Skip to main content

Winchester Bancorp, Inc./MD/

For the period ended Jun 30, 2026. Filed Sep 16, 2026.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2026 · Filed Sep 16, 2026

WSBK$13.67+0.4%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Notes to Consolidated Financial Statements

NATURE OF OPERATIONS

Reorganization

On December 4, 2024, The Board of Trustees of Winchester Savings Bank (the "Bank") adopted a plan of reorganization from a Mutual Savings Bank to a Mutual Holding Company and Plan of Stock Issuance (the "Plan"). The Plan received the required approvals of various regulatory agencies. The Bank’s reorganization and the related stock offering of Winchester Bancorp, Inc. (the "Company") were consummated on April 30, 2025. The Company sold 3,997,012 shares of common stock at $10.00 per share for gross proceeds of $39,970,000. In connection with the reorganization, the Company also issued 5,112,457 shares of common stock to Winchester Bancorp, MHC, the Company’s mutual holding company parent, and issued 185,907 shares of common stock to the Winchester Savings Bank Charitable Foundation, Inc.

A liquidation account by the Company for the benefit of eligible account holders has been set up in an amount equal to the percentage of the shares of common stock issued in the offering to persons other than Winchester Bancorp, MHC multiplied by the net worth of the Bank as of September 30, 2024.

In the unlikely event of a complete liquidation of (i) the Bank or (ii) the Bank and the Company, all claims of creditors, including those of depositors, will be paid first. However, except with respect to the liquidation account to be established, a depositor’s claim would be solely for the principal amount of his or her deposit accounts plus accrued interest. Depositors generally would not have an interest in the value of the assets of the Bank or the Company above that amount.

After two years from the date of the offering and upon the written request of the Federal Reserve Board and, if necessary, the FDIC and the Massachusetts Commissioner of Banks, the Company will transfer the liquidation account and the depositors’ interests in such account to the Bank.

Each eligible account holder would have an initial pro-rata interest in the liquidation account for each deposit account, including savings accounts, transaction accounts such as negotiable order of withdrawal accounts, money market deposit accounts, and certificates of deposit, with a balance of $50 or more held in the Bank as of the close of business on November 30, 2023 equal to the proportion that the balance of such account holder’s deposit account as of the close of business on November 30, 2023 bears to the balance of all deposit accounts of all eligible account holders in the Bank on such dates.

If, however, on any June 30 annual closing date, the amount in any such deposit account is less than the amount in the deposit account as of the close of business on November 30, 2023, or any other annual closing date, then the liquidation account as well as the interest in the liquidation account relating to such deposit account would be reduced from time to time by the proportion of any such reduction, and such interest will cease to exist if such deposit account is closed. In addition, no interest in the liquidation account would ever be increased despite any subsequent increase in the related deposit account. Payment pursuant to liquidation rights of eligible account holders would be separate and apart from the payment of any insured deposit accounts to such depositor. Any assets remaining after the above liquidation rights of eligible account holders are satisfied would be available for distribution to stockholders.

The Bank may not declare or pay a cash dividend on its outstanding capital stock if the effect thereof would cause its regulatory capital to be reduced below the amount required to maintain the Liquidation Account and under FDIC rules and regulations.

Fiscal Year End Change

On July 29, 2026, the Company’s Board of Directors approved a change in the Company’s fiscal year end from June 30 to December 31 of each year.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accounting and reporting policies of the Company and the Bank conform to accounting principles generally accepted in the United States of America (U.S. GAAP) and predominant practices within the banking industry. The consolidated financial statements are prepared using the accrual basis of accounting. The significant accounting policies are summarized below to assist the reader in better understanding the consolidated financial statements and other data contained herein.

Certain previously reported amounts have been reclassified to conform with current period's presentation.

Basis of consolidation and presentation

The consolidated financial statements include the accounts of the Company, the Bank and the Bank's wholly owned subsidiaries, Sachem Holdings, Inc., Aberjona Holdings, Inc., 1871 Company, LLC, and Wedgemere Holdings, LLC. Sachem Holdings, Inc. and Aberjona Holdings, Inc. function as Massachusetts security corporations that buy, sell and hold securities. 1871 Company, LLC's principal activity is holding of bank premises.

Wedgemere Holdings, LLC's principal activity is the holding of properties acquired in settlement of loans. All significant intercompany balances and transactions have been eliminated in consolidation.

Business

The Company is a Maryland corporation whose primary purpose is to act as the holding company for the Bank. The Bank provides a variety of financial services to individuals and small businesses through its offices in Winchester, Woburn, Danvers and Arlington, Massachusetts. Its primary deposit products are checking, savings and term certificate accounts and its primary lending products are residential, commercial and multi-family real estate and construction loans.

Use of estimates

In preparing consolidated financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated balance sheet and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for credit losses.

Fair value hierarchy

The Company groups its assets and liabilities measured at fair value in three levels, based on the markets in which the assets are traded and the reliability of the assumptions used to determine fair value.

Level 1 – Valuation is based on quoted prices in active markets for identical assets. Valuations are obtained from readily available pricing sources for market transactions involving identical assets.

Level 2 – Valuation is based on observable inputs other than Level 1 prices, such as quoted prices for similar assets; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets.

Level 3 – Valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets. Level 3 assets include financial instruments whose value is determined using unobservable inputs to pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

Defined benefit pension plan investments in hedge funds are measured using the net asset value per share (or its equivalent) as a practical expedient and have not been classified in the fair value hierarchy.

Cash and cash equivalents

Forpurposes of the consolidated statements of cash flows, cash and cash equivalents include cash and balances due from banks, interest-bearing deposits and federal funds sold which mature within ninety days. The Bank may from time to time have deposits in financial institutions which exceed the federally insured limits. At June 30, 2026 and 2025, the Bank had cash on deposit at the Federal Reserve Bank amounting to $55,912,000 and $47,016,000, respectively.

Securities

Debt securities that management has the positive intent and ability to hold to maturity are classified as “held to maturity” and recorded at amortized cost. Debt securities not classified as held to maturity are classified as “available for sale” and recorded at fair value, with unrealized gains and losses excluded from earnings and reported in other comprehensive income (loss), net of tax effects.

Marketable equity securities are measured at fair value with changes in fair value reported on the Company’s consolidated statements of operations as a component of other non-interest income, regardless of whether such gains and losses are realized.

Purchase premiums and discounts are amortized to income using the interest method over the terms of the securities, with the exception of callable debt securities, whose premiums are amortized to the earliest call date. Gains and losses on securities available for sale are recorded on the trade date and are determined using the specific identification method.

Each reporting period, the Bank evaluates all securities available for sale with a decline in fair value below the amortized cost of the investment, to determine whether an allowance for credit losses should be recorded. The Bank first assesses if there’s intent to sell, or if it more likely than not the Bank will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through a provision for credit losses charged to earnings. For debt securities available for sale that the Bank intends to hold, management evaluates whether the decline in fair value has resulted from credit losses or other factors. The Bank considers both qualitative and quantitative factors in making this assessment. Credit loss is measured based on discounted cash flow analysis and recorded in a valuation allowance. The allowance is limited by the amount that the fair value is less than the amortized cost basis. Impairment that has not been recorded through an allowance for credit losses is recorded through other comprehensive income, net of applicable taxes. Changes in allowance are recorded in the period of the change as a credit loss expense (or reversal of the credit loss expense).

The Bank measures expected credit losses on held to maturity securities on a collective basis by major security type in accordance with the Current Expected Credit Loss ("CECL") methodology and any credit losses are recognized as part of an allowance for credit losses.

Debt securities are placed on nonaccrual status at the time any principal or interest payments become 90 days delinquent. Interest accrued but not received for a security placed on nonaccrual is reversed against interest income.

Dividends are recorded in income when declared. Gains and losses on the sale of marketable equity securities are recorded on the trade date and are determined using the specific identification method.

Federal Home Loan Bank Stock

The Bank, as a member of the Federal Home Loan Bank (the “FHLB”) system, is required to maintain an investment in capital stock of the FHLB of Boston. Based on the redemption provisions of the FHLB, the stock has no quoted market value and is carried at cost. At its discretion, the FHLB may declare dividends on the stock. The Bank reviews the stock for impairment based on the likelihood of the ultimate recoverability of the cost basis in the FHLB stock. As of June 30, 2026 and 2025, no impairment has been recognized.

Accrued Interest Receivable

The Bank elected not to measure an allowance for credit losses for accrued interest receivable and instead elected to reverse interest income on loans or securities that are placed on nonaccrual status, which is generally when the instrument is 90 days past due, or earlier if the Bank believes the collection of interest is doubtful. The Bank has concluded that this policy results in the timely reversal of uncollectible interest.

Loans

The Bank’s loan portfolio includes residential real estate, commercial and multi-family real estate, construction, home equity and lines of credit, commercial and consumer segments.

