Damora Therapeutics, Inc.
For the period ended Sep 30, 2026. Filed Nov 4, 2026.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2026 · Filed Nov 4, 2026
DMRA$24.07+1.6%Stored close · as of Nov 9, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated Statements of Changes in Shareholders’ Equity
(in thousands, except share amounts)
| Mezzanine Equity · Shareholders’ Equity | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Three Months Ended September 30, 2025 · Preferred Shares · Series B Non-Voting Convertible Preferred Shares · Series C Non-Voting Convertible Preferred Shares · Ordinary Shares · AdditionalPaid-In · Accumulated · AccumulatedOtherComprehensive · TotalShareholders’ | |||||||||||||
| Shares · Amount · Shares · Amount · Shares · Amount · Shares · Amount · Capital · Deficit · Income · Equity | |||||||||||||
| Balance at June 30, 2025 | 159 | $1,341 | — | $— | — | $— | 1,324,560 | $— | 292,297 | $(283,494) | $809 | $9,612 | |
| Stock-based compensation expense | — | — | — | — | — | — | — | — | 164 | — | — | 164 | |
| Issuance of common stock in connection with vesting of restricted stock units | — | — | — | — | — | — | 2,652 | — | 9 | — | — | 9 | |
| Other comprehensive income, net | — | — | — | — | — | — | — | — | — | 14 | 14 | ||
| Net loss | — | — | — | — | — | — | — | — | — | (3,133) | — | (3,133) | |
| Balance at September 30, 2025 | 159 | $1,341 | — | $— | — | $— | 1,327,212 | $— | $292,470 | $(286,627) | $823 | $6,666 | |
| Mezzanine Equity · Shareholders’ Equity | |||||||||||||
| Three Months Ended September 30, 2026 | Preferred Shares | Series B Non-Voting Convertible Preferred Shares | Series C Non-Voting Convertible Preferred Shares | Ordinary Shares | AdditionalPaid-In | Accumulated | AccumulatedOtherComprehensive | TotalShareholders’ | |||||
| Shares · Amount · Shares · Amount · Shares · Amount · Shares · Amount · Capital · Deficit · Income (Loss) · Equity | |||||||||||||
| Balance at June 30, 2026 | — | $- | 16,366 | $117,621 | 1,722 | $12,376 | 61,734,601 | $1 | $931,649 | $(546,320) | $732 | $516,059 | |
| Share-based compensation expense | — | — | — | — | — | — | — | — | 7,541 | — | — | 7,541 | |
| Issuance of ordinary shares in connection with vesting of restricted share units | — | — | — | — | — | — | 918 | — | — | — | — | — | |
| Exercise of options | — | — | — | — | — | — | 1,800 | — | 54 | — | — | 54 | |
| Proceeds from At-the-Market facility, net of issuance costs of $226 | — | — | — | — | — | — | 167,423 | — | 5,063 | — | — | 5,063 | |
| Other comprehensive loss, net | — | — | — | — | — | — | — | — | — | — | (965) | (965) | |
| Net loss | — | — | — | — | — | — | — | — | — | (31,991) | - | (31,991) | |
| Balance at September 30, 2026 | — | $— | 16,366 | $117,621 | 1,722 | $12,376 | 61,904,742 | $1 | $944,307 | $(578,311) | $(233) | $495,761 | |
| Mezzanine Equity · Shareholders’ Equity | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Nine Months Ended September 30, 2025 · Preferred Shares · Series B Non-Voting Convertible Preferred Shares · Series C Non-Voting Convertible Preferred Shares · Ordinary Shares · AdditionalPaid-In · Accumulated · AccumulatedOtherComprehensive · TotalShareholders’ | |||||||||||||
| Shares · Amount · Shares · Amount · Shares · Amount · Shares · Amount · Capital · Deficit · Income · Equity | |||||||||||||
| Balance at December 31, 2024 | 161 | $1,360 | — | $— | — | $— | 1,316,989 | $— | $291,898 | $(277,524) | $97 | $14,471 | |
| Stock-based compensation expense | — | — | — | — | — | — | — | — | 515 | — | — | 515 | |
| Conversion of Series A Preferred Stock | (2) | (19) | — | — | — | — | 2,201 | — | 19 | — | — | 19 | |
| Issuance of common stock in connection with vesting of restricted stock units | — | — | — | — | — | — | 8,022 | — | 38 | — | — | 38 | |
| Other comprehensive income, net | — | — | — | — | — | — | — | — | — | 726 | 726 | ||
| Net loss | — | — | — | — | — | — | — | — | — | (9,103) | — | (9,103) | |
| Balance at September 30, 2025 | 159 | $1,341 | — | $— | — | $— | 1,327,212 | $— | $292,470 | $(286,627) | $823 | $6,666 | |
| Mezzanine Equity · Shareholders’ Equity | |||||||||||||
| Nine Months Ended September 30, 2026 | Preferred Shares | Series B Non-Voting Convertible Preferred Shares | Series C Non-Voting Convertible Preferred Shares | Ordinary Shares | AdditionalPaid-In | Accumulated | AccumulatedOtherComprehensive | TotalShareholders’ | |||||
| Shares · Amount · Shares · Amount · Shares · Amount · Shares · Amount · Capital · Deficit · Income (Loss) · Equity | |||||||||||||
| Balance at December 31, 2025 | 159 | $1,341 | 16,366 | $117,621 | 43,882 | $297,291 | 1,597,321 | $- | $310,688 | $(487,363) | $802 | $239,039 | |
| Share-based compensation expense | — | — | — | — | — | — | — | — | 16,819 | — | — | 16,819 | |
| Conversion of Series A preferred shares to Ordinary Shares | (159) | (1,341) | — | — | — | — | 158,361 | — | 1,341 | — | — | 1,341 | |
| Conversion of Series C Preferred Shares issued in connection with the asset acquisition of Damora Therapeutics, Inc. | — | — | — | — | (2,364) | (16,990) | 2,364,000 | — | 16,990 | — | — | — | |
| Shareholder approval of the issuance of ordinary shares upon conversion of Series C Preferred Shares | — | — | — | — | (39,641) | (266,811) | 39,641,000 | 1 | 266,810 | — | — | — | |
| Issuance of ordinary shares in connection with offering, net of issuance costs of $20,753 | — | — | — | — | — | — | 16,644,737 | — | 295,497 | — | — | 295,497 | |
| Forfeiture of shares | — | — | — | — | (155) | (1,114) | (9,638) | — | 1,114 | — | — | — | |
| Issuance of ordinary shares in connection with vesting of restricted share units | — | — | 6,936 | — | — | — | |||||||
| Exercise of options | — | — | — | — | — | — | 94,202 | — | 703 | — | — | 703 | |
| Other comprehensive loss, net | — | — | — | — | — | — | — | — | — | — | (1,035) | (1,035) | |
| Proceeds from At-the-Market facility, net of issuance costs of $914 | — | — | — | — | — | — | 1,407,823 | — | 34,345 | — | — | 34,345 | |
| Net loss | — | — | — | — | — | — | — | — | — | (90,948) | — | (90,948) | |
| Balance at September 30, 2026 | — | $— | 16,366 | $117,621 | 1,722 | $12,376 | 61,904,742 | $1 | $944,307 | $(578,311) | $(233) | $495,761 | |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.