Skip to main content

Pluri Inc.

For the period ended Jun 30, 2025. Filed Sep 17, 2025.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2025 · Filed Sep 17, 2025

PLUR$1.12-5.1%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Item 8. Consolidated Statements of Cash Flows

CONSOLIDATED STATEMENTS OF CASH FLOWS

U.S. Dollars in thousands (except share and per share amounts)

20252024
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss$(23,250)$(21,344)
Adjustments to reconcile loss to net cash used in operating activities:
Depreciation and amortization316253
Share-based compensation to employees, directors and non-employee consultants2,1432,618
Decrease in fair value of warrant and pre-funded warrant liability(556)-
Decrease (increase) in customer receivable(202)76
Decrease (increase) in prepaid expenses and other current assets and other long-term assets1(44)
Decrease in trade payables(235)(778)
Increase (decrease) in other accounts payable, accrued vacation and recuperation, deferred tax liabilities and accrued expenses377(287)
Increase in advances from customers10536
Increase in operating lease right-of-use asset and liability, net834285
Decrease (increase) in interest receivable on short-term deposits91438
Effect of exchange rate changes on cash, cash equivalents, deposits and restricted cash(1,055)253
Increase in short-term interest payable and exchange rate differences related to the EIB loan, net3,262497
Decrease in accrued severance pay, net(42)(24)
Net cash used for operating activities$(18,211)$(18,021)
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment$(1,618)$(323)
Proceeds from short-term deposits, net9,27110,907
Cash related to Kokomodo Transaction (defined below)373-
Net cash provided by investing activities$8,026$10,584
CASH FLOWS FROM FINANCING ACTIVITIES:
Issuance of common shares, pre-funded warrants and warrants, net of issuance costs$9,580$91
Issuance costs related to issuance of shares in Kokomodo Transaction (defined below)(47)-
Issuance of Ever After Foods’ shares to non-controlling interests-8,750
Net cash provided by financing activities$9,533$8,841
EFFECT OF EXCHANGE RATE ON CASH AND CASH EQUIVALENTS AND RESTRICTED CASH17711
Increase (decrease) in cash, cash equivalents, restricted cash and restricted bank deposits(475)1,415
Cash, cash equivalents, restricted cash and restricted bank deposits at the beginning of the period7,6716,256
Cash, cash equivalents, restricted cash and restricted bank deposits at the end of the period$7,196$7,671
Reconciliation of cash, cash equivalents and restricted cash reported in the consolidated balance sheets:
Cash and cash equivalents5,8956,783
Restricted cash422254
Long-term restricted bank deposits879634
Total cash, cash equivalents, restricted cash and restricted bank deposits$7,196$7,671
(a) Supplemental disclosure of non-cash activities:
Purchase of property and equipment on credit$90$4
Kokomodo Transaction (defined below)$4,686-
Lease liabilities arising from obtaining right-of-use assets$1,080$82
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.