Skip to main content

NexPoint Real Estate Finance, Inc.

For the period ended Jun 30, 2026. Filed Aug 13, 2026.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2026 · Filed Aug 13, 2026

NREF$12.80-5.3%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Consolidated Unaudited Financial Statements

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

  1. Organization and Description of Business

NexPoint Real Estate Finance, Inc. (the “Company”, “we”, “our”, "NREF") is a commercial mortgage real estate investment trust (a "REIT") incorporated in Maryland on June 7, 2019. The Company has elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (the “Code”), commencing with its taxable year ended December 31, 2020 and the Company believes the current organization and method of operation will enable it to maintain its status as a REIT. The Company is focused on originating, structuring and investing in first-lien mortgage loans, mezzanine loans, preferred equity, convertible notes, multifamily properties and common equity investments, as well as multifamily and single-family rental ("SFR") commercial mortgage backed securities securitizations (“CMBS securitizations”), promissory notes, revolving credit facilities and stock warrants which are our target assets. We primarily focus on investments in real estate sectors where our senior management team has operating expertise, including in the multifamily, SFR, self-storage, industrial, marina and life science sectors predominantly in the top 50 metropolitan statistical areas ("MSAs"). Substantially all of the Company’s business is conducted through NexPoint Real Estate Finance Operating Partnership, L.P. (the “OP”), the Company’s operating partnership. As of June 30, 2026, the Company held approximately 86.56% of the common limited partnership units in the OP (“OP Units”) which represents 100.00% of the Class A OP Units, and the OP owned all of the common limited partnership units (“SubOP Units”) of its subsidiary partnerships (collectively, the “Subsidiary OPs”) (see Note 13).

The OP also directly owns all of the membership interests of a limited liability company (the “Mezz LLC”) through which it owns a portfolio of mezzanine loans, as further discussed below. NexPoint Real Estate Finance OP GP, LLC (the “OP GP”) is the sole general partner of the OP.

The Company commenced operations on February 11, 2020 upon the closing of its initial public offering of shares of its common stock (the “IPO”). Prior to the closing of the IPO, the Company engaged in a series of transactions through which it acquired an initial portfolio consisting of senior pooled mortgage loans backed by SFR properties (the “SFR Loans”), the junior most bonds of multifamily CMBS securitizations (the “CMBS B-Pieces”), mezzanine loan and preferred equity investments in real estate companies and properties in other structured real estate investments within the multifamily, SFR and self-storage asset classes (the “Initial Portfolio”). The Initial Portfolio was acquired from affiliates (the “Contribution Group”) of NexPoint Advisors, L.P. (our “Sponsor”), pursuant to a contribution agreement with the Contribution Group through which the Contribution Group contributed their interest in the Initial Portfolio to special purpose entities (“SPEs”) owned by the Subsidiary OPs, in exchange for SubOP Units (the “Formation Transaction”). Subsequent to the Formation Transaction, the Company has continued to invest in asset types and real estate sectors within the Initial Portfolio and expanded to include additional asset types and real estate sectors.

The Company is externally managed by NexPoint Real Estate Advisors VII, L.P. (the “Manager”) through a management agreement dated February 6, 2020 and amended as of July 17, 2020 and November 3, 2021, that renewed on February 6, 2026 for aone-year term and is automatically renewed for successiveone-year terms thereafter unless earlier terminated (as amended, the “Management Agreement”), by and between the Company and the Manager. The Manager conducts substantially all of the Company’s operations and provides asset management services for its real estate investments. The Company expects it will only have accounting employees while the Management Agreement is in effect. All of the Company’s investment decisions are made by the Manager, subject to general oversight by the Manager’s investment committee and the Company’s board of directors (the “Board”). The Manager is wholly owned by our Sponsor.

The Company’s primary investment objective is to generate attractive, risk-adjusted returns for stockholders over the long term. The Company intends to achieve this objective primarily by originating, structuring and investing in our target assets. The Company concentrates on investments in real estate sectors where our senior management team has operating expertise, including in the multifamily, SFR, self-storage, industrial, marina and life science sectors predominantly in the top 50 MSAs. Through active portfolio management the Company seeks to take advantage of market opportunities to achieve a superior portfolio risk-mix that delivers attractive total returns.

  1. Summary of Significant Accounting Policies

Readers of this Quarterly Report should refer to the audited financial statements and notes to consolidated financial statements of the Company for the year ended December 31, 2025, which are included in our Annual Report, filed with the SEC and also available on our website (nref.nexpoint.com), since we have omitted from this Quarterly Report certain footnote disclosures which would substantially duplicate those contained in such audited financial statements. You should also refer to Note 2, Summary of Significant Accounting Policies, in the notes to consolidated financial statements in our Annual Report for further discussion of our significant accounting policies and estimates. Information contained on, or accessible through, our website is not incorporated by reference into and does not constitute a part of this Quarterly Report or any other report or documents we file or furnish with the SEC.

General

In accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X as issued by the SEC, these Condensed Consolidated Financial Statements do not include all of the information and disclosures required by U.S. generally accepted accounting principles ("GAAP") for complete financial statements. Readers of this Quarterly Report should refer to the Company's audited Consolidated Financial Statements, which are included in the Company’s Annual Report. In the opinion of management, all normal recurring adjustments necessary for a fair presentation of the financial position, results of operations, comprehensive income, cash flows, and equity for the interim periods have been included. The results for the three and six months ended June 30, 2026 are not necessarily indicative of the results that may be expected for the year ending December 31, 2026 and future fiscal years.

Basis of Accounting

The accompanying unaudited consolidated financial statements are presented in accordance with GAAP. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the dates of the consolidated financial statements and the amounts of revenues and expenses during the reporting periods. Actual amounts realized or paid could differ from those estimates. All significant intercompany accounts and transactions have been eliminated in consolidation. Other than described below pertaining to the adoption of the new accounting pronouncement, there have been no significant changes to the Company’s significant accounting policies during the six months ended June 30, 2026.

The accompanying unaudited consolidated financial statements have been prepared according to the rules and regulations of the SEC. Certain information and note disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted according to such rules and regulations, although management believes that the disclosures are adequate to make the information presented not misleading.

Use of Estimates and Assumptions

The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting periods. It is at least reasonably possible that these estimates could change in the near term. Estimates are inherently subjective in nature and actual results could differ from our estimates and the differences could be material.

Principles of Consolidation

The Company accounts for subsidiary partnerships in which it holds an ownership interest in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 810, Consolidation. The Company first evaluates whether each entity is a variable interest entity (“VIE”). Under the VIE model, the Company consolidates an entity when it has power to direct the activities of the VIE and the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE. Under the voting model, the Company consolidates an entity when it controls the entity through ownership of a majority voting interest. As of June 30, 2026, the Company has determined itmust consolidate the OP and the Subsidiary OPs under the VIE model as it was determined the Company both controls the direct activities of the OP and Subsidiary OPs and possesses the right to receive benefits that could potentially be significant to the OP and Subsidiary OPs. The consolidated financial statements include the accounts of the Company and its subsidiaries, including the OP and its subsidiaries. The Company’s sole significant asset is its investment in the OP, and consequently, substantially all of the Company’s assets and liabilities represent those assets and liabilities of the OP. The Company evaluates all of its interests in VIEs for consolidation. When the Company’s interests are determined to be variable interests, the Company assesses whether it is deemed to be the primary beneficiary of the VIE. The primary beneficiary of a VIE is required to consolidate the VIE. FASB ASC Topic 810, Consolidation, defines the primary beneficiary as the party that has both (i) the power to direct the activities of the VIE that most significantly impact its economic performance, and (ii) the obligation to absorb losses and the right to receive benefits from the VIE which could be potentially significant. The Company considers its variable interests, as well as any variable interests of its related parties in making this determination. Where both of these factors are present, the Company is deemed to be the primary beneficiary, and it consolidates the VIE. Where either one of these factors is not present, the Company is not the primary beneficiary, and it does not consolidate the VIE (see Note 6).

CMBS Trusts

The Company consolidates the trusts that issue beneficial ownership interests in mortgage loans secured by commercial real estate (commonly known as CMBS) when the Company holds a variable interest in, and management considers the Company to be the primary beneficiary of, those trusts. Management believes the performance of the assets that underlie CMBS issuances most significantly impact the economic performance of the trust, and the primary beneficiary is generally the entity that conducts activities that most significantly impact the performance of the underlying assets. In particular, the most subordinate tranches of CMBS expose the holder to greater variability of economic performance when compared to more senior tranches since the subordinate tranches absorb a disproportionately higher amount of the credit risk related to the underlying assets. Generally, a trust designates the most junior subordinate tranche outstanding as the controlling class, which entitles the holder of the controlling class to unilaterally appoint, remove and replace the special servicer for the trust. For theeight CMBS that the Company consolidates, the Company owns 100% of the most subordinate tranche. The subordinate tranche includes the controlling class, and has the ability to remove and replace the special servicer. The portion of the controlling class not owned by the Company is classified as noncontrolling interest in CMBS variable interest entities. On March 5, 2026, the Company issued a re-REMIC of K62, which is reflected in the consolidated financial statements as a secured borrowing, resulting in cash proceeds of $19.0 million. The re-REMIC did not result in the derecognition of assets or liabilities and did not give rise to a gain or loss. The Company continues to consolidate the principal balance for both K62 and the new NXPA re-REMIC trust.

