Palomar Holdings, Inc.
For the period ended Sep 30, 2026. Filed Nov 6, 2026.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2026 · Filed Nov 6, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Condensed Consolidated Financial Statements (Unaudited)
- Summary of Operations and Basis of Presentation
Summary of Operations
Palomar Holdings, Inc. (the “Company”) is a Delaware-incorporated insurance holding company that was founded in 2014. The Company has several wholly owned subsidiaries including an Oregon-domiciled insurance company, Palomar Specialty Insurance Company (“PSIC”), a Bermuda-domiciled reinsurance company, Palomar Specialty Reinsurance Company Bermuda Ltd. (“PSRE”), an Arizona-domiciled surplus lines insurance company, Palomar Excess and Surplus Insurance Company (“PESIC”), a California-domiciled property and casualty insurance agency, Palomar Insurance Agency, Inc., DBA Palomar General Insurance Agency (“PGIA”), a Delaware-incorporated management company, Palomar Underwriters Exchange Organization, Inc. (“PUEO”), that provides services to a Hawaii-domiciled reciprocal exchange, Laulima Exchange (“Laulima”), as its attorney-in-fact, a New Jersey-domiciled insurance carrier specializing in surety bonds, First Indemnity of America Insurance Co. (“FIA”), a Delaware-incorporated insurance management company, Palomar Crop Insurance Services, Inc. (“PCIS”), and a Louisiana-domiciled and Treasury-listed surety carrier specializing in contract bonds, Palomar Casualty and Surety Company (“PCSC”).
Segment Reporting
The Company has asingle operating segment, the property and casualty insurance business. The Company’s chief operating decision maker (“CODM”) is the Chief Executive Officer. The CODM reviews the Company’s consolidated net income as reported under GAAP, which is the primary measure of segment profit or loss. The CODM also reviews the individual measures and significant segment expenses that contribute to net income including gross written premiums, net earned premiums, losses and loss adjustment expenses, acquisition and underwriting expenses, and net investment income. The CODM reviews these measures, comparing them to prior periods and forecasted expectations, and makes resource allocation decisions based on the analysis. The significant segment expenses provided to the CODM are consistent with the categories shown in the Company’s Consolidated Statements of Income and Comprehensive Income and there are no other segment items used by the CODM. While the Company’s CODM also reviews the revenue streams attributable to individual products, operations are managed, resources are allocated, and financial performance is evaluated on a consolidated basis.
Basis of Presentation
The accompanying condensed consolidated financial statements have been prepared in accordance with GAAP for interim financial information and include the accounts of the Company and its wholly‑owned subsidiaries.
The condensed consolidated financial statements also include the accounts of Laulima, a variable interest entity (“VIE”) for which the Company is the primary beneficiary. The Company determined it is the primary beneficiary because it has the power to direct the activities that most significantly impact Laulima’s economic performance and the obligation to absorb losses that could be significant to Laulima, primarily through capital previously provided. The assets of Laulima may only be used to settle its obligations, and its creditors do not have recourse to the general credit of the Company.
These condensed consolidated financial statements do not contain all information and footnotes required by GAAP for complete consolidated financial statements. For a more complete description of the Company’s business and accounting policies, these condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025, filed with the SEC on February 24, 2026 (the “2025 Annual Report on Form 10-K”). In the opinion of management, all adjustments necessary for a fair presentation of the condensed consolidated financial statements have been included. Such adjustments consist only of normal recurring items. All intercompany balances and transactions have been eliminated in consolidation. Interim results are not necessarily indicative of results of operations for the full year.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect amounts reported in the condensed consolidated financial statements and accompanying notes. Such estimates and assumptions could change in the future as more information becomes known, which could impact the amounts reported and disclosed herein. All revisions to accounting estimates are recognized in the period in which the estimates are revised. Significant estimates reflected in the Company’s condensed consolidated financial statements include, but are not limited to, reserves for losses and loss adjustment expenses, reinsurance recoverables on unpaid losses, the allowance for credit losses on the Company's held-to-maturity investments, and the fair values of investments.
Recent Accounting Pronouncements
Recently adopted accounting pronouncements
The Company has not adopted any new accounting guidance during the nine months ended September 30, 2026.
Recently issued accounting pronouncements not yet adopted
Income Statement Expenses
In November 2024, the FASB issued ASU No.2024-03, Disaggregation of Income Statement Expenses (“ASU 2024-03”), which will require disclosure of additional information about specific expense categories in the notes to financial statements for all public business entities. ASU 2024-03 is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating the impact the adoption of this standard will have on its consolidated financial statements.
Internal-Use Software
In September 2025, the FASB issued ASU No. 2025-06, Intangibles — Goodwill and Other — Internal-Use Software (Subtopic 350-40) (“ASU 2025-06”), which clarifies and modernizes the accounting for costs related to internal-use software by removing references to project stages and clarifying the probable-to-complete threshold for capitalization of internal-use software costs when significant development uncertainty exists. ASU 2025-06 is effective for annual reporting periods beginning after December 15, 2027, and interim periods within those annual reporting periods. Early adoption is permitted. The Company is currently evaluating the impact the adoption of this standard will have on its consolidated financial statements.
- Investments
The Company’s available‑for‑sale investments are summarized as follows:
| Amortized · Gross · Gross · Allowance | |||||
|---|---|---|---|---|---|
| Cost or | Unrealized | Unrealized | for Credit | Fair | |
| September 30, 2026 | Cost | Gains | Losses | Losses | Value |
| ($ in thousands) | |||||
| Fixed maturities: | |||||
| U.S. Governments | $31,933 | $1 | $(568) | $— | $31,366 |
| U.S. States, Territories, and Political Subdivisions | 17,730 | — | (1,807) | — | 15,923 |
| Special revenue excluding mortgage/asset-backed securities | 20,010 | — | (2,898) | — | 17,112 |
| Corporate and other | 834,795 | 793 | (46,884) | — | 788,704 |
| Mortgage/asset-backed securities | 745,975 | 371 | (33,832) | — | 712,514 |
| Total available-for-sale investments | $1,650,443 | $1,165 | $(85,989) | $— | $1,565,619 |
| Amortized · Gross · Gross · Allowance | |||||
|---|---|---|---|---|---|
| Cost or | Unrealized | Unrealized | for Credit | Fair | |
| December 31, 2025 | Cost | Gains | Losses | Losses | Value |
| ($ in thousands) | |||||
| Fixed maturities: | |||||
| U.S. Governments | $23,716 | $97 | $(226) | $— | $23,587 |
| U.S. States, Territories, and Political Subdivisions | 19,745 | 111 | (994) | — | 18,862 |
| Special revenue excluding mortgage/asset-backed securities | 19,280 | 72 | (1,887) | — | 17,465 |
| Corporate and other | 606,748 | 9,891 | (8,404) | — | 608,235 |
| Mortgage/asset-backed securities | 558,116 | 5,922 | (8,000) | — | 556,038 |
| Total available-for-sale investments | $1,227,605 | $16,093 | $(19,511) | $— | $1,224,187 |
Held-to-maturity security
As of September 30, 2026, the Company held one debt security classified as held-to-maturity, representing its investment in a floating rate senior surplus note issued by a Florida-domiciled reciprocal insurance exchange (the “Senior Surplus Note”), which the Company acquired on September 22, 2026. The Senior Surplus Note has a principal amount of $15.0 million, was purchased at a discount for $14.7 million and is scheduled to mature in September 2033. Interest, which is based on the three-month U.S. Treasury rate plus a spread that varies with the issuer’s surplus note leverage, is payable semi-annually beginning December 31, 2026. The Senior Surplus Note is redeemable at the issuer’s option beginning September 2027. It is unsecured and ranks junior to policyholder and other creditor claims. All payments of principal and interest on the Senior Surplus Note are subject to prior approval by the Florida Office of Insurance Regulation, and if approval is not granted, payment is deferred until approval is obtained. The Company has the intent and ability to hold the security to maturity, and it is carried at amortized cost, with the discount accreted to interest income over the contractual term on a straight-line basis, which approximates the effective interest method, net of an allowance for credit losses.
