CF BANKSHARES INC.
For the period ended Sep 30, 2026. Filed Nov 6, 2026.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2026 · Filed Nov 6, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Consolidated Financial Statements (unaudited)
NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation:
The consolidated financial statements consist of CF Bankshares Inc. (the “Holding Company”) and its wholly-owned subsidiary, CFBank, National Association (“CFBank”). On December 1, 2016, CFBank converted from a federal savings institution to a national bank. Prior to December 1, 2016, the Holding Company was a registered savings and loan holding company. Effective as of December 1, 2016 and in conjunction with the conversion of CFBank to a national bank, the Holding Company became a registered bank holding company subject to supervision and regulation by the Board of Governors of the Federal Reserve System (the "Federal Reserve"). The Holding Company and CFBank are sometimes collectively referred to herein as the “Company.” Intercompany transactions and balances are eliminated in consolidation.
The accompanying unaudited interim consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and the instructions for Form 10-Q and Article 10 of Regulation S-X promulgated by the Securities and Exchange Commission (the “SEC”). Because this report is based on an interim period, certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted.
In the opinion of the management of the Company, the accompanying unaudited interim consolidated financial statements include all adjustments necessary for a fair presentation of the Company’s financial condition and the results of operations for the periods presented. These adjustments are of a normal recurring nature, unless otherwise disclosed in this Quarterly Report on Form 10-Q. The financial performance reported for the Company for the three and nine months ended September 30, 2026 is not necessarily indicative of the results that may be expected for the full year. This information should be read in conjunction with the Company’s latest Annual Report to Stockholders and Annual Report on Form 10-K on file with the SEC. Reference is made to the accounting policies of the Company described in Note 1 to the Audited Consolidated Financial Statements contained in the Company’s 2025 Annual Report to Stockholders included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025 (referred to herein as the “2025 Audited Financial Statements”). The Company has consistently followed those policies in preparing this Quarterly Report on Form 10-Q.
Loans and Leases: Loans and leases that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at the principal balance outstanding, adjusted for purchase premiums and discounts, deferred loan fees and costs and an allowance for credit losses on loans and leases. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income using the level yield method without anticipating prepayments.
The accrual of interest income on all classes of loans, except Other consumer loans, is discontinued and the loan is placed on nonaccrual status at the time the loan is 90 days delinquent unless the loan is well-secured and in process of collection. Other consumer loans are typically charged off no later than 90 days past due. Past due status is based on the contractual terms of the loan for all classes of loans. In all cases, loans are placed on nonaccrual status or charged-off at an earlier date if collection of principal or interest is considered doubtful. Nonaccrual loans and loans past due 90 days still on accrual status include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually evaluated loans.
All interest accrued but not received for each loan placed on nonaccrual status is reversed against interest income in the period in which it is placed on nonaccrual status. Interest received on such loans is accounted for on the cash-basis or cost recovery method, until qualifying for return to accrual status. Loans are considered for return to accrual status provided all the principal and interest amounts that are contractually due are brought current, there is a current and well documented credit analysis, there is reasonable assurance of repayment of principal and interest, and the customer has demonstrated sustained, amortizing payment performance of at least six months.
Allowance for credit losses on investment securities available for sale: For investment securities available for sale in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell, the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security's amortized cost basis is written down to fair value through income. For investment securities available for sale that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, the Company considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded, limited to the amount that the fair value is less than the amortized cost basis. Unrealized losses that have not been recorded through an allowance for credit losses are recognized in other comprehensive income. Adjustments to the allowance for credit losses are reported in the income statement as a component of the provision for credit loss. The Company has made the accounting policy election to exclude accrued interest receivable on investment securities available for sale from the estimate of credit losses. Investment securities available for sale are charged off against the allowance or, in the absence of any allowance, written down through the income statement when deemed uncollectible or when either of the aforementioned criteria regarding intent or requirement to sell is met. The Company didnot record an allowance for credit losses on its investment securities available for sale as of September 30, 2026 or December 31, 2025, as the unrealized losses were attributable to changes in interest rates, not credit quality.
Allowance for Credit Losses – Loans and Leases ("ACL - Loans"): The ACL - Loans is a valuation account that is deducted from the loans' amortized cost basis to present the net amount expected to be collected on loans over the contractual term. Loans and leases are collectively referred to as “loans” for the purpose of discussing the allowance for credit losses. Loans are charged off against the allowance when the uncollectibility of the loan is confirmed. Expected recoveries do not exceed the aggregate of amounts previously charged off and expected to be charged off. Adjustments to the ACL - Loans are reported in the income statement as a component of provision for credit loss. The Company has made the accounting policy election to exclude accrued interest receivable on loans from the estimate of credit losses. Further information regarding the policies and methodology used to estimate the ACL - Loans is detailed in Note 4 -Loans and Leases to the Consolidated Financial Statements.
Allowance for Credit Losses – Unfunded Commitments: The allowance for credit losses on unfunded commitments is a liability account representing expected credit losses over the contractual period for which the Company is exposed to credit risk resulting from a contractual obligation to extend credit. No allowance is recognized if the Company has the unconditional right to cancel the obligation. Unfunded commitments primarily consist of amounts available under outstanding construction loans, lines of credit and letters of credit. For the period of exposure, the estimate of expected credit losses considers both the likelihood that funding will occur and the amount expected to be funded over the estimated remaining life of the commitment or other off-balance sheet exposure. The likelihood and expected amount of funding are based on historical utilization rates. The amount of the allowance represents management's best estimate of expected credit losses on commitments expected to be funded over the contractual life of the commitment. The allowance for unfunded commitments is adjusted through the income statement as a component of provision for credit loss.
Foreclosed Assets: Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. If fair value declines subsequent to foreclosure, an adjustment is recorded through expense. Operating costs after acquisition are expensed. There wereno foreclosed assets at September 30, 2026 or at December 31, 2025.
Low Income Housing Tax Credits (LIHTC) and Historical Tax Credits (HTC): The Company has invested in LIHTCs and HTCs through direct investments and funds that assist corporations in investing in limited partnerships and limited liability companies that own, develop and operate low income residential rental properties and historic properties for purposes of qualifying for the LIHTCs and HTCs. These investments are accounted for under the proportional amortization method using the practical expedient which recognizes the amortization of the investment in proportion to the tax credit.
Holding Company Loans to Developers: The Holding Company engages in lending to developers for the purpose of allocating excess liquidity into higher earning assets while diversifying its revenue sources. The developers are engaged in shorter term operating activities related to single family real estate developments. Income is recognized based on the interest charged on outstanding balances and from incentive payments as the housing units are sold. The outstanding balance of these loans by the Holding Company at September 30, 2026 and December 31, 2025 was $1,664 and $853, respectively, and is included in Accrued interest receivable and other assets on the Consolidated Balance Sheets. Income recognized, including incentive payments, was $7 and $34, respectively, for thethree and nine months ended September 30, 2026 and $44 and $152, respectively, for thethree and nine months ended September 30, 2025 and is included in Other noninterest income in the Consolidated Statements of Income.
Investment in Real Estate Entity: CFBank made an equity investment as a non-managing member in the real estate entity that owns and operates the building that houses the Company’s headquarters. Upon applying Accounting Standards Codification (“ASC”) 810, the Company determined that CFBank was not the primary beneficiary of the real estate entity, a variable interest entity. Therefore, the real estate entity was not consolidated in the Company’s financial statements and was instead accounted for using the equity method of accounting. The maximum exposure to loss related to this investment was $1.2 million at December 31, 2025. The $1.2 million investment was sold during the three months ended September 30, 2026 and the Company recognized a $56 gain.
Earnings Per Common Share: The two-class method is used in the calculation of basic and diluted earnings per share. Under the two-class method, earnings available to common stockholders for the period are allocated between common stockholders and participating securities (Series D Preferred Stock) according to dividends declared (or accumulated) and participation rights in undistributed earnings. There wereno anti-dilutive securities for thethree and nine months ended September 30, 2026 and 2025. The factors used in the earnings per share computation follow:
| Three months ended · Nine months ended | ||||||||
|---|---|---|---|---|---|---|---|---|
| September 30, · September 30, | ||||||||
| 2026 · 2025 · 2026 · 2025 | ||||||||
| (unaudited) · (unaudited) | ||||||||
| Basic | ||||||||
| Net income | $ | 6,033 | $ | 2,340 | $ | 16,969 | $ | 11,805 |
| Earnings allocated to participating securities | (109) | (72) | (448) | (364) | ||||
| Net income allocated to common stockholders | $ | 5,924 | $ | 2,268 | $ | 16,521 | $ | 11,441 |
| Weighted average common shares outstanding including unvested share-based payment awards | 6,574,720 | 6,445,150 | 6,507,885 | 6,439,525 | ||||
| Less: Unvested share-based payment awards- 2019 Plan | (166,350) | (152,452) | (169,028) | (146,575) | ||||
| Average shares | 6,408,370 | 6,292,698 | 6,338,857 | 6,292,950 | ||||
| Basic earnings per common share | $ | 0.92 | $ | 0.36 | $ | 2.61 | $ | 1.82 |
| Diluted | ||||||||
| Net income allocated to common stockholders | $ | 5,924 | $ | 2,268 | $ | 16,521 | $ | 11,441 |
| Weighted average common shares outstanding for basic earnings per common share | 6,408,370 | 6,292,698 | 6,338,857 | 6,292,950 | ||||
| Add: Dilutive effects of unvested share-based payment awards-2019 Plan | 67,070 | 53,545 | 43,944 | 32,650 | ||||
| Average shares and dilutive potential common shares | 6,475,440 | 6,346,243 | 6,382,801 | 6,325,600 | ||||
| Diluted earnings per common share | $ | 0.91 | $ | 0.36 | $ | 2.59 | $ | 1.81 |
Dividend Restrictions: Banking regulations require us to maintain certain capital levels and may limit the dividends paid by CFBank to the Holding Company or by the Holding Company to stockholders. The ability of the Holding Company to pay dividends on its common stock is dependent upon the amount of cash and liquidity available at the Holding Company level, as well as the receipt of dividends and other distributions from CFBank to the extent necessary to fund such dividends. The Holding Company is a legal entity that is separate and distinct from CFBank, which has no obligation to make any dividends or other funds available for the payment of dividends by the Holding Company. The Holding Company also is subject to various legal and regulatory policies and guidelines impacting the Holding Company’s ability to pay dividends on its stock. In addition, the Holding Company’s ability to pay dividends on its stock is conditioned upon the payment, on a current basis, of quarterly interest payments on the subordinated debentures underlying the Company’s trust preferred securities. Finally, under the terms of the Holding Company’s fixed-to-floating rate subordinated notes, the Holding Company’s ability to pay dividends on its stock is conditioned upon the Holding Company continuing to make required principal and interest payments, and not incurring an event of default, with respect to the subordinated notes.
Segment Reporting: The Company adopted Accounting Standards Update ("ASU") No. 2023-07 “Segment Reporting (Topic 280) - Improvements to Reportable Segment Disclosures” as of January 1, 2024. The Company has determined that all of its business activities meet the aggregation criteria of ASC 280, Segment Reporting, as its current operating model is structured whereby all of its business activities serve a similar base of primarily commercial clients utilizing a company-wide offering of similar products and services managed through similar processes and platforms that are collectively reviewed by the Company’s Chief Executive Officer, who has been identified as the chief operating decision maker (“CODM”).