On the Consolidated Balance Sheets as of June 30, 2026 and December 31, 2025, the Company consolidated each of the eight and nine Freddie Mac K-Series securitization entities (the “CMBS Entities”) that were determined to be VIEs and for which the Company is the primary beneficiary, respectively. The CMBS Entities are independent of the Company, and the assets and liabilities of the CMBS Entities are not owned by and are not legal obligations of ours. Our exposure to the CMBS Entities is through the subordinated tranches. For financial reporting purposes, the underlying mortgage loans held by the trusts are recorded as a separate line item on the balance sheet under “Mortgage loans held in variable interest entities, at fair value.” The liabilities of the trusts consist solely of obligations to the CMBS holders of the consolidated trusts, excluding the CMBS B-Piece investments held by the Company. The liabilities are presented as “Bonds payable held in variable interest entities, at fair value” on the Consolidated Balance Sheets. The CMBS B-Pieces held by the Company, and the interest earned thereon are eliminated in consolidation. Management has elected the measurement alternative in ASC 810 to report the fair value of the assets and liabilities of the consolidated CMBS Entities in order to provide users of the financial statements with better information regarding the effects of credit risk and other market factors on the CMBS B-Pieces owned by the Company. Management has elected to show interest income and interest expense related to the CMBS Entities in aggregate with the change in fair value as “Change in net assets related to consolidated CMBS variable interest entities.” The residual difference between the fair value of the CMBS Entities’ assets and liabilities represents the Company’s investments in the CMBS B-Pieces at fair value.

Mortgage and Other Loans Held-For-Investment, net

Loans that are held-for-investment are carried at their aggregate outstanding face amount, net of applicable (i) unamortized origination or acquisition premium and discounts, (ii) unamortized deferred fees and other direct loan origination costs, (iii) valuation allowance for credit losses and (iv) write-downs of impaired loans. The effective interest method is used to amortize origination or acquisition premiums and discounts and deferred fees or other direct loan origination costs. In general, an increase in prepayment rates accelerates the amortization of purchase premiums, thereby reducing the interest income earned on the assets. Conversely, discounts on such assets are accreted into interest income. In general, an increase in prepayment rates accelerates the accretion of purchase discounts, thereby increasing the interest income earned on the assets.

Allowance for Credit Losses

We adopted ASU 2016-13, Financial Instruments - Credit Losses on Financial Instruments as of January 1, 2023. The implementation process included the utilization of loan loss forecasting models, updates to our loan credit loss policy documentation, changes to internal reporting processes and related internal controls, and overall operational readiness for our adoption of the new standard. We have implemented loan loss forecasting models for estimating expected life-time credit losses for the portfolio on a collective basis (“collective ACL”), for loans that share similar risk characteristics, at the individual loan level, for our loan portfolio. The calculation is applied at the loan level. These models are also utilized for estimating expected life-time credit losses for unfunded loan commitments for which the Company has a present contractual obligation to extend the credit and the obligation is not unconditionally cancellable. The forecasting methods used by the Company for determining the collective ACL include a probability of default and loss given default method utilizing a widely used third-party analytical model with historical loan loss data for CMBS/Commercial Real Estate (“CRE”) loans from 1998 to 2025. The Company expects to use this proxy data set, or variants of it, unless the Company develops its own sufficient history of realized losses. Within this dataset, we focused our historical loss information on the most relevant subset of available CRE data, which we determined based on loan metrics that are most comparable to our loan portfolio including asset type, spread to interest rate, unpaid principal balance, and origination loan-to-value, or LTV. We might use other acceptable alternative approaches in the future depending on, among other factors, the type of loan, underlying collateral, and availability of relevant historical market loan loss data. Significant inputs to our forecasting methods include (i) key loan-specific inputs such as loan-to-value, vintage year, loan-term, underlying property type, occupancy, geographic location, performance against the underwritten business plan, and our internal loan risk rating, and (ii) determination of relevant historical loan loss data sets over an observable period and (iii) selection and weighting of macroeconomic forecasts over the relevant time period. The Company determines its allowance for credit loss estimate based on the weighting of multiple macroeconomic forecast scenarios driven by macroeconomic variables such as gross domestic product, unemployment rate, federal funds target rate and core personal consumption expenditure among others, during the reasonable and supportable forecast period. The reasonable and supportable forecast period is determined based on the Company’s assessment of macroeconomic forecast scenarios and plausible outcomes for the U.S. economy, current portfolio composition, level of historical loss experience, material changes in growth and credit strategy and other factors that may affect its loss experience. The Company regularly evaluates the reasonable and supportable forecast period to determine if a change is needed. The Company has determined that economic forecasts used in our current expected credit loss ("CECL") model can be reasonable and supportable over four quarters as it provides enough time to account for the expected changes of the economic conditions and the performance of the underlying assets. Beyond the Company’s reasonable and supportable forecast period, the Company immediately reverts to historical loss information derived from the CRE data set. The Company considers an immediate reversion period appropriate in the CECL model because it provides a suitable balance between the stability of historical data and the flexibility to account for changing market conditions.

Individual Allowance for Credit Losses

In certain circumstances, we may determine that a loan is no longer suited for the model because (i) it has unique risk characteristics, (ii) we have deemed the borrower/sponsor to be experiencing financial difficulty and the repayment of the loan’s principal is collateral-dependent, (iii) we anticipate assuming legal title and/or physical possession of the underlying collateral property and the fair value of the collateral asset is determined to be below the carrying value of our loan, and/or

(iv) recovery of our loan may occur at an amount below our loan’s carrying value. We may instead elect to employ different methods to estimate an individual allowance for credit losses (“individual ACL”) for collateral dependent assets by comparing the estimated fair value of the underlying collateral, less costs to sell, to the amortized cost of the respective loan in accordance with ASC 326, Financial Instruments – Credit Losses and related guidance and fair value the collateral associated with the loans. These valuations require significant judgments and actual losses, if any, could ultimately differ from estimated losses. The Company's collateral-dependent financial assets consist of CRE loans secured by mezzanine positions on the underlying properties. As of June 30, 2026, we individually evaluated two loans with multifamily collateral with an amortized cost of$12.3 million. The decrease in the amortized cost basis of collateral-dependent assets secured by multifamily properties was primarily attributable to the consolidation of Ridgeview Place Apartments, which resulted in the derecognition of the loan and removal of the associated individually assessed reserve. The reserve for credit losses decreased by $8.3 million during the six months ended June 30, 2026. This decrease was primarily driven by the Ridgeview Place Apartments consolidation, which resulted in an $8.4 million reduction in reserves, consisting of a $6.1 million charge-off recognized upon consolidation and a $2.3 million reversal of the remaining individually assessed reserve following derecognition of the loan and recognition of the underlying net assets. The decrease was partially offset by a $0.1 million increase in the collectively assessed reserve across the remaining portfolio, primarily driven by growth in outstanding loan balances.

Nonaccrual and Past Due Loans

We cease accruing interest on loans if we deem the interest to be uncollectible with any previously accrued uncollected interest on the loan charged to CECL in the same period. There were no loans past due as of June 30, 2026 and 2025, respectively. The amortized cost basis for loans on nonaccrual was$23.3 million, consisting of$12.3 million of mezzanine loans and$11.1 million of preferred equity as of June 30, 2026 and 2025, respectively. For the six months ended June 30, 2026, interest income recognized on a cash basis for loans while they were on nonaccrual status was approximately$0.2 million.

Loan Modifications Pursuant to ASC 326

During the six months ended June 30, 2026, the Company did not have any modifications on loans experiencing financial distress.

The following table summarizes our (provision for) reversal of credit losses as of June 30, 2026 and 2025 (dollars in thousands):

For the Six Months Ended June 30,
20262025
Balances, January 1,$(34,741)$(1,377)
(Provision for) reversal of credit losses2,210(6,497)
Write-offs related to real estate owned consolidations6,073—
(Provision for) reversal of individual reserve of credit losses—(2,412)
Balances, June 30,$(26,458)$(10,286)

The following table summarizes our expected credit loss reserve as of June 30, 2026 and 2025 (dollars in thousands):

For the Six Months Ended June 30,
20262025
Collective Reserve$11,762$3,624
Individual Reserve14,6966,662
Total Reserve$26,458$10,286

Significant judgment is required in determining impairment and in estimating the resulting loss allowance, and actual losses, if any, could materially differ from those estimates.