As of September 30, 2026, the Senior Surplus Note had a carrying amount of $14.7 million and an estimated fair value that approximated its carrying amount. The carrying amount and estimated fair value of the Senior Surplus Note are both classified in theafter five years through ten years maturity grouping, based on its contractual maturity of September 2033. See Note 4 for further discussion of the fair value measurement and its categorization within Level 3 of the fair value hierarchy.
The Company evaluates expected credit losses on its held-to-maturity security based on an assessment of the issuer's credit quality, including statutory capital and surplus, senior surplus note leverage, operating performance, reinsurance arrangements, regulatory developments, and other information relevant to the collectability of contractual cash flows. Based on this assessment, the Company has concluded thatno allowance for credit losses was required as of September 30, 2026.
Security holdings in an unrealized loss position
As of September 30, 2026, the Company held 1,113 fixed maturity securities in an unrealized loss position with a total estimated fair value of$1.4 billion and total gross unrealized losses of$86.0 million. As of December 31, 2025, the Company held 391 fixed maturity securities in an unrealized loss position with a total estimated fair value of$375.4 million and total gross unrealized losses of$19.5 million.
The aggregate fair value and gross unrealized losses of the Company’s investments aggregated by investment category and the length of time these individual securities have been in a continuous unrealized loss position as of September 30, 2026 and December 31, 2025, are as follows:
| Less Than 12 Months | More Than 12 Months | Total | ||||
|---|---|---|---|---|---|---|
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |
| September 30, 2026 | Value | Losses | Value | Losses | Value | Losses |
| ($ in thousands) | ||||||
| Fixed maturity securities: | ||||||
| U.S. Governments | $25,546 | $(339) | $5,414 | $(229) | $30,960 | $(568) |
| U.S. States, Territories, and Political Subdivisions | 4,749 | (231) | 11,174 | (1,576) | 15,923 | (1,807) |
| Special revenue excluding mortgage/asset-backed securities | 3,663 | (271) | 13,449 | (2,627) | 17,112 | (2,898) |
| Corporate and other | 601,336 | (33,572) | 127,503 | (13,312) | 728,839 | (46,884) |
| Mortgage/asset-backed securities | 522,550 | (22,145) | 66,479 | (11,687) | 589,029 | (33,832) |
| Total available-for-sale investments | $1,157,844 | $(56,558) | $224,019 | $(29,431) | $1,381,863 | $(85,989) |
| Less Than 12 Months | More Than 12 Months | Total | ||||
|---|---|---|---|---|---|---|
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |
| December 31, 2025 | Value | Losses | Value | Losses | Value | Losses |
| ($ in thousands) | ||||||
| Fixed maturity securities: | ||||||
| U.S. Governments | $2,006 | $(38) | $5,704 | $(188) | $7,710 | $(226) |
| U.S. States, Territories, and Political Subdivisions | 5,157 | (441) | 9,509 | (553) | 14,666 | (994) |
| Special revenue excluding mortgage/asset-backed securities | — | — | 15,185 | (1,887) | 15,185 | (1,887) |
| Corporate and other | 49,963 | (948) | 160,780 | (7,456) | 210,743 | (8,404) |
| Mortgage/asset-backed securities | 47,313 | (406) | 79,733 | (7,594) | 127,046 | (8,000) |
| Total available-for-sale investments | $104,439 | $(1,833) | $270,911 | $(17,678) | $375,350 | $(19,511) |
The Company reviews all securities with unrealized losses on a quarterly basis to assess whether the decline in the securities’ fair value necessitates the recognition of an allowance for credit losses. The Company considers numerous factors in its review as described in Note 2 of the Notes to the Consolidated Financial Statements in the 2025 Annual Report on Form 10-K.
Based on the Company’s review as of September 30, 2026, the Company determined that the fixed maturity securities’ unrealized losses were primarily the result of the interest rate environment and not the credit quality of the issuers. The Company does not intend to sell the investments and it is not more likely than not that the Company will be required to sell the investments before the recovery of their amortized cost basis.
Contractual maturities of available‑for‑sale fixed maturity securities
The amortized cost and fair value of fixed maturity securities at September 30, 2026, by contractual maturity, are shown below:
| Amortized | Fair | |
|---|---|---|
| Cost | Value | |
| ($ in thousands) | ||
| Due within one year | $56,013 | $55,930 |
| Due after one year through five years | 295,592 | 285,306 |
| Due after five years through ten years | 342,520 | 323,763 |
| Due after ten years | 210,343 | 188,106 |
| Mortgage and asset-backed securities | 745,975 | 712,514 |
| $1,650,443 | $1,565,619 | |
Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations.
Net investment income summary
Net investment income is summarized as follows:
| Three Months Ended · Nine Months Ended | ||||
|---|---|---|---|---|
| September 30, | September 30, | |||
| 2026 | 2025 | 2026 | 2025 | |
| ($ in thousands) · ($ in thousands) | ||||
| Interest income | $21,333 | $14,515 | $57,731 | $39,824 |
| Dividend income | 1,539 | 298 | 3,879 | 857 |
| Investment expense | (466) | (241) | (1,270) | (667) |
| Net investment income | $22,406 | $14,572 | $60,340 | $40,014 |
Net realized and unrealized investment gains and losses
The following table presents net realized and unrealized investment gains and losses:
| Three Months Ended · Nine Months Ended | ||||
|---|---|---|---|---|
| September 30, | September 30, | |||
| 2026 | 2025 | 2026 | 2025 | |
| ($ in thousands) · ($ in thousands) | ||||
| Realized gains: | ||||
| Gains on sales of fixed maturity securities | $134 | $29 | $170 | $463 |
| Gains on sales of equity securities | — | — | — | 234 |
| Total realized gains | 134 | 29 | 170 | 697 |
| Realized losses: | ||||
| Losses on sales of fixed maturity securities | (189) | (25) | (310) | (783) |
| Losses on sales of equity securities | (79) | — | (79) | (235) |
| Total realized losses | (268) | (25) | (389) | (1,018) |
| Net realized investment (losses) gains | (134) | 4 | (219) | (321) |
| Change in allowance for credit losses | — | — | — | 244 |
| Net unrealized (losses) gains on equity securities | (3,187) | 2,862 | 1,072 | 6,190 |
| Net unrealized gains on equity method investment | — | — | — | 2,268 |
| Net unrealized gains on other investments | 629 | 627 | 1,314 | 1,080 |
| Net realized and unrealized (losses) gains on investments | $(2,692) | $3,493 | $2,167 | $9,461 |
Realized gains and losses on disposition of investments are based on specific identification of the investments sold on the settlement date.
