Skip to main content
Midas Edge

Gryphon Digital Mining, Inc.

For the period ended Jun 30, 2025. Filed Aug 14, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2025 · Filed Aug 14, 2025

ABTC$5.13-3.2%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Unaudited Condensed Consolidated Statement of Changes in Stockholders’ Deficit

Gryphon Digital Mining, Inc and Subsidiaries

Unaudited Condensed Consolidated Statement of Changes in Stockholders’ Deficit

For the Three and Six Months Ended June 30, 2025 and 2024

Common Stock · Additional Paid-In · Shares to · Subscription · Accumulated · Total Stockholders’
Shares · Amount · Capital · be Issued · Receivable · Deficit · Deficit
Balance December 31, 202452,991,590$5,000$60,050,000$670,000$-$(67,735,000)$(7,010,000)
Proceeds for stock to be issued6,866,8561,0001,683,000(400,000)(33,000)-1,251,000
Relative fair value of warrants issued--1,136,000(270,000)(22,000)-844,000
Cost for issuance of shares--(75,000)---(75,000)
Common stock issued for cash (ATM), net of cost4,565,714-2,337,000---2,337,000
Captus restricted stock awards4,083,300-248,000---248,000
Common stock issued for vesting of RSUs844,244-773,000---773,000
Shares issued for services633,333-250,000---250,000
Net loss-----(6,280,000)(6,280,000)
Balance March 31, 202569,985,0376,00066,402,000-(55,000)(74,015,000)(7,662,000)
Common stock issued for cash (ATM), net of cost2,703,634-1,421,000---1,421,000
Shares issued for services1,061,474-552,000---740,000
Warrant modification expense--128,000---128,000
Forfeiture of Captus restricted stock awards(4,083,300)-(248,000)---(248,000)
Common stock issued for exercise of warrants4,384,470------
Common stock issued for vesting of RSUs50,000-54,000---54,000
Forgiveness of director fees for subscription receivable----21,000-21,000
Net loss-----(5,257,000)(5,257,000)
Balance June 30, 202574,101,315$6,000$68,309,000$-$(34,000)$(79,272,000)$(10,991,000)
Common Stock · Additional Paid-In · Subscription · Accumulated · Total Stockholders’
Shares · Amount · Capital · Receivable · Deficit · Deficit
Balance December 31, 202334,415,655$3,000$46,598,000$(25,000)$(47,175,000)$(599,000)
Revaluation of Digital asset----739,000739,000
Common stock issued for cash493,791-1,395,000--1,395,000
Common stock issued for vesting of RSUs28,070-55,000--55,000
Common stock issued for exercise of warrants165,622-----
Common stock issued for acquisition of Akerna’s net book value2,921,362-(2,256,000)--(2,256,000)
Cancelation of stock subscription receivable--(25,000)25,000--
Net loss----(11,744,000)(11,744,000)
Balance March 31, 202438,024,5003,00045,767,000-(58,180,000)(12,410,000)
Common stock issued for cash, net of expenses544,578-424,000--424,000
Common stock issued for vesting of RSUs140,580-212,000--212,000
Common stock issued for services1,187,597-1,792,000--1,792,000
Net loss----(4,009,000)(4,009,000)
Balance June 30, 202439,897,255$3,000$48,195,000$-$(62,189,000)$(13,991,000)
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.