Agrify Corp
For the period ended Jun 30, 2025. Filed Aug 8, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2025 · Filed Aug 8, 2025
RYM$16.43-3.9%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated Statements of Changes in Stockholders’ Equity (Deficit)
**CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(DEFICIT) (UNAUDITED)
(In thousands)
| Common Stock · Additional Paid-In- · Accumulated · Total Stockholders’ Equity (Deficit) attributable · Non-Controlling · Total Stockholders’ Equity | |||||||
|---|---|---|---|---|---|---|---|
| Shares | Amount | Capital | Deficit | to Agrify | Interests | (Deficit) | |
| Balance at January 1, 2024 | 113,416 | $— | $250,857 | $(265,797) | $(14,940) | $230 | $(14,710) |
| Stock-based compensation | — | — | 490 | — | 490 | — | 490 |
| Issuance of Common Stock and pre-funded warrants through public offering | 184,000 | — | 2,123 | — | 2,123 | — | 2,123 |
| Issuance of held-back shares from Sinclair acquisition | 39 | — | — | — | — | — | — |
| Cashless exercise of high trail warrants | 208,814 | — | — | — | — | — | — |
| Exercise of pre-funded warrants issued through public offering | 200,667 | — | 3 | — | 3 | — | 3 |
| Conversion of convertible note | 178,109 | — | 1,731 | — | 1,731 | — | 1,731 |
| Deemed contribution from troubled debt restructuring with related party | — | — | 676 | — | 676 | — | 676 |
| Stock split share adjustment | 1 | 1 | (1) | — | — | — | — |
| Net income | — | — | — | 4,236 | 4,236 | — | 4,236 |
| Balance at March 31, 2024 | 885,046 | $1 | $255,879 | $(261,561) | $(5,681) | $230 | $(5,451) |
| Stock-based compensation | — | — | 81 | — | 81 | — | 81 |
| Exercise of pre-funded warrants issued through public offering | 63,579 | — | 1 | — | 1 | — | 1 |
| Excess of related party debt and pre-funded warrants | — | — | 10,044 | — | 10,044 | — | 10,044 |
| Issuance of equity classified prefunded warrants | — | — | 6,791 | — | 6,791 | — | 6,791 |
| Issuance of vested RSUs, net of shares held back to offset tax | 41 | — | — | — | — | — | — |
| Net loss | — | — | — | (2,972) | (2,972) | — | (2,972) |
| Balance at June 30, 2024 | 948,666 | $1 | $272,796 | $(264,533) | $8,264 | $230 | $8,494 |
| Common Stock · Additional Paid-In- · Accumulated · Total Stockholders’ Equity attributable · Non-Controlling · Total Stockholders’ | |||||||
|---|---|---|---|---|---|---|---|
| Shares | Amount | Capital | Deficit | to Agrify | Interests | Equity | |
| Balance at January 1, 2025 | 1,952,032 | $2 | $335,400 | $(307,543) | 27,859 | $230 | $28,089 |
| Stock-based compensation | — | — | 589 | — | 589 | — | 589 |
| Cancellation of common shares | (18) | — | — | — | — | — | — |
| Impairment of non-controlling interests | — | — | — | — | — | (230) | (230) |
| Net loss | — | — | — | (1,626) | (1,626) | — | (1,626) |
| Balance at March 31, 2025 | 1,952,014 | $2 | $335,989 | $(309,169) | $26,822 | $— | $26,822 |
| Stock-based compensation | — | 515 | — | 515 | — | 515 | |
| Issuance of vested RSUs, net of shares held back to offset tax | 50,554 | — | — | — | — | — | — |
| Issuance of pre-funded warrants in lieu of cash interest payments on related party debt | — | — | 510 | — | 510 | — | 510 |
| Accrued pre-funded warrants in lieu of cash interest | — | — | 476 | — | 476 | — | 476 |
| Net loss | — | — | — | (7,360) | (7,360) | — | (7,360) |
| Balance at June 30, 2025 | 2,002,568 | $2 | $337,490 | $(316,529) | $20,963 | $— | $20,963 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.