Skip to main content

NEXPOINT DIVERSIFIED REAL ESTATE TRUST

For the period ended Jun 30, 2026. Filed Aug 14, 2026.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2026 · Filed Aug 14, 2026

NXDT$3.42+1.2%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Consolidated Unaudited Financial Statements

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

  1. Organization and Description of Business

NexPoint Diversified Real Estate Trust (the "Company", "we", "us", or "our") was formed in Delaware and has elected to be taxed as a real estate investment trust (a “REIT”). Substantially all of the Company’s business is conducted through NexPoint Diversified Real Estate Trust Operating Partnership, L.P. (the "OP"), the Company’s operating partnership. The Company conducts its business (the "Portfolio") through the OP and its wholly owned taxable REIT subsidiaries ("TRSs"). The Company's wholly owned subsidiary, NexPoint Diversified Real Estate Trust OP GP, LLC (the "OP GP"), is the sole general partner of the OP. As of June 30, 2026, there were 44,536,894.47 common units of the OP outstanding, of which 99.96% were owned by the Company.

The Company is externally managed by NexPoint Real Estate Advisors X, L.P. (the “Adviser”), through an agreement dated July 1, 2022, amended on October 25, 2022, April 11, 2023, July 22, 2024 and September 19, 2025 (the “Advisory Agreement”), by and among the Company and the Adviser for a term that will expire on July 1, 2027 and successiveone-year terms thereafter unless earlier terminated. The Adviser manages the day-to-day operations of the Company and provides investment management services. The Company had no employees as of June 30, 2026. All of the Company’s investment decisions are made by the Adviser, subject to general oversight by the Adviser’s investment committee and our board of trustees (the “Board”). The Adviser is wholly owned by NexPoint Advisors, L.P. (the “Sponsor” or “NexPoint”).

As a diversified REIT, the Company’s primary investment objective is to provide both current income and capital appreciation. Target underlying property types primarily include, but are not limited to, single-family rentals, multifamily, self-storage, life science, office, industrial, hospitality, net lease, retail and small-bay industrial. The Company may, to a limited extent, hold, acquire or transact in certain non-real estate securities.

  1. Summary of Significant Accounting Policies

Basis of Accounting

Readers of this Quarterly Report on Form 10-Q ("Quarterly Report") should refer to the audited financial statements and notes to consolidated financial statements of the Company for the year ended December 31, 2025, which are included in our 2025 Annual Report on Form 10-K ("2025 Annual Report"), filed with the SEC and also available on our website (nxdt.nexpoint.com), since we have omitted from this Quarterly Report certain footnote disclosures which would substantially duplicate those contained in such audited financial statements. You should also refer to Note 2, Summary of Significant Accounting Policies, in the notes to consolidated financial statements in our 2025 Annual Report for further discussion of our significant accounting policies and estimates. Information contained on, or accessible through, our website is not incorporated by reference into and does not constitute a part of this Quarterly Report or any other report or documents we file or furnish with the SEC.

Income Taxes

I.

U.S. REIT Status

The Company elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended (the “Code"), and expects to continue to qualify as a REIT. To qualify as a REIT, the Company must meet a number of organizational and operational requirements, including a requirement to distribute annually at least 90% of its “REIT taxable income,” as defined by the Code, to its shareholders. As a REIT, the Company will be subject to federal income tax on its undistributed REIT taxable income and net capital gain and to a 4% nondeductible excise tax on any amount by which distributions it pays with respect to any calendar year are less than the sum of (1) 85% of its ordinary income, (2) 95% of its capital gain net income and (3) 100% of its undistributed income from prior years. The Company intends to operate in such a manner so as to qualify as a REIT, but no assurance can be given that the Company will operate in a manner so as to qualify as a REIT. Taxable income from certain non-REIT activities is managed through a TRS and is subject to applicable federal, state, and local income and margin taxes.

If the Company fails to meet these requirements, it could be subject to federal income tax on all of the Company’s taxable income at regular corporate rates for that year. The Company would not be able to deduct distributions paid to shareholders in any year in which it fails to qualify as a REIT. Additionally, the Company will also be disqualified from electing to be taxed as a REIT for the four taxable years following the year during which qualification was lost unless the Company is entitled to relief under specific statutory provisions. As of June 30, 2026, the Company believes it is in compliance with all applicable REIT requirements.

As a REIT for U.S. federal income tax purposes, the Company may deduct earnings distributed to shareholders against the income generated by our REIT operations. The Company continues to be subject to income taxes on the income of its taxable REIT subsidiaries. A reconciliation of the deferred tax asset (liability) for the periods indicated is as follows (in thousands):

As of June 30, · As of December 31,
20262025
NHF TRSNREO TRSNHT TRSsCombinedNHF TRSNREO TRSNHT TRSsCombined
Deferred Tax Assets$13,600$620$5,289$19,509$13,913$583$5,050$19,546
Valuation Allowance(11,172)(137)(5,268)(16,577)(11,486)—(5,050)(16,536)
Deferred Tax Liability—(2,539)(21)(2,560)—(2,512)—(2,512)
Deferred Tax Asset (Liability), net of Valuation Allowance$2,428$(2,056)$—$372$2,427$(1,929)$—$498

The Company’s tax provision for interim periods is determined using an estimate of its annual current and deferred effective tax rates, adjusted for discrete items. Our effective tax rates for the three and six months ended June 30, 2026 were 15.49% and(7.15)%, respectively. Our effective tax rates for the three and six months ended June 30, 2025 were(1.43)% and(0.73)%, respectively. Our effective tax rate differs from the U.S. federal statutory corporate tax rate of 21.0% primarily due to our REIT operations generally not being subject to federal income taxes.

The Company recognizes its tax positions and evaluates them using a two-step process. First, the Company determines whether a tax position is more-likely-than-not to be sustained upon examination, including resolution of any related appeals or litigation processes, based on the technical merits of the position. Second, the Company will determine the amount of benefit to recognize and record the amount that is more likely than not to be realized upon ultimate settlement.

The Company hadno material unrecognized tax benefit or expense, accrued interest or penalties as of June 30, 2026 and 2025. The Company and its subsidiaries are subject to federal income tax as well as income tax of various state and local jurisdictions. The 2025, 2024, 2023 and 2022 tax years remain open to examination by tax jurisdictions to which the Company and its subsidiaries are subject. When applicable, the Company recognizes interest and/or penalties related to uncertain tax positions on its Consolidated Statement of Operations and Comprehensive Income (Loss). The Company has not recorded any uncertain tax positions for the six months ended June 30, 2026.

The following table is a reconciliation of the U.S. federal statutory income tax rate of 21% to the Company’s effective rate for thesix months ended June 30, 2026 and 2025, in accordance with the guidance prior to the adoption of ASU 2023-09. Income tax expense (benefit) for the six months ended June 30, 2025 differed from the amount computed by applying the statutory U.S. federal income tax rate to income before income taxes as a result of the following (in thousands, except percentages):

For the Six Months Ended June 30,
2026 · 2025
Expected tax at U.S. federal statutory income tax rate$(3,769)21.0%$(16,511)21.0%
Non-taxable REIT income5,092-28.4%23,250-29.6%
Change in valuation allowance(40)0.2%(6,167)7.8%
Total expense (benefit)$1,283-7.1%$572-0.7%
  1. Investments in Real Estate Subsidiaries

The Company conducts its operations through the OP which owns several real estate properties through single asset limited liability companies that are special purpose entities (“SPEs”). The Company consolidates the SPEs that it controls as well as any variable interest entities ("VIEs") where it is the primary beneficiary. All of the properties the SPEs own are consolidated in the Company’s consolidated financial statements. The assets of each entity can only be used to settle obligations of that particular entity, and the creditors of each entity have no recourse to the assets of other entities or the Company.

As of June 30, 2026, the Company, through the OP, owned seven properties through SPEs, including four in the Diversified segment, andthree in the Hospitality segment. The following table represents the Company’s ownership in each property by virtue of its consolidation of the SPEs that directly own the title to each property as of June 30, 2026 and December 31, 2025:

Effective OwnershipPercentage at
Property Name · Location · YearAcquired · June 30, 2026 · December 31,2025
White Rock CenterDallas, Texas2013100%100%
5916 W Loop 289Lubbock, Texas2013100%100%
CityplaceDallas, Texas2018100%100%
NexPoint Dominion Land, LLC(1)Plano, Texas2022100%100%
Dallas Hilton Garden InnDallas, Texas2014(2)100%100%
St. Petersburg MarriottSt. Petersburg, Florida2018(2)100%100%
Hyatt Place Park CityPark City, Utah2022(2)100%100%
Bradenton Hampton Inn & SuitesBradenton, Florida2022(2)0%(3)100%

(1)

NexPoint Dominion Land, LLC owns 100% of 21.5 acres of undeveloped land in Plano, Texas.

(2)

Reflects the date NexPoint Hospitality Trust ("NHT") or its predecessor acquired the property.

(3)

Property was sold during the six months ended June 30, 2026.

  1. Consolidated Real Estate Investments

As of June 30, 2026, the major components of the Company’s investments in real estate held by SPEs the Company consolidates, which are included in "Consolidated Real Estate Investments" on the Consolidated Balance Sheet, were as follows (in thousands):

Real Estate InvestmentsLandBuildings and ImprovementsIntangible Lease AssetsIntangible Lease LiabilitiesRight of Use AssetsConstruction in ProgressFurniture, Fixtures, and EquipmentTotals
White Rock Center$1,315$10,775$1,921$(101)$—$17$13$13,940
5916 W Loop 2898512,594—————3,445
Cityplace18,812195,4299,058(6,669)—19,302379236,311
NexPoint Dominion Land, LLC26,500——————26,500
Dallas Hilton Garden Inn4,11624,837———1,0081,58731,548
St. Petersburg Marriott5,82937,879———2,6122,31048,630
Hyatt Place Park City3,73720,312———9733,16628,188
HUB Research Triangle Park————442——442
61,160291,82610,979(6,770)44223,9127,455389,004
Accumulated depreciation and amortization—(42,448)(9,599)5,231——(2,679)(49,495)
Total Operating Properties$61,160$249,378$1,380$(1,539)$442$23,912$4,776$339,509

As of December 31, 2025, the major components of the Company’s investments in real estate held by SPEs the Company consolidates, which are included in "Consolidated Real Estate Investments" on the Consolidated Balance Sheet, were as follows (in thousands):

Real Estate InvestmentsLandBuildings and ImprovementsIntangible Lease AssetsIntangible Lease LiabilitiesRight of Use AssetsConstruction in ProgressFurniture, Fixtures, and EquipmentTotals
White Rock Center$1,315$10,672$1,921$(101)$—$—$13$13,820
5916 W Loop 2898512,594—————3,445
Cityplace18,812195,4169,058(6,669)—19,239379236,235
NexPoint Dominion Land, LLC26,500——————26,500
Dallas Hilton Garden Inn4,11624,838———741,58730,615
St. Petersburg Marriott5,82937,879———7312,30746,746
Hyatt Place Park City3,73720,327———8763,16628,106
Bradenton Hampton Inn & Suites83725,669——1,4643172,90431,191
HUB Research Triangle Park————534——534
61,997317,39510,979(6,770)1,99821,23710,356417,192
Accumulated depreciation and amortization—(37,837)(9,215)4,705(68)—(2,908)(45,323)
Total Operating Properties$61,997$279,558$1,764$(2,065)$1,930$21,237$7,448$371,869

Depreciation expense was$3.2 million and$6.6 million for the three and six months ended June 30, 2026 and$3.5 million and$7.1 million for the three and six months ended June 30, 2025. Amortization expense related to the Company’s intangible lease assets was$0.2 million and$0.4 million for the three and six months ended June 30, 2026 and$0.2 million and$0.4 million for the three and six months ended June 30, 2025. Amortization expense related to the Company's intangible lease liabilities was $0.3 million and $0.5 million for the three and six months ended June 30, 2026 and$0.3 million and$0.5 million for the three and six months ended June 30, 2025. The net amount amortized as an increase to rental revenue for capitalized above and below-market lease intangibles was$0.2 million and$0.5 million for the three and six months ended June 30, 2026, respectively, and$0.2 million and$0.5 million for the three and six months ended June 30, 2025, respectively.

Acquisitions

There wereno acquisitions by the Company during thesix months ended June 30, 2026 and 2025.

