Karman Holdings Inc.
For the period ended Sep 30, 2026. Filed Nov 6, 2026.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2026 · Filed Nov 6, 2026
KRMN$43.91-4.3%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated Statements of Cash Flows
(in thousands)
| Nine Months Ended September 30, | ||
|---|---|---|
| 2026 | 2025 | |
| Cash flows from operating activities: | ||
| Net income | $42,734 | $9,653 |
| Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ||
| Depreciation and amortization | 48,317 | 30,146 |
| Amortization of debt issuance costs | 1,523 | 1,024 |
| Non-cash interest expense and other non-cash adjustments | 3,077 | 2,631 |
| (Gain) / Loss from sale of property and equipment | (39) | — |
| Deferred income taxes | (6,719) | 5,131 |
| Stock-based compensation expenses | 3,351 | 1,410 |
| Changes in operating assets and liabilities, net of effects of acquisitions: | ||
| Accounts receivable | (28,132) | (11,346) |
| Contract assets | (46,006) | (39,758) |
| Inventory | (12,653) | (1,037) |
| Prepaid expenses and other assets | (7,556) | 9,189 |
| Contract liabilities | 8,125 | (11,173) |
| Accounts payable, accruals and income taxes payable | 14,639 | (26,668) |
| ROU assets and lease liabilities | 3,092 | (26) |
| Net cash provided by (used in) operating activities | 23,753 | (30,824) |
| Cash flows from investing activities: | ||
| Purchases of property and equipment | (35,226) | (15,640) |
| Proceeds from sale of property and equipment | 387 | — |
| Investment in convertible note | — | (6,000) |
| Acquisitions of businesses, net of cash acquired | (304,189) | (126,279) |
| Net cash used in investing activities | (339,028) | (147,919) |
| Cash flows from financing activities: | ||
| Net proceeds from issuance of common stock in initial public offering | — | 153,808 |
| Finance lease payments | (3,359) | (2,892) |
| Proceeds from term loan, net | 490,334 | 368,459 |
| Repayments of term loan | (133,500) | (338,052) |
| Payments of debt issuance costs | (1,978) | — |
| Proceeds from revolving line of credit | — | 30,000 |
| Repayments of revolving line of credit | — | (25,000) |
| Repayment of debt assumed in ISP acquisition | — | (1,919) |
| Taxes paid on vested stock awards | (1,817) | — |
| Cash contributed from equity holders | — | 1,474 |
| Net cash provided by financing activities | 349,680 | 185,878 |
| Effect of exchange rate changes on cash and cash equivalents | (196) | — |
| Net increase in cash and cash equivalents | 34,209 | 7,135 |
| Cash and cash equivalents, beginning of period | 33,959 | 11,530 |
| Cash and cash equivalents, end of period | 68,168 | 18,665 |
| Supplemental disclosures: | ||
| Cash paid during the period for interest | $46,505 | $33,778 |
| Cash paid during the period for income taxes, net of refunds | $12,115 | $12,747 |
| Supplemental non-cash investing and financing activities: | ||
| Non-cash acquisition of operating lease right-of-use assets | $11,013 | $1,342 |
| Offering expense included in liabilities | $— | $1,028 |
| Common stock issued in acquisition of business | $15,205 | $5,752 |
| Acquisitions of property and equipment included in liabilities | $3,707 | $869 |
| Acquisition of business included in liabilities | $— | $3,899 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.