Proceeds from the sale of fixed maturity securities were$19.3 million and$10.7 million for the three months ended September 30, 2026 and 2025, respectively. Proceeds from the sale of equity securities were$3.1 million and an insignificant amount for the three months ended September 30, 2026 and 2025, respectively.
Proceeds from the sale of fixed maturity securities were$67.0 million and$19.5 million for the nine months ended September 30, 2026 and 2025, respectively. Proceeds from the sale of equity securities were$3.1 million and$6.4 million for the nine months ended September 30, 2026 and 2025, respectively.
The Company places securities on statutory deposit with certain state agencies to retain the right to do business in those states. These securities are included in available‑for‑sale investments on the unaudited condensed consolidated balance sheets. As of September 30, 2026 and December 31, 2025, the carrying amount of securities on deposit with state regulatory authorities was$17.6 million and$13.5 million, respectively.
The Company has investments in limited partnerships, recorded in the Other investments line of the unaudited condensed consolidated balance sheets at a fair value of$45.2 million as of September 30, 2026. These investments represent capital contributions to private equity funds structured as limited partnerships, which primarily hold illiquid securities. The funds have a ten-year term with no redemption rights. Capital is contributed as called by the general partners, and distributions are received as proceeds are generated from the underlying investments. These investments are measured at estimated fair value utilizing a net asset value per share (or its equivalent) as a practical expedient. As of September 30, 2026, the Company had unfunded commitments to invest an additional$163.4 million in these limited partnerships.
- Derivative Instruments
The Company uses commodity-based derivative instruments, specifically put options on livestock, as part of its financial risk management program to mitigate price risk associated with certain insurance contracts exposed to livestock commodity price fluctuations. As part of this program, the Company employs an economic hedging strategy using derivatives to reduce exposure to adverse livestock price movements. The notional amount of derivative contracts held and the degree of hedged exposure are actively managed and vary based on volume of the business written. The Company does not use derivatives for speculative or trading purposes. All derivative positions are intended to support the overall risk management objectives of the business. The Company has not elected hedge accounting for these derivatives.
These derivative instruments are recorded at fair value on the unaudited condensed consolidated balance sheets within “Other investments,” with changes in fair value recognized in earnings in “Losses and loss adjustment expenses.”
As of September 30, 2026, the notional amount and fair value of the Company’s derivative assets were $13.0 million and $8.7 million, respectively. As of December 31, 2025, the notional amount and fair value of the Company’s derivative assets were $16.4 million and $9.9 million, respectively.
For the three months ended September 30, 2026 and 2025, the Company recognized$0.3 million and an insignificant amount, respectively, of pre-tax net gains related to these derivatives, which were included in earnings within “Losses and loss adjustment expenses.” For the nine months ended September 30, 2026 and 2025, the Company recognized$18.2 million and an insignificant amount, respectively, of pre-tax net losses related to these derivatives, which were included in earnings within “Losses and loss adjustment expenses.”
See Note 2 to the Notes to the Consolidated Financial Statements in our 2025 Annual Report on Form 10-K for additional discussion of the Company’s derivative instrument policy.
- Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
The three‑tier hierarchy of inputs is summarized in the three broad levels listed below:
Level 1—Unadjusted quoted prices are available in active markets for identical investments as of the reporting date.
Level 2—Pricing inputs are quoted prices for similar investments in active markets; quoted prices for identical or similar investments in inactive markets; or valuations based on models where the significant inputs are observable or can be corroborated by observable market data.
Level 3—Pricing inputs into models are unobservable for the investment. The unobservable inputs require significant management judgment or estimation.
To measure fair value, the Company obtains quoted market prices for its investment securities from its outside investment managers. If a quoted market price is not available, the Company uses prices of similar securities. The fair values obtained from the outside investment managers are reviewed for reasonableness and any discrepancies are investigated for final valuation.
The fair value of the Company’s investments in available-for-sale fixed maturity securities is estimated using relevant inputs, including available market information, benchmark curves, benchmarking of like securities, sector groupings, and matrix pricing. An option adjusted spread model is also used to develop prepayment and interest rate scenarios. Industry standard models are used to analyze and value securities with embedded options or prepayment sensitivities. These fair value measurements are estimated based on observable, objectively verifiable market information rather than market quotes. Therefore, these investments are classified and disclosed in Level 2 of the hierarchy.
The following tables present the hierarchy for financial assets and liabilities measured at fair value on a recurring basis as of September 30, 2026 and December 31, 2025:
| September 30, 2026 | Level 1 | Level 2 | Level 3 | Total |
|---|---|---|---|---|
| ($ in thousands) | ||||
| Assets: | ||||
| Fixed maturity securities | ||||
| U.S. Governments | $— | $31,366 | $— | $31,366 |
| U.S. States, Territories, and Political Subdivisions | — | 15,923 | — | 15,923 |
| Special revenue excluding mortgage/asset-backed securities | — | 17,112 | — | 17,112 |
| Corporate and other | — | 788,704 | — | 788,704 |
| Mortgage/asset-backed securities | — | 712,514 | — | 712,514 |
| Equity securities | 123,080 | 665 | — | 123,745 |
| Cash, cash equivalents, and restricted cash | 55,627 | — | — | 55,627 |
| Derivative assets | 8,737 | — | — | 8,737 |
| Total assets | $187,444 | $1,566,284 | $— | $1,753,728 |
| December 31, 2025 | Level 1 | Level 2 | Level 3 | Total |
|---|---|---|---|---|
| ($ in thousands) | ||||
| Assets: | ||||
| Fixed maturity securities | ||||
| U.S. Governments | $— | $23,587 | $— | $23,587 |
| U.S. States, Territories, and Political Subdivisions | — | 18,862 | — | 18,862 |
| Special revenue excluding mortgage/asset-backed securities | — | 17,465 | — | 17,465 |
| Corporate and other | — | 608,235 | — | 608,235 |
| Mortgage/asset-backed securities | — | 556,038 | — | 556,038 |
| Equity securities | 99,333 | — | — | 99,333 |
| Cash, cash equivalents, and restricted cash | 106,892 | — | — | 106,892 |
| Derivative assets | 9,934 | — | — | 9,934 |
| Total assets | $216,159 | $1,224,187 | $— | $1,440,346 |
The carrying amounts of financial assets and liabilities reported in the accompanying condensed consolidated balance sheet including cash and cash equivalents, restricted cash, receivables, reinsurance recoverable, and accounts payable and other accrued liabilities approximate fair value due to their short-term maturity.
The Company’s derivative assets are measured at fair value in accordance with ASC 815, and are included on the unaudited condensed consolidated balance sheets within “Other investments” with any changes in fair value recorded in earnings in “Losses and loss adjustment expenses.” See Note 3 for further information regarding the Company’s derivative assets.
The carrying amounts of any borrowings under the Federal Home Loan Bank (“FHLB”) line of credit, the U.S. Bank revolving facility (the “Revolving Facility”), and the term loan facility (“Term Loan”) approximate fair value as the borrowings have variable rates that frequently reprice at market rates. The fair values of these borrowings are categorized as Level 2 within the fair value hierarchy.
