Modular Medical Inc
For the period ended Dec 31, 2024. Filed Feb 13, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Dec 31, 2024 · Filed Feb 13, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Financial Statements (Unaudited): Condensed Consolidated Balance Sheets as of December 31, 2024 and March 31, 2024
Item 1. Financial Statements
Condensed Consolidated Balance Sheets
(In thousands, except par value)
| December 31, 2024 (Unaudited) | March 31, 2024 | |
|---|---|---|
| ASSETS | ||
| CURRENT ASSETS | ||
| Cash and cash equivalents | $6,986 | $9,232 |
| Prepaid expenses and other | 345 | 465 |
| TOTAL CURRENT ASSETS | 7,331 | 9,697 |
| Property and equipment, net | 3,958 | 2,975 |
| Right of use asset, net | 860 | 1,135 |
| TOTAL ASSETS | $12,149 | $13,807 |
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||
| CURRENT LIABILITIES | ||
| Accounts payable | $522 | $802 |
| Accrued expenses | 451 | 280 |
| Short-term lease liabilities | 410 | 373 |
| TOTAL CURRENT LIABILITIES | 1,383 | 1,455 |
| Long-term lease liabilities | 504 | 817 |
| TOTAL LIABILITIES | 1,887 | 2,272 |
| Commitments and Contingencies (Note 7) | ||
| STOCKHOLDERS’ EQUITY | ||
| Preferred Stock, $0.001 par value, 5,000 shares authorized, none issued and outstanding | — | — |
| Common Stock, $0.001 par value, 100,000 shares authorized; 40,665 and 32,464 shares issued and outstanding as of December 31, 2024 and March 31, 2024, respectively | 41 | 32 |
| Additional paid-in capital | 90,047 | 77,432 |
| Accumulated deficit | (79,826) | (65,929) |
| TOTAL STOCKHOLDERS’ EQUITY | 10,262 | 11,535 |
| TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $12,149 | $13,807 |
Condensed Consolidated Statements of Operations
(Unaudited)
(In thousands, except per share data)
| Three Months Ended December 31, | Nine Months Ended December 31, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Operating expenses | ||||
| Research and development | $3,853 | $3,838 | $10,760 | $9,765 |
| General and administrative | 1,001 | 1,431 | 3,310 | 3,445 |
| Total operating expenses | 4,854 | 5,269 | 14,070 | 13 210 |
| Loss from operations | (4,854) | (5,269) | (14,070) | (13,210) |
| Other income | 50 | — | 175 | 23 |
| Loss before income taxes | (4,804) | (5,269) | (13,895) | (13,187) |
| Provision for income taxes | — | — | 2 | 2 |
| Net loss | $(4,804) | $(5,269) | $(13,897) | $(13,189) |
| Net loss per share | ||||
| Basic and diluted | $(0.13) | $(0.23) | $(0.39) | $(0.64) |
| Shares used in computing net loss per share | ||||
| Basic and diluted | 37,807 | 22,540 | 35,349 | 20,708 |
Condensed Consolidated Statements of Stockholders’ Equity
(Unaudited)
(In thousands)
| Common Stock · Additional Paid-In · Accumulated · Stockholders’ | |||||
|---|---|---|---|---|---|
| Shares | Amount | Capital | Deficit | Equity | |
| Balance as of March 31, 2024 | 32,464 | $32 | $77,432 | $(65,929) | $11,535 |
| Shares issued for services | 10 | — | 15 | — | 15 |
| Exercise of warrants | 55 | — | 68 | — | 68 |
| Issuances under equity incentive plan | 32 | — | 6 | — | 6 |
| Stock-based compensation | — | — | 529 | — | 529 |
| Net loss | — | — | — | (4,137) | (4,137) |
| Balance as of June 30, 2024 | 32,561 | $32 | $78,050 | $(70,066) | $8,016 |
| Shares issued for services | 20 | — | 35 | — | 35 |
| Exercise of warrants | 939 | 1 | 844 | — | 845 |
| At-the-market sales of stock, net | 825 | 1 | 1,922 | — | 1,923 |
| Issuances under equity incentive plan | 25 | — | 9 | — | 9 |
| Stock-based compensation | — | — | 1,044 | — | 1,044 |
| Net loss | — | — | — | (4,956) | (4,956) |
| Balance as of September 30, 2024 | 34,370 | $34 | $81,904 | $(75,022) | $6,916 |
| Issuance of common stock in equity offering, net | 5,451 | 6 | 7,338 | — | 7,344 |
| Exercise of warrants | 723 | 1 | 195 | — | 196 |
| At-the-market sales of stock, net | 96 | — | 191 | — | 191 |
| Issuances under equity incentive plan | 25 | — | 5 | — | 5 |
| Stock-based compensation | — | — | 414 | — | 414 |
| Net loss | — | — | — | (4,804) | (4,804) |
| Balance as of December 31, 2024 | 40,665 | $41 | $90,047 | $(79,826) | $10,262 |
| Common Stock · Additional Paid-In · Accumulated · Stockholders’ | |||||
|---|---|---|---|---|---|
| Shares | Amount | Capital | Deficit | Equity | |
| Balance as of March 31, 2023 | 10,949 | $11 | $53,524 | $(48,459) | $5,076 |
| Issuance of common stock and warrants in equity offering, net | 10,139 | 10 | 9,723 | — | 9,733 |
| Issuances under equity incentive plan | 7 | — | 6 | — | 6 |
| Stock-based compensation | — | — | 478 | — | 478 |
| Net loss | — | — | — | (3,737) | (3,737) |
| Balance as of June 30, 2023 | 21,095 | $21 | $63,731 | $(52,196) | $11,556 |
| Shares issued for services | 2 | — | 1 | — | 1 |
| Issuances under equity incentive plan | 27 | — | 7 | — | 7 |
| Stock-based compensation | — | — | 557 | — | 557 |
| Net loss | — | — | — | (4,183) | (4,183) |
| Balance as of September 30, 2023 | 21,124 | $21 | $64,296 | $(56,379) | $7,938 |
| Exercise of warrants | 148 | — | 181 | — | 181 |
| Issuance of common stock under equity incentive plan | 27 | — | 11 | — | 11 |
| Stock-based compensation | — | — | 984 | — | 984 |
| Net loss | — | — | — | (5,269) | (5,269) |
| Balance as of December 31, 2023 | $21,299 | $21 | $65,472 | $(61,648) | $3,845 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.