The CODM regularly assesses performance of the aggregated single operating and reporting segment and decides how to allocate resources based on net income calculated on the same basis as is net income reported in the Company’s Consolidated Statements of Income and Consolidated Statements of Comprehensive Income. The CODM is also regularly provided with expense information at a level consistent with that disclosed in the Company’s Consolidated Statements of Income and Consolidated Statements of Comprehensive Income.
Recent Accounting Pronouncements and Developments:
In December 2023, the Financial Accounting Standards Board ("FASB") issued ASU No. 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” The FASB issued ASU 2023-09 to address investor requests for more transparency about income tax information through improvements to income tax disclosures primarily related to the rate reconciliation and income taxes paid information. ASU 2023-09 is to be applied on a prospective basis and is effective for annual periods beginning after December 15, 2024, with early adoption permitted. The Company adopted ASU 2023-09 effective for its fiscal year ended December 31, 2025, which had an immaterial impact on income tax disclosures in the Company’s Consolidated Financial Statements.
Future Accounting Matters:
In November 2024, the FASB issued ASU No. 2024-03, “Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40).” The pronouncement requires public entities to disclose additional information about specific expense categories in the notes to the financial statements. The guidance is effective for public business entities for fiscal years beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is assessing ASU 2024-03 and its impact on its Consolidated Financial Statements and disclosures.
In November 2025, the FASB issued ASU No. 2025-08, "Financial Instruments - Credit Losses (Topic 326): Purchased Loans." The pronouncement amends the guidance on the accounting for certain purchased loans. The new guidance makes significant changes to the accounting for certain acquired seasoned loans subject to the current expected credit loss model. The amendments in ASU 2025-08 apply prospectively and will be effective for the Company beginning January 1, 2027, with early adoption permitted, and is not expected to have a significant impact on the Company's Consolidated Financial Statements.
In November 2025, the FASB issued ASU No. 2025-11, "Interim Reporting (Topic 270): Narrow-Scope Improvements." The pronouncement is intended to provide clarity about the current interim reporting requirements, provides a list of the interim disclosures required by all other Codification topics and establishes a disclosure principle that requires entities to disclose events since the end of the last annual reporting period that have a material impact on the entity. ASU 2025-11 will be effective for the Company beginning January 1, 2028, with early adoption permitted, and is not expected to have a significant impact on the Company's Consolidated Financial Statements.
In December 2025, the FASB issued ASU No. 2025-12, "Codification Improvements." The pronouncement includes updates for a broad range of Topics arising from technical corrections, unintended application of the Codification, clarifications and other minor improvements. The amendments in ASU 2025-12 will be effective for the Company beginning January 1, 2029 and are not expected to have a significant impact on the Company's Consolidated Financial Statements.
General Litigation
The Company is subject to claims and lawsuits that arise primarily in the ordinary course of business. In the opinion of management, the disposition or ultimate resolution of such claims and lawsuits is not anticipated to have a material adverse effect on the consolidated financial position, results of operations and cash flows of the Company.
NOTE 2 – REVENUE RECOGNITION
GAAP requires reporting information about the nature, amount, timing and uncertainty of revenue and cash flows arising from the entity's contracts to provide goods or services to customers. The core principle requires an entity to recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration that it expects to be entitled to receive in exchange for those goods or services recognized as performance obligations are satisfied.
The majority of our revenue-generating transactions are not from contracts with customers, and instead consist of revenue generated from financial instruments, such as our loans, letters of credit, derivatives and investment securities, as well as revenue generated from our mortgage activities related to net gains on sale of loans.
All of the Company’s revenue from contracts with customers is recognized within Noninterest income. Descriptions of revenue-generating activities which are presented in our Consolidated Statements of Income as components of Noninterest income are as follows:
Service charges on deposit accounts - these represent general service fees for monthly account maintenance and activity, or transaction-based fees, and consist of transaction-based revenue, time-based revenue (service period), item-based revenue or some other individual attribute-based revenue. Revenue is recognized when our performance obligation is completed, which is generally monthly for account maintenance services or when a transaction has been completed (such as a wire transfer). Payments for such performance obligations are generally received at the time the performance obligations are satisfied.
NOTE 3 – SECURITIES
The following tables summarize the amortized cost and fair value of the Company’s available-for-sale securities portfolio at September 30, 2026 and December 31, 2025, and the corresponding amounts of unrealized gains and losses recognized in accumulated other comprehensive loss:
| Amortized Cost · GrossUnrealizedGains · GrossUnrealizedLosses · Fair Value | ||||||||
|---|---|---|---|---|---|---|---|---|
| September 30, 2026 (unaudited) | ||||||||
| Corporate debt | $ | 9,987 | $ | — | $ | 2,037 | $ | 7,950 |
| Issued by U.S. government-sponsored entities and agencies: | ||||||||
| U.S. Treasury | 1,000 | — | 4 | 996 | ||||
| Collateralized mortgage obligations | 8,377 | — | 791 | 7,586 | ||||
| Total | $ | 19,364 | $ | — | $ | 2,832 | $ | 16,532 |
| Amortized Cost · GrossUnrealizedGains · GrossUnrealizedLosses · Fair Value | ||||||||
|---|---|---|---|---|---|---|---|---|
| Corporate debt | $ | 9,985 | $ | — | $ | 1,585 | $ | 8,400 |
| Issued by U.S. government-sponsored entities and agencies: | ||||||||
| U.S. Treasury | 998 | 2 | — | 1,000 | ||||
| Collateralized mortgage obligations | 8,248 | — | 152 | 8,096 | ||||
| Total | $ | 19,231 | $ | 2 | $ | 1,737 | $ | 17,496 |
There wasno impairment recognized in accumulated other comprehensive loss for securities available for sale at September 30, 2026 or September 30, 2025.
There wereno sales of securities during thethree and nine months ended September 30, 2026 and 2025.
The amortized cost and fair value of debt securities at September 30, 2026 and December 31, 2025 are shown in the table below by contractual maturity. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.
| September 30, 2026 · December 31, 2025 | ||||||||
|---|---|---|---|---|---|---|---|---|
| (unaudited) | ||||||||
| Amortized Cost · Fair Value · Amortized Cost · Fair Value | ||||||||
| Due in one year or less | $ | 1,000 | $ | 996 | $ | 998 | $ | 1,000 |
| Due from one to five years | 9,987 | 7,950 | — | — | ||||
| Due from five to ten years | — | — | 9,985 | 8,400 | ||||
| Collateralized mortgage obligations | 8,377 | 7,586 | 8,248 | 8,096 | ||||
| Total | $ | 19,364 | $ | 16,532 | $ | 19,231 | $ | 17,496 |
Fair value of securities pledged as collateral was as follows:
| September 30, 2026 · December 31, 2025 | ||||
|---|---|---|---|---|
| (unaudited) | ||||
| Pledged as collateral for: | ||||
| Public deposits | 747 | 750 | ||
| Total | $ | 747 | $ | 750 |
At September 30, 2026 and December 31, 2025, there wereno holdings of securities of any one issuer in an amount greater than 10% of stockholders’ equity.
The following tables summarize securities with unrealized losses at September 30, 2026 and December 31, 2025, aggregated by major security type and length of time in a continuous unrealized loss position.
| September 30, 2026 (unaudited) · Less than 12 Months · 12 Months or More · Total | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Description of Securities · Fair Value · UnrealizedLoss · Fair Value · UnrealizedLoss · Fair Value · UnrealizedLoss | ||||||||||||
| Corporate debt | $ | — | $ | — | $ | 7,950 | $ | 2,037 | $ | 7,950 | $ | 2,037 |
| Issued by U.S. government-sponsored entities and agencies: | ||||||||||||
| U.S. Treasury | 996 | 4 | — | — | 996 | 4 | ||||||
| Collateralized mortgage obligations | 7,586 | 791 | — | — | 7,586 | 791 | ||||||
| Total temporarily impaired | $ | 8,582 | $ | 795 | $ | 7,950 | $ | 2,037 | $ | 16,532 | $ | 2,832 |
| December 31, 2025 · Less than 12 Months · 12 Months or More · Total | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Description of Securities · Fair Value · UnrealizedLoss · Fair Value · UnrealizedLoss · Fair Value · UnrealizedLoss | ||||||||||||
| Corporate debt | $ | — | $ | — | $ | 8,400 | $ | 1,585 | $ | 8,400 | $ | 1,585 |
| Issued by U.S. government-sponsored entities and agencies: | ||||||||||||
| Collateralized mortgage obligations | 8,096 | 152 | — | — | 8,096 | 152 | ||||||
| Total temporarily impaired | $ | 8,096 | $ | 152 | $ | 8,400 | $ | 1,585 | $ | 16,496 | $ | 1,737 |
At September 30, 2026,100% of the Company’s available for sale securities were reported at less than historical cost. At December 31, 2025,94.3% of the Company's available for sale securities were reported at less than historical cost.
The unrealized losses at September 30, 2026 were related toone corporate debt security, one U.S. Treasury security andone collateralized mortgage obligation security. The unrealized losses at December 31, 2025 were related toone corporate debt security andone collateralized mortgage obligation security. Because the decline in fair values were attributable to changes in market conditions, and not credit quality, and because the Company did not have the intent to sell these securities and it was likely that it would not be required to sell these securities before their anticipated recovery, the Company did not record an allowance for credit losses with respect to these securities at September 30, 2026 or at December 31, 2025.
NOTE 4 – LOANS AND LEASES
The following table presents the recorded investment in loans and leases by portfolio segment. The recorded investment in loans and leases includes the principal balance outstanding adjusted for purchase premiums and discounts, and deferred loan fees and costs.
| September 30, 2026 · December 31, 2025 | ||||
|---|---|---|---|---|
| (unaudited) | ||||
| Commercial (1) | $ | 378,848 | $ | 369,430 |
| Real estate: | ||||
| Single-family residential | 402,447 | 427,905 | ||
| Multi-family residential | 176,758 | 170,972 | ||
| Commercial | 629,988 | 533,923 | ||
| Construction | 226,421 | 208,936 | ||
| Consumer: | ||||
| Home equity lines of credit | 38,850 | 41,983 | ||
| Other | 4,026 | 3,383 | ||
| Subtotal | 1,857,338 | 1,756,532 | ||
| Less: ACL – Loans | (19,045) | (17,678) | ||
| Loans and leases, net | $ | 1,838,293 | $ | 1,738,854 |
(1)
Includes $571 and $2,710 of commercial leases at September 30, 2026 and December 31, 2025, respectively.