The Senior Surplus Note, further described in Note 2, is carried at amortized cost and is not measured at fair value on a recurring basis and, as such, is excluded from the table above. As of September 30, 2026, the Senior Surplus Note had a carrying amount of $14.7 million and an estimated fair value that approximated its carrying amount. The estimated fair value was categorized as Level 3 within the fair value hierarchy as the Senior Surplus Note is privately placed and therefore does not have an observable market price. The Company concluded that the estimated fair value approximated carrying amount because the Senior Surplus Note was acquired on September 22, 2026, only eight days before the balance sheet date, and management did not identify any changes in market conditions, issuer credit quality, or other valuation inputs during that period that would indicate a material difference between carrying value and fair value.
Transfers between Level 3 and Level 2 securities measured at fair value on a recurring basis result from changes in the availability of observable market inputs and are recorded at the beginning of the reporting period. As of September 30, 2026 and December 31, 2025, the Company hadno securities measured at fair value on a recurring basis classified as Level 3.
- Goodwill and Intangible Assets
The following table represents a reconciliation of changes in the ending balance of each major intangible asset class:
| Customer | |||||
|---|---|---|---|---|---|
| Relationships · Value of | |||||
| and Other · Business | |||||
| Intangible · Acquired | |||||
| Goodwill | Assets(1) | (VOBA) | State Licenses | Total | |
| ($ in thousands) | |||||
| Balance at January 1, 2026 | $30,466 | $28,244 | $— | $2,344 | $61,054 |
| Capitalizations | 105,097 | 61,500 | 26,532 | 5,000 | 198,129 |
| Amortization | — | (9,153) | (21,604) | — | (30,757) |
| Balance at September 30, 2026 | $135,563 | $80,591 | $4,928 | $7,344 | $228,426 |
(1)
Customer relationships and other intangible assets consist of customer lists, tradenames, non-compete agreements, and renewal rights acquired in connection with the Company’s business combinations. Each asset is amortized on a straight-line basis over its respective useful life.
Goodwill and customer relationships were recognized in connection with the FIA, Advanced AgProtection, LLC (“AAP”), and The Gray Casualty and Surety Company (“Gray Surety”) acquisitions. Value of business acquired (“VOBA”) was recognized in connection with the Gray Surety acquisition. State insurance licenses consist of licenses acquired at the inception of PSIC and in connection with the acquisitions of FIA and Gray Surety. No impairment of goodwill or other intangible assets was identified as of September 30, 2026.
The following table presents information of each major intangible asset class subject to amortization as of September 30, 2026:
| Customer | |||
|---|---|---|---|
| Relationships · Value of | |||
| and Other · Business | |||
| Intangible · Acquired | |||
| Assets | (VOBA) | Total | |
| ($ in thousands) | |||
| Cost | $99,972 | $26,532 | $126,504 |
| Accumulated amortization | (19,381) | (21,604) | (40,985) |
| Net carrying amount | $80,591 | $4,928 | $85,519 |
The estimated future amortization expense to be reported for the next five years is as follows:
| Amount | |
|---|---|
| ($ in thousands) | |
| Remainder of 2026 | $5,847 |
| Year ended December 31, 2027 | 15,015 |
| Year ended December 31, 2028 | 13,045 |
| Year ended December 31, 2029 | 11,038 |
| Year ended December 31, 2030 | 10,822 |
| Year ended December 31, 2031 | 10,564 |
| Thereafter | 19,188 |
| Total | $85,519 |
- Reserve for Losses and Loss Adjustment Expenses
The following table represents a reconciliation of changes in the ending reserve balances for losses and loss adjustment expenses (“LAE”):
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| 2026 | 2025 | 2026 | 2025 | |
| ($ in thousands) · ($ in thousands) | ||||
| Reserve for losses and LAE net of reinsurance recoverables at beginning of period | $420,947 | $199,185 | $275,959 | $155,299 |
| Add: Balances acquired(1) | — | — | 22,178 | 6,788 |
| Add: Incurred losses and LAE, net of reinsurance, related to:(2) | ||||
| Current year | 147,607 | 78,946 | 358,347 | 174,703 |
| Prior years | 4,039 | (6,134) | (20,615) | (16,964) |
| Total incurred | 151,646 | 72,812 | 337,732 | 157,739 |
| Deduct: Loss and LAE payments, net of reinsurance, related to: | ||||
| Current year | 48,058 | 15,655 | 76,039 | 38,312 |
| Prior years | 23,972 | 12,629 | 59,267 | 37,801 |
| Total payments | 72,030 | 28,284 | 135,306 | 76,113 |
| Reserve for losses and LAE net of reinsurance recoverables at end of period | 500,563 | 243,713 | 500,563 | 243,713 |
| Add: Reinsurance recoverables on unpaid losses and LAE at end of period | 604,411 | 440,559 | 604,411 | 440,559 |
| Reserve for losses and LAE gross of reinsurance recoverables on unpaid losses and LAE at end of period | $1,104,974 | $684,272 | $1,104,974 | $684,272 |
(1)
Represents amounts recognized in Reserve for losses and LAE net of reinsurance recoverables upon acquisition of Gray Surety and FIA on January 31, 2026 and January 1, 2025, respectively, in accordance with ASC 805, Business Combinations. See Note 23 of the Notes to the Consolidated Financial Statements in our 2025 Annual Report on Form 10-K and Note 14 of this Quarterly Report on Form 10-Q for additional information regarding the acquisitions.
(2)
Losses for the three months ended September 30, 2026 and 2025 include$0.3 million and an insignificant amount, respectively, of gains on derivative instruments. Losses for the nine months ended September 30, 2026 and 2025 include$18.2 million and an insignificant amount, respectively, of losses on derivative instruments.
Considerable variability is inherent in the estimate of the reserve for losses and LAE. Although management believes the liability recorded for losses and LAE is adequate, the variability inherent in this estimate could result in changes to the ultimate liability, which may be material to stockholders’ equity.
The Company experienced adverse prior year development of$4.0 million and favorable prior year development of$6.1 million during the three months ended September 30, 2026 and 2025, respectively.
The Company experienced favorable prior year development of$20.6 million and$17.0 million during the nine months ended September 30, 2026 and 2025, respectively.
Adverse prior year development during the three months ended September 30, 2026 was primarily due to higher than anticipated severity of attritional losses, primarily related to Crop losses reallocated between calendar years. Favorable prior year development during the three months ended September 30, 2025 was primarily due to lower than anticipated severity of attritional losses.
Favorable prior year development during the nine months ended September 30, 2026 was primarily due to lower than anticipated severity of attritional losses. Favorable prior year development during the nine months ended September 30, 2025 was primarily due to lower than anticipated severity of attritional losses.
- Stockholders’ Equity
As of September 30, 2026 and December 31, 2025, the Company had 5,000,000 preferred shares authorized with a par value of $0.0001 andno preferred shares issued and outstanding. As of September 30, 2026 and December 31, 2025, the Company had
500,000,000 common shares authorized and 26,290,067 and 26,520,417 common shares issued and outstanding, respectively, with a par value of $0.0001. Additional paid-in capital was$553.6 million as of September 30, 2026 and$523.2 million as of December 31, 2025.