The Company performs a quarterly review of the portfolio. In conjunction with this review, the Company assesses the risk factors of each loan, including, without limitation, loan-to-value ratio, debt yield, property type, geographic and local market dynamics, physical condition, collateral, cash-flow volatility, leasing and tenant profile, loan structure, exit plan and project sponsorship. Based on a 5-point scale, our loans are rated “1” through “5,” from least risk to greatest risk, respectively, which ratings are defined as follows:

1 – Outperform – Materially exceeds performance metrics (for example, technical milestones, occupancy, rents and net operating income) included in original or current credit underwriting and business plan;

2 – Exceeds Expectations – Collateral performance exceeds substantially all performance metrics included in original or current credit underwriting and business plan;

3 – Satisfactory – Collateral performance meets, or is on track to meet, underwriting; business plan is met or can reasonably be achieved;

4 – Underperformance – Collateral performance falls short of underwriting, material differences exist from business plan, or both; technical milestones have been missed; defaults may exist or may soon occur absent material improvement; and

5 – Risk of Impairment/Default – Collateral performance is significantly worse than underwriting; major variance from business plan; loan covenants or technical milestones have been breached; timely exit from loan via sale or refinancing is questionable.

The Company regularly evaluates the extent and impact of any credit deterioration associated with the performance and/or value of the underlying collateral, as well as the financial and operating capability of the borrower. Specifically, the collateral’s operating results and any cash reserves are analyzed and used to assess (i) whether cash from operations is sufficient to cover the debt service requirements currently and into the future, (ii) the ability of the borrower to refinance the loan and/or (iii) the collateral’s liquidation value. The Company also evaluates the financial condition of any loan guarantors, as well as any changes in the borrower’s competency in managing and operating the collateral. In addition, the Company considers the overall economic environment, real estate or industry sector and geographic sub-market in which the borrower operates. Such impairment analyses are completed and reviewed by asset management and finance personnel who utilize various data sources, including (i) periodic financial data such as property operating statements, occupancy, tenant profile, rental rates, operating expenses, the borrower’s exit plan and capitalization and discount rates, (ii) site inspections and (iii) current credit spreads and discussions with market participants.

The Company considers loans to be past-due when an interest payment has not been made for 90 days or more, unless otherwise agreed upon with the sponsors of the respective loans. Loans will be placed on nonaccrual status and considered non-performing when full payment of principal and interest is in doubt, which generally occurs when they become 120 days or more past-due unless the loan is both well secured and in the process of collection. Accrual of interest on individual loans is discontinued when management believes that, after considering economic and business conditions and collection efforts, the borrower’s financial condition is such that collection of interest is doubtful. Our policy is to cease accruing interest when a loan’s delinquency exceeds 120 days. All interest accrued but not collected for loans that are placed on nonaccrual status or subsequently charged-off are reversed against interest income. Income is subsequently recognized on the cash basis until, in management’s judgment, the borrower’s ability to make periodic principal and interest payments returns and future payments are reasonably assured, in which case the loan is returned to accrual status.

A loan is written off when it is no longer realizable and/or it is legally discharged. There wereno recoveries as of June 30, 2026 and December 31, 2025.

The Company estimates expected credit losses over the contractual period for its off-balance sheet credit exposures, which consist primarily of unfunded commitments on revolving lines of credit and term loans. A liability is recorded for the expected credit losses on these commitments when the commitment is not unconditionally cancelable by the Company. The methodology to estimate this liability is broadly consistent with that used for our funded loan portfolio.

Recent Accounting Pronouncements

In November 2024, the FASB issued ASU 2024-03, Disaggregation of Income Statement Expenses(“ASU 2024-03”). ASU 2024-03 requires disclosures of disaggregated information about certain income statement expense line items on an annual and interim basis. The amendments are effective for fiscal years beginning after December 15, 2026, with early adoption permitted, and should be applied prospectively, with the option to apply retrospectively. The Company is currently evaluating the impact of adopting the amendments on its disclosures.

In December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures, which introduces enhancements to income tax disclosures. The Company adopted this new standard beginning with our Annual Report for the year ended December 31, 2025 which didnot have a material impact on its consolidated financial statements.

  1. Loans Held for Investment, Net

The Company’s investments in mortgage loans, mezzanine loans, preferred equity, promissory notes and revolving credit facilities are accounted for as loans held for investment. The mortgage loans are presented as “Mortgage loans, held-for-investment, net” and the mezzanine loans, preferred equity, promissory notes and revolving credit facilities are presented as “Loans, held-for-investment, net” on the Consolidated Balance Sheets. The following tables summarize our loans held-for-investment as of June 30, 2026 and December 31, 2025, respectively (dollars in thousands):

Weighted Average
Loan TypeOutstandingFace AmountCarryingValue (1)LoanCountFixedRate (2)Coupon (3)Life(years) (4)
Mortgage loans, held-for-investment$66,322$68,2506100.00%5.57%2.3
Mezzanine loans, held-for-investment268,886262,0042249.32%11.59%1.8
Preferred equity, held-for-investment295,940279,0372057.71%11.08%1.9
Promissory notes, held-for-investment23,47023,1732100.00%14.53%2.7
Revolving credit facility, held-for-investment184,142176,1232100.00%13.13%2.2
$838,760$808,5875268.83%11.36%2.0
Weighted Average
Loan TypeOutstandingFace AmountCarryingValue (1)Loan CountFixedRate (2)Coupon (3)Life(years) (4)
Mortgage loans, held-for-investment$118,550$121,2399100.00%5.31%1.9
Mezzanine loans, held-for-investment229,927220,8142243.35%10.18%2.6
Preferred equity, held-for-investment261,175244,9592054.84%10.92%2.8
Promissory notes, held-for-investment15,50015,4592100.00%13.65%0.6
Revolving credit facility, held-for-investment148,600138,3281100.00%13.50%2.0
$773,752$740,7995467.92%10.40%2.4

(1)

Carrying value includes the outstanding face amount plus unamortized purchase premiums/discounts and any allowance for loan losses.

(2)

The weighted-average of loans paying a fixed rate is weighted on current principal balance.

(3)

The weighted-average coupon is weighted on outstanding face amount.

(4)

The weighted-average life is weighted on outstanding face amount and assumes no prepayments. The maturity date for preferred equity investments represents the maturity date of the senior mortgage, as the preferred equity investments require repayment upon the sale or refinancing of the asset.

For thesix months ended June 30, 2026 and 2025, the loans held for investment, net and preferred equity portfolio activity was as follows (in thousands):

For the Six Months Ended June 30,
20262025
Balances, January 1,$740,799$760,939
Originations157,00633,586
Proceeds from principal repayments(116,710)(39,671)
PIK distribution reinvested in Preferred Units41,4386,355
Amortization of loan premium, net (1)1,6771,490
(Provision for) reversal of credit losses2,210(8,909)
Write-offs related to real estate owned consolidations(6,073)—
Decrease in loans held for investment, net of consolidation of real estate(11,760)—
Balances, June 30,$808,587$753,790

(1)

Includes net amortization of loan purchase premiums.

As of June 30, 2026 and December 31, 2025, there were$6.1 million and$6.3 million of unamortized premiums on loans, held-for-investment, net, respectively, on the Consolidated Balance Sheets.

As discussed in Note 2, the Company evaluates loans classified as held-for-investment on a loan-by-loan basis every quarter. In conjunction with the review of the portfolio, the Company assesses the risk factors of each loan and assigns a risk rating based on a variety of factors. Loans are rated “1” through “5,” from least risk to greatest risk, respectively. See Note 2 for a more detailed discussion of the risk factors and ratings. The following tables allocate the principal balance and net book value of the loan portfolio based on our internal risk ratings (dollars in thousands):

Number of · Carrying · % of Loan
Risk RatingLoansValuePortfolio
1—$——
2———
347801,69399.15%
436,8940.85%
52——%
52$808,587100.00%
Number of · Carrying · % of Loan
Risk RatingLoansValuePortfolio
1—$——
2———
350729,52998.48%
411,3970.19%
539,8731.33%
54$740,799100.00%

Our loan portfolio had a weighted-average risk rating of 3.0 as of June 30, 2026 and December 31, 2025, respectively.

The following tables present the carrying value of the loan portfolio by the Company's internal risk rating and year of origination as of June 30, 2026 and December 31, 2025 (dollars in thousands):

Number of · Outstanding · Carrying Value by Year of Origination (1)
Risk RatingLoansFace Amount20262025202420232022PriorTotal
1—$—$—$—$—$—$—$—$—
2—————————
347816,59392,59833,020305,06689,62561,449219,935801,693
439,883————5,6931,2016,894
5212,284———————
52$838,760$92,598$33,020$305,066$89,625$67,142$221,136$808,587
Number of · Outstanding · Carrying Value by Year of Origination (1)
Risk RatingLoansFace Amount20252024202320222021PriorTotal
1—$—$—$—$—$—$—$—$—
2—————————
350747,36750,740265,92983,31265,36335,084229,101729,529
411,500—————1,3971,397
5324,884————9,873—9,873
54$773,751$50,740$265,929$83,312$65,363$44,957$230,498$740,799

(1)

Represents the date a loan was originated or acquired.