Allowance for Credit Losses on Loans (ACL – Loans)
The ACL - Loans is a valuation account that is deducted from the amortized cost basis of loans and leases to present the net amount expected to be collected on loans and leases over the contractual term. Loans and leases are collectively referred to as “loans” for the purpose of discussing the allowance for credit losses. The ACL - Loans is adjusted by the provision for credit losses, which is reported in earnings, and reduced by charge-offs for loans, net of recoveries. Provision for credit losses on loans reflects the totality of actions taken on all loans for a particular period including any necessary increases or decreases in the allowance related to changes in credit loss expectations associated with specific loans or pools of loans. Loans are charged off against the allowance when the uncollectibility of the loan is confirmed. Expected recoveries do not exceed the aggregate of amounts previously charged off and expected to be charged off.
The ACL - Loans represents the Company's best estimate of current expected credit losses (CECL) on loans using relevant available information, from internal and external sources, related to past events, current conditions, and reasonable and supportable forecasts. Historical credit loss experience provides the basis for the estimation of expected credit losses. The CECL calculation is performed and evaluated quarterly and losses are estimated over the expected life of the loan. The level of the ACL - Loans is believed to be adequate to absorb all expected future losses inherent in the loan portfolio at the measurement date.
In calculating the ACL - Loans, the loan portfolio is pooled into loan segments with similar risk characteristics. Common characteristics include the type or purpose of the loan, underlying collateral and historical/expected credit loss patterns. In developing the loan segments, the Company analyzes the degree of correlation in how loans within each portfolio respond when subjected to varying economic conditions and scenarios as well as other portfolio stress factors.
The expected credit losses are measured over the life of each loan segment utilizing the average charge-off methodology combined with economic forecast models to estimate the current expected credit loss inherent in the loan portfolio. This approach is also leveraged to estimate the expected credit losses associated with non-cancellable unfunded loan commitments incorporating expected utilization rates.
The Company sub-segments certain commercial loan portfolios by risk level where appropriate. The Company utilizes a one-year reasonable and supportable economic forecast period.
The Company qualitatively adjusts model results for risk factors that are not inherently considered in the historical losses, but are nonetheless relevant in assessing the expected credit losses within the loan portfolio. These adjustments may increase or decrease the estimate of expected credit losses based upon the assessed level of risk for each qualitative factor. The various risks that may be considered in making qualitative adjustments include, among other things, the impact of (i) changes in economic conditions, (ii) changes in the nature and volume of the loan portfolio, (iii) changes in the existence, growth and effect of any concentrations in credit, (iv) changes in lending policies and procedures, including changes in underwriting standards and practices for collections, write-offs, and recoveries, (v) changes in the quality of the credit review function, (vi) changes in the experience, ability and depth of lending management and staff, (vii) changes in the volume and severity of past due and adversely classified loans and the volume of nonaccrual loans, (viii) changes in the value of underlying collateral for collateral-dependent loans, and (ix) other environmental factors such as regulatory, legal and technological considerations, as well as competition.
In some cases, management may determine that individual loans exhibit unique risk characteristics which differentiate the loan from other loans within the loan segments. In such cases, the loans are evaluated for expected credit losses on an individual basis and excluded from the collective evaluation. Specific reserves in the allowance for credit losses are determined by analyzing the borrower's ability to repay amounts owed, collateral deficiencies, the relative risk grade of the loan and economic conditions affecting the borrower's industry, among other things. A loan is considered to be collateral dependent when, based upon management's assessment, the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. In such cases, expected credit losses are based on the fair value of the collateral at the measurement date, adjusted for estimated selling costs if satisfaction of the loan depends on the sale of the collateral. The fair value of collateral supporting collateral dependent loans is evaluated on a quarterly basis.
The following tables present the activity in the ACL - Loans by portfolio segment for thethree and nine months ended September 30, 2026 and 2025 (unaudited).
| Three Months Ended September 30, 2026 (unaudited) | ||||||||
|---|---|---|---|---|---|---|---|---|
| Real Estate · Consumer | ||||||||
| Commercial | Single-family | Multi-family | Commercial | Construction | Homeequitylinesof credit | Other | Total | |
| Allowance for credit losses | ||||||||
| Balances, July 1, 2026 | $6,303 | $2,536 | $2,145 | $5,285 | $2,485 | $382 | $300 | $19,436 |
| Provision (reversal) for credit losses | 9 | (88) | (579) | 301 | 921 | (19) | 30 | 575 |
| Recoveries on loans | 11 | 4 | — | — | — | — | — | 15 |
| Loans charged off | (981) | — | — | — | — | — | — | (981) |
| Balances, September 30, 2026 | $5,342 | $2,452 | $1,566 | $5,586 | $3,406 | $363 | $330 | $19,045 |
| Nine Months Ended September 30, 2026 (unaudited) | ||||||||
|---|---|---|---|---|---|---|---|---|
| Real Estate · Consumer | ||||||||
| Commercial | Single-family | Multi-family | Commercial | Construction | Homeequitylinesof credit | Other | Total | |
| Allowance for credit losses | ||||||||
| Balances, January 1, 2026 | $6,001 | $2,528 | $1,494 | $4,938 | $2,031 | $390 | $296 | $17,678 |
| Provision (reversal) for credit losses | 238 | (96) | 72 | 648 | 1,375 | (28) | 34 | 2,243 |
| Recoveries on loans | 161 | 20 | — | — | — | 1 | — | 182 |
| Loans charged off | (1,058) | — | — | — | — | — | — | (1,058) |
| Balances, September 30, 2026 | $5,342 | $2,452 | $1,566 | $5,586 | $3,406 | $363 | $330 | $19,045 |
| Three Months Ended September 30, 2025 (unaudited) | ||||||||
|---|---|---|---|---|---|---|---|---|
| Real Estate · Consumer | ||||||||
| Commercial | Single-family | Multi-family | Commercial | Construction | Homeequitylinesof credit | Other | Total | |
| Allowance for credit losses | ||||||||
| Balances, July 1, 2025 | $9,126 | $2,360 | $1,061 | $3,868 | $1,996 | $384 | $327 | $19,122 |
| Provision (reversal) for credit losses | 4,189 | 154 | 29 | 478 | (57) | 18 | 7 | 4,818 |
| Recoveries on loans | 41 | 8 | — | — | — | - | — | 49 |
| Loans charged off | (7,148) | — | — | — | — | — | — | (7,148) |
| Balances, September 30, 2025 | $6,208 | $2,522 | $1,090 | $4,346 | $1,939 | $402 | $334 | $16,841 |
| Nine Months Ended September 30, 2025 (unaudited) | ||||||||
|---|---|---|---|---|---|---|---|---|
| Real Estate · Consumer | ||||||||
| Commercial | Single-family | Multi-family | Commercial | Construction | Homeequitylinesof credit | Other | Total | |
| Allowance for credit losses | ||||||||
| Balances, January 1, 2025 | $7,005 | $2,787 | $1,382 | $3,918 | $1,741 | $371 | $270 | $17,474 |
| Provision (reversal) for credit losses | 6,377 | (265) | (292) | 428 | 198 | 30 | 64 | 6,540 |
| Recoveries on loans | 106 | 27 | — | — | — | 1 | — | 134 |
| Loans charged off | (7,280) | (27) | — | — | — | — | — | (7,307) |
| Balances, September 30, 2025 | $6,208 | $2,522 | $1,090 | $4,346 | $1,939 | $402 | $334 | $16,841 |
Determining fair value for collateral dependent loans requires obtaining a current independent appraisal of the collateral and applying a discount factor, which includes selling costs if applicable, to the value. The fair value of real estate is generally based on appraisals by qualified licensed appraisers. The appraisers typically determine the value of the real estate by utilizing an income or market valuation approach. If an appraisal is not available, the fair value may be determined by using a cash flow analysis. The fair value of other collateral such as business assets is typically ascertained by assessing, either singularly or some combination of, asset appraisals, accounts receivable aging reports, inventory listings and/or customer financial statements. Both appraised values and values based on the borrower’s financial information are discounted as considered appropriate based on age and quality of the information and current market conditions.
The tables below present the amortized cost basis of collateral dependent loans by loan class and their respective collateral types, which are individually evaluated to determine expected credit losses.
| September 30, 2026 (unaudited) | ||||||||
|---|---|---|---|---|---|---|---|---|
| Residential Real Estate · Other · Total · Allowanceon CollateralDependentLoans | ||||||||
| Commercial | $ | — | $ | 6,695 | $ | 6,695 | $ | 714 |
| Real estate: | ||||||||
| Single-family residential | 73 | — | 73 | — | ||||
| Commercial: | ||||||||
| Owner occupied | — | 5,162 | 5,162 | 318 | ||||
| Construction | — | 1,590 | 1,590 | 959 | ||||
| Total | $ | 73 | $ | 13,447 | $ | 13,520 | $ | 1,991 |
| Residential Real Estate · Other · Total · Allowanceon CollateralDependentLoans | ||||||||
|---|---|---|---|---|---|---|---|---|
| Commercial | $ | — | $ | 3,128 | $ | 3,128 | $ | 1,415 |
| Real estate: | ||||||||
| Single-family residential | 79 | — | 79 | — | ||||
| Commercial: | ||||||||
| Owner occupied | — | 5,204 | 5,204 | 380 | ||||
| Total | $ | 79 | $ | 8,332 | $ | 8,411 | $ | 1,795 |
The following table presents the recorded investment in nonaccrual loans by class of loans at September 30, 2026 (unaudited):
| NonaccrualLoans · NonaccrualLoans withno Allowancefor CreditLosses | ||||
|---|---|---|---|---|
| Commercial | $ | 10,320 | $ | 1,093 |
| Real estate: | ||||
| Single-family residential | 2,804 | 2,804 | ||
| Commercial: | ||||
| Owner occupied | 5,162 | 4,469 | ||
| Construction | 1,590 | — | ||
| Consumer: | ||||
| Home equity lines of credit | 91 | 91 | ||
| Other | 390 | 390 | ||
| Total nonaccrual loans | $ | 20,357 | $ | 8,847 |
Of the$20,357 of nonaccrual loans at September 30, 2026, $4,805 was guaranteed by the Small Business Administration (SBA).
The following table presents the recorded investment in nonaccrual loans by class of loans at December 31, 2025.
| Non-AccrualLoans · Non-AccrualLoans withno Allowancefor CreditLosses | ||||
|---|---|---|---|---|
| Commercial | $ | 8,181 | $ | 1,074 |
| Real estate: | ||||
| Single-family residential | 1,847 | 1,847 | ||
| Commercial: | ||||
| Owner occupied | 5,204 | 4,510 | ||
| Consumer: | ||||
| Home equity lines of credit | 97 | 97 | ||
| Total nonaccrual loans | $ | 15,329 | $ | 7,528 |
Of the $15,329 of nonaccrual loans at December 31, 2025, $5,085 was guaranteed by the SBA.
Nonaccrual loans at January 1, 2025 were $14,538.
Nonaccrual loans include both smaller balance single-family mortgage loans, consumer loans and commercial loans and leases that are collectively evaluated for impairment and individually evaluated loans. There wereno loans 90 days or more past due and still accruing interest at September 30, 2026 or December 31, 2025.