Common stock reserved for future issuance
Common stock reserved for future issuance consists of the following as of September 30, 2026:
| Stock options outstanding under 2019 Equity Incentive Plan | 448,532 |
|---|---|
| Restricted stock units outstanding under 2019 Equity Incentive Plan | 324,688 |
| Performance stock units outstanding under 2019 Equity Incentive Plan, at target | 431,265 |
| Shares authorized for future issuance under 2019 Equity Incentive Plan | 4,654,538 |
| Shares authorized for future issuance under 2019 Employee Stock Purchase Plan | 1,805,905 |
| Total | 7,664,928 |
Stock based compensation
The following table summarizes the Company’s stock-based compensation expense for each period presented:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| 2026 | 2025 | 2026 | 2025 | |
| ($ in thousands) · ($ in thousands) | ||||
| Stock-based compensation | $7,022 | $5,379 | $23,246 | $15,471 |
Stock-based compensation expense is recognized on a straight-line basis over the vesting period of equity-based awards. For performance stock units (“PSUs”), any changes to expense resulting from differences in actual performance versus target are recognized over the remaining vesting period of the awards. The Company does not apply a forfeiture rate to unvested awards and accounts for forfeitures as they occur. All stock-based compensation is included in other underwriting expenses in the Company’s unaudited condensed consolidated statement of income and comprehensive income.
2019 Equity Incentive Plan
On April 16, 2019, the Company’s 2019 Equity Incentive Plan (the “2019 Plan”) became effective. The 2019 Plan provides for the grant of stock options, stock appreciation rights, restricted stock, restricted stock units (“RSUs”), performance shares and units, and other cash-based or share-based awards. In addition, the 2019 Plan contains a mechanism through which the Company may adopt a deferred compensation arrangement in the future.
A total of 2,400,000 shares of common stock were initially authorized and reserved for issuance under the 2019 Plan. This reserve increases on January 1 of each year through 2029 by an amount equal to the smaller of:3% of the number of shares of common stock issued and outstanding on the immediately preceding December 31, or an amount determined by the Board of Directors.
Stock Options
Recipients of stock options can purchase shares of the Company’s common stock at a price equal to the common stock’s fair market value on the grant date, determined by the closing price of the Company’s common stock on the grant date. Stock options vest over a period betweentwo andfour years with between 25% and 50% vesting on the first anniversary of the grant date and the remainder vesting monthly over the remaining period, subject to continued service to the Company. Stock options expire ten years after the grant date.
The following table summarizes stock option transactions for thenine months ended September 30, 2026:
| Number of shares | Weighted-average exercise price | Weighted-average remaining contractual term (in years) | Aggregate intrinsic value ($ in thousands) | |
|---|---|---|---|---|
| Outstanding at January 1, 2026 | 499,676 | $32.15 | 3.9 | $51,273 |
| Options granted | — | — | ||
| Options exercised | (50,653) | 42.07 | ||
| Options cancelled | (491) | 61.72 | ||
| Outstanding at September 30, 2026 | 448,532 | $30.99 | 3.1 | $41,397 |
| Vested and Exercisable at September 30, 2026 | 448,532 | $30.99 | 3.1 | $41,397 |
As of September 30, 2026, the Company hadno unrecognized stock-based compensation expense related to stock options.
Restricted Stock Units
RSUs are valued using the closing price of the Company’s common stock on their grant date. The Company has issued RSUs with vesting periods ofone tofive years. Vesting is generally subject to continued service with the Company; however, certain employees who meet the requirements of the Company’s Equity Award Retirement Policy may continue to vest their RSUs following a qualified retirement.
The following table summarizes RSU transactions for thenine months ended September 30, 2026:
| Number of shares | Weighted-average grant date fair value | |
|---|---|---|
| Outstanding at January 1, 2026 | 296,285 | $89.73 |
| Granted | 194,866 | 120.61 |
| Released | (152,249) | 80.97 |
| Forfeited | (14,214) | 104.11 |
| Non-vested outstanding at September 30, 2026 | 324,688 | $111.75 |
As of September 30, 2026, the Company had approximately$27.0 million of total unrecognized stock-based compensation expense related to RSUs expected to be recognized over a weighted-average period of 1.8 years.
Performance Stock Units
The Company issues PSUs with a combination of service, performance, and market conditions.
The majority of PSUs were issued via grants made to certain executives during 2021 and are earned based on the achievement of stock price milestones. If the Company’s stock price reaches and remains at certain milestones for 30 days, the PSUs shall become earned units and will vest upon completion of a requisite service period of approximately five years from the date of grant. As of September 30, 2026, four stock price milestones have been achieved with respect to the PSU award granted to the Chief Executive Officer. Additionally, two stock price milestones have been achieved with respect to each of the PSU awards granted to four other executives. These PSUs have been earned, but will not vest until thefifth anniversary of the grant date, subject to continued service.
For other PSUs outstanding, vesting of PSUs requires a period of future service and the number of shares that vest depends on performance relative to predetermined targets of the Company’s gross written premiums and adjusted return on equity as set by the Compensation Committee. The PSUs’ performance period is primarily a three-year period beginning with the grant date. At the end of the performance period, the actual results are measured against the predetermined targets to determine the number of PSUs to be earned as compensation. The earned PSUs are also subject to a required service period of approximately three years from the grant date before vesting and being issued as common stock.
Effective starting with 2025 grants, PSUs issued to executives include a relative total shareholder return (“RTSR”) modifier. The RTSR modifier adjusts PSU payouts up or down based on the Company’s shareholder return relative to the S&P 1500 Property &
Casualty Insurance Index (the “Index”) over athree-year measurement period. These PSUs were valued using a Monte Carlo simulation with key valuation assumptions as follows:
| 2026 Awards | 2025 Awards | |
|---|---|---|
| Term | 2.9 years | 2.9 years |
| Risk-free interest rate(1) | 3.62% | 4.22% |
| Volatility(2) | 38.72% | 45.00% |
| Weighted average fair value(3) | $125.79 | $116.50 |
(1)
The risk-free interest rate was based on the zero-coupon U.S. Treasury yield curve on the valuation date, with a maturity matched to the performance period.
(2)
Volatility is derived from historical stock prices as well as implied volatility when appropriate and available.
(3)
The weighted average of fair values used to record compensation expense as determined by the Monte Carlo simulation.
The following table summarizes PSU transactions for thenine months ended September 30, 2026:
| Number of shares | Weighted-average grant date fair value | |
|---|---|---|
| Outstanding at January 1, 2026 | 502,022 | $49.05 |
| Granted | 120,375 | 105.64 |
| Vested | (180,383) | 39.27 |
| Forfeited | (10,749) | 106.67 |
| Non-vested outstanding at September 30, 2026 | 431,265 | $67.50 |
The PSU grants above represent the number of shares that would vest based on achievement of all stock price milestones in the 2021 executive stock grants and the 100% achievement of the predetermined performance conditions for the other PSU grants. The actual number of PSUs which will vest is subject to adjustment based on the Company’s actual stock price performance and financial performance relative to the predetermined targets. As of September 30, 2026, the Company had approximately$14.2 million of total unrecognized stock-based compensation expense related to PSUs expected to be recognized over a weighted-average period of 1.0 years.
