EON Resources Inc.
For the period ended Dec 31, 2024. Filed Apr 16, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Apr 16, 2025
EONR$0.26-5.0%Stored close · as of Nov 9, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Statements of Changes in Stockholders’ Equity
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)
| Predecessor | Owner’s Equity |
|---|---|
| Balance at December 31, 2022 | 28,504,247 |
| Net income | 4,970,863 |
| Equity-based compensation | |
| Balance at November 14, 2023 | $33,475,110 |
| Total | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders’ | ||||||||||||||
| Class A · Class B · Additional · (Deficit) Equity Attributable to HNR · Total Stockholders’ | ||||||||||||||
| Common Stock · Common Stock · Common Stock · Paid-In · Accumulated · Acquisition · Noncontrolling · (Deficit) | ||||||||||||||
| Successor · Shares · Amount · Shares · Amount · Shares · Amount · Capital · deficit · Corp. · Interest · Equity | ||||||||||||||
| Balance – November 15, 2023 | 3,457,813 | 346 | - | - | - | $ | - | $(9,719,485) | $(10,079,371) | $(19,798,856) | $ | - | $(19,798,856) | |
| Reclassification of shares under two class structure and non-redemptions | (3,457,813) | (346) | 3,457,813 | 346 | - | - | - | - | - | - | - | |||
| Reclassification of Public shares not redeemed | - | - | 445,626 | 45 | - | - | 4,878,030 | - | 4,878,075 | - | 4,878,075 | |||
| Shares reclassified under Non redemption agreement | - | - | 600,000 | 60 | - | - | 6,567,879 | - | 6,567,939 | - | 6,567,939 | |||
| Shares not redeemed under forward purchase agreement to FPA Seller | - | - | 140,070 | 14 | - | - | 1,533,272 | - | 1,533,286 | - | 1,533,286 | |||
| Excise tax imposed on common stock redemptions | - | - | - | - | - | - | - | (38,172) | (38,172) | - | (38,172) | |||
| Forward purchase agreement prepayment | - | - | - | - | - | - | 8,190,554 | - | 8,190,554 | - | 8,190,554 | |||
| Share-based compensation | - | - | 381,622.00 | 38 | - | - | 3,445,927 | - | 3,445,965 | - | 3,445,965 | |||
| Shares issued for Acquisition | - | - | 210,000.00 | 21 | 1,800,000 | 180 | 1,421,679 | - | 1,421,880 | 33,406,414 | 34,828,297 | |||
| Net loss | - | - | - | - | - | - | - | (9,001,202) | (9,001,202) | - | (9,001,202) | |||
| Balance – December 31, 2023 | - | $ | - | 5,235,131 | $524 | 1,800,000 | $180 | $16,317,856 | $(19,118,745) | $(2,800,185) | $33,406,414 | $30,606,229 | ||
| Share-based compensation | - | - | 848,074 | 84 | - | - | 2,778,907 | - | 2,778,991 | - | 2, 778,991 | |||
| Shares issued under equity line of credit | - | - | 2,230,000 | 223 | - | - | 2,628,111 | - | 2,628,334 | - | 2,628,334 | |||
| Class B exchanged for Class A | - | - | 1,300,000 | 130 | (1,300,000) | (130) | 8,801,000 | - | 8,801,000 | (8,801,000) | - | |||
| Shares issued to settle FPA | - | - | 450,000 | 45 | - | - | 449,955 | - | 450,000 | - | 450,000 | |||
| Shares issued to settle accounts payable | - | - | 260,000 | 26 | - | - | 336,174 | - | 336,200 | 336,200 | ||||
| Net loss | - | - | - | - | - | - | - | (9,080,283) | (9,080,283) | - | (9,080,283) | |||
| Balance – December 31, 2024 | - | $ | - | 10,323,205 | $1,032 | 500,000 | $50 | $31,312,003 | $(28,199,028) | $3,114,057 | $24,605,414 | $27,719,471 | ||
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.