Dispositions

The Company soldone property during thesix months ended June 30, 2026 as detailed in the table below (in thousands):

Property NameLocationDate of SaleSales PriceNet Cash ProceedsGain (Loss) on Sale of Real Estate
Bradenton Hampton Inn & SuitesBradenton, FloridaMarch 24, 2026$26,300$26,197$(2,784)

The Company sold three properties during the six months ended June 30, 2025, as detailed in the table below (in thousands):

Property NameLocationDate of SaleSales PriceNet Cash ProceedsGain (Loss) on Sale of Real Estate
Plano Homewood SuitesPlano, TexasJanuary 24, 2025$8,300$8,154$11
Addison PropertyAddison, TexasApril 18, 2025$6,400$6,308$(88)
Las Colinas HomeWood SuitesLas Colinas, TexasApril 8, 2025$14,000$13,844$114
  1. Debt

The following table contains summary information of the Company’s debt as of June 30, 2026 and December 31, 2025 (dollars in thousands):

Outstandingprincipal as of
Description · Type · June 30, 2026 · December 31, 2025 · Interest Rate · Maturity Date (7)
Mortgages Payable
Cityplace Note A-1(1)Floating$96,915$97,7555.98%11/8/2026
Cityplace Note A-2(1)Floating12,20012,3065.98%11/8/2026
Cityplace Note B-1(1)Floating21,20021,3849.98%11/8/2026
Cityplace Note B-2(1)Floating2,6692,6929.98%11/8/2026
Cityplace Mezz Note-1(1)Floating3,0293,0559.98%11/8/2026
Cityplace Mezz Note-2(1)Floating3813859.98%11/8/2026
NHT - Note A(2)Floating23,74326,3815.65%2/8/2027
NHT - Note B(2)Floating11,43212,70210.11%2/8/2027
OSL Loan(3)Fixed14,140—8.50%2/12/2029
NHT - PC & B Loan(3)Floating—38,580——
White Rock Center Note(4)Fixed11,37510,00010.55%6/26/2031
Notes Payable
Dominion NoteFloating13,25013,2506.75%8/8/2027
NexBank Revolver(5)Floating8,83010,9947.11%11/21/2026
Convertible Notes Due to AffiliatesFixed58,11158,1112.25% - 7.50%2/14/2027 - 9/30/2042
Promissory Notes Due to AffiliatesFixed8478177.33%4/17/2027
Prime Brokerage Borrowing
Jefferies Line of CreditFloating5,9075,1364.12%N/A (8)
Total Debt$284,029$313,548
Fair market value adjustment, net of accumulated amortization(6)(5,491)(6,222)
Deferred financing costs(431)(303)
$278,107$307,023

(1)

This debt is secured by the following property: Cityplace.

(2)

This debt is secured by the following properties: Dallas Hilton Garden Inn and the St. Petersburg Marriott.

(3)

As of December 31, 2025, this debt was secured by the following properties: Hyatt Place Park City and Bradenton Hampton Inn & Suites. As of June 30, 2026, following the sale of the Bradenton Hampton Inn & Suites on March 24, 2026, this debt is secured by the following property: Hyatt Place Park City.

(4)

This debt is secured by the following property: White Rock Center.

(5)

This debt is secured by the following property and investments: 5916 W Loop 289 and IQHQ, LP.

(6)

The Company recorded a valuation adjustment of the Convertible Notes Due to Affiliates upon the consolidation of NHT to adjust for the difference between the fair value and the outstanding principal amount of the debt. The difference is amortized into interest expense over the terms of the notes.

(7)

See Note 17 for additional information regarding the maturity date of the loans.

(8)

This debt balance has no stated maturity date.

Cityplace Debt

The Company has debt on Cityplace pursuant to a Loan Agreement, originally dated August 15, 2018 and subsequently amended (the “Loan Agreement”). The debt is limited recourse to the Company and encumbers the property. Effective as of July 8, 2026, the lender agreed to defer the maturity to November 8, 2026. Management is currently engaged in discussions with the lender regarding the extension of the maturity date of the Cityplace debt. Management can give no assurance that the lender will agree to such an extension.

Management recognizes that finding an alternative source of funding is necessary to repay the debt by the maturity date. Management is evaluating multiple options to fund the repayment of the$136.4 million principal balance outstanding as of June 30, 2026, including refinancing the debt, securing additional equity or debt financing, selling a portion of the portfolio, or any combination thereof. Should management be unable to complete any of these options, management has the contractual right to surrender the property to the lender in lieu of repayment. If the Company were to surrender the property to the lender, management believes that its remaining liquidity is sufficient for it to satisfy its remaining obligations for a period of one year from the date these financial statements are issued.

The weighted average interest rate of the Company’s debt related to its Cityplace investment was 6.78% as of June 30, 2026 and 7.65% as of December 31, 2025. The one-month Secured Overnight Financing Rate ("SOFR") was 3.63% as of June 30, 2026 and 3.79% as of December 31, 2025.

The Loan Agreement contains customary events of default, including defaults in the payment of principal or interest, defaults in compliance with the covenants contained in the documents evidencing the loan, defaults in payments under any other security instrument covering any part of the property, whether junior or senior to the loan, and bankruptcy or other insolvency events. As of June 30, 2026, the Company believes it is in compliance with all such covenants.

White Rock Center Debt

On August 2, 2024, the Company, through Freedom LHV, LLC (“Freedom LHV”), an indirect subsidiary of the Company, borrowed approximately $10.0 million from The Ohio State Life Insurance Company (“OSL”). On June 26, 2026, Freedom LHV entered into a loan agreement with Vista Bank ("Vista"), pursuant to which Vista made a loan to Freedom LHV in the principal amount of $11.4 million (the “Vista Loan”). The proceeds of the Vista Loan were used to repay in full the loan provided by OSL. The Vista Loan bears interest at a variable rate based on one-month Term SOFR, has an initial maturity date of June 26, 2031 and is secured by certain real property held by Freedom LHV.

Dominion Note

On August 9, 2022, the Company borrowed approximately $13.3 million from the seller, Gabriel Legacy, LLC to finance its acquisition of 21.5 acres of land in Plano, Texas held through NexPoint Dominion Land, LLC, a wholly owned subsidiary of the OP. The note (the “Dominion Note”) bears interest at an annual rate equal to the Wall Street Journal Prime Rate and initially matured on August 8, 2025, withtwo one-year extension options. On August 8, 2025, the Company elected to use one of theone-year extensions under the Dominion Note to extend the maturity date to August 8, 2026. Effective August 8, 2026, the Company elected to use the secondone-year extension option to extend the maturity date to August 8, 2027.

Mortgages Payable, Hospitality

On February 28, 2019, a subsidiary of the Company entered into a borrowing arrangement for a $59.4 million Note A loan (the “Note A Loan”) and a $28.6 million Note B loan (the “Note B Loan”) with ACORE Capital Mortgage, LP. The Note A Loan and Note B Loan are secured by the Dallas Hilton Garden Inn and the St. Petersburg Marriott. The Note A Loan and Note B Loan are each set to mature on February 8, 2027. Management recognizes that finding an alternative source of funding is necessary to repay the debt by the maturity date. Should management be unable to complete any of these options, management has the contractual right to surrender the property to the lender in lieu of repayment. If the Company were to surrender the property to the lender, management believes that its remaining liquidity is sufficient for it to satisfy its remaining obligations for a period of one year from the date these financial statements are issued. The Note A Loan and Note B Loan principal amounts reflected their fair values on the date of the NHT Acquisition (as defined below). For the six months ended June 30, 2026, the Company paid $0.7 million and $0.6 million in interest on the Note A Loan and the Note B Loan, respectively.

On February 15, 2022, in connection with the acquisition of the Hyatt Place Park City and Bradenton Hampton Inn & Suites properties, the Company, through its subsidiaries entered into a borrowing arrangement for a $39.3 million loan (the “PC & B Loan”) with AREEIF Lender, LLC. On February 12, 2026, the PC & B Loan was repaid in full and extinguished with proceeds from the OSL Loan (as defined below). No amounts remain outstanding under the PC & B Loan as of June 30, 2026.

On February 12, 2026, certain indirect subsidiaries of the Company (the "NHT Borrowers") entered into a Loan Agreement with OSL, pursuant to which OSL made a loan to the NHT Borrowers in the principal amount of $39,390,000 (the "OSL Loan"), bearing interest at a fixed rate of 8.5% per annum with an initial maturity date of February 12, 2029, subject to certain extension rights. The OSL Loan was initially secured by mortgages on two hotel properties: (i) the Bradenton Hampton Inn & Suites, with an allocated loan amount of $25.3 million, and (ii) Hyatt Place Park City, with an allocated loan amount of $14.1 million. The proceeds of the OSL Loan were used to repay in full and extinguish the PC & B Loan. In connection with the OSL Loan, the OP entered into a non-recourse carve-out guaranty for the benefit of OSL (the "OSL Guaranty"), pursuant to which the OP agreed to guarantee certain obligations of the NHT Borrowers. Generally, the guarantors’ liability is limited to losses, damages, costs and expenses arising from specified “bad acts.” The OSL Guaranty becomes a full recourse guaranty, covering up to the outstanding principal balance plus accrued interest and other amounts, upon the occurrence of certain triggering events.

On March 24, 2026, the Company, through its indirect subsidiary, entered into a Membership Interest Purchase Agreement pursuant to which it agreed to sell 100% of the membership interests in the entity that owned the Bradenton Hampton Inn & Suites property to OSL Bradenton Downtown, LLC. The sale closed on March 24, 2026 for total consideration of $26.3 million. In connection with the sale, the $25.3 million allocated portion of the OSL Loan attributable to the Bradenton Hampton Inn & Suites property was repaid in full. As of June 30, 2026, the outstanding balance of the OSL Loan was $14.1 million, secured solely by the Hyatt Place Park City property. For the six months ended June 30, 2026, the Company incurred interest expense of $0.7 million on the OSL Loan.

The loan documents contain customary representations, warranties, and events of default, which require a subsidiary of the Company to comply with affirmative and negative covenants. As of June 30, 2026, the Company believes it is in compliance with all debt covenants.

Notes Payable, Hospitality

NHT and certain of its subsidiaries also entered into several convertible notes with affiliates of NexPoint Real Estate Advisors VI, L.P. (the “NHT Adviser”) since January 8, 2019. On April 10, 2024, NexPoint Real Estate Partners, LLC (“NREP”), an entity advised by an affiliate of the Adviser, and Highland Capital Management, L.P. (“Highland”), a third party, entered into a Purchase Agreement ("Purchase Agreement") whereby Highland agreed to sell, among other things,2,176,257 units (the “NHT Units”) of NHT to NREP. NREP’s purchase of the NHT Units was funded in part by $0.8 million of cash provided by the Company to NREP. On April 19, 2024, the Company, NexPoint Real Estate Opportunities, LLC ("NREO"), a wholly owned subsidiary of the Company, and NREP entered into an Assignment of Interests Agreement whereby NREP assigned to NREO its right to purchase the NHT Units, and all voting, consent and financial rights associated with ownership thereof, under the Purchase Agreement (the “NHT Acquisition”). As a result, upon the closing of the NHT Acquisition, the Company owned 53.65% of the outstanding NHT Units and was determined to hold the controlling financial interest in NHT and thereafter consolidated NHT. On April 17, 2025, the Company took NHT private in a merger transaction (the “NHT Merger”), acquiring all remaining NHT Units which were not previously owned by the Company and fully consolidating the Hospitality portfolio under the Company’s sole ownership.

Prior to the NHT Merger, NHT and certain of its subsidiaries also entered into several convertible notes with affiliates of NexPoint Real Estate Advisors VI, L.P. (the “NHT Adviser”). In connection with the closing of the NHT Merger on April 17, 2025, the notes were amended and restated and the obligations thereunder were assumed by NXDT Hospitality Holdco, LLC (“Hospitality Holdco”), a wholly-owned subsidiary of the Company. Certain of the notes, representing an aggregate principal amount of $0.1 million, provide the holders with the right to convert both outstanding principal and accrued interest into membership interest units of Hospitality Holdco (the “Hospitality Holdco Units”) at any time while the notes remain outstanding based on the fair market price of the Hospitality Holdco Units at the time of conversion. Notes issued to affiliates with an initial aggregate principal balance of $13.3 million that were previously convertible into Hospitality Holdco Units were amended to remove the conversion feature on March 4, 2025. A portion of the notes representing an initial aggregate principal amount of $44.2 million (the “Fixed Rate Convertible Notes”), are convertible as to principal only into Hospitality Holdco Units, at fixed conversion prices ranging from $1.44 to $2.50, during thefive-year period following their respective issuance dates. As of June 30, 2026, $38.0 million aggregate principal amount of the Fixed Rate Convertible Notes were convertible. No Fixed Rate Convertible Notes will remain convertible after September 30, 2027. The relative fair value of the convertible notes did not reflect the outstanding principal on the date of the NHT Acquisition. The difference between the fair value and the principal amount of debt is amortized into interest expense over the remaining term. As of June 30, 2026, the net carrying amount of the convertible notes due to affiliates of the NHT Adviser was$52.6 million.

Promissory Notes Payable to Affiliates

In connection with the NHT Merger, on April 17, 2025, several promissory notes were issued to certain affiliates of the Company due to a limitation on common shares issued to affiliates of the issuer by the New York Stock Exchange ("NYSE"). The aggregate principal amount of such promissory notes was $0.8 million, each with an interest rate of 7.334% and maturing on April 17, 2027, withtwo one-year extension options. As of June 30, 2026, the carrying amount of the promissory notes due to affiliates under the notes was$0.8 million.