2019 Employee Stock Purchase Plan
On April 16, 2019, the Company’s 2019 Employee Stock Purchase Plan (the “2019 ESPP”) became effective. A total of 240,000 shares of common stock were initially authorized and reserved for issuance under the 2019 ESPP. In addition, the 2019 ESPP provides for annual increases in the number of shares available for issuance on January 1 of each year through 2029, equal to the smaller of 240,000 shares of the Company’s common stock or such other amount as may be determined by the Board of Directors.
Under the 2019 ESPP, employees can purchase Company stock at a discount via payroll withholdings. The 2019 ESPP is administered through employee participation in discrete offering periods. During each discrete offering period employee funds are withheld, and the stock purchase occurs upon the conclusion of the offering period. The Company issued 15,339 shares pursuant to the ESPP during the nine months ended September 30, 2026.
Share repurchases
In July 2025, the Company’s Board of Directors approved a share repurchase program, (the “2025 Repurchase Program”) authorizing the repurchase of up to $150 million of outstanding shares of common stock through July 31, 2027. On April 30, 2026, the Company’s Board of Directors approved a share repurchase program, effective May 6, 2026, (the “2026 Repurchase Program”) which replaces the 2025 Repurchase Program, and authorizes the repurchase of up to $200 million of our outstanding common stock through May 6, 2028.
During the nine months ended September 30, 2026, the Company repurchased 226,130 shares for$27.3 million at an average price of$120.65 per share under the 2025 Repurchase Program, and 402,844 shares for$45.7 million at an average price of$113.44 per share under the 2026 Repurchase Program. Approximately$154.3 million remains available for future repurchases under the 2026 Repurchase Program. The Company accounts for share repurchases by charging the excess of repurchase price over the common stock’s par value entirely to retained earnings. All repurchased shares are retired and become authorized but unissued shares.
Dividends
On July 30, 2026, the Company’s Board of Directors declared a quarterly cash dividend of $0.45 per share of common stock, payable to stockholders of record as of August 19, 2026, and paid on September 2, 2026.
Holders of unvested RSUs and PSUs are entitled to dividend equivalents on the same per-share basis as dividends declared on the Company’s common stock. Dividend equivalents accrue when dividends are declared and are paid only if and when the underlying RSUs or PSUs vest; dividend equivalents related to any RSUs or PSUs that are forfeited are also forfeited. Dividends and dividend equivalents declared during the three and nine months ended September 30, 2026 were$12.2 million, of which$11.8 million was paid in cash to holders of common stock and$0.4 million represents dividend equivalents accrued on unvested RSUs and PSUs. These amounts are reflected within retained earnings in the Company’s unaudited condensed consolidated statement of changes in stockholders’ equity.
- Accumulated Other Comprehensive Loss
Changes in accumulated other comprehensive income (loss) (“AOCI”) are as follows:
| Nine Months Ended September 30, | ||
|---|---|---|
| 2026 | 2025 | |
| ($ in thousands) | ||
| Beginning Balance | $(2,506) | $(26,845) |
| Other comprehensive (loss) income before reclassification | (81,505) | 28,478 |
| Federal income tax benefit (expense) | 17,635 | (5,922) |
| Other comprehensive (loss) income before reclassification, net of tax | (63,870) | 22,556 |
| Amounts reclassified from AOCI | 140 | 249 |
| Federal income tax expense | (30) | (52) |
| Amounts reclassified from AOCI, net of tax | 110 | 197 |
| Other comprehensive (loss) income | (63,760) | 22,753 |
| Balance at end of period | $(66,266) | $(4,092) |
- Underwriting Information
The Company has a single reportable segment and offers specialty insurance products. Gross written premiums (“GWP”) by product are presented below:
| Three Months Ended September 30, · Nine Months Ended September 30, | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2026 · 2025 · 2026 · 2025 | ||||||||
| ($ in thousands) · ($ in thousands) | ||||||||
| % of | % of | % of | % of | |||||
| Amount | GWP | Amount | GWP | Amount | GWP | Amount | GWP | |
| Product(1) | ||||||||
| Crop | $226,668 | 29.6% | $119,757 | 20.1% | $391,810 | 19.3% | $207,440 | 13.5% |
| Casualty | 176,784 | 23.0% | 170,994 | 28.6% | 580,576 | 28.7% | 448,484 | 29.2% |
| Inland Marine and Property | 160,706 | 21.0% | 141,739 | 23.7% | 496,998 | 24.5% | 408,105 | 26.6% |
| Earthquake | 154,478 | 20.1% | 149,940 | 25.1% | 438,442 | 21.6% | 431,345 | 28.1% |
| Surety & Credit | 48,410 | 6.3% | 14,741 | 2.5% | 119,504 | 5.9% | 40,249 | 2.6% |
| Total gross written premiums | $767,046 | 100.0% | $597,171 | 100.0% | $2,027,330 | 100.0% | $1,535,623 | 100.0% |
(1)
Beginning in 2026, the Company has updated the categorization of its products to align with management’s current strategy and view of the business. Prior year amounts have been reclassified for comparability purposes. The recategorization is for presentation purposes only and does not impact overall gross written premiums.
Gross written premiums by state are as follows:
| Three Months Ended September 30, · Nine Months Ended September 30, | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2026 · 2025 · 2026 · 2025 | ||||||||
| ($ in thousands) · ($ in thousands) | ||||||||
| % of | % of | % of | % of | |||||
| Amount | GWP | Amount | GWP | Amount | GWP | Amount | GWP | |
| State | ||||||||
| California | $175,503 | 22.9% | $168,739 | 28.3% | $498,429 | 24.6% | $472,276 | 30.8% |
| Texas | 45,159 | 5.9% | 38,609 | 6.5% | 170,240 | 8.4% | 119,308 | 7.8% |
| Missouri | 38,019 | 5.0% | 13,420 | 2.2% | 57,038 | 2.8% | 25,219 | 1.6% |
| Hawaii | 31,610 | 4.1% | 26,405 | 4.4% | 81,714 | 4.0% | 71,307 | 4.6% |
| Illinois | 30,454 | 4.0% | 20,911 | 3.5% | 55,725 | 2.7% | 39,548 | 2.6% |
| Florida | 28,648 | 3.7% | 23,770 | 4.0% | 92,999 | 4.6% | 66,391 | 4.3% |
| Kansas | 24,476 | 3.2% | 11,206 | 1.9% | 45,698 | 2.3% | 16,847 | 1.1% |
| Oklahoma | 23,795 | 3.1% | 10,587 | 1.8% | 49,107 | 2.4% | 16,535 | 1.1% |
| Other | 369,382 | 48.1% | 283,524 | 47.4% | 976,380 | 48.2% | 708,192 | 46.1% |
| Total gross written premiums | $767,046 | 100.0% | $597,171 | 100.0% | $2,027,330 | 100.0% | $1,535,623 | 100.0% |
Gross written premiums by insurance subsidiary are as follows:
| Three Months Ended September 30, · Nine Months Ended September 30, | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2026 · 2025 · 2026 · 2025 | ||||||||
| ($ in thousands) · ($ in thousands) | ||||||||
| % of | % of | % of | % of | |||||
| Amount | GWP | Amount | GWP | Amount | GWP | Amount | GWP | |
| Subsidiary | ||||||||
| PSIC | $437,645 | 57.1% | $317,177 | 53.1% | $1,039,575 | 51.3% | $781,078 | 50.9% |
| PESIC | 271,797 | 35.4% | 252,318 | 42.3% | 846,143 | 41.7% | 681,048 | 44.4% |
| Laulima | 28,003 | 3.6% | 22,804 | 3.8% | 70,080 | 3.5% | 58,974 | 3.8% |
| PCSC | 26,706 | 3.5% | — | —% | 60,685 | 3.0% | — | —% |
| FIA | 2,895 | 0.4% | 4,872 | 0.8% | 10,847 | 0.5% | 14,523 | 0.9% |
| Total gross written premiums | $767,046 | 100.0% | $597,171 | 100.0% | $2,027,330 | 100.0% | $1,535,623 | 100.0% |
- Income Taxes
The Company calculates its tax provision in interim periods using its best estimate of the effective tax rate expected for the full year. For the three months ended September 30, 2026 and 2025, the Company’s income tax rates of 22.9% and 23.4%, respectively, were higher than the statutory rate of 21% due primarily to non-deductible executive compensation expense.