The following table presents the aging of the recorded investment in past due loans and leases by class of loans as of September 30, 2026 (unaudited):
| 30 - 59DaysPast Due · 60 - 89DaysPast Due · 90 Daysor morePast Due · TotalPast Due · LoansNot PastDue · NonaccrualLoans Not 90 days ormore PastDue | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Commercial | $ | 6,753 | $ | 2,846 | $ | 6,695 | $ | 16,294 | $ | 362,554 | $ | 3,625 |
| Real estate: | ||||||||||||
| Single-family residential | — | — | 2,071 | 2,071 | 400,376 | 733 | ||||||
| Multi-family residential | — | — | — | — | 176,758 | — | ||||||
| Commercial: | ||||||||||||
| Non-owner occupied | 6,294 | — | — | 6,294 | 357,878 | — | ||||||
| Owner occupied | — | — | 5,162 | 5,162 | 219,165 | — | ||||||
| Land | — | — | — | — | 41,489 | — | ||||||
| Construction | — | — | — | — | 226,421 | 1,590 | ||||||
| Consumer: | ||||||||||||
| Home equity lines of credit | 83 | 500 | — | 583 | 38,267 | 91 | ||||||
| Other | — | — | 390 | 390 | 3,636 | — | ||||||
| Total | $ | 13,130 | $ | 3,346 | $ | 14,318 | $ | 30,794 | $ | 1,826,544 | $ | 6,039 |
The following table presents the aging of the recorded investment in past due loans and leases by class of loans as of December 31, 2025:
| 30 - 59DaysPast Due · 60 - 89DaysPast Due · 90 Daysor morePast Due · TotalPast Due · LoansNot PastDue · NonaccrualLoans Not90 days ormore PastDue | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Commercial | $ | 320 | $ | 452 | $ | 3,511 | $ | 4,283 | $ | 365,147 | $ | 4,670 |
| Real estate: | ||||||||||||
| Single-family residential | 892 | 719 | 1,847 | 3,458 | 424,447 | — | ||||||
| Multi-family residential | — | — | — | — | 170,972 | — | ||||||
| Commercial: | ||||||||||||
| Non-owner occupied | — | — | — | — | 288,891 | — | ||||||
| Owner occupied | — | — | 5,204 | 5,204 | 199,212 | — | ||||||
| Land | — | — | — | — | 40,616 | — | ||||||
| Construction | — | — | — | — | 208,936 | — | ||||||
| Consumer: | ||||||||||||
| Home equity lines of credit | — | — | — | — | 41,983 | 97 | ||||||
| Other | — | — | — | — | 3,383 | — | ||||||
| Total | $ | 1,212 | $ | 1,171 | $ | 10,562 | $ | 12,945 | $ | 1,743,587 | $ | 4,767 |
Loan Modifications:
During the three and nine months ended September 30, 2026, and September 30, 2025, the Company didnot modify any loans to borrowers experiencing financial difficulties.
Upon the Company’s determination that a modified loan (or portion of a loan) has subsequently been deemed uncollectible, the loan (or portion of the loan) is charged-off. Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the allowance for credit losses is adjusted by the same amount.
Credit Quality Indicators:
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. Management analyzes loans individually by classifying the loans as to credit risk. This analysis includes commercial, commercial real estate and multi-family residential real estate loans. Internal loan reviews for these loan types are performed at least annually, and more often for loans with higher credit risk. Adjustments to loan risk ratings are made based on the reviews and at any time information is received that may affect risk ratings. The following definitions are used for risk ratings:
Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of CFBank’s credit position at some future date.
Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that there will be some loss if the deficiencies are not corrected.
Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.
Loans not meeting the criteria to be classified into one of the above categories are considered to be “not rated” or “pass-rated” loans. Loans listed as not rated are primarily groups of homogeneous loans. Past due information is the primary credit indicator for groups of homogenous loans. Loans listed as pass-rated loans are loans that are subject to internal loan reviews and are determined not to meet the criteria required to be classified as special mention, substandard or doubtful.
The following table summarizes the risk grading of the Company’s loan portfolio by loan class and by year of origination for the years indicated as of September 30, 2026. Consumer and Single-family residential loans are not risk graded. For purposes of this disclosure, those loans are classified in the following manner: loans that are 89 days or less past due and accruing are “performing” loans and loans greater than 89 days past due or in nonaccrual are “nonperforming” loans.
| Term Loans (amortized cost basis by origination year) | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| (unaudited) | 2026 | 2025 | 2024 | 2023 | 2022 | Prior | Revolvingloansamortizedcost basis | Revolvingloansconvertedto term | Total |
| Commercial | |||||||||
| Pass | $53,809 | $47,058 | $28,568 | $18,098 | $32,476 | $46,559 | $120,990 | $1,914 | $349,472 |
| Special Mention | — | — | — | — | 16 | 2,698 | 17,666 | — | 20,380 |
| Substandard | — | — | 128 | — | 5,000 | 3,868 | — | — | 8,996 |
| Total Commercial | 53,809 | 47,058 | 28,696 | 18,098 | 37,492 | 53,125 | 138,656 | 1,914 | 378,848 |
| Gross charge-offs during the nine months ended September 30, 2026 | — | — | — | 137 | 422 | 499 | — | — | 1,058 |
| Real estate loans: | |||||||||
| Single-family residential | |||||||||
| Payment performance | |||||||||
| Performing | 10,876 | 16,536 | 20,968 | 22,002 | 91,074 | 238,187 | — | — | 399,643 |
| Nonperforming | — | — | 258 | 173 | 702 | 1,671 | — | — | 2,804 |
| Total Single-family residential loans | 10,876 | 16,536 | 21,226 | 22,175 | 91,776 | 239,858 | — | — | 402,447 |
| Multi-family residential | |||||||||
| Pass | 31,879 | 15,951 | 27,081 | 20,005 | 18,022 | 47,092 | — | — | 160,030 |
| Special Mention | — | — | — | — | — | 16,728 | — | — | 16,728 |
| Total Multi-family residential loans | 31,879 | 15,951 | 27,081 | 20,005 | 18,022 | 63,820 | — | — | 176,758 |
| Commercial: | |||||||||
| Non-owner occupied | |||||||||
| Pass | 103,448 | 90,795 | 14,513 | 40,928 | 36,563 | 73,041 | — | — | 359,288 |
| Special Mention | — | — | — | — | — | 4,884 | — | — | 4,884 |
| Total Non-owner occupied loans | 103,448 | 90,795 | 14,513 | 40,928 | 36,563 | 77,925 | — | — | 364,172 |
| Owner occupied | |||||||||
| Pass | 27,894 | 35,142 | 13,887 | 38,401 | 41,133 | 66,040 | — | — | 222,497 |
| Substandard | — | — | — | — | 1,830 | — | — | — | 1,830 |
| Total Owner occupied loans | 27,894 | 35,142 | 13,887 | 38,401 | 42,963 | 66,040 | — | — | 224,327 |
| Land | |||||||||
| Pass | 17,262 | 12,297 | 7,070 | — | — | 4,860 | — | — | 41,489 |
| Total Land loans | 17,262 | 12,297 | 7,070 | — | — | 4,860 | — | — | 41,489 |
| Construction | |||||||||
| Performing | — | 1,852 | — | — | — | — | — | — | 1,852 |
| Pass | 15,727 | 63,400 | 115,866 | 21,910 | 5,121 | 955 | — | — | 222,979 |
| Substandard | — | — | 343 | 1,247 | — | — | — | — | 1,590 |
| Total Construction loans | 15,727 | 65,252 | 116,209 | 23,157 | 5,121 | 955 | — | — | 226,421 |
| Total Real Estate loans | 207,086 | 235,973 | 199,986 | 144,666 | 194,445 | 453,458 | — | — | 1,435,614 |
| Consumer: | |||||||||
| Home equity lines of credit: | |||||||||
| Payment performance | |||||||||
| Performing | — | — | — | — | — | — | 38,393 | 366 | 38,759 |
| Nonperforming | — | — | — | — | — | 8 | 83 | — | 91 |
| Total Home equity lines of credit | — | — | — | — | — | 8 | 38,476 | 366 | 38,850 |
| Other | |||||||||
| Performing | — | — | 448 | — | — | 136 | 3,052 | — | 3,636 |
| Nonperforming | — | — | — | — | — | — | 390 | — | 390 |
| Total Other consumer loans | — | — | 448 | — | — | 136 | 3,442 | — | 4,026 |
| Total loans | $260,895 | $283,031 | $229,130 | $162,764 | $231,937 | $506,727 | $180,574 | $2,280 | $1,857,338 |
| Total gross charge-offs during the nine months ended September 30, 2026 | $— | $— | $— | $137 | $422 | $499 | $— | $— | $1,058 |
The following table summarizes the risk grading of the Company’s loan portfolio by loan class and by year of origination for the years indicated as of December 31, 2025. Consumer and Single-family residential loans are not risk graded. For purposes of this disclosure, those loans are classified in the following manner: loans that are 89 days or less past due and accruing are “performing” loans.