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off generally are reported at their outstanding unpaid principal balances adjusted for charge-offs, the allowance for credit losses, and any deferred fees or costs on originated loans. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the related loan yield using the interest method.

The accrual of interest on all loans is discontinued at the time a loan is 90 days past due. Past due status is based on the contractual terms of the loan. In all cases, loans are placed on nonaccrual if collection of principal or interest is considered doubtful.

All interest accrued but not collected for loans that are placed on nonaccrual is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual status. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

Allowance for Credit Losses-Loans

The allowance for credit losses is evaluated on a regular basis by management. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

For the year ended June 30, 2025, the Company measured the allowance for credit losses using the Scaled CECL Allowance for Losses Estimator (“SCALE”) which has asset size limitations for institutions to use the methodology. Effective July 1, 2025 the Company could no longer use SCALE and changed its Allowance for Credit Loss methodology to use a quantitative Discounted Cash Flow (“DCF”) model combined with the assessment of certain qualitative factors. The transition from SCALE methodology to the DCF resulted in an immaterial change to the allowance for credit losses.

For all DCF models, management has determined that four quarters represents a reasonable and supportable forecast period and reverts back to a historical loss rate over four quarters on a straight-line basis. Other internal and external indicators of economic forecasts are also considered by management when developing the forecast metrics.

Collectively evaluated loans

The allowance for credit losses is established based upon the Company's current estimate of expected lifetime credit losses on loans measured at amortized cost. Credit losses are charged against the allowance when management's assessments confirm that the Company will not collect the full amortized cost basis of a loan. Subsequent recoveries, if any, are credited to the allowance. The Company estimates credit losses for financial assets on a collective basis for loans sharing similar risk characteristics. The Company segments financial assets with similar risk characteristics and has elected to segment its loans based on Federal Call codes used for reporting loans to the Federal Deposit Insurance Corporation as part of the Call Report process. These segments are collectively evaluated for expected credit losses using a quantitative DCF model combined with an assessment of certain qualitative factors designed to address forecast risk and model risk inherent in the quantitative model output. The Company has elected to use this approach because DCF models allow for effective incorporation of a reasonable and supportable forecast in a directionally consistent and objective manner and peer data is available for certain inputs such as the probability of default and the loss given default. The quantitative model utilizes a loss factor based approach to estimate expected credit losses, which are derived from industry peer loss experience. The model estimates expected credit losses using loan level data over the estimated life of the exposure, considering the effect of prepayments. Economic forecasts are incorporated into the estimate over a reasonable and supportable forecast period, beyond which is a reversion to the historical long-run average using the straight-line reversion method. Management periodically evaluates a reasonable and supportable forecast period and a reversion period to be appropriate for purposes of estimating expected credit losses. The qualitative risk factors impacting the expected risk of loss within the portfolio include the following:

changes in the Company’s loan policies, procedures and strategies;

changes in international, national, regional, and local economic and business conditions;

changes in the nature and volume of the portfolio and terms of loans;

changes in experience, depth, and ability of lending management;

changes in the volume, trend, and severity of past due financial assets;

changes in the quality of the organization’s loan review system;

changes in the value of underlying collateral for collateral-dependent loans;

the existence and effect of any concentrations of credit, and changes in the level of such concentrations; and

the effect of competition and legal/regulatory requirements on the portfolio.

Individually Evaluated Loans

Loans that do not share similar risk characteristics with any pools of assets are subject to individual evaluation and are removed from the collectively assessed pools to avoid double counting. This includes loans on non-accrual and loans that are 90 days or greater past due. For the loans that will be individually evaluated, the Company will use either a DCF approach or a fair value of collateral approach. The latter approach will be used for loans that are collateral dependent, that is, when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral, expected credit losses are based on fair value of the collateral at the reporting date, adjusted for selling costs as appropriate.

Unallocated component

An unallocated component may be maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated portion of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating collectively and individually evaluated loans in the portfolio.

Allowance for Credit Losses- Off-Balance Sheet Credit Exposures

The Company has off-balance sheet financial instruments, which include commitments to extend credit, standby letters of credit and commercial letters of credit. The Company estimates expected credit losses over the contractual period in which the Company is exposed to risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company.

The Company’s allowance for credit losses on off-balance sheet credit exposures is recognized as a liability in accrued expenses and other liabilities on the consolidated balance sheets, with adjustments to the reserve recognized in the provision for credit losses in the consolidated statements of operations. The credit risk associated with these commitments is evaluated in a manner similar to the allowance for credit losses on loans with an additional assumption of probability of funding.

Bank-Owned Life Insurance

Bank-owned life insurance policies are reflected on the consolidated balance sheets at cash surrender value. Changes in the net cash surrender value of the policies, as well as insurance proceeds received (in excess of cash surrender value), are reflected in other income on the consolidated statement of operations and are not subject to income taxes.

Premises and equipment

Land is carried at cost. Buildings, leasehold improvements and furniture and equipment are carried at cost, less accumulated depreciation and amortization, computed on the straight-line method over the estimated useful lives of the assets, or the expected terms of the leases, if shorter. Expected terms include lease option periods to the extent that the exercise of such options is reasonably assured. It is general practice to charge the cost of maintenance and repairs to earnings when incurred; major expenditures for betterments are capitalized and amortized.

Leases

The Bank determines if an arrangement is a lease at inception. Operating lease right-of-use (“ROU”) assets are included in other assets and operating lease liabilities are included in accrued expenses and other liabilities in the consolidated balance sheets. The Bank does not have any finance leases.

ROU assets represent the Bank’s right to use the underlying asset for the lease term and lease liabilities represent the Bank’s obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at the commencement date of the lease based on the present value of lease payments over the lease term. As most of the Bank’s leases do not provide an implicit rate, the Bank’s incremental borrowing rate, which is generally the Federal Home Loan Bank advance rate, is used to determine the present value of lease payments. The operating lease ROU asset is net of lease incentives. The Bank’s lease terms may include options to extend or terminate the lease when it is reasonably certain that the Bank will exercise that option. For operating leases, lease expense is recognized on a straight-line basis over the lease term.

The Bank has lease agreements with lease and non-lease components, which are generally accounted for separately. The Bank has not elected the practical expedient to account for lease and non-lease components as one lease component.

Transfers of financial assets

Transfers of an entire financial asset, a group of entire financial assets, or a participating interest in an entire financial asset are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Bank, (2) the transferee obtains the right to pledge or exchange the transferred assets, and (3) the Bank does not maintain effective control over the transferred assets.

Operating Segments

The Company's revenue is primarily derived from the business of banking. The Company's financial performance is monitored on consolidated basis by Mr. John Carroll, CEO, who is considered to be the Company's Chief Operating Decision Maker ("CODM"). Financial performance is reported to the CODM monthly, and the primary measure of performance is consolidated net income. The allocation of resources throughout the Company is determined annually based upon consolidated net income performance. The presentation of financial performance to the CODM is consistent with amounts and financial statement line items shown in the Company's consolidated balance sheets and consolidated statements of operations. Additionally, the Company's significant expenses are adequately segmented by category and amount in the consolidated statements of operations to include all significant items when considering both qualitative and quantitative factors. Significant expenses of the Company include salaries and employee benefits, equipment and occupancy expense, data processing, and other general and administrative expenses.

All of the Company’s financial results are similar and considered by management to be aggregated intoone reportable operating segment. While the Company has assigned certain management responsibilities by business-line, the Company’s CODM evaluates financial performance on a Company-wide basis. The Company's assigned business lines have similar economic characteristics, products, services and customers. Accordingly, all of the Company’s operations are considered by management to be aggregated inone reportable operating segment.

Advertising Costs

Advertising costs are expensed as incurred.

Defined benefit plan

The compensation cost of an employee’s defined pension benefit is recognized on the net periodic pension cost method over the employee’s approximate service period. The aggregate cost method is utilized for funding purposes.

The Bank accounts for its defined benefit pension plan using an actuarial model that allocates pension costs over the service period of employees in the plan. The Bank accounts for the over-funded or under-funded status of its defined benefit plan as an asset or liability in its consolidated balance sheets and recognizes changes in the funded status in the year in which the changes occur through other comprehensive income (loss).

The Bank uses the “10% corridor” method for amortization of actuarial gains and losses within its defined benefit pension plan. Amortization of actuarial gains and losses are only recorded when the amount recorded in accumulated other comprehensive income (loss) is greater than 10% of the projected benefit obligation or the fair value of plan assets, whichever is greater.

The Bank reports the service cost component of net periodic pension cost and net periodic postretirement benefit cost within salaries and employee benefits on the consolidated statements of operations, which is the same line item as other compensation costs arising from services rendered by the pertinent employees during the period. The other components of net periodic pension cost and net periodic postretirement benefit cost are reported separately from the service cost component, and included within net periodic pension and postretirement benefit, less service costs in the consolidated statements of operations.