For the nine months ended September 30, 2026 and 2025, the Company’s income tax rates of 22.7% and 22.0%, respectively, were higher than the statutory rate of 21% due primarily to non-deductible executive compensation expense.
On July 4, 2025, the One Big Beautiful Bill Act (“OBBBA”) was enacted into law. The OBBBA extends or makes permanent various tax provisions that were originally enacted in the 2017 Tax Cuts and Jobs Act and were set to expire at the end of 2025. The Company does not expect the enactment of OBBBA to materially impact the Company’s overall income tax expense.
- Earnings Per Share
The following table sets out earnings per share of common stock:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| 2026 | 2025 | 2026 | 2025 | |
| (in thousands, except shares and per share data) · (in thousands, except shares and per share data) | ||||
| Net income | $65,335 | $51,455 | $160,874 | $140,905 |
| Weighted average common shares outstanding: | ||||
| Basic | 26,308,497 | 26,637,592 | 26,408,217 | 26,683,856 |
| Common Share equivalents | 687,077 | 808,927 | 735,161 | 849,677 |
| Diluted | 26,995,574 | 27,446,519 | 27,143,378 | 27,533,533 |
| Earnings per share: | ||||
| Basic | $2.48 | $1.93 | $6.09 | $5.28 |
| Diluted | $2.42 | $1.87 | $5.93 | $5.12 |
Common share equivalents relate primarily to outstanding stock options, RSUs and PSUs under the 2019 Plan and unpurchased shares under the 2019 ESPP and are calculated using the treasury stock method.
- Reinsurance
The Company utilizes reinsurance in order to limit its exposure to losses and enable it to underwrite policies with sufficient limits to meet policyholder needs. The Company utilizes both excess of loss (XOL) and quota share reinsurance.
As of September 30, 2026, the Company’s catastrophe event retention is$20.0 million for earthquake events and$11.0 million for continental hurricane events and all other perils. Laulima maintains Hawaii hurricane reinsurance coverage through a standalone XOL treaty, which provides per-occurrence coverage up to$865.0 million with a retention of$1.5 million. As of September 30, 2026, the Company’s XOL reinsurance structure provides protection up to$3.9 billion for earthquake events and$135.0 million for continental U.S. hurricane events.
In addition to reinsurance purchased from traditional reinsurers, the Company utilizes collateralized protection from the insurance-linked securities market through catastrophe bonds issued via Torrey Pines Re Ltd., a Bermuda-domiciled special purpose insurer. The Company closed a $360 million catastrophe bond in the second quarter of 2026, effective June 1, 2026 through June 1, 2029; a $525 million catastrophe bond in the second quarter of 2025, effective June 1, 2025 through June 1, 2028; a $420 million catastrophe bond in the second quarter of 2024, effective June 1, 2024 through June 1, 2027; and a $200 million catastrophe bond in the second quarter of 2023, effective June 1, 2023 through June 1, 2026. These catastrophe bonds provide indemnity-based reinsurance coverage for catastrophe events.
- Credit Agreements
U.S. Bank Credit Agreement
In December 2021, the Company entered into a credit agreement with U.S. Bank National Association (the “2021 Credit Agreement”), which provided a revolving credit facility of up to $100 million through December 8, 2026. In January 2026, the Company entered into a new credit agreement (the “2026 Credit Agreement”) that replaced the 2021 Credit Agreement.
The 2026 Credit Agreement provides for unsecured credit facilities totaling $450 million, comprised of a $150 million revolving facility (the “Revolving Facility”) and a $300 million term loan (the “Term Loan”), each maturing on January 27, 2031. Borrowings under the 2026 Credit Agreement bear interest at variable rates based on Term Secured Overnight Financing Rate (“SOFR”) or an alternate base rate, plus an applicable margin determined by the Company’s debt-to-capital ratio (as defined in the 2026 Credit Agreement). In addition to interest on funds borrowed, the Company must pay an unused line fee of up to 0.25%, determined by the Company’s debt-to-capital ratio, on any amounts not borrowed. The Term Loan amortizes quarterly, and borrowings may be prepaid in full or in part with no penalty or premium. Obligations under the 2026 Credit Agreement are guaranteed by certain of the Company’s domestic subsidiaries and are unsecured, subject to a negative pledge. Proceeds from the 2026 Credit Agreement may be used for general corporate purposes, including permitted acquisitions and the refinancing of existing indebtedness.
The 2026 Credit Agreement contains customary representations, warranties, and affirmative and negative covenants, including, among other things, financial covenants, restrictions on indebtedness, liens, investments, mergers, dispositions, prepayment of other indebtedness, dividends, and other distributions. The financial covenants include requirements to maintain a permissible debt to capital ratio, a minimum consolidated net worth, a minimum risk-based capital ratio and minimum A.M. Best financial strength rating. The 2026 Credit Agreement also contains customary events of default, such as non-compliance with financial covenants. If an event of default occurs, any debt may be declared immediately due and payable. As of September 30, 2026, the Company was in compliance with all debt covenants.
As of September 30, 2026, the Company had $294.0 million outstanding on its Term Loan, net of debt issuance costs. Interest expense on the Term Loan was $4.1 million and $11.0 million for thethree and nine months ended September 30, 2026, respectively.
As of September 30, 2026 and December 31, 2025, the Company hadno borrowings outstanding on the 2021 Credit Agreement. Interest expense on the 2021 Credit Agreement was insignificant for thethree and nine months ended September 30, 2026. Interest expense on the 2021 Credit Agreement was $0.1 million and $0.3 million for thethree and nine months ended September 30, 2025, respectively.
As of September 30, 2026, the Company hadno borrowings outstanding on the Revolving Facility. Interest expense on the Revolving Facility was $0.1 million and $0.3 million for thethree and nine months ended September 30, 2026, respectively.