| Term Loans (amortized cost basis by origination year) | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | 2022 | 2021 | Prior | Revolvingloansamortizedcost basis | Revolvingloansconvertedto term | Total | |
| Commercial | |||||||||
| Pass | $59,943 | $25,874 | $20,473 | $41,457 | $62,332 | $29,045 | $112,874 | $3,122 | $355,120 |
| Special Mention | — | — | — | 5,000 | — | 2,850 | — | — | 7,850 |
| Substandard | — | 1,328 | 139 | 69 | 4,129 | 360 | 50 | — | 6,075 |
| Doubtful | — | — | — | 385 | — | — | — | — | 385 |
| Total Commercial | 59,943 | 27,202 | 20,612 | 46,911 | 66,461 | 32,255 | 112,924 | 3,122 | 369,430 |
| Gross charge-offs for the year ended December 31, 2025 | — | — | - | 7,165 | 284 | — | — | — | 7,449 |
| Real estate loans: | |||||||||
| Single-family residential | |||||||||
| Payment performance | |||||||||
| Performing | 17,419 | 26,174 | 25,165 | 103,688 | 200,985 | 52,627 | — | — | 426,058 |
| Nonperforming | — | — | 193 | 401 | 690 | 563 | — | — | 1,847 |
| Total Single-family residential loans | 17,419 | 26,174 | 25,358 | 104,089 | 201,675 | 53,190 | — | — | 427,905 |
| Gross charge-offs for the year ended December 31, 2025 | — | — | 27 | — | — | — | — | — | 27 |
| Multi-family residential | |||||||||
| Pass | 19,972 | 27,195 | 30,168 | 18,151 | 46,905 | 19,915 | — | — | 162,306 |
| Special Mention | — | — | — | — | — | 8,666 | — | — | 8,666 |
| Total Multi-family residential loans | 19,972 | 27,195 | 30,168 | 18,151 | 46,905 | 28,581 | — | — | 170,972 |
| Commercial: | |||||||||
| Non-owner occupied | |||||||||
| Pass | 81,898 | 9,473 | 41,336 | 52,740 | 46,575 | 56,869 | — | — | 288,891 |
| Total Non-owner occupied loans | 81,898 | 9,473 | 41,336 | 52,740 | 46,575 | 56,869 | — | — | 288,891 |
| Owner occupied | |||||||||
| Pass | 28,005 | 15,062 | 40,533 | 43,567 | 38,965 | 36,444 | — | — | 202,576 |
| Substandard | — | — | — | 1,840 | — | — | — | — | 1,840 |
| Total Owner occupied loans | 28,005 | 15,062 | 40,533 | 45,407 | 38,965 | 36,444 | — | — | 204,416 |
| Land | |||||||||
| Pass | 18,042 | 17,507 | 617 | — | 4,450 | — | — | — | 40,616 |
| Total Land loans | 18,042 | 17,507 | 617 | — | 4,450 | — | — | — | 40,616 |
| Construction | |||||||||
| Performing | 632 | — | — | — | — | — | — | — | 632 |
| Pass | 34,143 | 95,801 | 50,775 | 22,400 | 3,178 | — | — | — | 206,297 |
| Special Mention | — | 343 | 1,664 | — | — | — | — | — | 2,007 |
| Total Construction loans | 34,775 | 96,144 | 52,439 | 22,400 | 3,178 | — | — | — | 208,936 |
| Total Real Estate loans | 200,111 | 191,555 | 190,451 | 242,787 | 341,748 | 175,084 | — | — | 1,341,736 |
| Consumer: | |||||||||
| Home equity lines of credit: | |||||||||
| Payment performance | |||||||||
| Performing | — | — | — | — | — | — | 41,279 | 607 | 41,886 |
| Nonperforming | — | — | — | — | — | — | 87 | 10 | 97 |
| Total Home equity lines of credit | — | — | — | — | — | — | 41,366 | 617 | 41,983 |
| Other | |||||||||
| Payment performance | |||||||||
| Performing | — | 468 | — | — | — | 136 | 2,278 | 501 | 3,383 |
| Nonperforming | — | — | — | — | — | — | — | - | - |
| Total Other consumer loans | — | 468 | — | — | — | 136 | 2,278 | 501 | 3,383 |
| Gross charge-offs for the year ended December 31, 2025 | — | — | — | — | — | — | — | — | — |
| Total loans | $260,054 | $219,225 | $211,063 | $289,698 | $408,209 | $207,475 | $156,568 | $4,240 | $1,756,532 |
| Total gross charge-offs during the year ended December 31, 2025 | $— | $— | $27 | $7,165 | $284 | $— | $— | $— | $7,476 |
Direct Financing Leases:
The following lists the components of the net investment in direct financing leases:
| September 30, 2026 · December 31, 2025 | ||||
|---|---|---|---|---|
| (unaudited) | ||||
| Total minimum lease payments to be received | $ | 586 | $ | 2,780 |
| Less: Unearned income | (15) | (71) | ||
| Plus: Indirect initial costs | — | 1 | ||
| Net investment in direct financing leases | $ | 571 | $ | 2,710 |
The following summarizes the future minimum lease payments receivable as of September 30, 2026:
| 2026, excluding the nine months ended September 30, 2026 | $ | 207 |
| 2027 | 343 | |
| 2028 | 36 | |
| Total future minimum payments | $ | 586 |
NOTE 5 – LEASES
A lease is defined as a contract, or part of a contract, that conveys the right to control the use of identified property, plant or equipment for a period of time in exchange for consideration.
The leases in which the Company is the lessee are comprised of real estate property for branches and offices and for equipment with terms extending through 2034. All of our leases are classified as operating leases. Operating lease agreements are required to be recognized on the Consolidated Balance Sheets as a right-of-use (“ROU”) asset and a corresponding operating lease liability. The Company does not have any leases classified as finance leases.
The calculated amount of the ROU assets and lease liabilities are impacted by the length of the lease term and the discount rate used to present value the minimum lease payments. The Company’s lease agreements often include one or more options to renew at the Company’s discretion which were considered, as applicable, in the calculation of the ROU assets and lease liabilities. If, at lease inception, the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the ROU asset and lease liability. The Company uses the discount rate implicit in the lease whenever this rate is readily determinable. As this rate is not readily determinable in our operating leases, the Company utilizes its incremental borrowing rate at lease inception, on a collateralized basis, over a similar term. At September 30, 2026, the weighted-average remaining lease term for the Company’s operating leaseswas 7.3 years and the weighted-average discount rate was 7.29%. At December 31, 2025, the weighted-average remaining lease term for the Company’s operating leases was 8.2 years and the weighted-average discount rate was 7.43%.
The Company’s operating lease costs were $162 and $504, respectively, for thethree and nine months ended September 30, 2026, and $166 and $493, respectively, for thethree and nine months ended September 30, 2025. The variable lease costs totaled $174 and $552, respectively, for the three and nine months ended September 30, 2026, and $199 and $596, respectively, for thethree and nine months ended September 30, 2025. As the Company elected not to separate lease and non-lease components for all classes of underlying assets and instead to account for them as a single lease component, the variable lease cost primarily represents variable payments such as common area maintenance and utilities.
Future minimum operating lease payments as of September 30, 2026 are as follows:
| 2026, excluding the nine months ended September 30, 2026 | $ | 234 |
| 2027 | 950 | |
| 2028 | 971 | |
| 2029 | 993 | |
| 2030 | 1,015 | |
| Thereafter | 3,129 | |
| Total future minimum rental commitments | 7,292 | |
| Less - amounts representing interest | (1,526) | |
| Total operating lease liabilities | $ | 5,766 |
NOTE 6 – FAIR VALUE
Fair value is the exchange price that would be received for an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:
Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.
Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
The Company used the following methods and significant assumptions to estimate the fair value of each type of asset and liability:
Securities available for sale: The fair value of securities available for sale is determined using pricing models that vary based on asset class and include available trade, bid and other market information or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2).
Derivatives: The fair value of derivatives, which includes interest rate lock commitments and interest rate swaps, is based on valuation models using observable market data as of the measurement date (Level 2).
Loans held for sale: Loans held for sale are carried at fair value, as determined by outstanding commitments from third-party investors (Level 2).
Assets and liabilities measured at fair value on a recurring basis, including financial assets and liabilities for which the Company has elected the fair value option, are summarized below:
| Fair ValueMeasurements atSeptember 30, 2026using Significant Other ObservableInputs | ||
|---|---|---|
| (Level 2) | ||
| (unaudited) | ||
| Financial Assets: | ||
| Securities available for sale: | ||
| Corporate debt | $ | 7,950 |
| Issued by U.S. government-sponsored entities and agencies: | ||
| U.S. Treasury | 996 | |
| Collateralized mortgage obligations | 7,586 | |
| Total securities available for sale | $ | 16,532 |
| Loans held for sale | $ | 2,431 |
| Derivative assets | $ | 7,224 |
| Financial Liabilities: | ||
| Derivative liabilities | $ | 7,224 |
| Fair ValueMeasurements atDecember 31, 2025using SignificantOther ObservableInputs | ||
|---|---|---|
| (Level 2) | ||
| Financial Assets: | ||
| Securities available for sale: | ||
| Corporate debt | $ | 8,400 |
| Issued by U.S. government-sponsored entities and agencies: | ||
| U.S. Treasury | 1,000 | |
| Collateralized mortgage obligations | 8,096 | |
| Total securities available for sale | $ | 17,496 |
| Loans held for sale | $ | 5,611 |
| Derivative assets | $ | 3,578 |
| Financial Liabilities: | ||
| Derivative liabilities | $ | 3,578 |
The Company hadno assets or liabilities measured at fair value on a recurring basis that were measured using Level 1 or Level 3 inputs at September 30, 2026 or December 31, 2025. There wereno transfers of assets or liabilities measured at fair value between levels during the periods ended September 30, 2026 and December 31, 2025.
Assets and liabilities measured at fair value on a non-recurring basis at September 30, 2026 are summarized below:
| Fair Value Measurements at September 30, 2026 Using | |
|---|---|
| Significant Unobservable Inputs (Level 3) | |
| (unaudited) | |
| Individually Evaluated loans: | |
| Commercial | $5,981 |
| Real Estate: | |
| Commercial: | |
| Owner occupied | 376 |
| Construction | 631 |
| Total individually evaluated loans | $6,988 |
Of the $6,988 of individually evaluated loans at September 30, 2026, $1,472 was guaranteed by the SBA.
Assets and liabilities measured at fair value on a non-recurring basis at December 31, 2025 are summarized below.
| Fair Value Measurements at December 31, 2025 Using | |
|---|---|
| Significant Unobservable Inputs (Level 3) | |
| Individually Evaluated loans: | |
| Commercial | $595 |
| Real Estate: | |
| Commercial: | |
| Owner occupied | 313 |
| Total individually evaluated loans | $908 |
During the three and nine months ended September 30, 2026, there were charge-offs totaling $978 on individually evaluated collateral dependent commercial loans. There wereno charge-offs on individually evaluated collateral dependent loans during thethree and nine months ended September 30, 2025.
The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at September 30, 2026:
| Fair Value | Valuation Technique(s) | Unobservable Inputs | Weighted Average | |
|---|---|---|---|---|
| Individually evaluated loans: | ||||
| Commercial | $5,981 | Comparable sales approach | Adjustment for differences between the stated value and net realizable value | 2.89% |
| Real estate: | ||||
| Commercial: | ||||
| Owner occupied | 376 | Comparable sales approach | Adjustment for differences between the comparable market transactions | 4.00% |
| Construction | 631 | Comparable sales approach | Adjustment for differences between the comparable market transactions | 10.39% |
The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at December 31, 2025:
| Fair Value | Valuation Technique(s) | Unobservable Inputs | Weighted Average | |
|---|---|---|---|---|
| Individually evaluated loans: | ||||
| Commercial | $595 | Comparable sales approach | Adjustment for differences between the stated value and net realizable value | 8.00% |
| Real estate: | ||||
| Commercial: | ||||
| Owner occupied | 313 | Comparable sales approach | Adjustment for differences between the comparable market transactions | 4.00% |
Financial Instruments Recorded Using Fair Value Option
The Company has elected the fair value option for loans held for sale. These loans are intended for sale and the Company believes that the fair value is the best indicator of the resolution of these loans. Interest income is recorded based on the contractual terms of the loan and in accordance with the Company’s policy on loans held for investment. None of these loans were 90 days or more past due or on nonaccrual as of September 30, 2026 or December 31, 2025.