On May 22, 2023, the Company entered into a $20.0 million revolving credit facility (the "NexBank Revolver") with NexBank, in the initial principal balance of $20.0 million, with the option for the Company to receive additional disbursements thereunder up to a maximum of $50.0 million, a maturity date of May 21, 2024 and the option to extend the maturitytwo times bysix months. On May 21, 2024, the Company elected to extend the maturity bysix months to November 21, 2024. On November 21, 2024, the Company elected to extend the maturity bysix months to May 21, 2025. On May 15, 2025, the Company amended the NexBank Revolver agreement to extend the maturity date to November 21, 2025, and to provide forthree additionalsix-month extension options. On November 21, 2025, the Company elected to extend the maturity bysix months to May 21, 2026. On May 21, 2026, the Company elected to extend the maturity bysix months to November 21, 2026.

Deferred Financing Costs

The Company defers costs incurred in obtaining financing and amortizes the costs over the terms of the related loans using the straight-line method, which approximates the effective interest method. Deferred financing costs, net of amortization, are recorded as a reduction from the related debt on the Company’s Consolidated Balance Sheets. Upon repayment of or in conjunction with a material change in the terms of the underlying debt agreement, any unamortized costs are charged to loss on extinguishment of debt and modification costs.

Prime Brokerage Borrowing

Effective July 2, 2022, the Company entered into a prime brokerage account with Jefferies to hold securities owned by the Company (the "Prime Brokerage"). The Company from time to time borrows against the value of these securities. As of June 30, 2026, the Company had a margin balance of approximately$5.9 million outstanding with Jefferies bearing interest at the Overnight Bank Funding Rate plus 0.50%. Securities with a fair value of approximately$21.6 million are pledged as collateral against this margin balance. This arrangement has no stated maturity date. Due to the short-term nature of the debt, the fair value of the debt is approximately the outstanding balance.

Schedule of Debt Maturities

The aggregate scheduled maturities, including amortizing principal payments, of total debt for the next five calendar years subsequent to June 30, 2026 are as follows (in thousands):

CreditFacilities · MortgagesPayable · NotesPayable · PrimeBrokerageBorrowing · Total
2026$8,830$136,394$—$—$145,224
2027—35,17534,597—69,772
2028—————
2029—14,140——14,140
2030—————
Thereafter—11,37537,6115,90754,893
Total$8,830$197,084$72,208$5,907$284,029
  1. Variable Interest Entities

As of June 30, 2026, and December 31, 2025, the Company does not consolidate the investments below as it does not have a controlling financial interest in these investments:

Percentage Ownership as of · Relationship as of
Entities · Instrument · Asset Type · June 30, 2026 · December 31, 2025 · June 30, 2026 · December 31, 2025
Unconsolidated Entities:
NexPoint Storage Partners, Inc.Common stockSelf-storage54.5%53.0%VIEVIE
NexPoint Storage Partners Operating Company, LLCLLC interestSelf-storage33.7%33.8%VIEVIE
Las Vegas Land Owner, LLCLLC interestMultifamily75.0%77.7%VIEVOE
Perilune Aero Equity Holdings One, LLCLLC interestAircraft16.4%16.4%VIEVIE
Sandstone Pasadena Apartments, LLCLLC interestMultifamily50.0%50.0%VIEVIE
Life Sciences II DSTDST investmentLife science25.8%25.8%VIEVIE
Semiconductor DSTDST investmentIndustrial19.2%19.2%VIEVIE
Capital Acquisitions Partners, LLCLLC interestMultifamily(1)0.0%20.9%VIEVIE
NexPoint Real Estate Finance Operating Partnership, L.P.LP interestMortgage12.9%12.9%VIEVIE
VineBrook Homes Operating Partnership, L.P.LP interestSingle-family rental12.0%12.3%VIEVIE
NexPoint SFR Operating Partnership, L.P.LP interestSingle-family rental28.0%28.0%VIEVIE
IQHQ Holdings, LPLP interestLife science0.9%0.9%VIEVIE
NexAnnuity Holdings, Inc.Preferred SharesAnnuities(2)100%100%VIEVIE
AMS C-Store JV, LLCPreferred SharesRetail(3)100%100%VIEVIE

(1)

Capital Acquisitions Partners, LLC redeemed the remaining interests on June 8, 2026.

(2)

The Company owns 100% of the preferred stock of NexAnnuity Holdings, Inc. ("NHI"), but it doesnot own any of the outstanding common stock of NHI.

(3)

The Company owns 100% of the preferred stock of AMS C-Store JV, LLC, but it doesnot own any of the outstanding common stock of AMS C-Store JV, LLC.

The maximum exposure to loss of value for the VIE investments includes both the carrying value of each investment, as presented in the tables in Notes 7 and 9, and the Company’s exposure through additional arrangements. The Company has provided guarantees on certain debt obligations of some of the VIEs, see Note 13 for further details.

Consolidated VIEs

The Company did not have any consolidated VIEs as of June 30, 2026 and December 31, 2025.

  1. Equity Method Investments

Below is a summary of the Company’s equity method investments as of June 30, 2026 (dollars in thousands):

Investee Name · Instrument · Asset Type · PercentageOwnership · InvestmentBasis · Share ofInvestee'sNet Assets (1) · BasisDifference (2) · Share ofEarnings(Loss)
Sandstone Pasadena Apartments, LLCLLC interestMultifamily50.0%$7,750$(9,590)$17,340$(563)
AM Uptown Hotel, LLCLLC interestHospitality60.0%(3)(6,940)371(7,311)243
Las Vegas Land Owner, LLCLLC interestMultifamily75.0%(4)10,26910,269—(244)
Perilune Aero Equity Holdings One, LLCLLC interestAircraft16.4%(7)12,56811,756812(83)
Capital Acquisitions Partners, LLCLLC interestMultifamily20.9%———(226)
$23,647$12,806$10,841$(873)

Below is a summary of the Company's investments as of June 30, 2026 that qualify for equity method accounting for which the Company has elected to account for using the fair value option. Amounts are included in "Investments, at fair value" on the Consolidated Balance Sheets.

Investee Name · Instrument · Asset Type · PercentageOwnership · Fair Value
NexPoint Real Estate Finance Operating Partnership, L.P.LP interestMortgage12.9%(6)$62,261
NexPoint Real Estate Finance, Inc.Common stockMortgage15.8%(6)45,760
Claymore Holdings, LLCLLC interestN/A50.0%(5)—
VineBrook Homes Operating Partnership, L.P.LP interestSingle-family rental12.0%(6)111,015
NexPoint Storage Partners, Inc.Common stockSelf-storage54.5%(3)55,441
NexPoint Storage Partners Operating Company, LLCLLC interestSelf-storage33.7%35,946
NexPoint SFR Operating Partnership, L.P.LP interestSingle-family rental28.0%21,632
LLV Holdco, LLCLLC interestLand26.8%2,201
AMS C-Store JV, LLCPreferred stockRetail100.0%(8)19,131
$353,387

Below is a summary of the Company’s equity method investments as of December 31, 2025 (dollars in thousands):

Investee Name · Instrument · Asset Type · PercentageOwnership · InvestmentBasis · Share ofInvestee'sNet Assets (1) · BasisDifference (2) · Share ofEarnings(Loss)
Sandstone Pasadena Apartments, LLCLLC interestMultifamily50.0%$8,114$(9,590)$17,704$(1,741)
AM Uptown Hotel, LLCLLC interestHospitality60.0%(3)(4,631)339(4,970)57
Las Vegas Land Owner, LLCLLC interestLand77.0%(4)12,32412,324—3
Perilune Aero Equity Holdings One, LLCLLC interestAircraft16.4%(7)12,65011,756894100
Capital Acquisitions Partners, LLCLLC interestMultifamily20.9%7001,717(1,017)292
$29,157$16,546$12,611$(1,289)

Below is a summary of the Company's investments as of December 31, 2025 that qualify for equity method accounting for which the Company has elected to account for using the fair value option. Amounts are included in "Investments, at fair value" on the Consolidated Balance Sheets.

Investee Name · Instrument · Asset Type · PercentageOwnership · Fair Value
NexPoint Real Estate Finance Operating Partnership, L.P.LP interestMortgage12.9%(6)$56,557
NexPoint Real Estate Finance, Inc.Common stockMortgage15.9%(6)41,568
Claymore Holdings, LLCLLC interestN/A50.0%(5)—
VineBrook Homes Operating Partnership, L.P.LP interestSingle-family rental12.3%(6)118,599
NexPoint Storage Partners, Inc.Common stockSelf-storage53.0%(3)51,673
NexPoint Storage Partners Operating Company, LLCLLC interestSelf-storage33.8%34,470
NexPoint SFR Operating Partnership, L.P.LP interestSingle-family rental28.0%28,573
LLV Holdco, LLCLLC interestLand26.8%1,598
AMS C-Store JV, LLCPreferred stockRetail100.0%(8)18,420
$351,458

(1)

Represents the Company’s percentage share of net assets of the investee per the investee’s books and records.

(2)

Represents the difference between the basis at which the investments in unconsolidated ventures are carried by the Company and the Company's proportionate share of the equity method investee's net assets. To the extent that the Company’s cost basis is different from the basis reflected at the joint venture level, the basis difference is generally amortized over the lives of the related assets and liabilities, and such amortization is included in the Company’s share of equity in earnings of the joint venture.

(3)

The Company owns greater than 50% of the outstanding common equity but is not deemed to be the primary beneficiary or have a controlling financial interest of the investee and as such, accounts for the investee using the equity method.

(4)

The Company owns 100% of Las Vegas Land Owner, LLC (“LVLO”). As of December 31, 2025, LVLO held an undivided 77% interest in an 8.5-acre tract of land (the “Tivoli North Property”), as a tenant in common. The Company shared control through the tenancy in common arrangement and, as such, accounted for this investment using the equity method. Following a reorganization in the second quarter of 2026, the Tivoli North Property is owned by Tivoli North Apartment Venture LLC (the “Venture”) and as of June 30, 2026 LVLO holds 75% of the common membership interests of the Venture but is not the manager of the Venture. The Company accounts for this investment using the equity method as it has significant influence but is not deemed by the Company to be the primary beneficiary (for a VIE) and as such, accounts for the investee using the equity method.

(5)

The Company has a 50% non-controlling interest in Claymore Holdings, LLC (“Claymore”). The Company has determined it is not the primary beneficiary and does not consolidate this entity.

(6)

The Company owns less than 20% of the investee but has significant influence due to members of the management team serving on the board of the investee or its parent and as such, accounts for the investee using the equity method.

(7)

The Company owns less than 20% of the investee but has significant influence due to the legal nature of a partnership that implies an inherent right to influence the operating and financial policies of the partnership.

(8)

The Company owns 100% of the preferred units in AMS C-Store JV, LLC but is not deemed to be the primary beneficiary and does not have a controlling financial interest of the investee and as such, accounts for the investee using the equity method.

Marriott Uptown Basis

As of June 30, 2026, the Company held an equity method investment in AM Uptown Hotel, LLC (“Marriott Uptown”). The Company accounts for this investment under the equity method of accounting, as it has the ability to exercise significant influence over operating and financial policies.

During 2025, the Company received cash distributions that exceeded the Company’s equity method investment balance. Because the Company has continuing obligations to Marriott Uptown, including a guarantee of certain recourse carve-outs, commonly referred to as “bad boy” guarantees, the excess of distributions over the carrying value of the investment was not recognized as a gain. Instead, the Company recorded a liability, which is presented within “Accounts payable and other accrued liabilities” on the Consolidated Balance Sheets.

The Company will continue to evaluate the investment for indications of other-than-temporary impairment and will assess whether its obligations under the guarantee require recognition of additional liabilities.

Significant Equity Method Investments

For its interim reporting, the Company assesses and presents summarized financial information for its significant equity method investments in accordance with Rule 8-03(b)(3) of Regulation S-X. The Company reports the financial information on a three-month lag, to align with the availability of investee financials. NexPoint Real Estate Finance, Inc. ("NREF") and VineBrook Homes Trust, Inc. ("VineBrook") do not prepare standalone financials for their operating companies as all operations and investments are owned through their operating companies and are consolidated by the corporate entities.