Employee Stock Ownership Plan ("ESOP")

ESOP shares are shown as a reduction of equity and are presented in the consolidated statements of changes in stockholders’ equity as unearned compensation ESOP. Compensation expense for the Company’s ESOP is recorded at an amount equal to the shares committed to be allocated by the ESOP multiplied by the average fair market value of the shares during the period. The Company recognizes compensation expense ratably over the period based upon the Company’s estimate of the number of shares committed to be allocated by the ESOP. When the shares are released, unallocated common stock held by ESOP is reduced by the cost of the ESOP shares released and the difference between the average fair market value and the cost of the shares committed to be allocated by the ESOP is recorded as an adjustment to additional paid-in capital.

The loan receivable from the ESOP is not reported as an asset nor is the Company’s guarantee to fund the ESOP reported as a liability on the Company’s consolidated balance sheet. The employees of the Bank are the participants in the ESOP. Dividends paid on unallocated shares are used to repay the loan to the Company.

Income taxes

Deferred income tax assets and liabilities are determined using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is determined based on the tax effects of the temporary differences between the book and tax bases of the various balance sheet assets and liabilities and gives current recognition to changes in tax rates and laws in the period of the enactment.

A valuation allowance is established against deferred tax assets when, based upon the available evidence including historical and projected taxable income, it is more likely than not that some or all of the deferred tax assets will not be realized.

The Bank does not have any uncertain tax positions at June 30, 2026 or 2025 which require accrual or disclosure. The Bank accounts for interest and penalties related to uncertain tax positions as part of its provision for federal and state income taxes. The Bank hasno interest or penalties recorded for the years ended June 30, 2026 or 2025.

Derivatives and Hedging

The Company follows Accounting Standards Codification (“ASC”) Topic 815, Derivatives and Hedging, with regard to disclosure requirements for derivatives and hedging activities, with the intent to provide users of financial statements with an enhanced understanding of: (a) how and why an entity uses derivative instruments, (b) how the entity accounts for derivative instruments and related hedged items, and (c) how derivative instruments and related hedged items affect an entity’s financial position and performance. Qualitative disclosures explain the Company’s objectives and strategies for using derivatives, and quantitative disclosures are made regarding the fair value of, and gains and losses on, derivative instruments, and about credit-risk-related contingent features in derivative instruments.

As required by ASC 815, the Company reports all derivatives on its balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting, and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting.

Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. In a fair value hedge, hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

Earnings per Share

Basic earnings per share represent income available to common stockholders divided by the weighted-average number of common shares outstanding during the period. Unallocated ESOP shares are not deemed outstanding for earnings per share calculations. ESOP shares committed to be released are considered to be outstanding for purposes of the earnings per share computation. ESOP shares that have not been legally released, but that relate to employee services rendered during an accounting period (interim or annual) ending before the related debt service payment is made, are considered committed to be released. Diluted earnings per share reflects additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustments to income that would result from the assumed issuance.

Revenue Recognition

The Bank recognizes revenue from contracts with customers when it satisfies its performance obligations. The Bank’s performance obligations are generally satisfied as services are rendered and can either be satisfied at a point in time or over time. The majority of the Bank’s revenue generating transactions are not subject to Accounting Standard Codification (ASC) 606, including revenue generated from financial instruments such as loans or investments securities, as these activities are subject to other GAAP.

Revenues for the Bank subject to ASC 606 include customer service fees in the consolidated statements of operations. These fees are made up of service charges and fees on deposit accounts that are recognized at a point in time, including non-sufficient fund fees, overdraft charge fees and stop-payment fees. Such revenue is derived from transactional information and

is recognized as revenue immediately as the transactions occur or upon providing the service to complete the customer’s transaction. Payment is generally received at the time the performance obligations are satisfied.

Comprehensive income/(loss)

Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Although certain changes in assets and liabilities, such as unrealized gains and losses on securities available for sale and unrecognized pension costs and credits, are reported as a separate component of the stockholders' equity section of the consolidated balance sheet, such items, along with net income, are components of comprehensive income (loss). The components of accumulated other comprehensive loss, included in the stockholders' equity, are as follows.

June 30,
20262025
(In thousands)
Securities available for sale:
Net unrealized loss$(844)$(1,174)
Tax effect181259
Net-of-tax amount(663)(915)
Defined benefit pension plan:
Unrecognized net actuarial loss(679)(1,024)
Tax effect192288
Net-of-tax amount(487)(736)
Post-retirement benefit plan:
Unrecognized net actuarial loss(8)(47)
Unrecognized prior service credit——
(8)(47)
Tax effect212
Net-of-tax amount(6)(35)
$(1,156)$(1,686)

RESTRICTIONS ON CASH AND AMOUNTS DUE FROM BANKS

From time to time, the Bank is required to maintain average balances on hand or with the Federal Reserve Bank. There wereno required reserve balances at June 30, 2026 and June 30, 2025.

SECURITIES

The amortized cost and fair value of available for sale and held to maturity securities, at June 30, 2026 and June 30, 2025, with gross unrealized gains and losses, follows:

AmortizedCostGrossUnrealizedGainsGrossUnrealizedLossesFairValue
(In thousands)
Securities Available for Sale
U.S. Government agency and U.S. Government- sponsored enterprise obligations$17,760$—$(229)$17,531
U.S. Government agency and U.S. Government- sponsored enterprise residential mortgage- backed securities39,049378(205)39,222
Corporate bonds and obligations12,8114(792)12,023
Total securities available for sale$69,620$382$(1,226)$68,776
Securities Held to Maturity
U.S. Government and U.S. Government-sponsored enterprise obligations$28,718$—$(818)$27,900
U.S. Government agency and U.S. Government- sponsored enterprise residential mortgage- backed securities15,64299(212)15,529
Corporate bonds and obligations9,217—(800)8,417
Municipal bonds2,651316(69)2,898
Total securities held to maturity$56,228$415$(1,899)$54,744
AmortizedCostGrossUnrealizedGainsGrossUnrealizedLossesFairValue
(In thousands)
Securities Available for Sale
U.S. Government agency and U.S. Government- sponsored enterprise obligations$8,000$1$(39)$7,962
U.S. Government agency and U.S. Government- sponsored enterprise residential mortgage- backed securities22,485119(37)22,567
Corporate bonds and obligations17,988—(1,218)16,770
Total securities available for sale$48,473$120$(1,294)$47,299
Securities Held to Maturity
U.S. Government and U.S. Government-sponsored enterprise obligations$28,721$2$(1,034)$27,689
U.S. Government agency and U.S. Government- sponsored enterprise residential mortgage- backed securities17,23382(244)17,071
Corporate bonds and obligations9,312—(885)8,427
Municipal bonds1,945282(91)2,136
Total securities held to maturity$57,211$366$(2,254)$55,323

The amortized cost and fair value of debt securities by contractual maturity at June 30, 2026 are shown as follows. Expected maturities may differ from contractual maturities because the issuers, in certain instances, have the right to call or prepay obligations with or without call or prepayment penalties.

Available for SaleHeld to Maturity
AmortizedCostFairValueAmortizedCostFairValue
(In thousands)
Within 1 year$1,007$998$9,673$9,558
Over 1 year through 5 years9,3418,56420,16719,017
Over 5 years through 10 years11,45211,3312,9982,959
Over 10 years8,7718,6617,7487,681
30,57129,55440,58639,215
U.S. Government agency and U.S. Government- sponsored enterprise residential mortgage- backed securities39,04939,22215,64215,529
Total securities$69,620$68,776$56,228$54,744

There was $317,000 of gross realized losses on securities for the year ended June 30, 2026. There wereno realized gains or losses on securities available for sale for the year ended June 30, 2025.

Allowance for Credit Losses-Securities

Available for sale (AFS) and held to maturity (HTM) securities, which are issued by the U.S. Treasury or are guaranteed by government agencies do not currently have an allowance for credit loss as the Company determined these securities are either backed by the full faith and credit of the U.S. government and/or there is an unconditional commitment to make interest payments and to return the principal investment in full to investors when a debt security reaches maturity. In assessing the Company’s investments in government-sponsored and U.S. government guaranteed mortgage-backed securities and government-sponsored enterprise obligations, the contractual cash flows of these investments are guaranteed by the respective government-sponsored enterprise. Accordingly, it is expected that the securities would not be settled at a price less than the par value of the Company’s investments. The Company will evaluate the securities portfolio no less than annually, however, certain items which may cause the Company to change this methodology include legislative changes that reduce or eliminate the U.S. government’s implicit guarantee on such securities. Any expected credit losses would be presented as an allowance for credit loss. For corporate and municipal bonds, whether they are AFS or HTM, a probability of default and a loss given default analysis is performed to determine whether an allowance for credit losses is needed. There wasno allowance for credit losses established on AFS or HTM securities during the years ended June 30, 2026 and June 30, 2025.