The following tables present the geographies and property types of collateral underlying the Company’s loans held-for-investment as a percentage of the loans’ face amounts.

GeographyJune 30, 2026December 31, 2025
Massachusetts26.21%17.57%
Texas11.90%15.22%
Georgia5.96%10.41%
Florida7.94%8.19%
Maryland7.53%7.75%
California6.00%5.88%
Virginia5.77%5.67%
Other (22 and 22 states each at <4%)28.69%29.31%
100.00%100.00%
Collateral Property TypeJune 30, 2026December 31, 2025
Life Science39.75%28.07%
Multifamily29.37%30.94%
Single Family Rental19.25%27.92%
Self-Storage5.40%4.49%
Marina2.67%4.91%
Industrial3.56%3.67%
100.00%100.00%
  1. CMBS Trusts

As of June 30, 2026, the Company consolidated eight of the CMBS Entities that it determined are VIEs and for which the Company is the primary beneficiary. The Company elected the fair-value measurement alternative in accordance with ASU 2014-13 for each of the trusts and carries the fair values of the trust’s assets and liabilities at fair value in its Consolidated Balance Sheets, recognizes changes in the trust’s net assets, including changes in fair-value adjustments and net interest earned, in its Consolidated Statements of Operations and records cash interest received from the trusts and cash interest paid to bondholders of the CMBS not beneficially owned by the Company as investing and financing cash flows, respectively.

The following table presents the Company’s recognized Trust’s Assets and Liabilities (in thousands):

Trust's AssetsJune 30, 2026December 31, 2025
Mortgage loans held in variable interest entities, at fair value$3,815,226$3,987,281
Accrued interest receivable2,6773,339
Trust's Liabilities
Bonds payable held in variable interest entities, at fair value(3,646,077)(3,692,390)
Accrued interest payable(2,107)(2,699)

The following table presents “Change in net assets related to consolidated CMBS variable interest entities” (in thousands):

For the Three Months Ended June 30,For the Six Months Ended June 30,
2026202520262025
Net interest earned$3,521$5,720$8,494$11,839
Realized gain (loss)$(353)$(130)(1,450)(84)
Unrealized gain (loss)257$(4,801)1,253(3,882)
Change in net assets related to consolidated CMBS variable interest entities$3,425$789$8,297$7,873

The following tables present the geographies and property types of collateral underlying the CMBS trusts consolidated by the Company as a percentage of the collateral unpaid principal balance:

GeographyJune 30, 2026December 31, 2025
Texas18.44%17.92%
Colorado9.42%10.20%
California7.58%8.58%
Florida8.56%8.30%
Washington7.76%7.53%
Georgia5.79%5.60%
New York4.91%5.27%
North Carolina5.30%5.14%
Other (28 and 33 states each at <4%)32.24%31.46%
100.00%100.00%
  1. Common and Preferred Stock Investments

Common Stock Investments, at fair value

The Company owns approximately 27.6% of the total outstanding shares of common stock of NSP as of June 30, 2026, and thus can exercise significant influence over NSP. NSP is a VIE and the Company has determined that it is not the primary beneficiary of NSP. The investment qualifies to be accounted for using the equity method. However, the Company elected the fair-value option in accordance with ASC 825-10-10, Fair Value Option("ASC 825-10-10") for NSP.

The investment in NSP is a Level 3 asset in the fair value hierarchy and was initially measured using the entry price of the asset. The Company's valuation policy for common stock is to use readily available market prices on the relevant valuation date to the extent they are available. On a quarterly basis, the Company determines the value using widely accepted valuation techniques. A bottom up approach was used by valuing the wholly-owned self-storage assets in aggregate and development loans individually. In this bottom up approach, the discounted cash flow methodology is applied to the self-storage assets owned by NSP. Additionally, the income approach is used to determine the fair value of the development loans owned by NSP whereby contractual cash flows are discounted at observable market discount rates. In addition, as a secondary check for reasonableness, a top-down approach was applied whereby observable market terminal capitalization rates and discount rates are applied to the consolidated NSP cash flows. The valuation relies primarily on the bottom up approach but uses the top-down approach to corroborate the bottom up conclusion with a reasonable precision.

The Company owns approximately 6.2% of the total outstanding shares of common stock of a private ground lease REIT (the "Private REIT") as of June 30, 2026. The Company elected the fair-value option in accordance with ASC 825-10-10 for the Private REIT.

The investment in the Private REIT is a Level 3 asset in the fair value hierarchy. As of June 30, 2026, the Company valued this investment based on the Private REIT's market approach price of$21.01 per share.

The following table presents the common stock investments as of June 30, 2026 and December 31, 2025, respectively (in thousands, except share amounts):

Shares · Fair Value
InvestmentInvestmentDatePropertyTypeJune 30, 2026December 31, 2025June 30, 2026December 31, 2025
Common Stock
NexPoint Storage Partners11/6/2020Self-storage45,40442,824$27,378$24,761
Private REIT4/14/2022Ground Lease1,394,2131,394,213$29,292$24,343

Equity Method Investments

The Company owns approximately 98.0% of the total outstanding common equity of each of Resmark Forney Gateway Holdings, LLC ("RFGH") and Resmark The Brook Holdings, LLC ("RTB"). These investments are held in entities that are considered VIEs as the power to direct activities is not proportional to ownership interests. As of June 30, 2026, the common interest had a book value ofzero.

Preferred Stock Investments, at fair value

On November 9, 2023, the Company invested in the Series D-1 preferred stock (“Series D-1”) of IQHQ, Inc., a privately held life sciences real estate investment trust. The Series D-1 dividend accumulates quarterly at a 15.5% dividend rate per annum. The Series D-1 are not deemed to be in-substance common stock and are accounted for as investments in equity securities measured at fair value. The Company owns approximately 11.8% of the total outstanding shares of the Series D-1 as of June 30, 2026.

The investment in the Series D-1 is a Level 3 asset in the fair value hierarchy and was initially measured using the entry price of the asset. As of June 30, 2026, the Company valued this investment at fair value, which is supported by a discounted cash flow based on the present value of the expected future cash flows of the underlying investment.

On January 2, 2025, the Company invested in the Series E preferred stock ("Series E") of IQHQ, Inc. through the IQHQ Subscription Agreement (as defined in Note 15). The Series E dividend accumulates quarterly at a 16.5% dividend rate per annum. The Series E are not deemed to be in-substance common stock and are accounted for as investments in equity securities measured at fair value. The securities do not have a readily determinable fair value, and the Company does not elect the measurement alternative. The Company owns approximately 46.0% of the total outstanding shares of the Series E as of June 30, 2026. The Company valued this investment at fair value, which is supported by a discounted cash flow based on the present value of the expected future cash flows of the underlying investment.

On October 8, 2025, the Company invested in the Series G preferred stock ("Series G") of NSP through the NSP Subscription Agreement (as defined in Note 15). The Series G dividend accumulates quarterly at a 15.0% dividend rate per annum. The Series G are not deemed to be in-substance common stock and are accounted for as investments in equity securities measured at fair value. The securities do not have a readily determinable fair value, and the Company does not elect the measurement alternative. The Company owns approximately 99.0% of the total outstanding shares of the Series G as of June 30, 2026.

The investment in the Series G is a Level 3 asset in the fair value hierarchy and was initially measured using the entry price of the asset.

Warrants are granted with the issuance of Series E Preferred stock and a prior bridge loan with IQHQ Holdings L.P. ("IQHQ Holdings"). The warrant valuation is determined using widely accepted valuation techniques consistent with the principles of ASC 820, Fair Value Measurement("ASC 820"). Specifically, these techniques include the net asset value-based approach that derives the underlying equity value of IQHQ by considering the estimated fair value of its real estate assets and liabilities under ASC 820. This value is then allocated through the capital structure to the warrant instruments. Since IQHQ’s equity and warrants are not publicly traded, the valuation incorporates a discount for lack of marketability, which reflects the limited liquidity and transferability of the warrants. The necessary inputs for the warrant valuation include guideline publicly traded companies engaged in life science and specialized commercial real estate, which lead to the selection of multiples – adjusted for size, leverage, growth profile, and market conditions. As a result, the determination of fair value involves significant estimation uncertainty because it involves subjective judgments and estimates that are based on unobservable inputs.