The table below presents the summarized statement of operations for the three months ended March 31, 2026 for the Company’s significant equity method investments (dollars in thousands):

NREFVineBrook
Revenues
Rental income$2,137$78,956
Net interest income15,299—
Other income15,1978,453
Total revenues$32,633$87,409
Expenses
Total expenses$9,999$128,409
Loss on sales and impairment of real estate(1)(2,493)
Other income (expense)—132
Total comprehensive income (loss)$22,633$(43,361)

The table below presents the summarized statement of operations for the three months ended March 31, 2025 for the Company’s significant equity method investments (dollars in thousands):

VineBrookNSP
Revenues
Rental income$90,384$29,697
Net interest income—403
Other income2,3771,277
Total revenues$92,761$31,377
Expenses
Total expenses$130,943$27,317
——
Gain (loss) on sales and impairment of real estate(464)—
Other income (expense)(506)(22,392)
Unrealized gain (loss) on derivatives——
Total comprehensive income (loss)$(39,152)$(18,332)
  1. Fair Value of Financial Instruments

The table below summarizes the Company’s assets within the valuation hierarchy carried at fair value on a recurring basis as of June 30, 2026 (in thousands):

Fair Value
Level 1Level 2Level 3Total
Assets
Bond$—$49$—$49
Common stock60,474—118,492178,966
Convertible notes——12,01912,019
LLC interest——57,27857,278
LP interest—62,260132,647194,907
Preferred Shares——74,02874,028
Rights and warrants——44
Senior loan—5951,13051,189
$60,474$62,368$445,598$568,440

The table below summarizes the Company’s assets within the valuation hierarchy carried at fair value on a recurring basis as of December 31, 2025 (in thousands):

Fair Value
Level 1Level 2Level 3Total
Assets
Bond$—$54$—$54
Common stock57,278—120,690177,968
Convertible notes——11,99411,994
LLC interest——54,48854,488
LP interest—56,558147,172203,730
Preferred Shares——73,38873,388
Rights and warrants——44
Senior loan—5846,92646,984
$57,278$56,670$454,662$568,610

The table below sets forth a summary of changes in the Company’s Level 3 assets (assets measured at fair value using significant unobservable inputs) for thesix months ended June 30, 2026 (in thousands):

December 31, 2025Contributions/purchasesPaidin-kinddividendsRedemptions/conversionsRealizedgain/(loss)Unrealizedgain/(loss)June 30, 2026
Common stock$120,690$1,500$—$—$(9)$(3,689)$118,492
Convertible notes11,994————2512,019
LLC interest54,488—1,701——1,08957,278
LP interest147,1721,398———(15,923)132,647
Preferred Shares73,388—2,890(2,250)——74,028
Rights and warrants4—————4
Senior loan46,9269612,855(235)—62351,130
Total$454,662$3,859$7,446$(2,485)$(9)$(17,875)$445,598

The table below sets forth a summary of changes in the Company’s Level 3 assets (assets measured at fair value using significant unobservable inputs) for the six months ended June 30, 2025 (in thousands):

December 31, 2024Contributions/purchasesPaidin-kinddividendsRedemptions/conversionsRealizedgain/(loss)Unrealizedgain/(loss)June 30, 2025
Common stock$157,828$—$—$(3,687)$1,511$(29,180)$126,472
Convertible notes20,846——(7,001)—23614,081
LLC interest36,77722,345—(3,995)3,462(7,116)51,473
LP interest189,6591,310———(23,571)167,398
Preferred Shares69,895—2,824———72,719
Rights and warrants———————
Senior loan43,693—2,514(522)226045,947
Total$518,698$23,655$5,338$(15,205)$4,975$(59,371)$478,090

The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The following is a summary of the significant unobservable inputs used in the fair valuation of assets categorized within Level 3 of the fair value hierarchy as of June 30, 2026.

Significant
Category · Valuation Technique · Unobservable Inputs · Input/Range Values · Fair Value
Common StockMarket ApproachUnadjusted Price/MHz-PoP$0.10 - $1.10 ($0.565)$118,492
Discounted Cash FlowDiscount Rate7.00% - 13.50 % (9.375%)
Market Rent (per sqft)$13.00 - $42.50 ($27.75)
NAV ApproachDiscount Rate10.00%
NAV per Share$3.27
Multiples Analysis · Multiple of EBITDA · 3.25x - 4.50x (3.875x)
Recent TransactionImplied Enterprise Value from Transaction Price ($mm)$1,211.50
Convertible NotesDiscounted Cash FlowDiscount Rate6.33% - 8.58% (7.38%)12,019
LLC InterestDiscounted Cash FlowDiscount Rate7.00% - 27.00% (12.75%)57,278
Market Rent (per sqft)$13.00 - $42.50 ($27.75)
Capitalization Rate5.375%
LP InterestMarket ApproachCapitalization Rate5.50% - 6.00% (5.75%)132,647
Terminal Capitalization Rate6.09%
NAV ApproachDiscount Rate7.50% - 12.50% (10.00%)
NAV per Share4.625% - 5.125% (4.75%)
Preferred SharesLiquidation AnalysisPar$1,000.0074,028
Rights and WarrantsPrice per Share$0.084
Senior LoanDiscounted Cash FlowDiscount Rate12.50% - 17.50% (14.13%)51,130
Total$445,598

The following is a summary of the significant unobservable inputs used in the fair valuation of assets categorized within Level 3 of the fair value hierarchy as of December 31, 2025.

Category · Valuation Technique · Unobservable Inputs · Input/Range Values · Fair Value
Common StockMarket ApproachUnadjusted Price/MHz-PoP$0.10 - $1.10 ($0.565)$120,690
Discounted Cash FlowDiscount Rate7.00% - 14.00 % (9.50%)
Market Rent (per sqft)$13.00 - $42.50 ($27.75)
NAV ApproachDiscount Rate10.00%
NAV per Share$4.18
Multiples Analysis · Multiple of EBITDA · 3.50x - 4.75x (4.125x)
Recent TransactionImplied Enterprise Value from Transaction Price ($mm)$1,211.00
Convertible NotesDiscounted Cash FlowDiscount Rate6.08% - 8.08% (7.08%)11,994
LLC InterestDiscounted Cash FlowDiscount Rate7.00% - 27.00% (12.75%)54,488
Market Rent (per sqft)$13.00 - $42.50 ($27.75)
Capitalization Rate5.375%
LP InterestMarket ApproachCapitalization Rate5.50% - 6.00% (5.75%)147,172
Terminal Capitalization Rate6.09%
NAV ApproachDiscount Rate5.00% - 10.00% (7.50%)
NAV per Share4.50% - 5.00% (4.75%)
Preferred SharesLiquidation AnalysisPar$1,000.0073,388
Rights and WarrantsPrice per Share$0.084
Senior LoanDiscounted Cash FlowDiscount Rate12.50% - 17.50% (14.13%)46,926
Total$454,662

Financial Instruments Not Carried at Fair Value

At June 30, 2026 and December 31, 2025, the fair values of cash and cash equivalents, restricted cash, accounts receivable, prepaid and other assets, accrued interest and dividends, accounts payable and other accrued liabilities, accrued real estate taxes payable, accrued interest payable, income tax payable, security deposits and prepaid rent approximated their carrying values because of the short-term nature of these instruments. The estimated fair values of other financial instruments were determined by the Company using available market information and appropriate valuation methodologies. Considerable judgment is necessary to interpret market data and develop estimated fair values. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company would realize on the disposition of the financial instruments. The use of different market assumptions or estimation methodologies may have a material effect on the estimated fair value amounts.

In calculating the fair value of its long-term indebtedness, the Company used interest rate and spread assumptions that reflect current creditworthiness and market conditions available for the issuance of long-term debt with similar terms and remaining maturities. These financial instruments utilize Level 2 inputs. Long-term indebtedness is carried at amounts that reasonably approximate their fair value at June 30, 2026 and December 31, 2025, except for the following debt (in thousands):

June 30, 2026December 31, 2025
OutstandingPrincipal BalanceEstimated Fair ValueOutstandingPrincipal BalanceEstimated Fair Value
Notes payable$81,038$65,682$83,172$67,959

Other Financial Instruments

Redeemable noncontrolling interests in the OP and the 9.00% Series B Cumulative Redeemable Preferred Shares, par value $0.001 per share, liquidation preference $25.00 per share (the "Series B Preferred Shares"), have redemption features and are marked to their redemption value if such value exceeds the carrying value. The redemption values are based on the liquidation preference of the Series B Preferred Shares, less non-contingent redemption fees. The non-contingent fees reduce the amount of cash the Company would be required to pay upon redemption. Since the valuation is based on observable inputs such as quoted prices for similar instruments in active markets, the redeemable noncontrolling interests in the OP and the Series B Preferred Shares are classified as Level 2 if they are adjusted to their redemption value. The redemption value of the redeemable noncontrolling interests in the OP is based on the fair value of the Company's common shares at the redemption date, and therefore, is calculated based on the fair value of the Company's common shares at the balance sheet date. As of June 30, 2026 and December 31, 2025, the redemption value of the redeemable noncontrolling interests in the OP and the Series B Preferred Shares was less than the carrying value on the Consolidated Balance Sheets.

Derivative Financial Instruments and Hedging Activities

The Company manages interest rate risks primarily by managing the amount, sources, and duration of its debt funding and the use of derivative financial instruments.

The Company performs market valuations on its derivative financial instruments. The valuation of these instruments is determined using widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. The fair values of interest rate caps are determined using the market standard methodology of discounting the future expected cash receipts that would occur if variable interest rates rise above the strike rate of the caps. The variable interest rates used in the calculation of projected receipts on the cap are based on an expectation of future interest rates derived from observable market interest rate curves and volatilities.

Interest rate caps involve the receipt of variable-rate amounts from a counterparty if interest rates rise above the strike rate on the contract in exchange for an up-front premium. The Hospitality segment previously had an interest rate cap agreement related to the notes payable on the Hyatt Place Park City and Bradenton Inn & Suites properties. As of June 30, 2026, the Hospitality segment hadno interest rate cap agreements outstanding. As of December 31, 2025, the interest rate cap agreement effectively capped one-month SOFR on $38.6 million of the Hospitality segment's floating rate mortgage and mezzanine indebtedness at a weighted average rate of 6.70%. The interest rate cap was extinguished on February 12, 2026 in connection with the refinancing of the PC & B Loan with the OSL Loan, which bears interest at a fixed rate.

Changes in fair value of the interest rate caps were recorded directly as interest expense on the Consolidated Statement of Operations and Comprehensive Income (Loss). For the six months ended June 30, 2026 and 2025, the Company recorded $0 and $(11.5) thousand, respectively, in interest expense related to changes in the fair value of interest rate caps. The combined fair value of the interest rate caps was $0.1 million as of December 31, 2025, and was recorded as interest rate caps in the Consolidated Balance Sheets.

As of December 31, 2025, the Hospitality segment had the following outstanding interest rate caps (in thousands):

Type of Derivative · Hedged FinancialInstrument · Notional · Strike Rate · Reference Rate · Termination Date
Interest rate capNote payable$39,3002.00%One-month SOFR2.00%February 5, 2026
  1. Investments in DSTs

The Company invested in the Class 1 Beneficial Interests (“Class 1”) intwo Delaware Statutory Trusts ("DSTs"). The Class 1 are accounted for as investments in equity securities without readily determinable fair values under the measurement alternative, which measures the investment at cost minus impairment, if any, plus or minus changes in fair value when observable prices are identified. As the Class 1 are still being actively issued, the investments are held at cost with no upward or downward fair value adjustment nor impairment losses to date. Therefore, the fair values of the investments in DSTs utilizing Level 3 inputs approximate their carrying amounts. The Company recognized$0.5 million and$1.0 million, respectively, in dividend income for the three and six months ended June 30, 2026. The Company recognized$0.5 million and$0.9 million, respectively, in dividend income for the three and six months ended June 30, 2025.

As of June 30, 2026, the Company held the following investments (dollars in thousands):

Balances, as of June 30, 2026 · Number of Shares · Carrying Amount
NexPoint Life Sciences II DST1,044,040$9,600
NexPoint Semiconductor DST2,625,61823,959
Total$33,559

As of December 31, 2025, the Company held the following investments (dollars in thousands):

Balances, as of December 31, 2025 · Number of Shares · Carrying Amount
NexPoint Life Sciences II DST1,044,040$9,600
NexPoint Semiconductor DST2,625,61823,959
Total$33,559
  1. Shareholders’ Equity

Common Shares

As of June 30, 2026, the Company had 53,106,027 common shares issued and outstanding,2,973,422 of which were issued during the six months ended June 30, 2026.

During thesix months ended June 30, 2026, the Company made the following distributions:

Payment Date (1)Distribution Rate per ShareEx-DateRecord Date
June 30, 2026$0.155/22/20265/22/2026
March 31, 2026$0.152/20/20262/20/2026

(1)

The distributions paid consisted of a combination of cash and shares, with the cash component of the distribution (other than cash paid in lieu of fractional shares) comprising 20% of the distribution, with the balance being paid in the Company's common shares.

As of June 30, 2025, the Company had 47,421,929 common shares issued and outstanding.4,742,360 common shares were issued during the six months ended June 30, 2025.

During thesix months ended June 30, 2025, the Company made the following distributions:

Payment Date (1)Distribution Rate per ShareEx-DateRecord Date
June 30, 2025$0.155/9/20255/9/2025
March 31, 2025$0.152/28/20252/28/2025

(1)

The distributions paid consisted of a combination of cash and shares, with the cash component of the distribution (other than cash paid in lieu of fractional shares) comprising 20% of the distribution, with the balance being paid in the Company's common shares.

Series A Preferred Shares

On January 8, 2021, the Company issued 3,359,593 5.50% Series A Cumulative Preferred Shares, par value $0.001 per share, liquidation preference $25.00 per share ("Series A Preferred Shares") with an aggregate liquidation preference of approximately $84.0 million. The Series A Preferred Shares were issued as part of the consideration for an exchange offer for a portion of the Company’s common shares. The Series A Preferred Shares became callable on December 15, 2023 at a price of $25 per share. The Company may exercise its call option at the Company's discretion. As a result, these are included in permanent equity.