Information pertaining to securities with gross unrealized losses at June 30, 2026 and June 30, 2025, aggregated by investment category and length of time that individual securities have been in a continuous loss position, follows:

Less Than Twelve MonthsTwelve Months or Over
GrossUnrealizedLossesFairValueGrossUnrealizedLossesFairValue
(In thousands)
Securities Available for Sale
U.S. Government and U.S. Government- sponsored enterprise obligations$214$16,546$15$985
U.S. Government agency and U.S. Government- sponsored enterprise residential mortgage- backed securities19013,770152,090
Corporate bonds and obligations31,4977899,570
Total securities available for sale$407$31,813$819$12,645
Securities Held to Maturity
U.S. Government and U.S. Government-sponsored enterprise obligations$72$7,420$746$20,479
U.S. Government agency and U.S. Government- sponsored enterprise residential mortgage- backed securities251,4401872,806
Corporate bonds and obligations——8008,417
Municipal bonds——691,142
Total securities held to maturity$97$8,860$1,802$32,844
Less Than Twelve MonthsTwelve Months or Over
GrossUnrealizedLossesFairValueGrossUnrealizedLossesFairValue
(In thousands)
Securities Available for Sale
U.S. Government and U.S. Government- sponsored enterprise obligations$39$6,961$—$—
U.S. Government agency and U.S. Government- sponsored enterprise residential mortgage- backed securities296,69782,438
Corporate bonds and obligations——1,21816,770
Total securities available for sale$68$13,658$1,226$19,208
Securities Held to Maturity
U.S. Government and U.S. Government-sponsored enterprise obligations$19$2,981$1,015$22,209
U.S. Government agency and U.S. Government- sponsored enterprise residential mortgage- backed securities206,2972243,177
Corporate bonds and obligations——8858,427
Municipal bonds——911,136
Total securities held to maturity$39$9,278$2,215$34,949

The Company monitors the credit quality of securities through the use of credit ratings. Management evaluates debt securities for impairment at least quarterly, and more frequently when economic or market concerns warrant such evaluation. For municipal securities and corporate bonds, the Company uses credit rating as the primary indicator of credit quality along side the geographic and sector distribution for municipal securities and key financial metrics for each corporate holding for the probability of default.

At June 30, 2026,130 debt securities have unrealized losses with aggregate depreciation of 3.50% of the Company’s amortized cost basis. The decline in market value is attributable to changes in interest rates and not to credit quality, and the Company currently does not believe it is probable that it will be unable to collect all amounts due according to the contractual terms of the investments. Therefore, it is expected that the securities would not be settled at a price less than the par value of the investment. Because the Company does not intend to sell the securities and it is not “more likely than not” that the Company will be required to sell the securities before recovery of their amortized cost bases, which may be maturity, the Company does not consider these securities to be impaired at June 30, 2026.

Accrued Interest Receivable

There wereno securities with delinquent interest payments or on non-accrual status at June 30, 2026 or June 30, 2025. The balance of accrued interest receivable on investments was $1.0 million and $857,000 at June 30, 2026 and June 30, 2025, respectively.

Marketable equity securities

During the year ended June 30, 2025, the Company liquidated its marketable equity securities portfolio which consisted of common stock securities in industry sectors related to technology, consumer staples, financial services, aerospace and other. Net realized and unrealized gains recognized in earnings during the year ended June 30, 2025 were $374,000. The Company didnot hold any marketable equity securities as of or during the year ended June 30, 2026.

LOANS

A summary of the balances of loans follows:

June 30,June 30,
20262025
(In thousands)
Mortgage loans:
Residential real estate$405,326$357,748
Commercial real estate106,553102,270
Multi-family212,617166,691
Construction116,36095,941
Home equity loans and lines-of-credit28,95426,786
Total mortgage loans869,810749,436
Commercial loans3,8664,335
Consumer loans166339
Total loans873,842754,110
Allowance for credit losses(4,783)(4,151)
Net deferred loan origination costs1,7141,261
Loans, net$870,773$751,220

The Company has sold mortgage loans in the secondary mortgage market and has retained the servicing responsibility and receives fees for the services provided. Total loans serviced for others at June 30, 2026 and June 30, 2025 amounted to$20.9 million and $22.4 million, respectively, and are not included on the accompanying consolidated balance sheets.

Activity in the allowance for credit losses for the year ended June 30, 2026 follows:

ResidentialReal Estate · CommercialReal Estate · Multi-family · Construction · Home Equity · Commercial · Consumer · Unallocated · Total
(In thousands)
Allowance for credit losses-loans
Balance at June 30, 2025$1,510$579$944$705$113$298$2$—$4,151
Provision (benefit) for credit losses211157348456(5)84501,229
Loans charged-off———(322)—(270)(5)—(597)
Recoveries—————————
Balance at June 30, 2026$1,721$736$1,292$839$108$36$1$50$4,783
ResidentialReal Estate · CommercialReal Estate · Multi-family · Construction · Home Equity · Commercial · Consumer · Unallocated · Total
(In thousands)
Allowance for off balance sheet credit exposures
Balance at June 30, 2025$60$16$25$1,067$4$14$—$—$1,186
Provision (benefit) for credit losses(50)101(453)61(9)(440)
Balance at June 30, 2026$10$26$26$614$65$5$—$—$746

The increase in the allowance for credit losses during the year ended June 30, 2026 was due to overall growth in the loan portfolio.

The allowance for credit losses, by loan segment, at June 30, 2026 and June 30, 2025 follows:

ResidentialReal Estate · CommercialReal Estate · Multi-family · Construction · Home Equity · Commercial · Consumer · Unallocated · Total
(In thousands)
Allowance for individually evaluated loans$—$—$—$—$—$—$—$—$—
Allowance for collectively evaluated loans1,7217361,292839108361504,783
Total allowance for credit losses$1,721$736$1,292$839$108$36$1$50$4,783
Individually evaluated loans$424$1,166$—$—$—$—$—$1,590
Collectively evaluated loans404,902105,387212,617116,36028,9543,866166872,252
Total loans$405,326$106,553$212,617$116,360$28,954$3,866$166$873,842
ResidentialReal Estate · CommercialReal Estate · Multi-family · Construction · Home Equity · Commercial · Consumer · Unallocated · Total
(In thousands)
Allowance for individually evaluated loans$—$—$—$—$—$270$—$—$270
Allowance for collectively evaluated loans1,510579944705113282—3,881
Total allowance for credit losses$1,510$579$944$705$113$298$2$—$4,151
Individually evaluated loans$741$1,166$—$—$—$270$—$2,177
Collectively evaluated loans357,007101,104166,69195,94126,7864,065339751,933
Total loans$357,748$102,270$166,691$95,941$26,786$4,335$339$754,110

Activity in the allowance for credit losses for the year ended June 30, 2025 follows:

ResidentialReal EstateCommercialReal EstateMulti-familyConstructionHome EquityCommercialConsumerUnallocatedTotal
(In thousands)
Allowance for credit losses-loans
Balance at June 30, 2024$1,292$485$710$778$102$39$9$36$3,451
Provision (benefit) for credit losses218179234(73)111,542(7)(36)2,068
Loans charged-off—(85)———(1,330)——(1,415)
Recoveries—————47——47
Balance at June 30, 2025$1,510$579$944$705$113$298$2$—$4,151
ResidentialReal EstateCommercialReal EstateMulti-familyConstructionHome EquityCommercialConsumerUnallocatedTotal
(In thousands)
Allowance for off balance sheet credit exposures
Balance at June 30, 2024$47$9$14$937$4$16$—$161$1,188
Provision (benefit) for credit losses13711130—(2)—(161)(2)
Balance at June 30, 2025$60$16$25$1,067$4$14$—$—$1,186

The increase in the allowance for credit losses on loans during the year ended June 30, 2025 was primarily due to loan portfolio growth.

The following is a summary of past due and non-accrual loans at June 30, 2026 and June 30, 2025:

30-59 DaysPast Due60-89 DaysPast Due90 Daysor GreaterPast DueTotalPast DueLoans onNon-accrual
(In thousands)
Residential real estate$—$313$—$313$424
Commercial real estate——1,1661,1661,166
Total$—$313$1,166$1,479$1,590
30-59 DaysPast Due60-89 DaysPast Due90 Daysor GreaterPast DueTotalPast DueLoans onNon-accrual
(In thousands)
Residential real estate$—$—$340$340$777
Commercial real estate——1,1661,1661,166
Commercial——270270270
Total$—$—$1,776$1,776$2,213

There were no loans greater than 90 days past due and still accruing at June 30, 2026 or June 30, 2025. The balance of accrued interest receivable on loans was $3.0 million at June 30, 2026 and $2.5 million at June 30, 2025. There wasno accrued interest reversed on non-accrual loans during the years ended June 30, 2026 or June 30, 2025.

Interest income recognized on non-accrual loans totaled $21,000 and $12,000 for the years ended June 30, 2026 and 2025. No additional funds are committed to be advanced in connection with the individually evaluated loans. There wereno loan modifications to borrowers experiencing financial difficulty during the years ended June 30, 2026 or June 30, 2025.