As of September 30, 2026 and December 31, 2025, the aggregate fair value, contractual balance and gain or loss on loans held for sale were as follows:
| September 30, 2026 · December 31, 2025 | ||||
|---|---|---|---|---|
| (unaudited) | ||||
| Aggregate fair value | $ | 2,431 | $ | 5,611 |
| Contractual balance | 2,431 | 5,611 | ||
| Gain (loss) | $ | — | $ | — |
The total amount of gains and losses from changes in fair value included in earnings for thethree and nine months ended September 30, 2026 and 2025 for loans held for sale were:
| Three months ended September 30, · Nine months ended September 30, | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2026 · 2025 · 2026 · 2025 | ||||||||
| (unaudited) · (unaudited) | ||||||||
| Interest income | $ | 68 | $ | 40 | $ | 170 | $ | 117 |
| Interest expense | — | — | — | — | ||||
| Change in fair value | — | — | — | — | ||||
| Total change in fair value | $ | 68 | $ | 40 | $ | 170 | $ | 117 |
The carrying amounts and estimated fair values of financial instruments at September 30, 2026 were as follows:
| Fair Value Measurements at September 30, 2026 Using: | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Carrying | |||||||||||||
| (unaudited) · Value · Level 1 · Level 2 · Level 3 · Total | |||||||||||||
| Financial Assets | |||||||||||||
| Cash and cash equivalents | $ | 248,596 | $ | 248,596 | $ | — | $ | — | $ | 248,596 | |||
| Interest-bearing deposits in other financial institutions | 100 | 100 | — | — | 100 | ||||||||
| Securities available for sale | 16,532 | — | 16,532 | — | 16,532 | ||||||||
| Loans held for sale | 2,431 | — | 2,431 | — | 2,431 | ||||||||
| Loans and leases, net | 1,838,293 | — | — | 1,788,020 | 1,788,020 | ||||||||
| FHLB and FRB stock (1) | 8,389 | n/a | n/a | n/a | n/a | ||||||||
| Accrued interest receivable | 8,658 | 304 | 166 | 8,188 | 8,658 | ||||||||
| Derivative assets | 7,224 | — | 7,224 | — | 7,224 | ||||||||
| Financial Liabilities | |||||||||||||
| Deposits | $ | (1,857,184) | $ | (1,159,605) | $ | (694,809) | $ | — | $ | (1,854,414) | |||
| FHLB advances and other debt | (99,240) | — | (102,546) | — | (102,546) | ||||||||
| Advances by borrowers for taxes and insurance | (1,472) | — | — | (1,472) | (1,472) | ||||||||
| Subordinated debentures | (15,068) | — | (17,106) | — | (17,106) | ||||||||
| Accrued interest payable | (2,871) | (338) | (2,533) | — | (2,871) | ||||||||
| Derivative liabilities | (7,224) | — | (7,224) | — | (7,224) | ||||||||
(1) It is not practical to determine the fair value of FHLB and FRB stock due to restrictions placed on its transferability.
The carrying amounts and estimated fair values of financial instruments at December 31, 2025 were as follows:
| Fair Value Measurements at December 31, 2025 Using: | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Carrying | |||||||||||||
| Value · Level 1 · Level 2 · Level 3 · Total | |||||||||||||
| Financial Assets | |||||||||||||
| Cash and cash equivalents | $ | 258,972 | $ | 258,972 | $ | — | $ | — | $ | 258,972 | |||
| Interest-bearing deposits in other financial institutions | 100 | 100 | — | — | 100 | ||||||||
| Securities available for sale | 17,496 | — | 17,496 | — | 17,496 | ||||||||
| Loans held for sale | 5,611 | — | 5,611 | — | 5,611 | ||||||||
| Loans and leases, net | 1,738,854 | — | — | 1,725,771 | 1,725,771 | ||||||||
| FHLB and FRB stock (1) | 8,354 | n/a | n/a | n/a | n/a | ||||||||
| Accrued interest receivable | 8,655 | 212 | 107 | 8,336 | 8,655 | ||||||||
| Derivative assets | 3,578 | — | 3,578 | — | 3,578 | ||||||||
| Financial Liabilities | |||||||||||||
| Deposits | $ | (1,780,689) | $ | (1,084,276) | $ | (697,492) | $ | — | $ | (1,781,768) | |||
| FHLB advances and other debt | (100,964) | — | (106,248) | — | (106,248) | ||||||||
| Advances by borrowers for taxes and insurance | (2,523) | — | — | (2,523) | (2,523) | ||||||||
| Subordinated debentures | (15,039) | — | (17,550) | — | (17,550) | ||||||||
| Accrued interest payable | (2,513) | (377) | (2,136) | — | (2,513) | ||||||||
| Derivative liabilities | (3,578) | — | (3,578) | — | (3,578) | ||||||||
(1) It is not practical to determine the fair value of FHLB and FRB stock due to restrictions placed on its transferability.
NOTE 7 – SUBORDINATED DEBENTURES
2003 Subordinated debentures:
In December 2003, Central Federal Capital Trust I, a trust formed by the Holding Company, closed a pooled private offering of 5,000 trust preferred securities with a liquidation amount of $1 per security. The Holding Company issued $5,155 of subordinated debentures to the trust in exchange for ownership of all of the common stock of the trust and the proceeds of the preferred securities sold by the trust. The Holding Company is not considered the primary beneficiary of this trust (which is classified as a variable interest entity); therefore, the trust is not consolidated in the Company’s financial statements, but rather the subordinated debentures are shown as a liability. The Holding Company’s investment in the common stock of the trust was $155 and is included in other assets.
The Holding Company may redeem the subordinated debentures, in whole or in part, in a principal amount with integral multiples of $1, at 100% of the principal amount, plus accrued and unpaid interest. The subordinated debentures mature on December 30, 2033. The subordinated debentures are also redeemable in whole or in part from time to time, upon the occurrence of specific events defined within the trust indenture. The Holding Company has the option to defer interest payments on the subordinated debentures for a period not to exceed five consecutive years. As a result, there areno required principal payments on the subordinated debentures over the next five years.
The rate of interest on the subordinated debentures resets quarterly to the three-month Secured Overnight Financing Rate (SOFR) plus 3.112%, which was 7.19% at September 30, 2026 and 6.80% at December 31, 2025. There wereno unamortized debt issuance costs at September 30, 2026. At September 30, 2026 and December 31, 2025, the balance of the subordinated notes was $5,155.
2018 Fixed-to-floating rate subordinated notes:
In December 2018, the Holding Company entered into subordinated note purchase agreements with certain qualified institutional buyers and completed a private placement of $10 million of fixed-to-floating rate subordinated notes with a maturity date of December 30, 2028. After payment of approximately $388 of debt issuance costs, the Holding Company’s net proceeds were approximately $9,612.
The interest rate on the subordinated notes resets quarterly to an interest rate equal to the then current three-month SOFR (but not less than zero) plus 4.402%, which was 8.48% at September 30, 2026 and 8.09% at December 31, 2025. Interest is payable quarterly in arrears on March 30, June 30, September 30, and December 30 of each year. The Holding Company may, at its option, redeem the notes beginning on December 30, 2023 and on any scheduled interest payment date thereafter. At September 30, 2026 and December 31, 2025, the balance of the subordinated notes, net of unamortized debt issuance costs, was $9,913 and $9,884, respectively.
NOTE 8 – FHLB ADVANCES AND OTHER DEBT
Federal Home Loan Bank (“FHLB”) advances and other debt were as follows:
| Weighted | |||||
|---|---|---|---|---|---|
| Average Rate · September 30, 2026 · December 31, 2025 | |||||
| (unaudited) | |||||
| FHLB fixed rate advances: | |||||
| Maturities: | |||||
| 2026 | 1.45% | $ | 16,000 | $ | 16,000 |
| 2027 | 3.88% | 12,500 | 12,500 | ||
| 2028 | 1.69% | 17,000 | 17,000 | ||
| 2029 | 3.94% | 12,500 | 12,500 | ||
| Total FHLB fixed rate advances | $ | 58,000 | $ | 58,000 | |
| Variable rate other debt: | |||||
| Holding Company credit facility | 7.00% | 41,240 | 42,964 | ||
| Total | $ | 99,240 | $ | 100,964 | |
Each FHLB advance is payable at its maturity date, with a prepayment penalty for fixed-rate advances.
The FHLB advances were collateralized as follows:
| September 30, 2026 | December 31, 2025 | |
|---|---|---|
| (unaudited) | ||
| Single-family mortgage loans | $273,076 | $291,458 |
| Multi-family mortgage loans | 72,714 | 72,737 |
| Commercial Real Estate loans (1-4 family) | 10,986 | 10,244 |
| Home equity lines of credit | — | 2,845 |
| Total | $356,776 | $377,284 |
Based on the collateral pledged to the FHLB, CFBank was eligible to borrow up to a total of $246,277 from the FHLB at September 30, 2026 inclusive of the amount outstanding.
There wereno outstanding borrowings from the Federal Reserve Bank (“FRB”) at September 30, 2026 or at December 31, 2025.
Assets pledged as collateral with the FRB were as follows:
| September 30, 2026 | December 31, 2025 | |
|---|---|---|
| (unaudited) | ||
| Commercial Loans | $50,942 | $26,362 |
| Commercial Real Estate loans | 186,384 | 136,996 |
| Total | $237,326 | $163,358 |
Based on the collateral pledged, CFBank was eligible to borrow up to $180,786 from the FRB at September 30, 2026.
At September 30, 2026, CFBank had availability in unused lines of credit at two commercial banks in amounts of $50,000 and $15,000. There wereno outstanding borrowings on either line at September 30, 2026 or at December 31, 2025. Interest on any principal amounts outstanding from time to time under these lines accrues daily at a variable rate based on the commercial bank’s cost of funds and current market returns.
The Holding Company has a credit facility with a third-party bank. Prior to April 30, 2025, the credit facility had a borrowing limit of $35,000 with a revolving feature until May 21, 2024, at which time the outstanding balance was converted to a 10-year term note on a graduated 10-year amortization. Borrowings on the credit facility bore interest at a fixed rate of 3.85% until May 21, 2026, at which time the interest rate would convert to a floating rate equal to PRIME with a floor of 3.25%. Effective April 30, 2025, an additional $10,000 revolving line of credit was added to the credit facility and the interest rate was amended to reset the fixed rate to 6.00% until May 21, 2026, at which time the rate converted to a floating rate equal to PRIME. The $10,000 revolving line of credit matures on April 30, 2027. The revolving line of credit provided an additional $10,000 that was injected as additional Tier 1 capital into CFBank during the second quarter of 2025. At September 30, 2026, the Company had an outstanding balance, net of unamortized debt issuance costs, of $41,240 on the facility.
Contractual maturities of the Holding Company credit facility as of September 30, 2026 were as follows:
| 2026, excluding the nine months ended September 30, 2026 | $ | — |
| 2027 | 12,625 | |
| 2028 | 2,625 | |
| 2029 | 3,500 | |
| 2030 | 3,500 | |
| Thereafter | 19,250 | |
| Less - unamortized debt issuance costs | (260) | |
| $ | 41,240 |
NOTE 9 – STOCK-BASED COMPENSATION
The Company has a stock-based compensation plan, as described below, under which awards are outstanding and may be granted in the future. Total compensation cost that has been charged against income for the plan totaled $481 and $1,330, respectively, for thethree and nine months ended September 30, 2026, and $370 and $1,074, respectively, for thethree and nine months ended September 30, 2025. The total income tax effect was $101 and $279, respectively, for the three and nine months ended September 30, 2026, and $78 and $225, respectively, for thethree and nine months ended September 30, 2025.
The Company’s 2019 Equity Incentive Plan (the “2019 Plan”) was approved by stockholders on May 29, 2019 and replaced the Company’s 2009 Equity Compensation Plan (the “2009 Plan”). The 2019 Plan authorized up to 300,000 shares (plus any shares that were subject to grants under the 2009 Plan and that were later forfeited or expired) to be awarded pursuant to stock options, stock appreciation rights, restricted stock or restricted stock units. An amendment to the Company’s 2019 Plan was approved by stockholders on May 29, 2024 to increase the number of shares of common stock reserved for awards thereunder from 300,000 to 500,000. There were 36,013 shares remaining available for awards of stock options, stock appreciation rights, restricted stock or restricted stock units under the 2019 Plan at September 30, 2026.