During thesix months ended June 30, 2026, the Company made the below distributions on its Series A Preferred Shares:

Payment DateDistribution Rate per ShareEx-DateRecord Date
June 30, 2026$0.343756/23/20266/23/2026
March 31, 2026$0.343753/24/20263/24/2026

During the six months ended June 30, 2025, the Company made the below distributions on its Series A Preferred Shares:

Payment DateDistribution Rate per ShareEx-DateRecord Date
June 30, 2025$0.343756/23/20256/23/2025
March 31, 2025$0.343753/24/20253/24/2025

Distributions on the Series A Preferred Shares are cumulative from their original issue date at the annual rate of 5.5% of the $25 per share liquidation preference and are payable quarterly on March 31, June 30, September 30, and December 31 of each year, or in each case on the next succeeding business day.

Series B Preferred Shares

On January 30, 2025, the Company announced the launch of a continuous public offering (the “Series B Preferred Offering”) of up to 16,000,000 shares of its newly designated Series B Preferred Shares at a price to the public of $25.00 per share, for gross proceeds of $400.0 million. As of June 30, 2026, the Company has issued 1,881,675 Series B Preferred Shares for gross proceeds of$46.1 million before deducting selling commissions and dealer manager fees of approximately$3.7 million, and organization and offering costs of approximately$0.2 million. The Company expects that the Series B Preferred Offering will terminate on the earlier of the date the Company sells all 16,000,000 Series B Preferred Shares in the offering or August 1, 2027 (which is the third anniversary of the effective date of the Company’s registration statement), which may be extended by the Board in its sole discretion. The Board may elect to terminate the Series B Preferred Offering at any time.

During thesix months ended June 30, 2026, the Company declared the below distributions on its Series B Preferred Shares:

Payment DateDistribution Rate per ShareEx-DateRecord Date
October 5, 2026$0.187509/25/20269/25/2026
September 8, 2026$0.187508/25/20268/25/2026
August 5, 2026$0.187507/24/20267/24/2026
July 6, 2026$0.187506/25/20266/25/2026
June 5, 2026$0.187505/22/20265/22/2026
May 5, 2026$0.187504/24/20264/24/2026

During the six months ended June 30, 2025, the Company declared the below distributions on its Series B Preferred Shares:

Payment DateDistribution Rate per ShareEx-DateRecord Date
October 6, 2025$0.187509/25/20259/25/2025
September 5, 2025$0.187508/25/20258/25/2025
August 5, 2025$0.187507/25/20257/25/2025
July 7, 2025$0.187506/25/20256/25/2025
June 5, 2025$0.187505/23/20255/23/2025
April 7, 2025$0.187503/25/20253/25/2025
March 5, 2025$0.187502/25/20252/25/2025

Distributions on the Series B Preferred Shares are cumulative from their original issue date at the annual rate of 9% of the $25 per share initial stated value and are payable monthly on the fifth day of each calendar month or, if such date is not a business day, on the next succeeding business day.

Share Repurchase Program

On October 28, 2024, the Board authorized us to repurchase an indeterminate number of common shares and Series A Preferred Shares at an aggregate market value of up to $20.0 million during atwo-year period that is set to expire on October 28, 2026. We may utilize various methods to effect the repurchases, and the timing and extent of the repurchases will depend upon several factors, including market and business conditions, regulatory requirements and other corporate considerations, including whether our common shares or Series A Preferred Shares are trading at a significant discount to net asset value ("NAV") per share. Repurchases under this program may be discontinued at any time.

During the six months ended June 30, 2026, the Company repurchased 624,920 of its common shares at a total cost of approximately$2.8 million, or$4.42 per share on average. During the six months ended June 30, 2025, the Company didnot repurchase any of its common shares.

Long Term Incentive Plan

On January 30, 2023, the Company’s shareholders approved a long-term incentive plan (the “Original 2023 LTIP”, as amended by the A&R 2023 LTIP (as defined below), the “2023 LTIP”) and the Company subsequently filed a registration statement on Form S-8 registering 2,545,000 common shares, which the Company may issue pursuant to the Original 2023 LTIP. On June 10, 2025, the Company’s shareholders approved an amendment and restatement of the Original 2023 LTIP (the “A&R 2023 LTIP”) and the Company subsequently filed a registration statement on Form S-8 registering an additional 943,000 common shares, which the Company may issue pursuant to the A&R 2023 LTIP. The 2023 LTIP authorizes the compensation committee of the Board to provide equity-based compensation in the form of share options, appreciation rights, restricted shares, restricted share units, performance shares, performance units and certain other awards denominated or payable in, or otherwise based on, the Company’s common shares or factors that may influence the value of the Company’s common shares, plus cash incentive awards (collectively, “Awards”), for the purpose of providing the Company’s trustees, officers and other key employees (and those of the Adviser and the Company’s subsidiaries), and potentially certain nonemployees who perform employee-type functions, incentives and rewards for performance (the "participants").

On June 2, 2026, the Company’s shareholders approved the NexPoint Diversified Real Estate Trust 2025 Long Term Incentive Plan (the “2026 LTIP” and together with the 2023 LTIP, the “LTIPs”) and on June 2, 2026, the Company filed a registration statement on Form S-8 registering 1,872,000 common shares, which the Company may issue pursuant to the 2026 LTIP. Under the 2026 LTIP, Awards may be granted to the participants and typically vest over a three to five-year period for officers, employees and certain key employees of the Adviser and annually for trustees. As of the date of adoption of the 2026 LTIP, no further Awards can be made under the 2023 LTIP.

Restricted Share Units. Under the 2026 LTIP, restricted share units may be granted to the participants and typically vest over athree tofive-year periodfor officers, employees and certain key employees of the Adviser and annually for trustees. The most recent grant of restricted share units to officers, employees and certain key employees of the Adviser will vest over afour-year period. Beginning on the date of grant, restricted share units earn distributions that are payable in cash on the vesting date. Compensation expense is recognized on a straight-line basis over the total requisite service period for the entire award. Forfeitures are recognized as they occur.

As of June 30, 2026 and December 31, 2025, the Company had 2,954,518 and 2,463,802 unvested restricted share units outstanding under the LTIPs, respectively.

The following table includes the number of restricted share units granted, vested, forfeited and outstanding as of and for thesix months ended June 30, 2026:

Number of Units · Weighted AverageGrant DateFair Value
Outstanding January 1, 20262,463,802$5.81
Granted1,290,5444.95
Vested(796,812)(1)4.56
Forfeited(3,016)4.20
Outstanding June 30, 20262,954,518$5.77

(1)

Certain key employees of the Adviser elected to net the taxes owed upon the vesting against the shares issued resulting in 583,291 shares being issued as shown on the Consolidated Statements of Equity.

The following table contains information regarding the vesting of restricted share units under the LTIPs as of June 30, 2026:

Shares Vesting
February · March · April · June · Total
2026—————
2027355,298234,527246,545253,0001,089,370
2028661,973234,527——896,500
2029661,973———661,973
2030306,675———306,675
Total1,985,919469,054246,545253,0002,954,518

For the three months ended June 30, 2026 and 2025, the Company recognized approximately$1.3 million and$1.0 million, respectively, of equity-based compensation expense related to grants of restricted share units. For the six months ended June 30, 2026 and 2025, the Company recognized approximately$2.4 million and$1.8 million, respectively, of equity-based compensation expense related to grants of restricted share units. As of June 30, 2026, the Company had recognized a liability of approximately$1.8 million related to distributions earned on restricted share units that are payable in cash upon vesting. As of June 30, 2026, total unrecognized compensation expense on restricted share units was approximately$13.3 million, and the expense is expected to be recognized over a weighted average vesting period of 1.7 years. As of December 31, 2025, total unrecognized compensation expense on restricted share units was approximately$9.4 million, and the expense is expected to be recognized over a weighted average vesting period of 1.4 years.

  1. Earnings (Loss) Per Share

Basic earnings (loss) per share is computed by dividing net income (loss) attributable to common shareholders by the weighted average number of the Company’s common shares outstanding and excludes any unvested restricted share units issued pursuant to the 2023 LTIP.

Diluted earnings (loss) per share is computed by adjusting basic earnings per share for the dilutive effect of the assumed vesting of restricted share units and assumed conversion of Series B Preferred Shares. During periods of net loss, the assumed vesting of restricted share units and the assumed conversion of Series B Preferred Shares are anti-dilutive and are not included in the calculation of earnings (loss) per share.

The following table sets forth the computation of basic and diluted earnings (loss) per share (in thousands, except per share amounts):

Three Months Ended June 30, · Three Months Ended June 30, · Six Months Ended June 30, · Six Months Ended June 30,
2026 · 2025 · 2026 · 2025
Numerator for loss per share:
Net income (loss)$2,041$(44,088)$(19,229)$(79,194)
Net loss attributable to Series A Preferred Shareholders(1,155)(1,155)(2,310)(2,310)
Net loss attributable to Series B Preferred Shareholders(825)(28)(1,379)(30)
Net income attributable to noncontrolling interests in NHT———1,945
Net income attributable to redeemable noncontrolling interests in the OP—20920
Net (loss) income attributable to common shareholders$61$(45,251)$(22,909)$(79,569)
Denominator for earnings (loss) per share:
Weighted average common shares outstanding51,75345,68750,92344,303
Denominator for basic loss per share51,75345,68750,92344,303
Weighted average unvested restricted stock units3502,0161861,694
Weighted average number of common shares from assumed conversion of OP Units16—8—
Weighted average number of common shares from assumed conversion of Series B Preferred Shares8,3211847,26714
Denominator for diluted earnings per share(1)60,44045,68750,92344,303
Earnings (loss) per weighted average common share:
Basic$—$(0.99)$(0.45)$(1.80)
Diluted$—$(0.99)$(0.45)$(1.80)

(1)

If the Company sustains a net loss for the period presented, unvested restricted share units and convertible Series B Preferred Shares are not included in the diluted earnings per share calculation.

  1. Related Party Transactions

Advisory and Administrative Fees

Pursuant to the Advisory Agreement, subject to the overall supervision of our Board, the Adviser manages the day-to-day operations of the Company, and provides investment management services.

As of June 30, 2026 and 2025, as consideration for the Adviser’s services under the Advisory Agreement, we pay our Adviser an annual fee (the "Advisory Fee") of 1.00% of Managed Assets (defined below) and an annual fee (the "Administrative Fee" and, together with the Advisory Fee, the "Fees") of 0.20% of the Company’s Managed Assets.

On July 22, 2024, we entered into an amendment to the Advisory Agreement whereby the monthly installment of the Administrative Fee shall be paid in cash and the monthly installment of the Advisory Fee shall be paid in one-half in cash and one-half in common shares of the Company, subject to certain restrictions including that in no event shall the common shares issued to the Adviser under the Advisory Agreement exceed five percent of the number of common shares orfive percent of the voting power of the Company outstanding prior to the first such issuance (the “Share Cap”) and that in no event shall the common shares issued to the Adviser under the Advisory Agreement exceed 6,000,000 common shares; provided, however, that the Share Cap will not apply if the Company’s shareholders have approved issuances in excess of the Share Cap. At the Company’s 2025 annual meeting of shareholders, the Company’s shareholders approved issuances in excess of the Share Cap. During the six months ended June 30, 2026, we issued 212,863.17 common shares to the Adviser in payment of the Fees in an amount of$0.9 million.

On September 19, 2025, we entered into an amendment to the Advisory Agreement whereby the monthly installments of the Fees accruing after September 19, 2025, will be paid entirely in cash unless the Adviser elects, in its sole discretion, to receive all or a portion of the monthly installment of the Fees in common shares of the Company, subject to certain restrictions, including that in no event shall the number of common shares issued to the Adviser under the Advisory Agreement exceed 6,000,000 common shares.

Under the Advisory Agreement, “Managed Assets” means an amount equal to the total assets of the Company, including any form of leverage, minus all accrued expenses incurred in the normal course of operations, but not excluding any liabilities or obligations attributable to leverage obtained through (i) indebtedness of any type (including, without limitation, borrowing to purchase or develop real estate or other investments, borrowing through a credit facility, or the issuance of debt securities), (ii) the issuance of preferred shares or other preference securities, (iii) the reinvestment of collateral received for securities loaned in accordance with the Company’s investment objectives and policies, and/or (iv) any other means. In the event the Company holds collateralized mortgage-backed securities ("CMBS") where the Company holds the controlling tranche of the securitization and is required to consolidate under U.S. generally accepted accounting principles (“GAAP”) all assets and liabilities of a specific CMBS trust, the consolidated assets and liabilities of the consolidated trust will be netted to calculate the allowable amount to be included as Managed Assets. In addition, in the event the Company consolidates another entity it does not wholly own as a result of owning a controlling interest in such entity or otherwise, Managed Assets will be calculated without giving effect to such consolidation and instead such entity’s assets, leverage, expenses, liabilities and obligations will, on a pro rata basis consistent with the Company’s percentage ownership, be considered those of the Company for purposes of calculation of Managed Assets. The Adviser computes Managed Assets as of the end of each fiscal quarter and then computes each installment of the Fees as promptly as possible after the end of the month with respect to which such installment is payable.