FHLB Line of Credit
The Company’s PSIC subsidiary is a member of the Federal Home Loan Bank of San Francisco (“FHLB”). Membership in the FHLB provides PSIC access to collateralized advances, which can be drawn for general corporate purposes and used to enhance liquidity management. All borrowings are fully secured by a pledge of specific investment securities of PSIC and the borrowing capacity is equal to 10% of PSIC’s statutory admitted assets. All advances have a predetermined term and the interest rate varies based on the term of the advance.
As of September 30, 2026, the Company had $21.0 million outstanding through the FHLB at the overnight rate of 4.36%. The Company had no borrowings outstanding through the FHLB as of December 31, 2025. Interest expense on the FHLB line of credit was $0.9 million and $1.4 million for thethree and nine months ended September 30, 2026, respectively. Interest expense on the FHLB line of credit was insignificant for the three and nine months ended September 30, 2025.
- Business Acquisitions
On January 31, 2026, the Company completed the acquisition of 100% of the issued and outstanding equity interests of Gray Surety for aggregate consideration of approximately $314.0 million. The acquisition was funded with proceeds from the Term Loan (as defined in Note 13) and cash on hand and was completed to expand the Company’s surety platform. The Company subsequently renamed Gray Surety to Palomar Casualty and Surety Company (“PCSC”).
The acquisition has been accounted for as a business combination in accordance with Accounting Standards Codification (“ASC”) 805, Business Combinations and ASC 944 Financial Services - Insurance. The allocation of the purchase price to the assets acquired and liabilities assumed remains preliminary and subject to adjustment during the measurement period, which will not exceed one year from the acquisition date. The results of operations of Gray Surety have been included in the Company’s condensed consolidated financial statements since the January 31, 2026 acquisition date. For the three and nine months ended September 30, 2026, PCSC contributed revenue of $22.3 million and $55.9 million, respectively, and net loss of $0.5 million and $6.3 million, respectively.
During the three months ended June 30, 2026, the Company recorded measurement-period adjustments primarily related to the valuation of customer relationships, a non-compete agreement and VOBA. These adjustments increased customer relationship intangible assets by $15.6 million, resulted in the recognition of a non-compete intangible asset of $0.7 million, increased VOBA by $3.5 million, increased the deferred tax liability by $3.6 million and decreased goodwill by $16.1 million.
As a result of these measurement-period adjustments, during the three months ended June 30, 2026, the Company recognized $1.4 million of additional amortization expense related to amounts that would have been recognized during the three months ended March 31, 2026, including $1.2 million within Other underwriting expenses and $0.2 million within Acquisition expenses.
The Company recognized $7.4 million of acquisition-related expenses associated with the Gray Surety acquisition for thenine months ended September 30, 2026, and insignificant acquisition-related expenses for the three months ended September 30, 2026. These expenses were recognized within Other underwriting expenses in the condensed consolidated statements of income and comprehensive income and primarily consisted of advisory, legal, accounting, valuation, and other due diligence costs.
The following table summarizes the allocation of the purchase price to the fair values of the assets acquired and liabilities assumed at the date of acquisition:
| Amount | |
|---|---|
| ($ in thousands) | |
| Cash and cash equivalents | $67,683 |
| Investments | 113,149 |
| Receivables (premiums and investment income) | 14,520 |
| Reinsurance recoverable | 5,652 |
| Intangible assets | 66,500 |
| VOBA | 26,532 |
| Other assets | 1,350 |
| Total assets | 295,386 |
| Accounts payable and other accrued liabilities | 11,088 |
| Reserve for losses and loss adjustment expenses | 22,178 |
| Unearned premiums | 33,730 |
| Income taxes payable | 829 |
| Deferred tax liability | 18,655 |
| Net assets acquired | 208,906 |
| Goodwill | $105,097 |
Intangible assets were comprised of the following:
| Amount | ||||
|---|---|---|---|---|
| ($ in thousands) | Useful Life | Amortization | Valuation Approach | |
| Customer relationships | $60,800 | 8 years | Straight-line | Multi-period excess earnings method |
| Non-compete agreements | 700 | 5 years | Straight-line | With-and-without method |
| State licenses | 5,000 | Indefinite | Not amortized | Multi-period excess earnings method |
| Total intangible assets | $66,500 | |||
The table above excludes VOBA, which is presented separately in the purchase price allocation due to its insurance-specific nature and amortization pattern. In connection with the acquisition, the Company recognized VOBA in accordance with ASC 944-805-30-1. Upon acquisition, the Company acquired the contractual insurance and reinsurance assets of Gray Surety, including existing deferred acquisition costs. These deferred acquisition costs were derecognized, as they represent historical costs of the acquiree, and the Company recognized the fair value of the in-force insurance contracts, including a VOBA component representing the present value of future underwriting profits. This component was determined using an income approach based on expected future cash flows discounted at a weighted-average cost of capital.
The Company recognized total VOBA of approximately $26.5 million, which is recorded within intangible assets and represents the present value of future underwriting profits associated with the acquired in-force policies.
VOBA is amortized over the expected remaining lives of the underlying policies in proportion to the estimated earning pattern of the related unearned premiums as of the acquisition date. VOBA balances are subject to recoverability testing. No impairment was identified as of September 30, 2026.
Goodwill of $105.1 million represents the excess of consideration transferred over the fair value of the net identifiable assets acquired. Goodwill reflects the expected synergies from combining Gray Surety’s surety and bond platform with the Company’s specialty insurance operations, including expanded distribution relationships, cross-selling opportunities, and operational efficiencies. Goodwill is not deductible for income tax purposes.
Thefollowing unaudited pro forma financial information presents the combined results of operations of the Company and Gray Surety as if the acquisition had occurred on January 1, 2025. The unaudited pro forma financial information is presented for informational purposes only and is not necessarily indicative of the results that would have occurred had the acquisition been completed on January 1, 2025, nor does it purport to project the future results of operations of the combined company. Significant pro forma adjustments include amortization of VOBA, acquisition-related financing costs, transactions costs, and related income tax effects. The pro forma results reflect the revised provisional purchase-price allocation and related amortization as of September 30,
| Three Months Ended · Nine Months Ended | ||||
|---|---|---|---|---|
| September 30, | September 30, | |||
| 2026 | 2025 | 2026 | 2025 | |
| (Unaudited, $ in thousands) · (Unaudited, $ in thousands) | ||||
| Pro forma revenue | $386,590 | $267,976 | $986,835 | $685,165 |
| Pro forma net income | 65,342 | 49,774 | 166,487 | 130,505 |
- Subsequent Events
On October 29, 2026, the Company’s Board of Directors declared a cash dividend of $0.45 per share of common stock, payable on December 2, 2026 to stockholders of record as of November 17, 2026.
Dividend equivalents of $0.45 per unit were also accrued for holders of unvested PSUs and RSUs as of the same record date. Dividend equivalents accrued on PSUs and RSUs will be paid upon the awards vesting and forfeited if the underlying awards do not vest.
Based on the number of shares of common stock outstanding and the number of unvested PSUs and RSUs as of September 30, 2026, the Company estimates the aggregate dividend payment will be approximately $12.2 million, although the actual aggregate amount will depend on the number of shares of common stock outstanding as of the record date.
This dividend was not recognized in the Company’s condensed consolidated financial statements as of September 30, 2026, because the obligation to pay the dividend did not exist as of the balance sheet date.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.