Stock Options:
The 2019 Plan permits the grant of stock options to directors, officers and employees of the Holding Company and CFBank. Stock option awards are granted with an exercise price equal to the market price of the Company’s common stock on the date of grant, generally have vesting periods ranging fromone year tothree years, and are exercisable forten years from the date of grant. Unvested stock options immediately vest upon a change of control.
There wereno stock options outstanding at September 30, 2026. There wereno stock options granted or exercised during thenine months ended September 30, 2026 and September 30, 2025.
Restricted Stock Awards:
The 2019 Plan also permits the grant of restricted stock awards to directors, officers and employees. Compensation is recognized over the vesting period of the awards based on the fair value of the stock on the grant date. The fair value of the stock is determined using the closing share price on the date of grant and shares generally have vesting periods ofone year tothree years. There were 95,900 shares of restricted stock granted under the 2019 Plan during the nine months ended September 30, 2026. There were 84,625 shares of restricted stock granted under the 2019 Plan during the nine months ended September 30, 2025.
A summary of changes in the Company’s nonvested restricted stock awards as of September 30, 2026 follows (unaudited):
| Nonvested Shares · Shares · Weighted Average Grant-Date Fair Value | |||
|---|---|---|---|
| Nonvested at January 1, 2026 | 145,818 | $ | 20.96 |
| Granted | 95,900 | 30.67 | |
| Vested | (67,838) | 20.61 | |
| Forfeited | (6,024) | 25.52 | |
| Nonvested at September 30, 2026 | 167,856 | $ | 26.48 |
As of September 30, 2026 and 2025, the unrecognized compensation cost related to nonvested restricted stock awards granted under the 2019 Plan was $3,413 and $2,403, respectively.
There were 6,024 shares of restricted stock forfeited during thenine months ended September 30, 2026, and 1,289 shares of restricted stock forfeited during thenine months ended September 30, 2025. There were 67,838 shares of restricted stock that vested during thenine months ended September 30, 2026, and 63,523 shares of restricted stock that vested during thenine months ended September 30, 2025.
NOTE 10 – REGULATORY CAPITAL MATTERS
CFBank is subject to regulatory capital requirements administered by federal banking agencies. Prompt corrective action regulations involve quantitative measures of assets, liabilities, and certain off balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action.
Prompt corrective action regulations provide five classifications for banking organizations: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If a banking organization is classified as adequately capitalized, regulatory approval is required to accept brokered deposits. If a banking organization is classified as undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required.
In July 2013, the Holding Company’s primary federal regulator, the Board of Governors of the Federal Reserve System (the “Federal Reserve”), published final rules (the “Basel III Capital Rules”) establishing a new comprehensive capital framework for U.S. banking organizations. The rules implement the Basel Committee's December 2010 framework known as “Basel III” for strengthening international capital standards as well as certain provisions of the Dodd-Frank Act. In order to avoid limitations on capital distributions, such as dividend payments and certain bonus payments to executive officers, the Basel III Capital Rules require insured financial institutions to hold a capital conservation buffer of common equity tier 1 capital above the minimum risk-based capital requirements. The capital conservation buffer consists of an additional amount of common equity equal to 2.5% of risk-weighted assets. Quantitative measures established by the Basel III Capital Rules to ensure capital adequacy require the maintenance of minimum amounts and ratios of Common Equity Tier 1 capital, Tier 1 capital and Total capital, as defined in the regulations, to risk-weighted assets, and of Tier 1 capital to adjusted quarterly average assets (“Leverage Ratio”).
The Basel III Capital Rules require CFBank to maintain: 1) a minimum ratio of Common Equity Tier 1 capital to risk-weighted assets of 4.5%, plus a 2.5% “capital conservation buffer” (resulting in a minimum ratio of Common Equity Tier 1 capital to risk-weighted assets of 7.0%); 2) a minimum ratio of Tier 1 capital to risk-weighted assets of 6.0%, plus the capital conservation buffer (resulting in a minimum Tier 1 capital ratio of 8.5%); 3) a minimum ratio of Total capital to risk-weighted assets of 8.0%, plus the capital conservation buffer (resulting in a minimum Total capital ratio of 10.5%); and 4) a minimum Leverage Ratio of 4.0%.
The capital conservation buffer is designed to absorb losses during periods of economic stress. Failure to maintain the minimum Common Equity Tier 1 capital ratio plus the capital conservation buffer will result in potential restrictions on a banking institution’s ability to pay dividends, repurchase stock and/or pay discretionary compensation to its employees.
As of September 30, 2026 and December 31, 2025, based on the computations for the Call Reports (FFIEC 051 Consolidated Reports of Condition and Income) filed by CFBank with the FRB, CFBank was categorized as "well capitalized" under the regulatory framework for prompt corrective action. The following tables present actual and required capital ratios as of September 30, 2026 and December 31, 2025 for CFBank under the Basel III Capital Rules. Capital levels required to be considered well capitalized are based upon prompt corrective action regulations, as amended to reflect the changes under the Basel III Capital Rules. Capital levels are presented for CFBank only as the Holding Company is exempt from quarterly reporting of capital levels on a consolidated basis.
| Actual · Minimum CapitalRequired-Basel III · To Be Well CapitalizedUnder Applicable Regulatory CapitalStandards | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Amount · Ratio · Amount · Ratio (1) · Amount · Ratio | |||||||||
| Total Capital to risk weighted assets | $ | 275,406 | 14.69% | $ | 196,832 | 10.50% | $ | 187,459 | 10.00% |
| Tier 1 (Core) Capital to risk weighted assets | 253,795 | 13.54% | 159,340 | 8.50% | 149,967 | 8.00% | |||
| Common equity tier 1 capital to risk-weighted assets | 253,795 | 13.54% | 131,221 | 7.00% | 121,848 | 6.50% | |||
| Tier 1 (Core) Capital to adjusted total assets (Leverage Ratio) | 253,795 | 11.99% | 84,669 | 4.00% | 105,836 | 5.00% | |||
(1) Ratios include 2.5% capital conservation buffer.
| Actual · Minimum CapitalRequired-Basel III · To Be Well CapitalizedUnder Applicable Regulatory CapitalStandards | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Amount · Ratio · Amount · Ratio (1) · Amount · Ratio | |||||||||
| Total Capital to risk weighted assets | $ | 260,801 | 15.02% | $ | 182,309 | 10.50% | $ | 173,628 | 10.00% |
| Tier 1 (Core) Capital to risk weighted assets | 240,413 | 13.85% | 147,583 | 8.50% | 138,902 | 8.00% | |||
| Common equity tier 1 capital to risk-weighted assets | 240,413 | 13.85% | 121,539 | 7.00% | 112,858 | 6.50% | |||
| Tier 1 (Core) Capital to adjusted total assets (Leverage Ratio) | 240,413 | 11.40% | 84,391 | 4.00% | 105,489 | 5.00% | |||
(1) Ratios include 2.5% capital conservation buffer.
CFBank converted from a mutual to a stock institution in 1998, and a “liquidation account” was established in the amount of $14,300, which was the net worth reported in the conversion prospectus. The liquidation account represents a calculated amount for the purposes described below, and it does not represent actual funds included in the Consolidated Financial Statements of the Company. Eligible depositors who have maintained their accounts, less annual reductions to the extent they have reduced their deposits, would be entitled to a priority distribution from this account if CFBank liquidated and its assets exceeded its liabilities. Dividends may not reduce CFBank’s stockholder’s equity below the required liquidation account balance.
Dividend Restrictions:
Banking regulations require us to maintain certain capital levels and may limit the dividends paid by CFBank to the Holding Company or by the Holding Company to stockholders. The ability of the Holding Company to pay dividends on its stock is dependent upon the amount of cash and liquidity available at the Holding Company level, as well as the receipt of dividends and other distributions from CFBank to the extent necessary to fund such dividends. The Holding Company is a legal entity that is separate and distinct from CFBank, which has no obligation to make any dividends or other funds available for the payment of dividends by the Holding Company. The Holding Company also is subject to various legal and regulatory policies and guidelines impacting the Holding Company’s ability to pay dividends on its stock. In addition, the Holding Company’s ability to pay dividends on its stock is conditioned upon the payment, on a current basis, of quarterly interest payments on the subordinated debentures underlying the Company’s trust preferred securities. Finally, under the terms of the Holding Company’s fixed-to-floating rate subordinated debt, the Holding Company’s ability to pay dividends on its stock is conditioned upon the Holding Company continuing to make required principal and interest payments, and not incurring an event of default, with respect to the subordinated debt.
Additionally, CFBank does not intend to make distributions to the Holding Company that would result in a recapture of any portion of its thrift bad debt reserve as discussed in Note 12 -Income Taxes.
NOTE 11 – DERIVATIVE INSTRUMENTS
Interest-rate swaps:
CFBank utilizes interest-rate swaps as part of its asset/liability management strategy to help manage its interest rate risk position, and does not use derivatives for trading purposes. CFBank enters into interest rate swaps with certain qualifying commercial loan customers to meet their interest rate risk management needs. CFBank simultaneously enters into interest rate swaps with dealer counterparties, with identical notional amounts and offsetting terms. The net result of these interest rate swaps is that the customer pays a fixed rate of interest and CFBank receives a floating rate. These back-to-back loan swaps are derivative financial instruments and are reported at fair value in “accrued interest receivable andother assets” and “accrued interest payable andother liabilities” in the Consolidated Balance Sheets. Changes in the fair value of loan swaps are recorded in other noninterest income and net to zero because of the offsetting terms of swaps with borrowers and swaps with dealer counterparties.
The notional amount of the interest-rate swaps does not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual interest-rate swap agreements. CFBank was party to interest-rate swaps with a combined notional amount of $158,511 at September 30, 2026 and $102,052 at December 31, 2025.
The counterparty to CFBank’s interest-rate swaps is exposed to credit risk whenever the interest-rate swaps are in a liability position. At September 30, 2026, CFBank had $2,127 in cash pledged as collateral for these derivatives. Should the liability increase beyond the collateral value, CFBank will be required to pledge additional collateral.
Additionally, CFBank’s interest-rate swap instruments contain provisions that require CFBank to remain well capitalized under regulatory capital standards and to comply with certain other regulatory requirements. The interest-rate swaps may be called by the counterparty if CFBank fails to maintain well-capitalized status under regulatory capital standards or becomes subject to certain adverse regulatory events such as a regulatory cease and desist order. As of September 30, 2026, CFBank was well-capitalized under regulatory capital standards and was not subject to any adverse regulatory events specified in CFBank’s interest-rate swap instruments.