Advisory Fees, NHT

Prior to the closing of the NHT Merger on April 17, 2025, NHT was externally managed by the NHT Adviser. In accordance with the advisory agreement entered into between NHT and the NHT Adviser (the “NHT Advisory Agreement”), the Company paid the NHT Adviser an advisory fee equal to 1.00% of the REIT Asset Value (as defined below). Under the direct supervision of the REIT, the duties performed by NHT’s Adviser under the terms of the NHT Advisory Agreement include, but are not limited to: providing daily management for NHT, selecting and working with third party service providers, overseeing the third party manager, formulating an investment strategy for NHT and selecting suitable properties and investments, managing NHT’s outstanding debt and its interest rate exposure through derivative instruments, determining when to sell assets, and managing the renovation program or overseeing a third party vendor that implements the renovation program. “REIT Asset Value” means the value of NHT’s total assets, as determined in accordance with International Financial Reporting Standards (IFRS) except that such value shall only consolidate NHT’s and NHT Holdings, LLC assets plus NHT’s pro rata share of leverage at NHT Operating Partnership, LLC ("NHT OP"). Pursuant to the terms of the NHT Advisory Agreement, NHT will reimburse the NHT Adviser for all documented Operating Expenses and offering expenses it incurs on behalf of NHT. “Operating Expenses” include legal, accounting, financial and due diligence services performed by the NHT Adviser that outside professionals or outside consultants would otherwise perform and NHT’s pro rata share of rent, telephone, utilities, office furniture, equipment, machinery and other office, internal and overhead expenses of the NHT Adviser required for NHT’s operations. Operating Expenses do not include expenses for the advisory services described in the NHT Advisory Agreement. Certain Operating Expenses, such as NHT’s ratable share of rent, telephone, utilities, office furniture, equipment, machinery and other office, internal and overhead expenses incurred by the NHT Adviser or its affiliates that relate to the operations of NHT, may be billed monthly to NHT under a shared services agreement.

As of April 19, 2024, the date of the NHT Acquisition, NHT had a payable balance of advisory fees of $6.5 million. The NHT Advisory Agreement was terminated in connection with the closing of the NHT Merger on April 17, 2025, and the Company assumed the remaining outstanding advisory fees under the NHT Advisory Agreement, and as a result of the termination of the NHT Advisory Agreement, incurred a termination fee of $3.5 million. As of June 30, 2026 there is a remaining payable of advisory fees of $11.3 million.

Reimbursement of Expenses

We also generally reimburse our Adviser for operating or offering expenses it incurs on our behalf or in connection with the services it performs for us. The Adviser may, at its discretion and at any time, waive its right to reimbursement for eligible out-of-pocket expenses paid on the Company’s behalf. Once waived, those expenses are considered permanently waived and become non-recoupable.

The Advisory Agreement has a term that will expire on July 1, 2027, and successive additionalone-year terms thereafter unless earlier terminated. We have the right to terminate the Advisory Agreement on 30 days’ written notice upon the occurrence of a cause event (as defined in the Advisory Agreement). The Advisory Agreement can be terminated by us or the Adviser without cause upon the expiration of the then-current term with at least 180 days’ written notice to the other party prior to the expiration of such term. The Adviser may also terminate the agreement with 30 days’ written notice if we have materially breached the agreement and such breach has continued for 30 days before we are given such notice. In addition, the Advisory Agreement will automatically terminate in the event of an Advisers Act Assignment (as defined in the Advisory Agreement) unless we provide written consent. A termination fee will be payable to the Adviser by us upon termination of the Advisory Agreement for any reason, including non-renewal, other than a termination by us upon the occurrence of a cause event or due to an Advisers Act Assignment. The termination fee will be equal tothree times the Fees earned by the Adviser during the twelve month period immediately preceding the most recently completed calendar quarter prior to the effective termination date.

For the three and six months ended June 30, 2026, the Company incurred Fees of$2.9 million and$6.0 million, respectively. For the three and six months ended June 30, 2025, the Company incurred Fees of$3.4 million and$6.8 million, respectively.

Loans from Affiliates

As of June 30, 2026, a subsidiary of the Company has assumed several convertible notes issued by NHT to certain affiliates of the former NHT Adviser totaling$52.6 million (see Note 5 to our consolidated financial statements). The proceeds of the notes were primarily used for general corporate and working capital purposes and have been consolidated into one account on the Consolidated Balance Sheet.

On May 22, 2023, the Company entered into the NexBank Revolver in the initial principal amount of $20.0 million, with the option for the Company to receive additional disbursements thereunder up to a maximum amount of $50.0 million and bears interest at one-month SOFR plus 3.50%. On May 21, 2024, the Company elected to extend the maturity by six months to November 21, 2024. On November 21, 2024, the Company elected to extend the maturity bysix months to May 21, 2025. On May 15, 2025, the Company amended the NexBank Revolver agreement to extend the maturity date to November 21, 2025, and to provide forthree additional six-month extension options. On November 21, 2025, the Company elected to extend the maturity bysix months to May 21, 2026. On May 21, 2026, the Company elected to extend the maturity bysix months to November 21, 2026. As of June 30, 2026, the NexBank Revolver had an outstanding balance of$8.8 million.

Guaranties of NexPoint Storage Partners, Inc. Debt

On October 4, 2024, the Company entered into a Guaranty Agreement (Recourse Obligations) (the “Citi Guaranty”) for the benefit of JPMorgan Chase Bank, National Association and Citi Real Estate Funding, Inc. (collectively, the “Citi Lender”) under a loan agreement (the "Citi Loan Agreement"), by and among the borrowers thereunder (collectively, “Citi Borrower”) and the Citi Lender. The Company is the owner of certain indirect interests in Citi Borrower and entered into the Citi Guaranty as a condition of the Citi Lender lending to Citi Borrower under the Citi Loan Agreement. The Citi Guaranty is a non-recourse carve-out guaranty with springing full recourse provisions. The Company’s obligations under the Citi Guaranty are generally limited to losses, damages, costs and expenses arising from certain “bad acts,” including but not limited to fraud, willful misconduct, intentional misrepresentation, and certain other misconduct or defaults (including certain waste), by Citi Borrower. The Citi Guaranty becomes a full recourse guaranty, covering full payment of the outstanding debt under the Citi Loan Agreement, upon the occurrence of certain fundamental events, including but not limited to voluntary bankruptcy or certain other insolvency events with respect to Citi Borrower and certain other violations of the Citi Loan Agreement. The Citi Loan Agreement provides for a loan of $750.0 million to Citi Borrower (the “Citi Loan”). The Citi Loan Agreement is set to mature on November 1, 2029. Borrowings outstanding under the Citi Loan Agreement are secured by mortgages on real property owned by one or more of the borrowers comprising Citi Borrower.

On December 8, 2022 and in connection with a restructuring of NexPoint Storage Partners, Inc. (“NSP”), the Company, together with NREF, Highland Opportunities and Income Fund and NexPoint Real Estate Strategies Fund (collectively, the "NSP Co-Guarantors"), as guarantors, entered into a Sponsor Guaranty Agreement in favor of Extra Space Storage, LP ("Extra Space") pursuant to which the Company and the NSP Co-Guarantors guaranteed obligations of NSP with respect to accrued dividends on NSP’s newly created Series D Preferred Stock and two promissory notes in an aggregate principal amount of approximately $64.2 million issued to Extra Space. The guaranties by the Company and the NSP Co-Guarantors were capped at $97.6 million, and each of the Company and the NSP Co-Guarantors generally guaranteed the foregoing obligations of NSP up to the cap amount on a pro rata basis with respect to its percentage ownership of NSP’s common stock. On February 15, 2023, NSP paid down approximately $15.0 million of these promissory notes, resulting in an aggregate principal amount of approximately $49.2 million. On December 8, 2023, NSP paid down the remaining principal balance of $49.2 million. The Series D Preferred Stock remains outstanding as of June 30, 2026. As of June 30, 2026, the outstanding NSP Series D Preferred Stock accrued dividends were$16.0 million, and the Company and NREF OP IV REIT Sub, LLC are jointly and severally liable for 85.90% of the guaranteed amount.

NexBank Guaranty

The Company is a guarantor and an indemnitor on the NexBank Revolver. As of June 30, 2026, the NexBank Revolver had an outstanding balance of$8.8 million. The Company guarantees the borrowers’ obligations under the loan agreement and the guaranty is a guaranty of payment and performance, not of collection, which is generally applicable without the need for the lender to make any demand upon or pursue any rights or remedies against the borrower or any other loan party. The guarantor’s liability is immediate and not contingent on prior actions taken by the lender against other parties. As an indemnitor, the Company is responsible for indemnifying the lender against losses, claims, damages, and costs (including attorneys' fees) arising from the borrowers’ or any other loan party’s breach of its warranties, representations, and agreements under the loan agreement. The Company has not recorded a contingent liability with respect to this guaranty as the borrowers are current on all debt payments and in compliance with all debt compliance provisions.

Guaranties of WLIF I

The Company is a guarantor on certain loans made by Federal Home Loan Mortgage Corporation to NexPoint WLIF I Borrower, LLC, with an aggregate principal amount of $66.3 million outstanding as of June 30, 2026. The obligations consist of two separate guaranty instruments: (i) an Amended and Restated Guaranty of Collection, under which the Company's liability is limited to any deficiency remaining after the lender has exhausted all contractual and legal remedies against the borrower and conducted a public sale of the underlying loan collateral in accordance with the Uniform Commercial Code, and (ii) an Amended and Restated Limited Recourse Guaranty, under which the Company's obligations are generally only triggered upon the occurrence of certain springing recourse events, including if the borrower voluntarily files for bankruptcy or similar liquidation or reorganization, takes actions that adversely interfere with the lender's enforcement rights during the continuance of an event of default, or consents to or joins in an involuntary bankruptcy proceeding commenced by a third party. Each guarantor's liability under both instruments is limited to its prorated share of the guaranteed obligations, allocated on an individual borrower basis as set forth in the applicable guaranty. The borrower is current on all debt payments and the Company is in compliance with all debt compliance provisions, including the minimum liquidity and minimum net worth covenants required under each guaranty.

Investments in DSTs

On July 26, 2024, the Company, through NREO, acquired $4.6 million worth of Class 1 in NexPoint Life Sciences II DST ("Life Sciences DST"), a Delaware statutory trust. Life Sciences DST is managed by an affiliate of the Adviser. Life Sciences DST owns a manufacturing and production facility in Philadelphia, PA that is under a triple net lease.

On July 26, 2024, the Company, through NREO, acquired $14.9 million worth of Class 1 in NexPoint Semiconductor DST ("Semiconductor DST"), a Delaware statutory trust. Semiconductor DST is managed by an affiliate of the Adviser. Semiconductor DST owns a semiconductor manufacturing property in Temecula, CA that is under a triple net lease. On September 11, 2024, the Company acquired an additional $6.1 million worth of Class 1 in Semiconductor DST. On January 2, 2025, the Company acquired an additional $3.0 million worth of Class 1 in Semiconductor DST.

Capital Acquisitions Partners, LLC

The Company previously owned approximately 20.9% of the total outstanding membership interests of Capital Acquisitions Partners, LLC, an entity that invests in multifamily housing. The remaining membership interests are held by NREF OP. See Notes 6 and 7 for additional information. On June 8, 2026, the outstanding LLC interests were redeemed.

IQHQ Transactions

On December 31, 2024, the Company, through certain subsidiaries, along with certain entities advised by affiliates of our Adviser or that may be deemed an affiliate of the Adviser through common beneficial ownership, entered into a participation rights agreement with NexPoint Bridge Investor I, LLC (“Bridge Investor I”) pursuant to which the Company has a right to fund up to specified amounts of a Subscription Agreement (the “IQHQ Subscription Agreement”) entered into by Bridge Investor I, whereby Bridge Investor I committed to purchase $160.1 million of Series E preferred stock of IQHQ, Inc. (“IQHQ”) and the corresponding warrant to purchase Class A-3 Units of IQHQ Holdings, LP (“IQHQ Holdings”) issued to Bridge Investor I (as amended, the “IQHQ Series E Warrant”).

Series B Preferred Shares Offering

On January 30, 2025, the Company announced the launch of the Series B Preferred Offering. NexPoint Securities, Inc., an affiliate of the Adviser, serves as the Company’s dealer manager (the "Dealer Manager") in connection with the Series B Preferred Offering. The Dealer Manager uses its reasonable best efforts to sell the Series B Preferred Shares offered in the Series B Preferred Offering, and the Company pays the Dealer Manager, subject to the discounts and other special circumstances described or referenced therein, (i) selling commissions of 7.0% of the aggregate gross proceeds from sales of Series B Preferred Shares in the offering (“Selling Commissions”) and (ii) a dealer manager fee of 3.0% of the gross proceeds from sales of Series B Preferred Shares in the offering (the “Dealer Manager Fee”). The Dealer Manager, subject to federal and state securities laws, will reallow all or any portion of the Selling Commissions and may reallow a portion of the Dealer Manager Fee to other securities dealers that the Dealer Manager may retain who sold the Series B Preferred Shares as is described more fully in the agreements between such dealers and the Dealer Manager. The Company expects that the offering will terminate on the earlier of the date the Company sells all 16,000,000 Series B Preferred Shares in the offering or August 1, 2027 (which is the third anniversary of the effective date of the Company’sregistration statement), which may be extended by the Board in its sole discretion. The Board may elect to terminate this offering at any time. As of June 30, 2026, the Company has sold 1,881,675 shares of the Series B Preferred Shares for total gross proceeds of$46.1 million.