The following table presents Preferred stock and warrant investments, at fair value as of June 30, 2026 and December 31, 2025, respectively (in thousands, except share amounts):

Shares · Fair Value
InvestmentInvestmentDatePropertyTypeJune 30, 2026December 31, 2025June 30, 2026December 31, 2025Interest RateMaturity Date
Preferred Stock
IQHQ Series D Preferred Stock11/9/2023Life Science18,94918,949$18,643$18,61715.50%N/A
IQHQ Series E Preferred Stock1/2/2025Life Science137,013137,013136,197136,11516.50%N/A
NSP Series G Preferred Stock10/8/2025Self - Storage3,4103,1783,3913,16115.00%N/A
Warrants
IQHQ, Inc.5/23/2024Life Science58,906,49355,584,966132,540141,186N/AN/A
  1. Unconsolidated Variable Interest Entities

Unconsolidated VIEs

The Company continually reassesses whether it remains the primary beneficiary for VIEs consolidated under the VIE model.

As of June 30, 2026, the Company has accounted for the following investments as unconsolidated VIEs:

EntitiesInstrumentAsset TypePercentage Ownership as ofJune 30, 2026
Unconsolidated Entities:
NexPoint Storage Partners, Inc.Common StockSelf-storage27.6%
Resmark Forney Gateway Holdings, LLCCommon EquityMultifamily98.0%
Resmark The Brook Holdings, LLCCommon EquityMultifamily98.0%
Private REITCommon StockGround Lease6.2%

As of December 31, 2025, the Company has accounted for the following investments as unconsolidated VIEs:

EntitiesInstrumentAsset TypePercentage Ownership as ofDecember 31, 2025
Unconsolidated Entities:
NexPoint Storage Partners, Inc.Common StockSelf-storage26.0%
Resmark Forney Gateway Holdings, LLCCommon EquityMultifamily98.0%
Resmark The Brook Holdings, LLCCommon EquityMultifamily98.0%
Private REITCommon StockGround Lease6.2%
Ridgeview PlaceCommon EquityMultifamily5.9%
Capital Acquisitions Partners, LLCMembership InterestsMultifamily79.1%

As of June 30, 2026, the Company's maximum exposure to loss of value for the NSP investment is the fair value of the Company's$27.4 million NSP common stock investment. As of June 30, 2026, the Company's maximum exposure to loss of value for the Private REIT investment is the fair value of the Company's$29.3 million Private REIT common stock investment. The combined maximum exposure of Resmark Gateway and Resmark Brook is zero.

  1. CMBS Structured Pass-Through Certificates

As of June 30, 2026, the Company held 14 CMBS interest only structured pass-through certificates (“CMBS I/O Strips') at fair value. The CMBS I/O Strips consist of interest only tranches of Freddie Mac structured pass-through certificates with underlying portfolios of fixed-rate mortgage loans secured primarily by stabilized multifamily properties.

The following table presents the CMBS I/O Strips as of June 30, 2026 (dollars in thousands):

InvestmentInvestment DateCarrying Value (1)Property TypeInterest RateCurrent Yield (2)Maturity Date
CMBS I/O Strips
CMBS I/O Strip5/18/2020$997Multifamily2.09%26.50%1/25/2030
CMBS I/O Strip8/6/202010,725Multifamily3.08%28.55%6/25/2030
CMBS I/O Strip4/28/20213,006Multifamily1.70%30.28%1/25/2030
CMBS I/O Strip5/27/20212,246Multifamily3.50%28.70%5/25/2030
CMBS I/O Strip6/7/2021213Multifamily2.39%45.29%11/25/2028
CMBS I/O Strip6/11/2021725Multifamily2.07%37.55%5/25/2029
CMBS I/O Strip6/24/2021463Multifamily—%—%5/25/2030
CMBS I/O Strip8/10/20211,481Multifamily1.96%29.37%4/25/2030
CMBS I/O Strip8/11/2021922Multifamily3.20%22.41%7/25/2031
CMBS I/O Strip8/24/2021158Multifamily2.70%24.73%1/25/2031
CMBS I/O Strip9/1/20212,257Multifamily2.04%28.24%6/25/2030
CMBS I/O Strip9/11/20212,633Multifamily3.05%21.99%9/25/2031
CMBS I/O Strip1/16/20255,258Multifamily5.86%16.40%11/25/2034
CMBS I/O Strip4/24/20255,154Multifamily5.88%17.34%4/25/2034
Total$36,2383.59%24.57%

(1)

Carrying value of the CMBS I/O strips are measured at fair value. See Note 10.

(2)

The following table presents the CMBS I/O Strips as of December 31, 2025 (dollars in thousands):

InvestmentInvestment DateCarrying Value (1)Property TypeInterest RateCurrent Yield (3)Maturity Date
CMBS I/O Strips
CMBS I/O Strip5/18/2020$1,150Multifamily2.02%22.00%1/25/2030
CMBS I/O Strip8/6/202011,994Multifamily2.98%24.75%6/25/2030
CMBS I/O Strip4/28/20213,458Multifamily1.58%24.88%1/25/2030
CMBS I/O Strip5/27/20212,502Multifamily3.38%24.72%5/25/2030
CMBS I/O Strip6/7/2021254Multifamily2.31%36.17%11/25/2028
CMBS I/O Strip6/11/20211,239Multifamily2.01%35.42%5/25/2029
CMBS I/O Strip6/21/2021577Multifamily—%—%5/25/2030
CMBS I/O Strip8/10/20211,603Multifamily1.89%25.19%4/25/2030
CMBS I/O Strip8/11/2021998Multifamily3.10%19.91%7/25/2031
CMBS I/O Strip8/24/2021174Multifamily2.61%21.70%1/25/2031
CMBS I/O Strip9/1/20212,545Multifamily1.92%23.73%6/25/2030
CMBS I/O Strip9/11/20212,872Multifamily2.95%19.57%9/25/2031
CMBS I/O Strip1/16/20255,562Multifamily5.67%15.22%11/25/2034
CMBS I/O Strip4/24/20255,499Multifamily5.69%16.03%4/25/2034
$40,4273.41%21.68%

(1)

Carrying value of the CMBS I/O strips are measured at fair value. See Note 10.

(2)

The following table presents activity related to the Company’s CMBS I/O Strips (in thousands):

For the Three Months Ended June 30,For the Six Months Ended June 30,
2026202520262025
Net interest expense$222$194$(95)$(19)
Change in unrealized gain (loss) on CMBS structured pass-through certificates2246606971,832
Total$446$854$602$1,813
  1. Real Estate Investments, net

On October 10, 2023, the Company exercised its right to terminate and replace the existing manager of SPG Alexander JV LLC, which owns a 280-unit multifamily property in Atlanta, Georgia (Alexander at the District).

On December 15, 2025, the Company exercised its right to terminate the manager of Mag & May, which owns a 240-unit multifamily property in Fort Worth, Texas. As such, the Company is the primary beneficiary of Mag & May and consolidates the property within our consolidated financial statements.

On May 13, 2026, the Company exercised its right to terminate the manager of Ridgeview Place, which owns a 390-unit multifamily property in Irving, Texas. As such, the Company is the primary beneficiary of Ridgeview Place and consolidates the property within our consolidated financial statements. Upon consolidation of Ridgeview Place, the Company derecognized the $12.5 million loan held for investment and recognized the underlying assets and liabilities of the consolidated entity, including $52.2 million of real estate owned, a $40.3 million mortgage payable, and approximately $1.3 million of net working capital. The recognition of these assets resulted in a $2.3 million gain upon consolidation, which was recorded as a reversal of the previously established individual reserve.

As of June 30, 2026, the components of the Company's investments in multifamily properties were as follows (in thousands):

Net Operating Real Estate InvestmentsLandBuildings and ImprovementsIntangible Lease AssetsConstruction in ProgressFurniture, Fixtures and EquipmentTotals
Alexander at the District$7,806$61,008$—$61$1,832$70,707
Mag & May5,10542,907694—70549,411
Ridgeview Place8,99141,0221,032—1,14852,193
Accumulated depreciation and amortization—(6,282)(727)—(1,495)(8,504)
Net Operating Real Estate Investments$21,902$138,655$999$61$2,190$163,807

As of December 31, 2025, the components of the Company's investments in multifamily properties were as follows (in thousands):

Net Operating Real Estate InvestmentsLandBuildings and ImprovementsIntangible Lease AssetsConstruction in ProgressFurniture,Fixtures andEquipmentTotals
Alexander at the District$7,806$59,854$—$643$1,515$69,818
Mag & May5,10542,907694—70549,411
Accumulated depreciation and amortization—(4,524)——(826)(5,350)
Net Operating Real Estate Investments$12,911$98,237$694$643$1,394$113,879

The following table reflects the revenues and expenses for thethree and six months ended June 30, 2026 and 2025, for our multifamily properties (in thousands).

