Purple Innovation Inc
For the period ended Mar 31, 2025. Filed May 6, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2025 · Filed May 6, 2025
PRPL$1.80-0.6%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated Statements of Cash Flows
(unaudited – in thousands)
| Three Months Ended March 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Cash flows from operating activities: | ||
| Net loss | $(19,166) | $(50,268) |
| Adjustments to reconcile net loss to net cash used in operating activities: | ||
| Depreciation and amortization | 5,050 | 6,382 |
| Non-cash interest | 2,120 | 1,563 |
| Paid-in-kind interest | 2,789 | 1,850 |
| Non-cash restructuring, impairment and other related charges | 635 | — |
| Loss on extinguishment of debt | — | 3,394 |
| Loss on disposal of property and equipment | 88 | 112 |
| Change in fair value – warrant liabilities | (49) | 23,599 |
| Stock-based compensation | 368 | 492 |
| Changes in operating assets and liabilities: | ||
| Accounts receivable | 8,669 | 10,060 |
| Inventories | (3,314) | (5,150) |
| Prepaid expenses and other assets | 2,229 | 66 |
| Operating leases, net | (848) | (209) |
| Accounts payable | (9,701) | (7,043) |
| Accrued compensation | (1,970) | 4,724 |
| Customer prepayments | (2,685) | (1,724) |
| Accrued rebates and allowances | (3,854) | (4,717) |
| Accrued warranty liabilities | (487) | 368 |
| Other accrued liabilities | (2,944) | (313) |
| Net cash used in operating activities | (23,070) | (16,814) |
| Cash flows from investing activities: | ||
| Sale of property and equipment | 258 | — |
| Purchase of property and equipment | (2,241) | (3,038) |
| Investment in intangible assets | (161) | (62) |
| Net cash used in investing activities | (2,144) | (3,100) |
| Cash flows from financing activities: | ||
| Proceeds from related party loan | 19,000 | 61,000 |
| Payments on term loan | — | (25,000) |
| Payments on revolving line of credit | — | (5,000) |
| Payments for debt issuance costs | (1,170) | (3,466) |
| Net cash provided by financing activities | 17,830 | 27,534 |
| Net increase (decrease) in cash and cash equivalents | (7,384) | 7,620 |
| Cash and cash equivalents, beginning of the year | 29,011 | 26,857 |
| Cash and cash equivalents, end of the period | $21,627 | $34,477 |
| Supplemental disclosures of cash flow information: | ||
| Cash paid during the period for interest, net of amounts capitalized | $39 | $410 |
| Cash paid during the period for income taxes | $28 | $46 |
| Supplemental schedule of non-cash investing and financing activities: | ||
| Property and equipment included in accounts payable | $459 | $392 |
| Warrants issued | $5,396 | $19,571 |
| Amendment fee added to principal of loan | $978 | $— |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.