Ground Lease

The Company has a ground lease situated in Durham County, North Carolina, with a subsidiary of OSL, an entity that may be deemed an affiliate of the Adviser through common beneficial ownership. See Note 14 for additional information.

NSP DST Guaranty

On February 13, 2026, but effective as of October 1, 2021, the Company entered into a consent agreement and executed an amended and restated guaranty (the “NSP DST Guaranty”) with NSP and NexPoint Storage Partners Operating Company, LLC (together with NSP and the Company, collectively the “NSP DST Guarantors”) in favor of Wilmington Trust, National Association, as trustee for the benefit of registered holders of GS Mortgage Securities Trust 2021-GSA3, Commercial Mortgage Pass-Through Certificates, Series 2021-GSA3 (“NSP DST Lender”), pursuant to which the Company agreed to become an additional guarantor of certain recourse obligations of the borrowers, NSP II Miami DST, NSP II Atlanta DST, NSP II Stamford DST, and NSP II St Pete DST (collectively, the “NSP DST Borrowers”), under a Loan Agreement, dated October 1, 2021, by and among the NSP DST Borrowers and NSP DST Lender (the “NSP DST Loan Agreement”). NSP may be deemed to be an affiliate of the Adviser and the NSP DST Borrowers are advised by an affiliate of the Adviser. The Company entered into the NSP DST Guaranty as a condition of NSP DST Lender agreeing to modify and amend the terms and provisions under the NSP DST Loan Agreement. The NSP DST Loan Agreement provides for a loan in the original principal amount of $28.5 million to the NSP DST Borrowers (the “NSP DST Loan”). Amounts under the NSP DST Loan bear interest at a fixed rate of 3.62% per annum and are due and payable on October 6, 2031. The NSP DST Loan is secured by mortgages on four self-storage properties owned by one or more of the NSP DST Borrowers.

The NSP DST Guaranty is a non-recourse carve-out guaranty with springing full recourse provisions. Generally, the NSP DST Loan is non-recourse and the NSP DST Guarantors’ liability is limited to losses, damages, costs and expenses arising from certain “bad acts,” including but not limited to any fraud, willful misconduct, intentional misrepresentation, or certain other misconduct or defaults (including certain waste), by the NSP DST Borrowers or the Company. The NSP DST Guaranty becomes a full recourse guaranty covering up to the amount of the outstanding debt upon the occurrence of certain events, including but not limited to bankruptcy or certain other insolvency events with respect to the NSP DST Borrowers or actions taken by the NSP DST Borrowers and the raising or assertion by the NSP DST Borrowers of a defense or certain related rights or requests in connection with enforcement actions or assertions of rights or remedies by NSP DST Lender.

OSL Loan

On February 12, 2026, certain indirect subsidiaries of the Company entered into the OSL Loan in the principal amount of $39.4 million, bearing interest at a fixed rate of 8.5% per annum and maturing on February 12, 2029, subject to certain extension rights. The OSL Loan was originally secured by mortgages on the Bradenton Hampton Inn & Suites and the Hyatt Place Park City, with allocated loan amounts of $25.3 million and $14.1 million, respectively. Following the sale of the Bradenton Hampton Inn & Suites property on March 24, 2026, the OSL Loan is secured solely by the Hyatt Place Park City property as of March 31, 2026, with an outstanding balance of $14.1 million.

Other Related Party Transactions

The Company has in the past, and may in the future, utilize the services of affiliated parties. The Company holds multiple operating accounts at NexBank. The Company’s operating properties in the Diversified segment are managed by NexVest Realty Advisors, LLC ("NexVest"), an affiliate of the Adviser. For the three and six months ended June 30, 2026, the Company through its subsidiaries had paid approximately$0.2 million and$0.3 million, respectively, in property management fees to NexVest. For the three and six months ended June 30, 2025, the Company through its subsidiaries had paid approximately$0.2 million and$0.4 million, respectively, in property management fees to NexVest. The property management agreement with Nex Vest for the retail property in Lubbock, Texas is dated January 1, 2014 and has a fixed fee of $1,200 per month. The property management agreement with NexVest for Cityplace is dated August 15, 2018, and the management fee is calculated on 3% of gross revenues, with a minimum fee of $20,000 per month. The property management agreement with NexVest for the White Rock Center is dated June 1, 2013, and the management fee is calculated on 4% of gross receipts, payable monthly. The property management agreement with NexVest for the undeveloped property in Plano, Texas is dated September 1, 2024, and the management fee is calculated on 3% of gross receipts, with a minimum fee of $750 per month. The property management agreement with NexVest for Cityplace also allows for the manager, as the agent of CP Tower Owner, LLC (“Owner”), to draw on the operating account when required in connection with the operation or maintenance of the property, the payment of certain expenses defined in the agreement, or as expressly approved in writing by Owner. For the three and six months ended June 30, 2026, the SPE holding Cityplace reimbursed$0.4 million and$0.8 million, respectively, to NexVest for these expenses. For the three and six months ended June 30, 2025, the SPE holding Cityplace reimbursed$0.4 million and$0.8 million, respectively, to NexVest for these expenses.

A trustee and officer of the Company also (i) is the beneficiary of a trust that indirectly owns 100% of the limited partnership interests in the parent of the Adviser and directly owns 100% of the general partnership interests in the parent of the Adviser and (ii) is a director of NexBank Capital, the holding company of NexBank, directly owns a minority of the common stock of NexBank, and is the beneficiary of a trust that directly owns a substantial portion of the common stock of NexBank.

The Company was a guarantor and an indemnitor on a loan from OSL, an entity that may be deemed an affiliate of the Adviser through common beneficial ownership, taken by Freedom LHV, which owns White Rock Center, with an aggregate principal amount of $10.0 million. On June 26, 2026, Freedom LHV repaid this loan in full using proceeds from the Vista Loan and the Company's guarantee obligations with respect to the OSL loan were terminated.

On March 14, 2025, the Company purchased 2,754.59 shares of NexPoint Storage Partners Operating Company, LLC (the “NSP OC Common Units”) for an aggregate amount of $2.0 million,4,638.07 shares for an aggregate amount of $3.2 million on April 29, 2025, and 5,157.67 shares for an aggregate amount of $3.6 million on June 16, 2025. As of June 30, 2026, the Company owns approximately 59,614.68 Class B Units, or 33.69%, of the outstanding NSP OC Common Units.

On April 3, 2026, the OP, Highland Opportunities & Income Fund (“HFRO”), Highland Global Allocation Fund (“HGLB”) and NRES REIT Sub II, LLC (“NRES” and, together with HFRO and HGLB, the “Other NSP Note Purchasers”) entered into a participation agreement side letter (the “Side Letter”) with NexPoint Real Estate Finance Operating Partnership, L.P. (“NREF OP”). Pursuant to the Side Letter, effective on March 30, 2026, the OP purchased an undivided participation interest in $962,000 principal amount of that certain Secured Promissory Note, dated as of January 16, 2026, as amended by that certain First Amendment to Secured Promissory Note and Joinder Agreement, dated as of March 25, 2026 (as amended, the “NSP Note”), by and between NexPoint Storage Partners Operating Company, LLC (“NSP OC”), a subsidiary of NSP and certain subsidiaries of NSP OC and of NexPoint Advisors, L.P., the parent of our Sponsor, as co-borrowers, and NREF OP, as lender. In addition, under the Side Letter and that certain participation agreement, dated March 25, 2026, as amended, between NREF OP and OSL, the OP, OSL and each Other NSP Note Purchaser has the right, but not the obligation, to participate in any future advance under the NSP Note up to its then-current pro rata share, with NREF OP remaining obligated to fund any amount of future advances under the NSP Note not funded by the OP, OSL or the Other NSP Note Purchasers. Under the NSP Note, NSP OC may borrow up to an aggregate principal amount of $40 million, with $22.7 million outstanding as of April 3, 2026. The NSP Note bears interest at a rate of 14% per annum, which is payable in kind, is interest only during the term of the NSP Note and matures on January 16, 2031. Borrowings under the NSP Note are secured by a first priority lien on certain income streams and the related deposit accounts of the co-borrowers.

On December 18, 2025, the Company purchased 2,996.19 shares of common stock of NSP for an aggregate amount of $1.9 million. On June 11, 2026, the Company purchased 2,580.51 shares of common stock of NSP for an aggregate amount of $1.5 million. As of June 30, 2026, the Company owns approximately 91,945.70 shares of NSP common stock, or 54.51%, of the outstanding NSP common stock.

On September 1, 2023, the Company, throughone of its wholly owned TRSs, entered into a contribution agreement to transfer a structured note in Specialty Financial Products, Ltd., and all its rights, title and interests, to NHI and its wholly owned subsidiaries, which are related parties. The Company also transferred all of its ordinary shares in SFP to a separate share trustee. In exchange, the Company was issued 68,500 shares of Class A Preferred Stock in NHI and owns 74,028 and 72,718 shares, respectively, as of June 30, 2026 and 2025.

Related Party Investments

The Company, from time to time, may invest in entities managed by affiliates of the Adviser. For thesix months ended and as of June 30, 2026, the Company had the following investments in entities managed or advised by, or directly or indirectly owned by entities managed or advised by, affiliates of the Adviser (in thousands).

Related PartyInvestmentBasisChange inUnrealizedGain/(Loss)Equity inincome (loss)RealizedGain/(Loss)Interest andDividendsTotal Income(Losses)
NexPoint Real Estate Finance, Inc.Common Stock$45,760$4,192$—$—$2,952$7,144
NexPoint Storage Partners, Inc.Common Stock55,4412,269———2,269
NexPoint Residential Trust, Inc.Common Stock2,841(222)——108(114)
NexPoint SFR Operating Partnership, L.P.Convertible Notes12,01925——462487
NexPoint Storage Partners Operating Company, LLCLLC Units35,9461,476———1,476
Claymore Holdings, LLCLLC Units——————
VineBrook Homes Operating Partnership, L.P.Partnership Units111,015(7,584)——2,984(4,600)
NexPoint Real Estate Finance Operating Partnership, L.P.Partnership Units62,2625,701——4,0179,718
NexPoint SFR Operating Partnership, L.P.Partnership Units21,632(8,338)——1,398(6,940)
NexAnnuity Holdings, Inc.Preferred Shares74,028———2,8902,890
NexPoint Storage Partners Operating Company, LLCPromissory Note1,841(20)——5030
NexPoint Storage Partners Operating Company, LLCPromissory Note98725——3560
Semiconductor DSTLLC Units23,959———749749
Life Science II DSTLLC Units9,600———241241
Capital Acquisitions Partners, LLCLLC Units——(419)——(419)
Total$457,331$(2,476)$(419)$—$15,886$12,991

For the six months ended and as of June 30, 2025, the Company had the following investments in entities managed or advised by, or directly or indirectly owned by entities managed or advised by, affiliates of the Adviser (in thousands).

Related PartyInvestmentBasisChange in Unrealized Gain/(Loss)Equity in income (loss)Realized Gain/(Loss)Interest and DividendsTotal Income (Losses)
NexPoint Real Estate Finance, Inc.Common Stock$28,958$(3,990)$—$—$2,100$(1,890)
NexPoint Storage Partners, Inc.Common Stock50,844(11,866)———(11,866)
NexPoint Residential Trust, Inc.Common Stock3,288(829)——100(729)
NexPoint SFR Operating Partnership, L.P.Convertible Notes14,081236——668904
NexPoint Storage Partners Operating Company, LLCLLC Units35,094(7,915)———(7,915)
Claymore Holdings, LLCLLC Units——————
Allenby, LLCLLC Units—456—3,493—3,949
Haygood, LLC.LLC Units—31—(31)——
VineBrook Homes Operating Partnership, L.P.Partnership Units134,076(17,631)——2,986(14,645)
NexPoint Real Estate Finance Operating Partnership, L.P.Partnership Units67,145(9,251)——4,869(4,382)
NexPoint SFR Operating Partnership, L.P.Partnership Units33,322(5,941)——1,310(4,631)
NexAnnuity Holdings, Inc.Preferred Shares72,719———2,8242,824
NexPoint Storage Partners Operating Company, LLCPromissory Note2,754(11)——7463
NexPoint SFR Operating Partnership, L.P.Promissory Note————77
NFRO SFR REIT, LLCPromissory Note————8888
NFRO SFR REIT, LLCPromissory Note————8282
NREF OP IV, L.P.Promissory Note——————
Semiconductor DSTLLC Units23,959———690690
Life Science II DSTLLC Units9,600———235235
Capital Acquisitions Partners, LLCLLC Units614—206——206
Total$476,454$(56,711)$206$3,462$16,033$(37,010)
  1. Commitments and Contingencies

Commitments

On December 8, 2022 and in connection with a restructuring of NSP, the Company, together with the NSP Co-Guarantors, as guarantors, entered into a Sponsor Guaranty Agreement in favor of Extra Space pursuant to which the Company and the NSP Co-Guarantors guaranteed obligations of NSP with respect to accrued dividends on NSP’s newly created Series D Preferred Stock and two promissory notes in an aggregate principal amount of approximately $64.2 million issued to Extra Space, which were paid in full on December 8, 2023. The NSP Series D Preferred Stock remains outstanding as of June 30, 2026. As of June 30, 2026, the outstanding NSP Series D Preferred Stock accrued dividends were$16.0 million. See Note 12 to our consolidated financial statements for additional information.

