ChampionsGate Acquisition Corp
For the period ended Sep 30, 2025. Filed Nov 17, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2025 · Filed Nov 17, 2025
CHPG$10.530.0%Stored close · as of Nov 9, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
STATEMENT OF CHANGES IN SHAREHOLDERS’ DEFICIT (UNAUDITED)
STATEMENTS OF CHANGES IN SHAREHOLDERS’ DEFICIT
| Ordinary Shares · Additional · Total | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Preference Shares · Class A · Class B · Paid-in · Contribution · Accumulated · Shareholders’ | ||||||||||||||
| Shares · Amount · Shares · Amount · Shares · Amount · Capital · Receivable · Deficit · Deficit | ||||||||||||||
| Balance as of December 31, 2024 | - | $ | - | - | $ | - | 2,170,161 | $217 | $56,689 | $(1) | $(250,846) | $(193,941) | ||
| Net loss | - | - | - | - | - | - | - | - | (117,327) | (117,327) | ||||
| Balance as of March 31, 2025 | - | - | - | - | 2,170,161 | 217 | 56,689 | (1) | (368,173) | (311,268) | ||||
| Contribution received | - | - | - | - | - | - | - | 1 | - | 1 | ||||
| Sale of private placement units, including over-allotment | - | - | 230,000 | 23 | - | - | 2,299,977 | - | - | 2,300,000 | ||||
| Issuance of representative shares | - | - | 112,125 | 11 | - | - | 293,009 | - | - | 293,020 | ||||
| Fair value of rights included in public units | - | - | - | - | - | - | 2,441,833 | - | - | 2,441,833 | ||||
| Allocated value of transaction costs to rights included in public units | - | - | - | - | - | - | (123,756) | - | - | (123,756) | ||||
| Initial measurement of carrying value to redemption value | - | - | - | - | - | - | (5,232,258) | - | (718,789) | (5,951,047) | ||||
| Remeasurement of carrying value to redemption value | - | - | - | - | - | - | - | - | (248,334) | (248,334) | ||||
| Stock compensation expense | - | - | - | - | - | - | 155,904 | - | - | 155,904 | ||||
| Related parties debt forgiveness | - | - | - | - | - | - | 108,602 | - | - | 108,602 | ||||
| Conversion of Class B shares to Class A shares | - | - | 800,000 | 80 | (800,000) | (80) | - | - | - | - | ||||
| Net loss | - | - | - | - | - | - | - | - | (70,056) | (70,056) | ||||
| Balance as of June 30, 2025 | - | - | 1,142,125 | 114 | 1,370,161 | 137 | - | - | (1,405,352) | (1,405,101) | ||||
| Remeasurement of carrying value to redemption value | - | - | - | - | - | - | - | - | (795,474) | (795,474) | ||||
| Net income | - | - | - | - | - | - | - | - | 682,288 | 682,288 | ||||
| Balance as of September 30, 2025 | - | $ | - | 1,142,125 | $114 | 1,370,161 | $137 | $ | - | $ | - | $(1,518,538) | $(1,518,287) | |
| Ordinary Shares · Additional · Total | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Preference Shares · Class A · Class B · Paid-in · Contribution · Accumulated · Shareholders’ | ||||||||||||
| Shares · Amount · Shares · Amount · Shares · Amount · Capital · Receivable · Deficit · Deficit | ||||||||||||
| Balance as of March 27, 2024 (Inception) · - · $ · - · - · $ · - · - · $ · - · $ · - · $ · - · $ · - · $ · - | ||||||||||||
| Shares issued to initial shareholder and executives (1) | - | - | - | - | 2,156,250 | 216 | 24,784 | - | - | 25,000 | ||
| Additional shares issued to initial shareholder | - | - | - | - | 4,521,169 | 452 | - | (452) | - | - | ||
| Forfeiture of shares issued to initial shareholder (2) | - | - | - | - | (4,507,258) | (451) | - | 451 | - | - | ||
| Net loss | - | - | - | - | - | - | - | - | (55) | (55) | ||
| Balance as of March 31, 2024 | - | - | - | - | 2,170,161 | 217 | 24,784 | (1) | (55) | 24,945 | ||
| Stock compensation expense | - | - | - | - | - | - | 31,905 | - | - | 31,905 | ||
| Net loss | - | - | - | - | - | - | - | - | (64,622) | (64,622) | ||
| Balance as of June 30, 2024 | - | - | - | - | 2,170,161 | 217 | 56,689 | (1) | (64,677) | (7,772) | ||
| Net loss | - | - | - | - | - | - | - | - | (107,443) | (107,443) | ||
| Balance as of September 30, 2024 | - | $ | - | - | $ | - | 2,170,161 | $217 | $56,689 | $(1) | $(172,120) | $(115,215) |
| (1) | This number includes 283,064 Class B ordinary shares outstanding as the over-allotment option was exercised in full on May 29, 2025 (see Note 5). |
| (2) | Gives retroactive effect to forfeiture of 4,507,258 shares issue to the Sponsor at par value on April 30, 2025. |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.