Credit quality information

The Company has a ten-grade internal loan rating system for commercial real estate, multi-family, commercial, and construction loans as follows:

Loans rated in the first six grades 1-6 are considered “pass” rated loans with low to average risk.

Loans rated 7 are considered “watch.” These loans are starting to show signs of potential weakness and are being closely monitored by management.

Loans rated 8 are considered “substandard.” Generally, a loan is considered substandard if it is inadequately protected by the current net worth and paying capacity of the obligors and/or the collateral pledged. There is a distinct possibility that the Company will sustain some loss if the weakness is not corrected.

Loans rated 9 are considered “doubtful.” Loans classified as doubtful have all the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of existing facts, conditions and values, highly questionable and improbable.

Loans rated 10 are considered uncollectible (“loss”) and of such little value that their continuance as loans is not warranted.

On a periodic basis, management formally reviews the ratings on all commercial real estate, multi-family, commercial, and construction loans. Annually, the Company engages an independent third party to review a significant portion of the loans within these segments. Management uses the results of these reviews as part of its internal review process.

Credit quality for residential real estate, home equity loans and lines-of-credit, and consumer loans is determined by monitoring delinquency reports and loan payment history, and through on-going communication with customers.

The following table presents the Company’s risk rated loans by year of origination and gross write-offs for the year ended June 30, 2026:

Loans amortized cost basis by origination year
Rating:20262025202420232022PriorTotal
(In thousands)
Residential Real Estate:
Performing$93,505$34,660$30,770$39,048$48,502$158,417$404,902
Watch———————
Substandard—————424424
Doubtful———————
Loss———————
Total$93,505$34,660$30,770$39,048$48,502$158,841$405,326
Current-period gross write-offs$—$—$—$—$—$—$—
Commercial Real Estate:
1-6 (Pass)$16,147$4,607$19,354$23,587$14,594$26,901$105,190
7 (Watch)—————197197
8 (Substandard)———————
9 (Doubtful)—————1,1661,166
10 (Loss)———————
Total$16,147$4,607$19,354$23,587$14,594$28,264$106,553
Current-period gross write-offs$—$—$—$—$—$—$—
Multi-family:
1-6 (Pass)$37,248$31,754$7,740$70,225$28,301$37,349$212,617
7 (Watch)———————
8 (Substandard)———————
9 (Doubtful)———————
10 (Loss)———————
Total$37,248$31,754$7,740$70,225$28,301$37,349$212,617
Current-period gross write-offs$—$—$—$—$—$—$—
Construction:
1-6 (Pass)$65,341$19,652$22,692$8,623$—$52$116,360
7 (Watch)———————
8 (Substandard)———————
9 (Doubtful)———————
10 (Loss)———————
Total$65,341$19,652$22,692$8,623$—$52$116,360
Current-period gross write-offs$—$—$322$—$—$—$322
Home equity loans and lines-of-credit:
Performing$4,335$3,221$2,749$3,941$4,052$10,656$28,954
Watch———————
Substandard———————
Doubtful———————
Loss———————
Total$4,335$3,221$2,749$3,941$4,052$10,656$28,954
Current-period gross write-offs$—$—$—$—$—$—$—
Commercial:
1-6 (Pass)$215$—$—$1,726$784$1,141$3,866
7 (Watch)———————
8 (Substandard)———————
9 (Doubtful)———————
10 (Loss)———————
Total$215$—$—$1,726$784$1,141$3,866
Current-period gross write-offs$—$—$270$—$—$—$270
Consumer:
Performing$40$4$1$34$3$84$166
Watch———————
Substandard———————
Doubtful———————
Loss———————
Total$40$4$1$34$3$84$166
Current-period gross write-offs$—$—$5$—$—$—$5

For the Company's commercial and construction portfolio the following table presents the Company’s risk rated loans by year of origination and gross write-offs for June 30, 2025:

Loans amortized cost basis by origination year
Rating:20252024202320222021PriorTotal
(In thousands)
Residential Real Estate:
Performing$42,577$40,068$45,204$50,964$80,363$97,661$356,837
Watch—————571571
Substandard—————340340
Doubtful———————
Loss———————
Total$42,577$40,068$45,204$50,964$80,363$98,572$357,748
Current-period gross write-offs$—$—$—$—$—$—$—
Commercial Real Estate:
1-6 (Pass)$16,761$7,748$26,080$16,091$696$33,046$100,422
7 (Watch)—————606606
8 (Substandard)—————7676
9 (Doubtful)—————1,1661,166
10 (Loss)———————
Total$16,761$7,748$26,080$16,091$696$34,894$102,270
Current-period gross write-offs$—$—$—$—$—$85$85
Multi-family:
1-6 (Pass)$31,823$6,960$59,122$29,416$21,366$18,004$166,691
7 (Watch)———————
8 (Substandard)———————
9 (Doubtful)———————
10 (Loss)———————
Total$31,823$6,960$59,122$29,416$21,366$18,004$166,691
Current-period gross write-offs$—$—$—$—$—$—$—
Construction:
1-6 (Pass)$23,129$34,068$35,878$—$—$147$93,222
7 (Watch)——2,719———2,719
8 (Substandard)———————
9 (Doubtful)———————
10 (Loss)———————
Total$23,129$34,068$38,597$—$—$147$95,941
Current-period gross write-offs$—$—$—$—$—$—$—
Home equity loans and lines-of-credit:
Performing$3,554$2,975$4,325$4,147$3,307$8,478$26,786
Watch———————
Substandard———————
Doubtful———————
Loss———————
Total$3,554$2,975$4,325$4,147$3,307$8,478$26,786
Current-period gross write-offs$—$—$—$—$—$—$—
Commercial:
1-6 (Pass)$—$—$1,551$986$—$1,528$4,065
7 (Watch)———————
8 (Substandard)———————
9 (Doubtful)—270————270
10 (Loss)———————
Total$—$270$1,551$986$—$1,528$4,335
Current-period gross write-offs$—$1,330$—$—$—$—$1,330
Consumer:
Performing$21$11$81$51$44$131$339
Watch———————
Substandard———————
Doubtful———————
Loss———————
Total$21$11$81$51$44$131$339
Current-period gross write-offs$—$—$—$—$—$—$—

PREMISES AND EQUIPMENT

A summary of the cost and accumulated depreciation and amortization of premises and equipment follows:

June 30,June 30,Estimated
20262025Useful Life
(In thousands)
Premises:
Land$832$832N/A
Bank buildings7,3777,37725 - 30 years
Leasehold improvements2,7772,7775 - 10 years
Furniture and equipment3,8793,7583 - 5 years
14,86514,744
Less accumulated depreciation and amortization9,2758,326
$5,590$6,418

Depreciation and amortization expense for the years ended June 30, 2026 and 2025 amounted to $970,000 and $847,000, respectively.

DEPOSITS

A summary of deposit balances, by type, is as follows:

June 30,June 30,
20262025
(In thousands)
NOW and Demand deposits$117,097$115,106
Savings accounts150,007160,323
Money market accounts260,584120,597
Total non-certificate accounts527,688396,026
Term certificates $250,000150,439184,179
Term certificates greater than $250,000131,10998,977
Total term certificate accounts281,548283,156
Total deposits$809,236$679,182

A summary of term certificate accounts, by maturity, is as follows:

June 30, 2026June 30, 2025
AmountWeightedAverageRateAmountWeightedAverageRate
(Dollars in thousands)
Within 1 year$273,0133.47%$252,2833.69%
Over 1 to 2 years7,3943.0529,3553.88
Over 2 to 3 years8812.978461.33
Over 3 to 4 years430.745924.09
Over 4 to 5 years510.80430.74
Over 5 years1664.90374.90
$281,5483.46%$283,1563.70%

At June 30, 2026 and 2025 the Company had $11.8 million and $39.4 million of brokered term certificates, respectively.

FEDERAL HOME LOAN BANK ADVANCES

A summary of FHLB of Boston advances, by maturity, is as follows:

June 30, · Weighted Average Rateat June 30,
2026 · 2025 · 2026 · 2025
(In thousands)
2026$59,000$27,0003.92%5%
2027 (1)34,15844,0003.974.38
202815,00020,0003.944.09
202915,00013,0003.703.79
203020,00013,0003.583.61
203115,00015,0003.483.61
2032—10,000—3.18
2033—5,000—2.57
Total FHLB advances$158,158$147,0003.82%4.06%
(1) Includes a $7.2 million amortizing advance.

At June 30, 2026, advances totaling $92 million were callable or adjustable at the FHLB of Boston’s discretion within one year.