On October 4, 2024, the Company entered into the Citi Guaranty for the benefit of the Citi Lender under the Citi Loan Agreement, by and among Citi Borrower and the Citi Lender. Pursuant to the Citi Guaranty, the Company guarantees the Guaranteed Obligations. See Note 12 to our consolidated financial statements for additional information.

The Company is a limited guarantor and an indemnitor on one of the subsidiaries of the Company's loans with an aggregate principal amount of$35.2 million outstanding, as of June 30, 2026. The Company’s obligations include a customary environmental indemnity and a so-called "bad boy" guarantee, pursuant to which the Company’s liability is generally limited to losses, damages, costs and expenses arising from certain “bad acts,” including but not limited to fraud, willful misconduct, intentional misrepresentation, and certain other misconduct or defaults by the borrowers. The guaranty is full recourse to the Company, covering full payment of the outstanding debt under the loan agreement, only upon the occurrence of certain fundamental events, including but not limited to voluntary bankruptcy or certain other insolvency events with respect to the borrowers.

The Company is a limited guarantor and an indemnitor on a loan of one of the Company’s subsidiaries with an aggregate principal amount of$14.1 million outstanding, as of June 30, 2026. The Company’s obligations include a customary environmental indemnity, and a so-called "bad boy" guarantee, pursuant to which the Company’s liability is generally limited to losses, damages, costs and expenses arising from certain “bad acts,” including but not limited to fraud, willful misconduct, intentional misrepresentation, and certain other misconduct or defaults by the borrowers. The guaranty is full recourse to the Company, covering full payment of the outstanding debt under the loan agreement, only upon the occurrence of certain fundamental events, including but not limited to voluntary bankruptcy or certain other insolvency events with respect to the borrowers.

The Company is a limited guarantor and an indemnitor on a loan of one of the Company’s subsidiaries with an aggregate principal amount of$136.4 million outstanding as of June 30, 2026. The Company’s obligations are set forth in three separate guaranties: (i) a nonrecourse carveout guaranty, pursuant to which the Company is generally liable for losses, damages, costs and expenses incurred by the lender arising from specified “bad acts” of the borrowers, with full recourse to the Company for the entire indebtedness upon the occurrence of certain specified events, (ii) a completion guaranty, and (iii) a guaranty of required equity, required pay down and master lease, pursuant to which the Company guarantees the borrowers’ obligations to make certain required specified payments. As of June 30, 2026, management does not anticipate any material deviations from schedule or budget related to construction projects currently in process, and Cityplace is current on all debt payments and in compliance with all debt compliance provisions.

The Company is a guarantor on a loan made by Federal Home Loan Mortgage Corporation to NexPoint WLIF I Borrower, LLC, with an aggregate principal amount of $66.3 million outstanding as of June 30, 2026. The Company’s obligations include a guaranty of collection and a limited recourse guaranty under which the Company's obligations are generally only triggered upon the occurrence of certain springing recourse events. See Note 12 to our consolidated financial statements for additional information.

The OP, together with Calida Holdings III, LP, is a guarantor and an indemnitor on two loans taken by the SPEs that own the Tivoli North Property: (i) a senior construction loan from Bank OZK with an original principal amount of $67.0 million, and (ii) a mezzanine loan from CanAm Mountain States Regional Center, LP III with an original principal amount of $40.0 million. As of June 30, 2026, the senior loan had an outstanding balance of $5.2 million and the mezzanine loan had an outstanding balance of $5.4 million. With respect to each loan, the guarantors have executed three separate guaranty agreements: (i) a nonrecourse carveout guaranty, pursuant to which the Company is generally liable for losses, damages, costs and expenses incurred by the lender arising from specified “bad acts” of the borrowers, with full recourse to the Company for the entire indebtedness upon the occurrence of certain specified events, (ii) a completion guaranty, and (iii) a debt service and carry guaranty. The guarantors' liability under each guaranty is immediate and not contingent on prior actions taken by the lender against other parties. As an indemnitor, the obligations of the OP and Calida Holdings III, LP also include customary environmental indemnifications with respect to each loan. The Company has not recorded a liability for the carveout guaranty obligations, as no event giving rise to liability thereunder has occurred. The Company has not recorded a liability under the debt service and carry guaranties, as the borrowers are current on all debt service payments and believes it is in compliance with all debt compliance provisions as of June 30, 2026.

The Company is a guarantor and an indemnitor on the NexBank Revolver. See Note 12 to our consolidated financial statements for additional information.

Pursuant to the NSP DST Guaranty, the Company is a guarantor on the NSP DST Loan, a loan made to certain entities that are advised by an affiliate of the Adviser. See Note 12 to our consolidated financial statements for additional information.

The Company is a limited guarantor and indemnitor of a loan held by the SPE that owns Marriott Uptown. As of June 30, 2026, the loan had an outstanding principal balance of $91.3 million. The obligations include a customary environmental indemnity and a so-called "bad boy" guarantee, pursuant to which the Company’s liability is generally limited to losses, damages, costs and expenses arising from certain “bad acts,” including but not limited to fraud, willful misconduct, intentional misrepresentation, and certain other misconduct or defaults by the borrowers. The guaranty is full recourse to the Company, covering full payment of the outstanding debt under the loan agreement, only upon the occurrence of certain fundamental events, including but not limited to voluntary bankruptcy or certain other insolvency events with respect to the borrowers.

AMS C-Store JV, LLC

On January 30, 2025, the Company, through one of its subsidiaries, committed to fund $18.4 million of the preferred units of AMS C-Store JV, LLC with respect to convenience store property developments across Texas. The Company’s expected maximum commitment under AMS C-Store JV, LLC is $18.4 million, of which $2.1 million was unfunded as of June 30, 2026.

The table below shows the Company's unfunded commitments by investment type as of June 30, 2026 and December 31, 2025 (in thousands):

June 30, 2026December 31, 2025
Investment TypeUnfunded CommitmentsUnfunded Commitments
Preferred Equity$2,121$2,121
Total$2,121$2,121

Contingencies

In the normal course of business, the Company is subject to claims, lawsuits, and legal proceedings. While it is not possible to ascertain the ultimate outcome of all such matters, management believes that the aggregate amount of such liabilities, if any, in excess of amounts provided or covered by insurance, will not have a material adverse effect on the Consolidated Balance Sheets or Consolidated Statements of Operations and Comprehensive Income (Loss) of the Company. The Company is not involved in any material litigation nor, to management’s knowledge, is any material litigation currently threatened against the Company or its properties or subsidiaries.

Environmental liabilities could have a material adverse effect on the Company’s business, assets, cash flows or results of operations. As of June 30, 2026, the Company was not aware of any environmental liabilities. There can be no assurance that material environmental liabilities do not exist.

Claymore is engaged in ongoing litigation that could result in a possible gain contingency to the Company. The probability, timing, and potential amount of recovery, if any, are unknown.

  1. Leases

There areno tenants that make up greater than 10% of net rental income during thesix months ended June 30, 2026.

The following table lists the tenants where the rental revenue from the tenants represented 10% or more of total rental income in the Company’s Consolidated Statements of Operations and Comprehensive Income (in thousands) for thesix months ended June 30, 2025:

TenantRental Income
Neiman Marcus Group, LLC$1,201

Ground Lease

The Company has a ground lease situated in Durham County, North Carolina, with a subsidiary of OSL, an entity that may be deemed an affiliate of the Adviser through common beneficial ownership. The lease has a remaining term of 3 years and a discount rate of 4.6% and contains five one-year extension options. As of June 30, 2026, the carrying amount of the right-of-use asset is $0.4 million, and the lease liability is $(0.5) million.

The future minimum lease payments under the operating lease as of June 30, 2026 are as follows:

Years Ending December 31,Minimum LeasePayment
2026$104
2027212
2028217
Total undiscounted lease payments533
Less: Present value discount(79)
Total lease liability$454

For the six months ended June 30, 2026 and 2025, the Company recognized lease expense of$0.1 million and $0.1 million, respectively, recorded on a straight-line basis over the lease term.

  1. Segment Reporting

The Company hastwo reportable segments: Diversified and Hospitality. For a description of the types of products and services from which these reportable segments derive their revenues, see Note 1. The accounting policies of both segments are the same as those described in the Summary of Significant Accounting Policies. The chief operating decision maker primarily assesses performance for the segments and decides how to allocate resources based on segment net income (loss). The measures of segment assets are based on each segment’s total assets. The chief operating decision maker uses segment net income (loss) to evaluate profitability in deciding whether to reinvest profits into new or existing investments or into other parts of the entity, such as for dividend amounts. The Company’stwo reportable segments serve different strategic purposes. The Diversified segment primarily consists of activities focused on investing in various commercial real estate property types and across the capital structure, including but not limited to equity, mortgage debt, mezzanine debt and preferred equity. The majority of the Diversified segment's revenue is comprised of rental income, dividend income, and interest income. The Hospitality segment is focused on operating and renovating its U.S. located hospitality assets that meet its investment objective and criteria. The majority of the Hospitality segment's revenue is comprised of revenue from renting rooms and selling food and beverages. Therefore, the Company has identified Diversified and Hospitality as thetwo operating segments and thetwo reportable segments. The Company’s chief operating decision maker is the president of the Company.

The following table presents the reportable segment measures of profitability, along with significant segment expenses (in thousands):

For the Six Months Ended June 30, 2026For the Six Months Ended June 30, 2025
DiversifiedHospitalityTotalDiversifiedHospitalityTotal
Total Revenues$28,080$14,132$42,212$31,191$18,91750,108
Less:
Property operating expense3,0097,25010,2593,0909,39412,484
Property management fees424370794363543906
Real estate taxes and insurance2,1668963,0622,3751,0393,414
Advisory and administrative fees6,028—6,0286,7643,89810,662
Property general and administrative expenses1,2911,8463,1371,1472,4603,607
Corporate general and administrative expenses5,5755756,1505,577(1,630)3,947
Depreciation and amortization5,3631,8507,2135,7212,2167,937
Impairment loss————1,7521,752
Interest expense6,4064,59411,0007,5136,40013,913
Equity in losses of unconsolidated equity method ventures873—873167—167
Change in unrealized losses from non-real estate investments8,793—8,79374,959—74,959
Loss (gain) on extinguishment of debt and modification costs210—210———
Realized losses from non-real estate investments(145)—(145)(4,981)—(4,981)
Loss (gain) on sales of real estate—2,7842,784—(37)(37)
Income tax expense1,0941891,28348488572
Net loss$(13,007)$(6,222)$(19,229)$(71,988)$(7,206)$(79,194)

The following table presents total assets for the reportable segments (in thousands):

As of June 30, 2026As of December 31, 2025
DiversifiedHospitalityTotalDiversifiedHospitalityTotal
Total assets$923,262$115,907$1,039,169$928,231$146,421$1,074,652
  1. Mezzanine Equity

Redeemable Noncontrolling Interests in the OP

The following table sets forth the redeemable noncontrolling interests in the OP for thesix months ended June 30, 2026 and 2025 (in thousands):

Six Months Ended June 30,
20262025
Redeemable noncontrolling interest in the OP, January 1,$309$—
Redeemable noncontrolling interests from NHT Merger—359
Net loss attributable to redeemable noncontrolling interests in the OP(9)(20)
Distributions to redeemable noncontrolling interests in the OP(6)(3)
Redeemable noncontrolling interest in the OP, June 30,$294$336

Redeemable Series B Preferred Shares

The following table sets forth the redeemable Series B Preferred Shares for thesix months ended June 30, 2026 and 2025 (in thousands):

Six Months Ended June 30,
20262025
Redeemable Series B Preferred Shares, January 1,$20,379$—
Subscriptions21,5173,171
Accretion to redemption value——
Redemptions(71)—
Redeemable Series B Preferred Shares, June 30,$41,825$3,171
  1. Subsequent Events

Distributions Declared

On July 27, 2026, the Board approved a quarterly cash distribution of $0.03 per common share, payable on September 30, 2026 to shareholders of record on September 15, 2026. The distribution reflects a change from the cash-and-share distribution structure introduced by the Company in 2023. The amount of the cash distribution remains unchanged from the cash component of the distribution on the Company’s common shares paid on March 31, 2026, while the share component has been discontinued. Also on July 27, 2026, the Board approved a quarterly distribution of $0.34375 per Series A Preferred Share, payable on September 30, 2026 to shareholders of record on September 23, 2026.

Cityplace Debt Extension

Effective July 8, 2026, the lender agreed to defer the maturity of the Cityplace debt to November 8, 2026.

Dominion Debt Extension

Effective August 8, 2026, the lender agreed to defer the maturity of the Dominion Note to August 8, 2027.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.