For the Three Months Ended June 30,For the Six Months Ended June 30,
2026202520262025
Revenues
Rental income$2,096$2,454$4,233$4,832
Other income624810579
Total revenues$2,158$2,502$4,338$4,911
Expenses
Interest expense1,1491,8372,2843,657
Real estate taxes and insurance277374553763
Property operating expenses4005607821,127
Property general and administrative expenses1,0631171,999241
Property management fees6471127141
Depreciation and amortization1,7286143,1541,693
Rate cap (income) expense—(2)—(12)
Total expenses$4,681$3,571$8,899$7,610
Net income (loss) from consolidated real estate owned$(2,523)$(1,069)$(4,561)$(2,699)
  1. Debt

The following table summarizes the Company’s financing arrangements in place as of June 30, 2026 (dollars in thousands):

Facility · Collateral
Date issued · Outstandingface amount · Carryingvalue · Final statedmaturity · Weightedaverageinterestrate (1) · Weightedaveragelife (years)(2) · Outstandingface amount · Amortizedcost basis · Carryingvalue (3) · Weightedaveragelife (years)(2)
Master Repurchase Agreement
CMBS
Mizuho(4)4/15/2020152,190152,190N/A(5)5.33%0.0583,167209,860195,1464.1
Asset Specific Financing
Single Family Rental loans
Freddie Mac7/12/201961,18561,1857/12/20292.90%2.366,32268,25068,2502.3
Mezzanine loans
Freddie Mac10/20/202052,00352,0038/1/20310.30%4.0127,60991,46491,4644.0
Multifamily properties
Newmark11/15/202142,05040,32312/1/20286.08%3.4N/A52,19352,1933.4
Argentic10/10/202363,50063,50011/6/2026(6)8.32%1.4N/A64,04564,0451.4
Ullico12/15/202542,00042,65110/1/20276.31%2.3N/A47,57047,5702.3
Common stock investment
NexBank, SSB4/29/202410,0009,9374/26/2027(7)8.25%0.8N/AN/A29,292N/A
Secured financing debt
Mizuho TRS4/29/2026362,200357,2715/1/2030(8)7.63%3.8936,440858,273858,2731.62
Unsecured Financing
Various10/10/202545,00044,56510/10/2026(9)7.88%1.3N/AN/AN/AN/A
NFRO REIT Sub, LLC10/18/20226,5006,50010/18/20277.50%1.3N/AN/AN/AN/A
Total/weighted average$836,628$830,1256.34%2.6$1,713,538$1,391,655$1,406,2332.7

(1)

(2)

(3)

CMBS are shown at fair value on an unconsolidated basis. SFR Loans and mezzanine loans are shown at amortized cost. Multifamily properties and common stock are shown at fair value.

(4)

(5)

The master repurchase agreement with Mizuho Securities ("Mizuho") does not have a stated maturity date. The transactions in place have aone-month totwo-month tenor and are expected to roll accordingly.

(6)

Debt was assumed upon consolidation of this property and recorded at the outstanding principal amount. The Company extended the loan to November 6, 2026 and has the option to extend further to November 6, 2027.

(7)

On February 9, 2026, the Company extended the debt to April 26, 2027.

(8)

On April 29, 2026, the Company, as borrower, entered into a $375.0 million term loan with Mizuho and borrowed an initial amount of $310.0 million (the "Mizuho Loan"). The Company used a portion of the proceeds to fully repay the 5.75% Senior Unsecured Notes due May 1, 2026 (the “5.75% Notes”). The Company has the option to extend the maturity date of the Mizuho Loan to May 1, 2030.

(9)

On October 10, 2025, the OP issued an aggregate of $45.0 million of 7.875% Senior Unsecured Notes (the "2026 OP Notes"). The OP used a portion of the proceeds to fully repay the OP 7.50% Senior Unsecured Notes. The Company has the option to extend the maturity date of the 2026 OP Notes to October 10, 2027.

The following table summarizes the Company’s financing arrangements in place as of December 31, 2025 (dollars in thousands):

Facility · Collateral
Date issued · Outstandingface amount · Carryingvalue · Final statedmaturity · Weightedaverageinterestrate (1) · Weightedaveragelife (years)(2) · Outstandingface amount · Amortized cost basis · Carryingvalue (3) · Weightedaveragelife (years)(2)
Master Repurchase Agreements
CMBS
Mizuho(4)4/15/2020258,038258,038N/A(5)5.53%0.0740,359352,744336,0143.8
Asset Specific Financing
Single Family Rental loans
Freddie Mac7/12/2019108,220108,2207/12/20292.69%1.9118,550121,239121,2391.9
Mezzanine loans
Freddie Mac10/20/202057,94557,9458/1/20310.30%4.394,68298,70998,7094.3
Multifamily properties
Argentic10/10/202363,50063,50011/6/2026(6)8.32%0.8N/A64,46764,4670.8
Ullico12/15/202542,00042,65110/1/20276.31%1.8N/A49,41249,4121.8
Common stock investment
NexBank, SSB4/29/202410,0009,9764/26/2027(7)8.26%1.3N/AN/A24,342N/A
Unsecured Financing
Various10/10/202545,00043,05110/10/2026(8)7.88%0.8N/AN/AN/AN/A
Various4/20/2021180,000179,5615/1/2026(9)5.75%0.3N/AN/AN/AN/A
NFRO REIT Sub, LLC10/18/20226,5006,50010/18/20277.50%1.8N/AN/AN/AN/A
Total/weighted average$771,203$769,4425.25%0.9$953,591$686,571$694,1833.6

(1)

(2)

(3)

CMBS are shown at fair value on an unconsolidated basis. SFR Loans and mezzanine loans are shown at amortized cost. Multifamily properties and Common stock are shown at fair value.

(4)

(5)

The master repurchase agreement with Mizuho does not have a stated maturity date. The transactions in place have aone-month totwo-month tenor and are expected to roll accordingly.

(6)

Debt was assumed upon consolidation of this property and recorded at the outstanding principal amount. The loan was extended to November 6, 2026.

(7)

On February 9, 2026, the Company extended the debt to April 26, 2027.

(8)

On October 10, 2025, the OP issued an aggregate of $45.0 million of the 2026 OP Notes. The OP used a portion of the proceeds to fully repay the OP 7.50% Senior Unsecured Notes.

(9)

Debt was repaid at stated maturity of May 1, 2026.

Prior to the Formation Transaction, two of our subsidiaries entered into a loan and security agreement dated July 12, 2019, with Freddie Mac (the “Credit Facility”). Under the Credit Facility, these entities borrowed approximately$788.8 million in connection with their acquisition of senior pooled mortgage loans backed by SFR properties (the “Underlying Loans”). No additional borrowings can be made under the Credit Facility, and our obligations will be secured by the Underlying Loans. The Credit Facility is guaranteed by certain members of the Contribution Group and the OP. The guarantors are subject to minimum net worth and liquidity covenants. The Credit Facility continues to be guaranteed by members of the Contribution Group and the OP as of June 30, 2026. The Credit Facility was assumed by the Company as part of the Formation Transaction at carrying value which approximated fair value. As such, the remaining outstanding balance of$788.8 million was contributed to the Company on February 11, 2020. Our borrowings under the Credit Facility will mature on July 12, 2029. However, if an Underlying Loan matures or is paid off prior to July 12, 2029, the Company will be required to repay the portion of the Credit Facility that is allocated to that loan. As of June 30, 2026 and December 31, 2025, the outstanding balance on the Credit Facility was$61.2 million and$108.2 million, respectively.

We, through the Subsidiary OPs, have borrowed approximately$152.2 million under our repurchase agreements and posted$583.2 million par value of our CMBS B-Piece and CMBS I/O Strip investments as collateral as of June 30, 2026. The CMBS B-Pieces and CMBS I/O Strips held as collateral are illiquid and irreplaceable in nature. These assets are restricted solely to satisfy the interest and principal balances owed to the lender.

Each reporting period, management evaluates the Company’s ability to continue as a going concern in accordance with ASC 205-40, Going Concern, by evaluating conditions and events, including assessing the liquidity needs to meet obligations as they become due within one year after the date the financial statements are issued. The Company has significant debt obligations of approximately $118.5 million coming due within 12 months of the financial statement issuance date, primarily due to the 2026 OP Notes, which mature on October 10, 2026 and a mortgage loan which matures on November 6, 2026.

In order to satisfy obligations as they mature, management intends to evaluate its options and may seek to: (i) make partial loan pay downs and (ii) utilize extension options contractually available under the 2026 OP Notes and the Alexander at the District mortgage loan. The Company’s ability to meet its debt obligations as they come due is dependent upon its ability to meet debt covenants, which it currently projects to do, and its ability to refinance debt. In evaluating its ability to meet remaining obligations as they come due, management considered the Company’s projected compliance with debt covenants, which it currently expects to achieve, available contractual extension options under the 2026 OP Notes and the Alexander at the District mortgage loan, expected cash flows from operations, and overall liquidity position. Management believes these factors will be sufficient to satisfy the Company’s obligations as they become due. These financial statements have been prepared by management in accordance with GAAP and this basis assumes that the Company will continue as a going concern, which contemplates the realization of assets and the satisfaction of liabilities and commitments in the normal course of business. These financial statements do not include any adjustments that may result from the outcome of this uncertainty.