The Company also has a$5.3 million available line of credit with the FHLB at aninterest rate that adjusts daily. The Companyhadno balance outstanding on the line of credit on June 30, 2026 and 2025. Borrowings under the line are limited to 2% of the Company’s total assets. All borrowings from the FHLB are secured by a blanket lien on qualified collateral, defined as 75% of the carrying value of first mortgage loans on owner-occupied residential property, and 50% of the carrying value of specifically pledged commercial real estate loans. Additionally, on June 30, 2026 the Company had a $102.0 million line of credit through the BIC program. At that date, there were no amounts outstanding.

INCOME TAXES

Allocation of federal and state income taxes between current and deferred portions is as follows:

Years Ended June 30,
20262025
(In thousands)
Current tax provision:
Federal$1,155$525
State20861
1,363586
Deferred tax provision (benefit):
Federal(73)(888)
State9(354)
(64)(1,242)
Total benefit for income taxes$1,299$(656)

The following table presents income taxes paid (net of refunds received) disaggregated by federal and state jurisdictions for the year ended June 30, 2026:

June 30,
(In thousands)
Income taxes paid:
Federal$1,293
State
Massachusetts73
Total$1,366

The reasons for the differences between the statutory corporate federal income tax rate and the Company’s effective tax rate are summarized as follows:

Years Ended June 30,
20262025
AmountRateAmountRate
Statutory federal income tax rate$1,20121.0%$(321)21.0%
Increase (decrease) resulting from:
State taxes, net of federal tax benefit(1)1713.0%(231)14.9%
Municipal income(6)-0.1%(10)0.7%
Bank owned life insurance income(99)-1.7%(98)6.3%
Dividends received deduction——(5)0.3%
Other, net320.5%9-1.0%
Effective tax rate$1,29922.7%$(656)42.2%
(1) Massachusetts represents the Company's state income tax expenses.

The tax effects of each item that give rise to deferred taxes are as follows:

June 30,
20262025
(In thousands)
Deferred tax assets:
Allowance for credit losses$1,554$1,500
Employee benefit plan liabilities recorded in accumulated other comprehensive loss194300
Net unrealized loss on securities available for sale181259
Non-accrual interest234234
Depreciation and amortization137105
Accrued expenses392277
Charitable Contribution453599
Other8813
3,2333,287
Deferred tax liabilities:
Other employee benefit plan assets(2,141)(2,075)
(2,141)(2,075)
Net deferred tax asset$1,092$1,212

A summary of the change in the net deferred tax asset (liability) is as follows:

Years Ended June 30,
20262025
(In thousands)
Balance at beginning of year$1,212$(70)
Deferred tax benefit641,242
Deferred tax effect on net unrealized gain/loss on securities available for sale(78)(236)
Deferred tax effects of pension and post-retirement benefit plans(106)276
Balance at end of year$1,092$1,212

At June 30, 2026, the Company had a charitable contribution carryover of $1,533,000 for federal tax purposes and $1,846,000 for state tax purposes, which expire on June 30, 2030.

The federal income tax reserve for loan losses at the Company’s base year amounted to$3,889,000. If any portion of the reserve is used for purposes other than to absorb loan losses, approximately 150% of the amount actually used (limited to the amount of the reserve) would be subject to taxation in the fiscal year in which used. As the Company intends to use the reserve to only absorb loan losses, a deferred income tax liability of $1,093,000 has not been provided.

The Company’s income tax returns are subject to review and examination by federal and state taxing authorities. The Company is currently open to audit under the applicable statutes of limitations by the Internal Revenue Service for the years ended June 30, 2023 through 2026. The years open to examination by state taxing authorities vary by jurisdiction; no years prior to 2023 are open.

MINIMUM REGULATORY CAPITAL REQUIREMENTS

Effective January 1, 2020, the Bank elected to comply with the community bank leverage ratio framework issued by the federal banking agencies. The framework provides for a simple measure of capital adequacy, calculated as Tier 1 capital divided by average total consolidated assets, which is consistent with how the Company currently calculates its leverage ratio. Under this framework, a bank that maintains a community bank leverage ratio of greater than 9% is considered to have satisfied the risk-based and leverage capital ratios. As of June 30, 2026 and June 30, 2025, the Bank met the minimum requirement with a community bank leverage ratio of 9.63% and 10.48%, respectively. As a small bank holding company, the Company is exempt from required minimum regulatory capital requirements.

Effective July 1, 2026, the federal banking agencies amended the CBLR framework by lowering the minimum CBLR requirement from 9.0% to 8.0% and extending the grace period for qualifying institutions that temporarily fall below the required threshold from two consecutive quarters to four consecutive quarters.

EMPLOYEE BENEFIT PLANS

Defined benefit pension plan

The Company provided pension benefits for eligible employees through a defined benefit pension plan. Substantially all employees participate in the retirement plan on a non-contributing basis and are fully vested after three years of service. Employees hired after July 1, 2016 were fully vested after five years of service. During the year ended June 30, 2023, the Company froze the plan to new participants and converted its traditional defined benefit plan into a cash balance plan whereby all employees hired prior to November 1, 2022 receive a benefit equal to 4% of their annual salary. Effective February 1, 2026, the Company has terminated the pension plan. During the year ended June 30, 2025 the Company amended the plan to apply a one-time cash balance plan increase and subsequent plan freeze effective October 31, 2024.

Information pertaining to the activity in the plan is as follows:

Years Ended June 30,
20262025
(In thousands)
Change in plan assets:
Fair value of plan assets at beginning of year$20,013$19,018
Actual return on plan assets1,6321,944
Employer contribution——
Benefits paid(1,303)(949)
Fair value of plan assets at end of year20,34220,013
Change in benefit obligation:
Benefit obligation at beginning of year12,33010,350
Service cost—65
Interest cost648606
Amendments—1,783
Actuarial loss (gain)(26)475
Benefits paid(1,303)(949)
Benefit obligation at end of year11,64912,330
Funded status and prepaid pension cost at end of year$8,693$7,683
Accumulated benefit obligation at end of year$11,649$12,330

For the year ended June 30, 2026, the actuarial loss was minimal at$26,000. For the year ended June 30, 2025, the plan amendment of $1,783,000, and the actuarial loss of $475,000 are due to the plan freeze and the one-time cash balance .

The assumptions used to determine the benefit obligation are as follows:

June 30,
20262025
Discount rate5.50%5.50%
Rate of compensation increasen/a3.00
Expected long-term rate of return on plan assets3.757.00

The components of net periodic pension cost are as follows:

Years Ended June 30,
20262025
(In thousands)
Interest cost$648$606
Expected return on plan assets(1,363)(1,310)
Amortization of prior service credit—(53)
Amortization of net loss——
Curtailment loss—691
Net periodic pension benefit, excluding service cost(715)(66)
Settlement cost52—
Net periodic pension benefit$(663)$(66)

The actuarial assumptions used to determine net periodic pension cost were as follows:

Years Ended June 30,
20262025
Discount rate5.50%5.50%
Rate of compensation increasen/a3.00
Expected long-term rate of return on plan assets3.757.00

The Company has selected its assumption with respect to the expected long-term rate of return based on prevailing yields on high-quality fixed-income investments increased by a premium for equity return expectations. The decrease in expected long-term rate in the current year, is due to the plan termination.

The following table sets forth by level, within the fair value hierarchy, the plan’s assets at fair value. Classification within the fair value hierarchy table is based upon the lowest level of any input that is significant to fair value measurement.

Level 1 · Level 2 · Level 3 · TotalFair Value
(In thousands)
Plan assets
Collective funds$—$—$—$—
Equity securities————
Mutual funds————
Cash and cash equivalents20,342——20,342
Total investments measured in the fair value hierarchy$20,342$—$—20,342
Investments measured at net asset value (a)—
$20,342
Level 1 · Level 2 · Level 3 · TotalFair Value
(In thousands)
Plan assets
Collective funds$2,437$—$—$2,437
Equity securities2,629——2,629
Mutual Funds2,072——2,072
Cash and cash equivalents36——36
Total investments measured in the fair value hierarchy$7,174$—$—7,174
Investments measured at net asset value (a)12,839
$20,013

(a)

In accordance with FASB ASC 820, Fair Value Measurements, certain investments that were measured at net asset value per share (or its equivalent), have not been classified in the fair value hierarchy. There are no unfunded commitments or redemption restrictions for these investments, which can be redeemed on a daily basis.

All plan assets are measured at fair value in Level 1 based on quoted market prices in an active exchange market, with the exception of those plan assets that are measured at net asset value.

The following table summarizes investments for which fair value is measured using the net asset value per share practical expedient:

June 30,
(In thousands)
Collective Funds by Category:
Equity$5,731
U.S. debt securities4,626
International equities2,293
Hedge Funds by Category:
Multi-strategy3
Global opportunities25
Private investment entities and/or separately managed accounts161
$12,839

The defined benefit plan offers a common and collective trust as the underlying investment structure for the pension plan. The target allocation mix for the common and collective trust portfolio calls for an equity-based investment deployment range from 49% to 63% of total portfolio assets. The remainder of the portfolio is allocated to fixed income, with a target range of 28% to 42%, and other investments including global asset allocation and hedge funds and limited partnerships with a target range from 3% to 15%. The overall investment objective is to diversify investments across a spectrum of investment types to limit risks from large market changes. To a limited extent, the defined benefit plan invests in hedge funds which are designed to provide higher rates of return due to the aggressive nature of the funds. Due to the termination of the plan, as of June 30, 2026 are held as cash and cash equivalents pending final termination.

