Estrella Immunopharma, Inc.
For the period ended Sep 30, 2025. Filed Nov 12, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2025 · Filed Nov 12, 2025
ESLA$0.75+45.4%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Unaudited Condensed Consolidated Balance Sheets
| As of | As of | |
|---|---|---|
| September 30, | December 31, | |
| 2025 | 2024 | |
| (Unaudited) | ||
| Current Assets | ||
| Current assets: | ||
| Cash and cash equivalent | $1,626,610 | $916,916 |
| Prepaid expenses and other receivable | 396,901 | 723,861 |
| Total current assets | 2,023,511 | 1,640,777 |
| Other Assets | ||
| Prepaid expenses, related party , non-current | 1,500,000 | 1,500,000 |
| Total Assets | $3,523,511 | $3,140,777 |
| Liabilities and Stockholders’ (Deficit) Equity | ||
| Current liabilities: | ||
| Accounts payable - related party | $5,631 | $4,435 |
| Other payables and accrued liabilities | 75,615 | 201,760 |
| Accrued liability - related party | 12,893,333 | 2,786,667 |
| Derivative liabilities | 385,355 | - |
| Franchise tax payable | - | 4,134 |
| Income tax payables | - | 50 |
| Total current liabilities | 13,359,934 | 2,997,046 |
| Total Liabilities | 13,359,934 | 2,997,046 |
| Commitments and Contingencies (Note 4) | ||
| Preferred Stock | ||
| Series A Preferred Stock, $0.0001 par value, 15,000,000 shares authorized; | - | - |
| Series AA Preferred Stock, $0.0001 par value, 105,000,000 shares authorized; | - | - |
| Stockholders’ (Deficit) Equity: | ||
| Common stock, $0.0001 par value; 250,000,000 shares authorized; | ||
| 38,280,870 and 36,680,870 shares issued as of September 30, 2025 and December 31, 2024, respectively | 3,828 | 3,668 |
| Additional paid-in capital | 27,135,769 | 24,636,283 |
| Accumulated deficit | (36,377,641) | (23,927,303) |
| Treasury stock, at cost 515,281 and 486,979 shares as of September 30, 2025 and December 31, 2024, respectively | (598,379) | (568,917) |
| Total Stockholders’ (Deficit) Equity | (9,836,423) | 143,731 |
| Total Liabilities and Stockholders’ (Deficit) Equity | $3,523,511 | $3,140,777 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.