As of June 30, 2026, the outstanding principal balances related to the levered senior and mezzanine loans consisted of the following (dollars in thousands):

InvestmentInvestment DateOutstandingPrincipalBalance (1)LocationProperty TypeInterest TypeInterest RateMaturity Date
Senior Loans
Senior loan2/11/202032,243VariousSingle-familyFixed2.70%11/1/2028
Senior loan2/11/20206,361VariousSingle-familyFixed3.51%2/1/2028
Senior loan2/11/20207,532VariousSingle-familyFixed3.14%1/1/2029
Senior loan2/11/20205,577VariousSingle-familyFixed2.99%3/1/2029
Senior loan2/11/20204,903VariousSingle-familyFixed3.14%12/1/2028
Senior loan2/11/20204,569VariousSingle-familyFixed2.64%10/1/2028
Total$61,1852.90%
Mezzanine Loans
Mezzanine loan10/20/2020$8,723Wilmington, DEMultifamilyFixed0.30%6/1/2029
Mezzanine loan10/20/20207,344White Marsh, MDMultifamilyFixed0.30%4/1/2031
Mezzanine loan10/20/20206,353Philadelphia, PAMultifamilyFixed0.30%7/1/2031
Mezzanine loan10/20/20205,881Daytona Beach, FLMultifamilyFixed0.30%7/1/2031
Mezzanine loan10/20/20204,523Laurel, MDMultifamilyFixed0.30%7/1/2031
Mezzanine loan10/20/20203,390Temple Hills, MDMultifamilyFixed0.30%5/1/2029
Mezzanine loan10/20/20203,348Lakewood, NJMultifamilyFixed0.30%5/1/2029
Mezzanine loan10/20/20202,454North Aurora, ILMultifamilyFixed0.30%11/1/2028
Mezzanine loan10/20/20202,264Rosedale, MDMultifamilyFixed0.30%10/1/2028
Mezzanine loan10/20/20202,215Cockeysville, MDMultifamilyFixed0.30%7/1/2031
Mezzanine loan10/20/20202,026Laurel, MDMultifamilyFixed0.30%7/1/2029
Mezzanine loan10/20/20201,836Vancouver, WAMultifamilyFixed0.30%8/1/2031
Mezzanine loan10/20/2020918Atlanta, GAMultifamilyFixed0.30%8/1/2031
Mezzanine loan10/20/2020728Des Moines, IAMultifamilyFixed0.30%3/1/2029
Total$52,0030.30%

(1)

Outstanding principal balance represents the total repurchase agreement balance outstanding as of June 30, 2026

As of December 31, 2025, the outstanding principal balances related to the levered senior and mezzanine loans consisted of the following(dollars in thousands):

InvestmentInvestment DateOutstandingPrincipalBalance (1)LocationProperty TypeInterest TypeInterest RateMaturity Date
Senior Loans
Senior loan2/11/2020$28,564VariousSingle-familyFixed2.14%4/1/2026
Senior loan2/11/202032,563VariousSingle-familyFixed2.70%11/1/2028
Senior loan2/11/20209,284VariousSingle-familyFixed2.45%3/1/2026
Senior loan2/11/20206,460VariousSingle-familyFixed3.51%2/1/2028
Senior loan2/11/20208,554VariousSingle-familyFixed3.30%10/1/2028
Senior loan2/11/20207,606VariousSingle-familyFixed3.14%1/1/2029
Senior loan2/11/20205,635VariousSingle-familyFixed2.99%3/1/2029
Senior loan2/11/20204,934VariousSingle-familyFixed3.14%12/1/2028
Senior loan2/11/20204,620VariousSingle-familyFixed2.64%10/1/2028
Total$108,2202.69%
Mezzanine Loans
Mezzanine loan10/20/2020$8,723Wilmington, DEMultifamilyFixed0.30%6/1/2029
Mezzanine loan10/20/20207,344White Marsh, MDMultifamilyFixed0.30%4/1/2031
Mezzanine loan10/20/20206,353Philadelphia, PAMultifamilyFixed0.30%7/1/2031
Mezzanine loan10/20/20205,881Daytona Beach, FLMultifamilyFixed0.30%7/1/2031
Mezzanine loan10/20/20204,523Laurel, MDMultifamilyFixed0.30%7/1/2031
Mezzanine loan10/20/20204,179Temple Hills, MDMultifamilyFixed0.30%1/1/2029
Mezzanine loan10/20/20203,390Temple Hills, MDMultifamilyFixed0.30%5/1/2029
Mezzanine loan10/20/20203,348Lakewood, NJMultifamilyFixed0.30%5/1/2029
Mezzanine loan10/20/20202,454North Aurora, ILMultifamilyFixed0.30%11/1/2028
Mezzanine loan10/20/20202,264Rosedale, MDMultifamilyFixed0.30%10/1/2028
Mezzanine loan10/20/20202,215Cockeysville, MDMultifamilyFixed0.30%7/1/2031
Mezzanine loan10/20/20202,026Laurel, MDMultifamilyFixed0.30%7/1/2029
Mezzanine loan10/20/20201,836Vancouver, WAMultifamilyFixed0.30%8/1/2031
Mezzanine loan10/20/20201,763Tyler, TXMultifamilyFixed0.30%11/1/2028
Mezzanine loan10/20/2020918Atlanta, GAMultifamilyFixed0.30%8/1/2031
Mezzanine loan10/20/2020728Des Moines, IAMultifamilyFixed0.30%3/1/2029
Total$57,9450.30%

(1)

Outstanding principal balance represents the total repurchase agreement balance outstanding as of December 31, 2025.

For thesix months ended June 30, 2026 and 2025, the activity related to the carrying value of the master repurchase agreements, secured financing agreements, mortgages payable and unsecured financing were as follows (in thousands):

For the Six Months Ended June 30,
20262025
Balances as of, January 1,$769,442$795,688
Principal borrowings369,05073,358
Principal repayments(350,909)(57,923)
Increase in Mortgages Payable in connection with VIE consolidation40,327—
Principal repayments on mortgages payable—(164)
Loss on extinguishment of debt—172
Accretion of discounts2,219826
Amortization of deferred financing costs(4)24
Balances as of June 30,$830,125$811,981

Schedule of Debt Maturities

The aggregate scheduled maturities, including amortizing principal payments, of total debt for the next five calendar years subsequent to June 30, 2026 are as follows (in thousands):

YearRecourseNon-recourseTotal
2026 (1)$—$152,190$152,190
2027167,000—167,000
202842,05052,79494,844
2029362,20031,324393,524
2030———
Thereafter—29,07029,070
$571,250$265,378$836,628

(1)

The transactions in place in the master repurchase agreement with Mizuho have aone-month totwo-month tenor and are expected to roll accordingly.

  1. Fair Value of Financial Instruments

Derivative Financial Instruments and Hedging Activities

In the normal course of business, our operations are exposed to market risks, including the effect of changes in interest rates. We may enter into derivative financial instruments to offset this underlying market risk. There have been no significant changes in our policy and strategy from what was disclosed in the financial statements included in our Annual Report.

Financial Instruments Carried at Fair Value

See Notes 2, 4, 5, and 7 for additional information.

Financial Instruments Not Carried at Fair Value

The fair values of cash and cash equivalents, accrued interest and dividends, accounts payable and other accrued liabilities and accrued interest payable approximated their carrying values because of the short-term nature of these instruments. The estimated fair values of other financial instruments were determined by the Company using available market information and appropriate valuation methodologies. Considerable judgment is necessary to interpret market data and develop estimated fair values. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company would realize on the disposition of the financial instruments. The use of different market assumptions or estimation methodologies may have a material effect on the estimated fair value amounts.

In calculating the fair value of its long-term indebtedness, the Company used interest rate and spread assumptions that reflect current creditworthiness and market conditions available for the issuance of long-term debt with similar terms and remaining maturities. These financial instruments utilize Level 2 inputs.

Amounts borrowed under master repurchase agreements are based on their contractual amounts that reasonably approximate their fair value given the short to moderate term and floating rate nature.