The Company did not make any contributions to its pension plan during fiscal year 2026 and does not expect to make any contribution during fiscal year 2027.

Estimated future benefit payments, assuming employees retire at age 65 and take lump-sum payments, are as follows:

Year Ending June 30,Amount
(In thousands)
2027$1,127
2028900
20291,742
20301,291
2031838
2032 – 20364,073

Post-retirement benefits other than pensions

The Company offers post-retirement medical insurance for certain retirees of the Bank hired prior to July 1, 1994. The Bank pays up to $1,700 annually for eligible employees who have attained age 65 and retire subsequent to that age. The Bank also pays retiree life insurance premiums for individuals with a date of hire prior to June 30, 2003.

The actuarial liability for these post-retirement benefits, none of which has been funded, is as follows:

June 30,
20262025
(In thousands)
Accumulated post-retirement benefit obligation:
Cost for retirees$294$351
Fully eligible active plan participants1818
Other active plan participants1313
Accrued liability$325$382

Actuarial assumptions, using the projected unit credit funding method with service pro-ration, include a discount rate of 5.24% and 5.05% for the years ended June 30, 2026 and June 30, 2025, respectively.

The components of the periodic expense for these post-retirement benefits are as follows:

Years Ended June 30,
20262025
(In thousands)
Interest cost$16$18
Prior service credit amortization—(27)
Actuarial loss amortization22
Net periodic post-retirement cost, excluding service cost18(7)
Service cost11
Net periodic post-retirement cost$19$(6)

Estimated future benefit payments are as follows:

Year Ending June 30,Amount
(In thousands)
2027$35
202834
202933
203031
203129
2032 - 2036120

401(k) plan

The Bank has a 401(k) Plan (the “Plan”) whereby each employee 21 years of age or older and having completed at least three months of service, beginning with their date of employment, automatically becomes a participant in the Plan. Employees may contribute up to the amount allowed by law. For employees hired prior to November 1, 2022, the Bank makes matching contributions equal to 50% of the first 6% of an employee’s compensation contributed to the Plan. For employees hired on or after November 1, 2022, the Bank makes matching contributions equal to 50% of the first 10% of an employee’s compensation contributed to the Plan. Effective January 1, 2025, the Plan was amended to make matching contributions equal to 50% of the first 10% of an employee's compensation for all plan participants. All participants are fully vested. For the years ended June 30, 2026 and 2025, expense attributable to the Plan amountedto $245,000 and $183,000, respectively.

Employees Stock Option Plan ("ESOP")

As part of the Initial Public Offering ("IPO") completed on April 30, 2025, the Bank established a tax-qualified ESOP to provide eligible employees the opportunity to own Company shares. The ESOP borrowed $3.3 million from the Company to purchase 334,633 common shares on the open market. The loan is payable in annual installments over 20 years at an interest rate of 7.5%. As the loan is repaid to the Company, shares are released and allocated proportionally to eligible participants on the basis of each participant’s proportional share of compensation relative to the compensation of all participants. The unallocated ESOP shares are pledged as collateral on the loan.

The Company accounts for its ESOP in accordance with FASB ASC 718-40, Compensation – Stock Compensation. Under this guidance, unreleased shares are deducted from stockholders’ equity as unearned ESOP shares on the accompanying consolidated balance sheets.

The Company recognizes compensation expense equal to the fair value of the ESOP shares during the periods in which they are committed to be released. To the extent that the fair value of the Company’s ESOP shares differs from the cost of such shares, the difference will be allocated to additional paid in capital. As the loan is internally leveraged, the loan receivable from the ESOP to the Company is not reported as an asset nor is the debt of the ESOP shown as a liability on the Company’s consolidated balance sheets.

The Company recognized compensation expense related to the ESOP in the amount of $187,000 and $27,500 for the years ended June 30, 2026, and 2025.

Bonus plans

The Bank has discretionary bonus plans which provide for a bonus based on Bank and/or individual performance. Expense related to the bonus plans amounted to $1.4 million and $586,000 for the years ended June 30, 2026 and 2025, respectively.

Supplemental executive retirement plan

During the year ended June 30, 2023, the Bank entered into supplemental compensation agreements with certain executive officers which provide for specified payments upon retirement subject to certain limitations as set forth in the agreements. At June 30, 2026 and 2025, accrued expenses related to these agreements were $1,263,000 and $965,000, respectively.

COMMITMENTS AND CONTINGENCIES

In the normal course of business, there are outstanding commitments and contingencies which are not reflected in the accompanying consolidated balance sheets.

Loan commitments

The Bank is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, which involve elements of credit and interest rate risk in excess of the amount recognized in the accompanying consolidated balance sheets. The contract amount of these instruments reflects the extent of involvement the Bank has in these particular classes of financial instruments.

The Bank’s exposure to credit loss is represented by the contractual amount of the instruments. The Bank uses the same credit policies in making commitments as it does for on-balance sheet instruments.

At June 30, 2026 and 2025, off-balance sheet financial instruments whose contract amounts represent credit risk consisted of:

June 30,June 30,
20262025
(In thousands)
Commitments to originate loans$21,433$28,256
Unused lines of credit73,12064,971
Unadvanced funds on construction loans87,87251,337
Letters of credit180167

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Unadvanced funds on lines-of-credit have fixed expiration dates and may expire without being drawn upon. Therefore, the total commitment amount does not necessarily represent future cash requirements. The Bank evaluates each customer’s creditworthiness on a case-by-case basis. Except for commercial lines-of-credit amounting to $1.8 million at June 30, 2026 and commercial lines of credit and overdraft lines of credit amounting to $2.6 million at June 30,2025, these financial instruments are secured by mortgage liens on real estate. Commercial lines-of-credit are generally secured by business assets while overdraft lines-of-credit are generally unsecured.

Loans sold with recourse obligations

The Bank sells certain loans on a servicing-retained basis to the FHLB pursuant to contracts which include limited recourse provisions in the event a loss is incurred on the loan. At June 30, 2026 and 2025, the maximum contingent liability associated with loans sold with recourse to the FHLB was$595,000 and $784,000, respectively, which is not recorded in the consolidated financial statements.

Operating lease commitments

Pursuant to the terms of noncancelable lease agreements in effect at June 30, 2026, pertaining to premises, future minimum rent commitments were as follows:

Rental
Year Ending June 30,Expense
(In thousands)
2026265
2027270
2028274
2029234
2030173
Thereafter448
Total lease commitments1,664
Less imputed interest(221)
Total lease liability$1,443

The leases contain options to extend for periods fromone tofive years. The cost of such rentals is not included above. Total rent expense for theyears ended June 30, 2026 and 2025 amounted to $258,000 and $228,000, respectively. No rental income was recorded for the years ended June 30, 2026 and 2025.

Legal contingencies

Various legal claims may arise from time to time and, in the opinion of management, these claims will have no material effect on the Bank’s consolidated financial statements.

RELATED PARTY TRANSACTIONS

The Bank has granted loans to its directors and executive officers and at June 30, 2026 and 2025, the amount of such loans was$10,018,000 and $10,378,000, respectively. Such loans are made in the ordinary course of business at the Bank’s normal credit terms, including interest rate and collateral requirements, and do not represent more than a normal risk of collection.

FAIR VALUES OF ASSETS AND LIABILITIES

Determination of fair value

The Company uses fair value measurements to record fair value adjustments to certain assets. Fair value is the price that would be received to sell an asset in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in some instances, quoted market prices may not be available. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques, including collateral value. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the assets.

The following methods and assumptions were used by the Company in estimating fair value:

Cash and Cash Equivalents – For these financial instruments, which have original maturities of 90 days or less, their carrying amounts reported in the Consolidated Balance Sheets approximate fair value.

Available for sale and held to maturity securities – The Company’s investment in debt securities is generally classified within Level 2 of the fair value hierarchy. For those securities, the Company obtains fair value measurements from independent pricing services which are not adjusted by management. The fair value measurements consider observable data that considers standard input factors such as observable market data, benchmark yields, interest rate volatilities, broker/dealer quotes, credit spreads and new issue data.

FHLB Stock – The fair value of FHLB stock approximates the carrying amount based on the redemption provisions of the FHLB. These assets were classified as Level 3.

Loans–The fair value of loans is measured on an exit price basis incorporating discounts for credit, liquidity and marketability factors. Loans were classified as Level 3 since the valuation methodology utilizes significant unobservable inputs.

