Centurion Acquisition Corp
For the period ended Sep 30, 2024. Filed Nov 12, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2024 · Filed Nov 12, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Balance Sheet as of September 30, 2024 (Unaudited)
CONDENSED BALANCE SHEET
SEPTEMBER 30, 2024
| Assets | |
|---|---|
| Current assets | |
| Cash | $781,921 |
| Prepaid expenses | 144,904 |
| Total current assets | 926,825 |
| Long-term prepaid insurance | 82,312 |
| Cash and marketable securities held in Trust Account | 292,426,838 |
| TOTAL ASSETS | $293,435,975 |
| Liabilities and Shareholders’ Deficit: | |
| Current Liabilities | |
| Accounts payable and accrued expenses | $99,618 |
| Advances from related parties | 24,084 |
| Due to Sponsor | 5,000 |
| Total current liabilities | 128,702 |
| Deferred underwriting fee payable | 13,687,500 |
| TOTAL LIABILITIES | 13,816,202 |
| Commitments and Contingencies | |
| Class A ordinary shares subject to possible redemption, 28,750,000 shares at redemption value of $10.17 per share | 292,426,838 |
| Shareholders’ Deficit | |
| Preference shares, $0.0001 par value; 1,000,000 shares authorized; none issued or outstanding | — |
| Class A ordinary shares, $0.0001 par value; 200,000,000 shares authorized; none issued or outstanding (excluding 28,750,000 shares subject to possible redemption) | — |
| Class B ordinary shares, $0.0001 par value; 20,000,000 shares authorized; 7,187,500 shares issued and outstanding | 719 |
| Additional paid-in capital | — |
| Accumulated deficit | (12,807,784) |
| Total Shareholders’ Deficit | (12,807,065) |
| Total Liabilities and Shareholders’ Deficit | $293,435,975 |
CONDENSED STATEMENTS OF OPERATIONS
| For the Three Months Ended September 30, | For the Period from January 18, 2024 (Inception) through September 30, | |
|---|---|---|
| 2024 | 2024 | |
| Operating and formation costs | $185,305 | $313,104 |
| Loss from operations | (185,305) | (313,104) |
| Other income | ||
| Interest earned on cash and marketable securities held in Trust Account | 4,234,534 | 4,927,031 |
| Other income | 4,234,534 | 4,927,031 |
| Net income | $4,049,229 | $4,613,927 |
| Weighted average shares outstanding, Class A ordinary shares subject to possible redemption | 28,750,000 | 12,417,315 |
| Basic and diluted net income per share, Class A ordinary shares subject to possible redemption | $0.11 | $0.24 |
| Weighted average shares outstanding, Class B non-redeemable ordinary shares | 7,187,500 | 6,654,912 |
| Basic and diluted net income per share, Class B non-redeemable ordinary shares | $0.11 | $0.24 |
CONDENSED STATEMENTS OF CHANGES IN SHAREHOLDERS’ DEFICIT
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2024 AND
FOR THE PERIOD FROM JANUARY 18, 2024 (INCEPTION) THROUGH SEPTEMBER 30, 2024
| Class A Ordinary Shares · Class B Ordinary Shares · Additional Paid-in · Accumulated · Total Shareholders’ | |||||||
|---|---|---|---|---|---|---|---|
| Shares | Amount | Shares | Amount | Capital | Deficit | Deficit | |
| Balance — January 18, 2024 | — | $— | — | $— | $— | $— | $— |
| Issuance of Class B ordinary shares to Sponsor | — | — | 7,187,500 | 719 | 24,281 | — | 25,000 |
| Net loss | — | — | — | — | — | (47,487) | (47,487) |
| Balance – March 31, 2024 | — | $— | 7,187,500 | $719 | $24,281 | $(47,487) | $(22,487) |
| Sale of 7,000,000 Private Placement Warrants | — | — | — | — | 7,000,000 | — | 7,000,000 |
| Fair Value of Public Warrants at issuance | — | — | — | — | 1,150,000 | — | 1,150,000 |
| Allocated value of transaction costs to Class A shares | — | — | — | — | (97,765) | — | (97,765) |
| Accretion for Class A ordinary shares subject to redemption amount | — | — | — | — | (8,076,516) | (13,187,370) | (21,263,886) |
| Net income | — | — | — | — | — | 612,185 | 612,185 |
| Balance – June 30, 2024 | — | $— | 7,187,500 | $719 | $— | $(12,622,672) | $(12,621,953) |
| Accretion for Class A ordinary shares subject to redemption amount | — | — | — | — | — | (4,234,341) | (4,234,341) |
| Net income | — | — | — | — | — | 4,049,229 | 4,049,229 |
| Balance – September 30, 2024 | — | $— | 7,187,500 | $719 | $— | $(12,807,784) | $(12,807,065) |
CONDENSED STATEMENT OF CASH FLOWS
FOR THE PERIOD FROM JANUARY 18, 2024 (INCEPTION) THROUGH SEPTEMBER 30, 2024
| Cash Flows from Operating Activities: | |
|---|---|
| Net income | $4,613,927 |
| Adjustments to reconcile net income to net cash used in operating activities: | |
| Payment of formation costs through promissory note | 8,667 |
| Payment of operating costs through promissory note | 327,200 |
| Interest earned on marketable securities held in Trust Account | (4,926,838) |
| Changes in operating assets and liabilities: | |
| Prepaid expenses and other current assets | (200,416) |
| Accounts payable and accrued expenses | 99,618 |
| Advances from related parties | 24,084 |
| Due to Sponsor | 5,000 |
| Net cash used in operating activities | (48,758) |
| Cash Flows from Investing Activities: | |
| Investment of cash in Trust Account | (287,500,000) |
| Net cash used in investing activities | (287,500,000) |
| Cash Flows from Financing Activities: | |
| Proceeds from sale of Units, net of underwriting discounts paid | 282,500,000 |
| Proceeds from sale of Private Placements Warrants | 7,000,000 |
| Repayment of promissory note - related party | (1,109,683) |
| Payment of offering costs | (59,638) |
| Net cash provided by financing activities | 288,330,679 |
| Net Change in Cash | 781,921 |
| Cash – Beginning of period | — |
| Cash – End of period | $781,921 |
| Non-Cash investing and financing activities: | |
| Deferred offering costs paid by Sponsor in exchange for issuance of Class B ordinary shares | $25,000 |
| Deferred offering costs paid through promissory note - related party | $747,016 |
| Prepaid expenses paid by Sponsor | $26,800 |
| Offering costs charged to shareholders’ deficit | $23,015 |
| Deferred underwriting fee payable | $13,687,500 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.