Summary information about the derivative instruments is as follows:
| September 30, 2026 · December 31, 2025 | ||||
|---|---|---|---|---|
| (unaudited) | ||||
| Notional amount | $ | 158,511 | $ | 102,052 |
| Weighted average pay rate on interest-rate swaps | 5.93% | 5.68% | ||
| Weighted average receive rate on interest-rate swaps | 5.94% | 6.24% | ||
| Weighted average maturity (years) | 6.4 | 9.0 | ||
| Fair value of derivative asset | $ | 7,224 | $ | 3,578 |
| Fair value of derivative liability | (7,224) | (3,578) | ||
Mortgage banking derivatives:
Mortgage banking activities include two types of commitments: rate lock commitments and forward loan sales commitments. Rate lock commitments are loans in our pipeline that have an interest rate locked with the customer. The commitments are generally for periods of 30 to 60 days and are at market rates. In order to mitigate the effect of the interest rate risk inherent in providing rate lock commitments, we economically hedge our commitments by entering into a forward loan sales contract under best efforts. Commitments to fund certain mortgage loans (interest rate locks) to be sold into the secondary market are considered derivatives. These mortgage banking derivatives are not designated in hedge relationships. The Company had $2,973 of interest rate lock commitments related to residential mortgage loans at September 30, 2026, and $2,422 of interest rate lock commitm ents related to residential mortgage loans at December 31, 2025. The fair value of these interest rate lock commitments was immaterial at September 30, 2026 and December 31, 2025.
The following table represents the notional amount of loans sold through mortgage banking activities during thethree and nine months ended September 30, 2026 and 2025 (unaudited):
| Three Months Ended · Nine Months Ended | ||||||||
|---|---|---|---|---|---|---|---|---|
| September 30, · September 30, | ||||||||
| 2026 · 2025 · 2026 · 2025 | ||||||||
| Notional amount of loans sold | $ | 15,749 | $ | 12,486 | $ | 44,932 | $ | 35,683 |
The following table represents the gain (loss) recognized on mortgage activities for thethree and nine months ended September 30, 2026 and 2025 (unaudited):
| Three Months Ended · Nine Months Ended | ||||
|---|---|---|---|---|
| September 30, | September 30, | |||
| 2026 | 2025 | 2026 | 2025 | |
| Gain on loans sold | $172 | $209 | $467 | $529 |
| Gain (loss) from change in fair value of loans held-for-sale | — | — | — | — |
| $172 | $209 | $467 | $529 | |
NOTE 12 – INCOME TAXES
At September 30, 2026 and December 31, 2025, the Company had a deferred tax asset recorded in the amount of $4,738 and $4,251, respectively. At September 30, 2026 and December 31, 2025, the Company hadno unrecognized tax benefits recorded. The Company is subject to U.S. federal income tax and is no longer subject to federal examination for years prior to 2023.
Our deferred tax assets are composed of U.S. net operating losses (“NOLs”), and other temporary book to tax differences. When determining the amount of deferred tax assets that are more-likely-than-not to be realized, and therefore recorded as a benefit, the Company conducts a regular assessment of all available information. This information includes, but is not limited to, taxable income in prior periods, projected future income and projected future reversals of deferred tax items. Based on these criteria, the Company determined as of September 30, 2026 thatno valuation allowance was required against the net deferred tax asset.
In 2012, the Company completed a recapitalization program pursuant to which the Holding Company sold $22,500 in common stock, which improved the capital levels of CFBank and provided working capital for the Holding Company. The result of the change in stock ownership associated with the stock offering, however, was that the Company incurred an ownership change within the guidelines of Section 382 of the Internal Revenue Code of 1986. At September 30, 2026, the Company had net operating loss carryforwards of$21,283, which expire at various dates from 2026 to 2032. As a result of the ownership change, the Company's ability to utilize carryforwards that arose before the 2012 stock offering closed is limited to $163 per year. Due to this limitation, management determined it is more likely than not that $20,520 of net operating loss carryforwards will expire unutilized. As required by ASC 740, in August 2012 the Company reduced the carrying value of deferred tax assets, and the corresponding valuation allowance, by the $6,977 tax effect of this lost benefit.
The Company records income tax expense based on the federal statutory rate adjusted for the effect of low income housing credits, tax exempt interest, bank owned life insurance, dividends on equity securities and other miscellaneous items. The effective tax rate was 18.4% and 17.4%, respectively, for thethree and nine months ended September 30, 2026 and 13.8% and 19.7%, respectively, for thethree and nine months ended September 30, 2025, which management believes were reasonable estimates for the effective tax rates for such periods.
The following table summarizes the major components creating differences between income taxes at the federal statutory tax rate and the effective tax rate recorded in the Consolidated Statements of Income for thethree and nine months ended September 30, 2026 and 2025:
| For the three months ended · For the nine months ended | ||||
|---|---|---|---|---|
| September 30, | September 30, | |||
| 2026 | 2025 | 2026 | 2025 | |
| (unaudited) · (unaudited) | ||||
| Statutory tax rate | 21.0% | 21.0% | 21.0% | 21.0% |
| Increase (decrease) resulting from: | ||||
| Restricted stock | 0.00% | 0.00% | (0.6%) | (0.3%) |
| Tax exempt interest | 0.00% | (1.2%) | (0.1%) | (0.5%) |
| Tax exempt earnings on bank owned life insurance | (0.7%) | (1.8%) | (0.8%) | (1.0%) |
| Dividends on equity securities | 0.0% | 0.0% | 0.0% | (0.1%) |
| Tax credit investments | (2.5%) | (5.3%) | (2.7%) | 0.1% |
| State income tax | 0.1% | 1.1% | 0.1% | 0.4% |
| Other, net | 0.5% | 0.0% | 0.5% | 0.1% |
| Effective tax rate | 18.4% | 13.8% | 17.4% | 19.7% |
NOTE 13– ACCUMULATED OTHER COMPREHENSIVE LOSS
The following table summarizes the changes within each classification of accumulated other comprehensive loss, net of tax, for thethree and nine months ended September 30, 2026 and 2025 and summarizes the significant amounts reclassified out of each component of accumulated other comprehensive loss:
Changes in Accumulated Other Comprehensive Loss by Component(1)
| Three months ended · Nine months ended | ||||||||
|---|---|---|---|---|---|---|---|---|
| September 30, · September 30, | ||||||||
| 2026 · 2025 · 2026 · 2025 | ||||||||
| (unaudited) · (unaudited) | ||||||||
| Unrealized Gains and (Losses)on Available-for-Sale Securities · Unrealized Gains and (Losses)on Available-for-Sale Securities | ||||||||
| Accumulated other comprehensive loss, beginning of period | $ | (1,660) | $ | (1,567) | $ | (1,371) | $ | (1,803) |
| Other comprehensive (loss) gain before reclassifications (2) | (578) | 158 | (867) | 394 | ||||
| Net current-period other comprehensive (loss) gain | (578) | 158 | (867) | 394 | ||||
| Accumulated other comprehensive loss, end of period | $ | (2,238) | $ | (1,409) | $ | (2,238) | $ | (1,409) |
(1)
All amounts are net of tax. Amounts in parentheses indicate a reduction of other comprehensive income.
(2)
There wereno amounts reclassified out of accumulated other comprehensive loss for thethree and nine months ended September 30, 2026 and 2025.
NOTE 14– PREFERRED STOCK
Series D Preferred Stock:
On February 6, 2024, the Company issued 2,000 shares of its newly-designated series of non-voting convertible perpetual preferred stock, series D, par value $0.01 per share (the “Series D Preferred Stock”) to an existing stockholder of the Company in exchange for 200,000 shares of (Voting) Common Stock. On May 29, 2024, the Company issued 160 shares of Series D Preferred Stock to an existing stockholder of the Company in exchange for 16,000 shares of (Voting) Common Stock. On December 5, 2024, these 160 shares of Series D Preferred Stock were exchanged back to 16,000 shares of (Voting) common stock. On August 24, 2026, the remaining 2,000 shares of Series D Preferred Stock were exchanged back to 200,000 shares of (Voting) common stock. At September 30, 2026, there wereno shares of Series D Preferred Stock outstanding. At December 31, 2025, there were 2,000 shares of Series D Preferred Stock outstanding.
Each share of Series D Preferred Stock was convertible either (i) automatically into 100 shares of the Company’s Non-Voting Common Stock if and when the Company’s shareholders approved an amendment to the Company’s Certificate of Incorporation to increase the number of authorized shares of Non-Voting Common Stock to permit the conversion of all outstanding shares of Series D Preferred Stock into shares of Non-Voting Common Stock (which shareholder approval and amendment the Company could, but was not obligated, to seek); (ii) unless previously converted into shares of Non-Voting Common Stock, into 100 shares of (Voting) Common Stock at the request of the holder, provided that upon such conversion the holder, together with all affiliates of the holder, would not own or control in aggregate more than 9.9% of the outstanding (Voting) Common Stock (or of any class of voting securities issued by the Company); or (iii) unless previously converted into shares of Non-Voting Common Stock, into 100 shares of (Voting) Common Stock upon transfer of such shares of Series D Preferred Stock to a non-affiliate of the holder in specified permitted transactions. The holders of Series D Preferred Stock were not entitled to any liquidation preferences. The holders of Series D Preferred Stock participated with common shareholders pro rata in dividends on an as-converted basis.
NOTE 15 – TAX CREDIT INVESTMENTS
The Company has investments in various limited partnerships that sponsor affordable housing projects and federal historic projects. The purpose of the investments is to earn an adequate return of capital through the receipt of tax credits and to assist the Company in achieving goals associated with the Community Reinvestment Act. These investments are included in other assets on the Consolidated Balance Sheet, with any unfunded commitments included in other liabilities. The investments are amortized as a component of income tax expense.
The following table summarizes the Company’s tax credit investments as of September 30, 2026 and December 31, 2025.
| September 30, 2026 · December 31, 2025 | ||||||||
|---|---|---|---|---|---|---|---|---|
| (unaudited) | ||||||||
| Investment Type · Investment · UnfundedCommitment · Investment · UnfundedCommitment | ||||||||
| Low Income Housing Tax Credit (LIHTC) | $ | 28,751 | $ | 14,850 | $ | 24,570 | $ | 12,540 |
| Historic Tax Credit (HTC) | 1,520 | — | 1,835 | 1,943 | ||||
| Total | $ | 30,271 | $ | 14,850 | $ | 26,405 | $ | 14,483 |
The following table summarizes the amortization expense and tax credits recognized for the Company’s tax credit investments for the three and nine months ended September 30, 2026 and 2025 (unaudited):
| Three months ended September 30, · For the nine months ended September 30, | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2026 · 2025 · 2026 · 2025 | ||||||||
| Amortization expense: | ||||||||
| LIHTC | $ | 606 | $ | 442 | $ | 1,819 | $ | 1,326 |
| HTC | 105 | 105 | 315 | 315 | ||||
| Total | $ | 711 | $ | 547 | $ | 2,134 | $ | 1,641 |
| Tax credits recognized: | ||||||||
| LIHTC | $ | 616 | $ | 448 | $ | 1,847 | $ | 1,344 |
| HTC | 128 | 128 | 384 | 384 | ||||
| Total | $ | 744 | $ | 576 | $ | 2,231 | $ | 1,728 |
NOTE 16 – SUBSEQUENT EVENT
On October 1, 2026, the Company’s Board of Directors declared a cash dividend of $0.09 per share on its common stock. The dividend was paid on October 20, 2026 to shareholders of record as of the close of business on October 12, 2026.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.