Accrued Interest Receivable – For these financial instruments, which have original maturities of 90 days or less, their carrying amounts reported in the Consolidated Balance Sheets approximate fair value. These assets were classified as Level 2.

Deposits – The fair value of deposits is valued using a replacement cost of funds approach and discounted to the market rates and based on weighted remaining maturity for maturing deposits. Deposits were classified as Level 3 since the valuation methodology utilizes significant unobservable inputs.

FHLB Advances – The fair value of the FHLB Advances approximates carrying amount of these liabilities were classified as Level 3.

Accrued Interest Payable and Mortgagor's escrow accounts– For these financial instruments, which have original maturities of 90 days or less, their carrying amounts reported in the Consolidated Balance Sheets approximate fair value. These liabilities were classified as Level 2.

Derivative Instruments– The fair value of derivative instruments are estimated using a third-party derivative valuation expert who relies on Level 2 inputs mainly interest cash flow models to determine value by calculation a settlement termination value with the counterparty.

Assets measured at fair value on a recurring basis

Assets measured at fair value on a recurring basis are summarized below. There areno liabilities measured at fair value on a recurring basis at June 30, 2025.

Total
Level 1Level 2Level 3Fair Value
(In thousands)
Assets
Debt securities available for sale$—$68,776$—$68,776
Derivative assets—38—38
Total$—$68,814$—$68,814
Total
Level 1Level 2Level 3Fair Value
(In thousands)
Assets
Debt securities available for sale$—$47,299$—$47,299
Total$—$47,299$—$47,299

Assets measured at fair value on a non-recurring basis

The Company may also be required, from time to time, to measure certain other assets and liabilities at fair value on a non-recurring basis in accordance with generally accepted accounting principles.

These adjustments to fair value usually result from application of lower-of-cost-or-market accounting or write-downs of individual assets. There wereno assets or liabilities measured at fair value on a non-recurring basis at June 30, 2026 or June 30, 2025.

Fair value of financial instruments

The estimated fair values, and related carrying amounts, of the Bank’s financial instruments are as follows. Certain financial instruments and all nonfinancial instruments are exempt from disclosure requirements. Accordingly, the aggregate fair value amounts presented herein do not represent the underlying fair value of the Bank.

Carrying · Fair Value
Amount · Level 1 · Level 2 · Level 3
(In thousands)
Financial assets:
Cash and cash equivalents$60,047$60,047$—$—
Securities available for sale68,776—68,776—
Securities held to maturity56,228—54,744—
Federal Home Loan Bank stock6,791—6,791—
Derivative assets3838
Loans, net870,773——859,472
Accrued interest receivable4,034—4,034—
Financial liabilities:
Deposits809,236——768,417
Federal Home Loan Bank advances158,158—158,055—
Mortgagors’ escrow accounts1,809—1,809—
Accrued interest payable359—359—
Financial assets:
Cash and cash equivalents$55,244$55,244$—$—
Securities available for sale47,299—47,299—
Securities held to maturity57,211—55,323—
Federal Home Loan Bank stock6,278—6,278—
Loans, net751,220——719,669
Accrued interest receivable3,327—3,327—
Financial liabilities:
Deposits679,182——644,452
Federal Home Loan Bank advances147,000—147,082—
Mortgagors’ escrow accounts1,756—1,756—
Accrued interest payable538—538—

DERIVATIVES AND HEDGING ACTIVITIES

The Company is exposed to changes in the fair value of certain of its pools of fixed-rate assets due to changes in benchmark interest rates. In the prior quarter, the Company entered into an interest rate swap agreement to manage its exposure to changes in the fair value of these instruments attributable to changes in the designated benchmark interest rate. The interest rate swap agreement is designated as a fair value hedge and involves the payment of fixed-rate amounts to a counterparty in exchange for the Company receiving variable-rate payments over the life of the agreement without the exchange of the underlying notional amount. For derivatives designated and that qualify as fair value hedges, the gain or loss on the derivative as well as the offsetting loss or gain on the hedged item attributable to the hedged risk are recognized in interest income.

Interest Rate Swaps

An interest rate swap is an agreement whereby one party agrees to pay a floating rate of interest on a notional principal amount in exchange for receiving a fixed rate of interest on the same notional amount, for a predetermined period of time, from a second party. The amounts relating to the notional principal amount are not actually exchanged. The Company has entered into an interest rate swap in which it pays fixed and receives floating rate interest in order to manage its interest rate risk exposure to the changes in fair value on certain fixed-rate investments. For interest rate swaps that are accounted for as fair value hedges, changes in fair value are included in net income. The following table reflects the Company’s derivative position for an interest rate swap which qualifies as a fair value hedge for accounting purposes as of June 30, 2026:

Weighted Average Rate
Notional AmountWeighted Average MaturityFixed Rate PaidCurrent SOFR Rate ReceivedFair Value
(In thousands) · (In years) · (In thousands)
Interest rate swap on investments$9,0817.9 yrs3.74%3.82%$38

The table below presents the fair value of the Company’s derivative financial instrument, as well as the classification on the Consolidated Balance Sheet as of June 30, 2026:

Asset DerivativesLiability Derivatives
Balance SheetFair Value atBalance SheetFair Value at
LocationJune 30, 2026LocationJune 30, 2026
(In thousands)
Interest rate swap on investmentsOther Assets$38Securities$(40)

The Company has an agreement with its derivative counterparty that contains a provision where if the Company defaults (or is capable of being declared in default) on any of its indebtedness, then the Company could also be declared in default on its derivative obligations, and it could be required to terminate its derivative positions with the counterparty. In order to mitigate counterparty default risk in conjunction with its derivative contract, the Company was required to maintain$200,000 of collateral in a deposit account with the counterparty as of June 30, 2026.

Should a counterparty fail to perform under the terms of a derivative contract, the Company’s credit exposure on interest rate swaps is limited to the net positive fair value and accrued interest of the swap plus any initial margin collateral posted. The Company seeks to minimize counterparty credit risk through credit approvals, limits, monitoring procedures, and obtaining collateral, where appropriate. As such, management believes the risk of incurring credit losses on the derivative contract with the counterparty is remote.

EARNINGS PER SHARE ("EPS")

Basic EPS represents net income available to common stockholders divided by the weighted-average number of common shares outstanding during the year.

Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common shares (such as stock options) were exercised or converted into additional common shares that would then share in the earnings of the Company. Diluted EPS is computed by dividing net income attributable to common stockholders by the weighted-average number of common shares outstanding for the year, plus the effect of potential dilutive common share equivalents computed using the treasury stock method.

There wereno securities that had a dilutive effect during the years ended June 30, 2026 and 2025, and therefore the weighted-average common shares outstanding used to calculate both basic and diluted EPS are the same. Unallocated ESOP shares are not deemed outstanding for earnings per share calculations. For the years ended June 30, 2026 and 2025, there wereno anti-dilutive shares.

For the Year Ended
June 30,June 30,
20262025
(Dollars in thousands)
Net income (loss) applicable to common shares$4,421$(874)
Average number of common shares outstanding9,295,3769,295,376
Less: average unallocated ESOP shares324,315333,900
Average number of common shares outstanding used to calculate basic and diluted EPS8,971,0618,961,476
Net income (loss) per common share:
Basic and diluted$0.49$(0.10)

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

WINCHESTER BANCORP, INC.
Date: September 15, 2026By:/s/ John A. Carroll
John A. Carroll
President and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this Report has been signed below by the following persons on behalf of the Registrant in the capacities and on the dates indicated.

NameTitleDate
/s/ John A. CarrollPresident, Chief Executive Officer and DirectorSeptember 15, 2026
John A. Carroll(Principal Executive Officer)
/s/ Elda HellerExecutive Vice President and Chief Financial OfficerSeptember 15, 2026
Elda Heller(Principal Financial and Accounting Officer)
/s/ Stephen H. BoodakianDirectorSeptember 15, 2026
Stephen H. Boodakian
/s/ Deborah A CarsonChairperson of the BoardSeptember 15, 2026
Deborah A. Carson
/s/ Carole A. Pierce ConnollyDirectorSeptember 15, 2026
Carole A. Pierce Connolly
/s/ Paula M. CotterDirectorSeptember 15, 2026
Paula M. Cotter
/s/ Geoffrey A. CurtisDirectorSeptember 15, 2026
Geoffrey A. Curtis
/s/ Neal J. HarteDirectorSeptember 15, 2026
Neal J. Harte
/s/ David P. HoodDirectorSeptember 15, 2026
David P. Hood
/s/ William P. HoodDirectorSeptember 15, 2026
William P. Hood
/s/ Alan G. MacdonaldDirectorSeptember 15, 2026
Alan G. Macdonald
/s/ Edward MerrittDirectorSeptember 15, 2026
Edward Merritt
/s/ Sara Perkins SalehpourDirectorSeptember 15, 2026
Sara Perkins Salehpour
/s/ John I Snow, IIIDirectorSeptember 15, 2026
John I. Snow III
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.