Nuburu, Inc.
For the period ended Jun 30, 2026. Filed Aug 14, 2026.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2026 · Filed Aug 14, 2026
BURU$0.20-8.4%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated Statements of Cash Flows
| Six Months EndedJune 30, | ||
|---|---|---|
| 2026 | 2025 | |
| Cash Flows from Operating Activities: | ||
| Net loss | $(6,935,760) | $(28,836,400) |
| Adjustments to reconcile net loss to net cash used in operating activities: | ||
| Depreciation and amortization | 246,043 | 446,449 |
| Stock-based compensation | 403,691 | 794,646 |
| Provision for credit losses | 11,332 | — |
| Net change in employee benefit liability | 17,947 | — |
| Amortization of deferred financing costs | — | 28,433 |
| Debt issuance costs expensed under fair value option | — | 161,380 |
| Interest expense recognized on preferred obligation related to Orbit Transaction (related party) | 67,737 | — |
| Change in fair value of warrant liabilities | (12,225,675) | (110,314) |
| Loss on issuance of warrants and related costs | 8,224,691 | — |
| Change in fair value of debt | (8,672,492) | 1,166,373 |
| Loss on issuance of debt | 11,661,274 | 1,474,096 |
| Loss on issuance of SEPA | — | 2,582,724 |
| Gain on initial recognition of Tekne Investment | (84,000) | — |
| Change in fair value of investments | 3,123,545 | — |
| Gain on issuance of SYME Bonds (related party) | (49,514) | — |
| Change in fair value of SYME Bonds (related party) | (62,168) | — |
| Change in fair value of contingent consideration (including $351,042 and nil for the three months ended June 30, 2026 and 2025, respectively, and $46,661 and nil for the six months ended June 30, 2026 and 2025, respectively, with related parties) | 68,159 | — |
| Change in fair value of derivative liability (including nil and nil for the three months ended June 30, 2026 and 2025, respectively, and $4,909,820 and nil for the six months ended June 30, 2026 and 2025, respectively, with related parties) | (4,909,820) | (37,900) |
| Change in fair value of convertible notes receivable (including $174,100 and nil for the three months ended June 30, 2026 and 2025, respectively, and $393,100 and nil for the six months ended June 30, 2026 and 2025, respectively, with related parties) | (1,362,338) | 11,400 |
| Remeasurement of subscription for Orbit shares (related party) | (1,189,837) | — |
| Remeasurement of Orbit equity method investment (related party) | 59,408 | — |
| Change in fair value of SEPA liability | (1,473,349) | 260,507 |
| Loss on extinguishment of debt (including nil and nil for the three months ended June 30, 2026 and 2025, respectively, and nil and $27,139 for the six months ended June 30, 2026 and 2025, respectively, with related parties) | — | 6,873,335 |
| SEPA fees and issuance costs | — | 1,075,000 |
| Gain on sale of intellectual property intangible assets | — | (8,961,872) |
| Loss on impairment of inventories, property and equipment and operating lease right-of-use asset | — | 6,064,823 |
| Interest expense recognized on remeasurement of preferred stock liability | — | 10,398,050 |
| Changes in operating assets and liabilities: | ||
| Accounts receivable | 101,043 | — |
| Inventories | 1,535 | — |
| Prepaid expenses and other current assets | (345,820) | (97,647) |
| Accounts payable | (571,024) | 776,714 |
| Accrued expenses | (1,234,289) | 2,181,068 |
| Operating lease liability | — | (237,369) |
| Other liabilities | 31,518 | — |
| Net cash used in operating activities | $(15,098,163) | $(3,986,504) |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
| Six Months EndedJune 30, | ||
|---|---|---|
| 2026 | 2025 | |
| Cash Flows from Investing Activities: | ||
| Cash paid for purchases of property and equipment | $(5,242) | $— |
| Cash paid for acquisition of controlling financial interest in Orbit, net of cash acquired | (540,915) | — |
| Cash paid for Lyocon Acquisition, net of cash acquired | (749,905) | — |
| Payments for acquisitions and investments (related party) | — | (600,000) |
| Payments under convertible notes receivable (nil and $150,000, respectively, with related parties) | (20,511,875) | (650,000) |
| Net cash used in investing activities | (21,807,937) | (1,250,000) |
| Cash Flows from Financing Activities: | ||
| Proceeds from debt borrowings | — | 5,399,708 |
| Repayments of debt | (9,624,733) | (1,024,898) |
| Proceeds received from the February 2026 Offering | 11,994,929 | — |
| Proceeds received from the SEPA | 10,996,535 | — |
| Payments of debt and equity issuance costs | (1,155,614) | (236,380) |
| Proceeds received from settlement | — | 1,000,000 |
| Restricted stock units withheld for tax withholdings | — | (173) |
| Proceeds from exercise of warrants | 765,061 | — |
| Net cash provided by financing activities | 12,976,178 | 5,138,257 |
| Effect of exchange rate changes on cash | (4,428) | — |
| NET CHANGE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH DURING THE PERIOD | (23,934,350) | (98,247) |
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH ― BEGINNING OF PERIOD | 25,536,425 | 209,337 |
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH ― END OF PERIOD | $1,602,075 | $111,090 |
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||
| Cash paid for interest | $883,531 | $83,418 |
| Cash paid for income taxes | $59,645 | $— |
| SUPPLEMENTAL NON-CASH INVESTING AND FINANCING ACTIVITIES: | ||
| Reclassification of warrant liability to equity upon exercise of warrants | $3,244,912 | $934 |
| Extinguishment of Preferred Stock through issuance of warrants | $11,827,870 | $— |
| Deemed dividend in connection with extinguishment of preferred stock through issuance of warrants | $2,047,370 | $936 |
| Fair value of warrants issued as equity issuance costs | $185,018 | $— |
| Issuance of Common Stock in connection with the SEPA | $11,241,621 | $545,309 |
| Issuance of Common Stock upon extinguishment or conversion of debt | $618,861 | $9,416,186 |
| SYME Inventory Advance applied to SYME Bonds | $5,668,545 | $— |
| Investment in H&K through issuance of convertible note | $11,688,726 | $— |
| Advance to Tekne applied to Tekne Convertible Note Receivable | $1,179,686 | $— |
| Non-cash consideration transferred in Orbit Change of Control (related party) | $14,592,107 | $— |
| Gain on extinguishment of Orbit Preferred Obligation in excess of derivative liability fair value, recognized as a capital contribution (related party) | $784,807 | $— |
| Non-cash consideration transferred in Lyocon Acquisition | $1,388,558 | $— |
| Issuance of Tekne Subordinated Convertible Note | $928,000 | $— |
| Premium on issuance of Lyocon Convertible Notes | $172,000 | $— |
| Stock-based compensation expense included in accrued expenses | $50,000 | $50,000 |
| Reclassification of stock-based compensation liability to equity upon issuance of shares of Common Stock | $58,983 | $— |
| Shares issued for services included in prepaid expenses | $268,667 | $709,167 |
| Issuance of promissory note for replacement of shareholder advance | $— | $545,000 |
| Transaction costs related to the reverse recapitalization not yet paid | $1,007,439 | $1,007,439 |
| Initial fair value of convertible notes receivable over proceeds paid | $— | $110,000 |
| Extinguishment of existing unsecured promissory note and accrued interest through issuance of convertible note | $— | $2,108,525 |
| Debt issuance costs included in accounts payable and accrued expenses | $— | $127,000 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.