — | — | — | — | — | (75) | — | (75) | |||||
| Net loss for the year | — | — | — | — | — | — | — | — | — | — | — | — | — | — | (1,138,036) | (1,138,036) | |||||
| Balance as of December 31, 2024 | 11,801,804 | $12 | 30,851 | $— | ** | 138,143,817 | $138 | 11,801,804 | $12 | 15,022,711 | $15 | 24,022,431 | $24 | $958,017 | $(548) | $(1,203,637) | $(245,967) | ||||
| # | Giving retroactive effect to the forward stock split and reverse stock split (see Note 19) |
|---|---|
| * | Giving retroactive effect to the AGBA Domestication completed on October 15, 2024 (see Note 1) |
| ** | Less than $1,000 |
| Common stock · Common stock to be issued · Additional · Accumulated other · Total | ||||||||
|---|---|---|---|---|---|---|---|---|
| No. of shares# | Amount | No. of Shares# | Amount | paid-in capital | comprehensive loss | Accumulated deficit | stockholders’ equity | |
| Balance as of January 1, 2023 | 28,261,757 | $28 | 806,068 | $1 | $43,902 | $(385) | $(16,395) | $27,151 |
| Issuance of common stocks to settle finder fee | 1,052,446 | 1 | — | — | 3,999 | — | — | 4,000 |
| Issuance of holdback shares | 806,068 | 1 | (806,068) | (1) | — | — | — | — |
| Issuance of common stock for private placement | — | — | 1,279,688 | 1 | 1,849 | — | — | 1,850 |
| Issuance of commons stock for commitment fee | 290,475 | — | — | — | 276 | — | — | 276 |
| Stock-based compensation | 2,830,245 | 3 | 1,070,393 | 1 | 11,523 | — | — | 11,527 |
| Forgiveness of amount due to the stockholder | — | — | — | — | 12,593 | — | — | 12,593 |
| Foreign currency translation adjustment | — | — | — | — | — | (88) | — | (88) |
| Net loss for the year | — | — | — | — | — | — | (49,206) | (49,206) |
| Balance as of December 31, 2023 | 33,240,991 | $33 | 2,350,081 | $2 | $74,142 | $(473) | $(65,601) | $8,103 |
| # | Giving retroactive effect to the forward stock split and reverse stock split (see Note 19) |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.