The carrying values and fair values of the Company’s financial assets and liabilities recorded at fair value on a recurring basis, as well as other financial instruments not carried at fair value as of June 30, 2026 (in thousands):

Carrying · Fair Value
Value · Level 1 · Level 2 · Level 3 · Total
Assets
Cash and cash equivalents$6,379$6,379$—$—$6,379
Restricted cash131,851131,851——131,851
Loans, held-for-investment, net740,337——756,962756,962
Preferred stock investments, at fair value158,231158,231158,231
Common stock investments, at fair value56,670——56,67056,670
Equity method investments—————
Mortgage loans, held-for-investment, net68,250——66,95566,955
Accrued interest56,58256,582——56,582
Mortgage loans held in variable interest entities, at fair value3,815,226—3,811,7783,4483,815,226
CMBS structured pass-through certificates, at fair value36,238—36,238—36,238
Stock warrant investments, at fair value132,540——132,540132,540
Accounts receivable and other assets1,5061,506——1,506
$5,203,810$196,318$3,848,016$1,174,806$5,219,140
Liabilities
Secured financing agreements, net$480,396$—$—$467,962$467,962
Master repurchase agreements152,190——152,190152,190
Unsecured notes, net51,065—53,156—53,156
Mortgages payable, net146,474——143,918143,918
Accounts payable and other accrued liabilities15,69015,690——15,690
Accrued interest payable13,35713,357——13,357
Bonds payable held in variable interest entities, at fair value3,646,077—3,646,077—3,646,077
$4,505,249$29,047$3,699,233$764,070$4,492,350

The carrying values and fair values of the Company’s financial assets and liabilities recorded at fair value on a recurring basis, as well as other financial instruments not carried at fair value as of December 31, 2025 (in thousands):

Carrying · Fair Value
Value · Level 1 · Level 2 · Level 3 · Total
Assets
Cash and cash equivalents$31,114$31,114$—$—$31,114
Restricted cash3,2403,240——3,240
Loans, held-for-investment, net619,560——651,395651,395
Preferred stock investments, at fair value157,893157,893157,893
Common stock investments, at fair value49,104——49,10449,104
Equity method investments1,714——1,7141,714
Mortgage loans, held-for-investment, net121,239——119,991119,991
Accrued interest54,00954,009——54,009
Mortgage loans held in variable interest entities, at fair value3,987,281—3,983,2764,0053,987,281
CMBS structured pass-through certificates, at fair value40,427—40,427—40,427
Stock warrant investments141,186——141,186141,186
Accounts receivable and other assets551551——551
$5,207,318$88,914$4,023,703$1,125,288$5,237,905
Liabilities
Secured financing agreements, net$176,141$—$—$156,743$156,743
Master repurchase agreements258,038——258,038258,038
Unsecured notes, net229,112—226,731—226,731
Mortgages payable, net106,151——103,472103,472
Accounts payable and other accrued liabilities13,69913,699——13,699
Accrued interest payable13,79513,795——13,795
Bonds payable held in variable interest entities, at fair value3,692,390—3,692,390—3,692,390
$4,489,326$27,494$3,919,121$518,253$4,464,868

The significant unobservable inputs used in the fair value measurement of the Company’s investments are the discount rate and terminal capitalization rate. Significant increases (decreases) in any of those inputs in isolation could result in a significantly lower (higher) fair value measurement.

Management elected the fair value option to account for the Company's Level 3 assets as of June 30, 2026 (dollars in thousands):

CarryingValue · Valuation Technique · Unobservable Inputs · Range · Weighted Average (1)
NexPoint Storage Partners$27,378Discounted cash flowTerminal cap rate5.13% - 5.63%5.38%
Discount rate7.00% - 9.00%8.00%
NSP Series G Preferred Stock$3,391Transaction Indication of ValueRecent transaction
IQHQ Series D Preferred Stock$18,643Discounted cash flowDiscount rate15.50% - 17.00%16.25%
IQHQ Series E Preferred Stock$136,197Discounted cash flowDiscount rate16.01% - 17.51%16.76%
Private REIT$29,292Market approachNAV per share multiple0.90x - 1.10x1.00x
FREMF 2020-KF81 C$3,448Market approachFair value of the collateral/appraisals(2)146,170
IQHQ Warrants$132,540Market approachMarketability discount16.50% - 27.50%22.00%

(1)

Averages are weighted based on the fair value of the related instrument.

(2)

The average appraised value of the properties in the underlying loan pool.

The following is a summary of significant unobservable inputs used in the fair valuation of the Company's Level 3 assets carried at fair value on the Consolidated Balance Sheets as of December 31, 2025 (dollars in thousands):

CarryingValue · Valuation Technique · Unobservable Inputs · Range · Weighted Average (1)
NexPoint Storage Partners$24,761Discounted cash flowTerminal cap rate5.00% - 5.50%5.25%
Discount rate7.00% - 9.00%8.00%
NSP Series G Preferred Stock$3,161Transaction Indication of ValueRecent transaction
IQHQ Series D Preferred Stock$18,616Discounted cash flowDiscount rate15.50% - 17.50%16.00%
IQHQ Series E Preferred Stock$136,115Discounted cash flowDiscount rate16.01% - 17.51%16.76%
Private REIT$24,343Market approachNAV per share multiple0.85 - 1.05x0.95x
FREMF 2020-KF81 C$4,005Market approachFair value of the collateral/appraisals(2)187,000
IQHQ Warrants$141,186Market approachMarketability discount27.50% - 48.50%38.00%

(1)

Averages are weighted based on the fair value of the related instrument.

(2)

The average appraised value of the properties in the underlying loan pool.

The table below reflects a summary of changes for the Company's Level 3 common and preferred stock assets carried at fair value on the Consolidated Balance Sheets for thesix months ended June 30, 2026:

Balances as of December 31, 2025AdditionsChange in Unrealized Gains/(Losses)Balances as of June 30, 2026
NexPoint Storage Partners$24,7611,500$1,117$27,378
Private REIT24,343—4,94929,292
IQHQ Series D Preferred Stock18,617—2618,643
IQHQ Series E Preferred Stock136,115—82136,197
NSP Series G Preferred Stock3,161230—3,391
FREMF 2020-KF81 C4,005—(557)3,448
IQHQ Warrants141,186—(8,646)132,540

Other Financial Instruments Carried at Fair Value

Redeemable noncontrolling interests in the OP, the 9.00% Series B Cumulative Redeemable Preferred Stock, par value$0.01 per share (the "Series B Preferred Stock") and the 8.00% Series C Cumulative Redeemable Preferred Stock, par value$0.01 per share (the "Series C Preferred Stock") have redemption features and are marked to their redemption value if such value exceeds the carrying value. The redemption values are based on the fair value of the Company’s common stock at the redemption date, and therefore, are calculated based on the fair value of the Company’s common stock at the balance sheet date. Since the valuation is based on observable inputs such as quoted prices for similar instruments in active markets, the redeemable noncontrolling interests in the OP, the Series B Preferred Stock and the Series C Preferred Stock are classified as Level 2 if they are adjusted to their redemption value. As of June 30, 2026, the redeemable noncontrolling interests in the OP and the Series C Preferred Stock are valued at their fair value on the Consolidated Balance Sheets, which includes a fair value adjustment to carrying value.

  1. Stockholders’ Equity

Common Stock

During six months ended June 30, 2026, the Company issued 273,928 shares of common stock, par value of$0.01 per share (the "common stock") pursuant to the Amended and Restated NexPoint Real Estate Finance, Inc. 2020 Long Term Incentive Plan (the “Amended and Restated LTIP” or the “LTIP”).

As of June 30, 2026, the Company had 18,848,029 shares of common stock issued and outstanding.

Preferred Stock

On July 24, 2020, the Company issued 2,000,000 shares of its 8.50% Series A Cumulative Redeemable Preferred Stock (the “Series A Preferred Stock”) at a price to the public of$24.00 per share, for gross proceeds of$48.0 million before deducting underwriting discounts and commissions of approximately$1.2 million and other offering expenses of approximately$0.8 million. The Series A Preferred Stock has a$25.00 per share liquidation preference.

On November 2, 2023, the Company announced the launch of a continuous public offering (the “Series B Preferred Offering") of up to 16,000,000 shares of its Series B Preferred Stock at a price to the public of$25.00 per share. On October 1, 2025, the Company increased the number of authorized and offered shares of its Series B Preferred Stock by 1,200,000 for a total of 17,200,000 shares of Series B Preferred Stock authorized for issuance. As of June 30, 2026, the Company has issued 16,186,525 shares of Series B Preferred Stock for gross proceeds of$395.6 million before deducting selling commissions and dealer manager fees of approximately$31.5 million. The Series B Preferred Stock has a$25.00 per share liquidation preference. The Company completed the final close for Series B Preferred Offering on December 5, 2025, prior to selling all of the authorized shares. During the six months ended June 30, 2026, Series B Preferred stockholders redeemed 127,084 shares of Series B Preferred Stock.

On November 4, 2025, the Company announced the launch of a continuous public offering (the “Series C Preferred Offering”) of up to 8,000,000 shares of its Series C Preferred Stock at a price to the public of$25.00 per share. As of June 30, 2026, the Company has issued 1,799,651 shares of Series C Preferred Stock for gross proceeds of$45.0 million before deducting selling commissions and dealer manager fees of approximately$4.1 million. The Series C Preferred Stock has a$25.00 per share liquidation preference. The Company expects that the Series C Preferred Offering will terminate on the earlier of the date the Company sells all 8,000,000 shares of the Series C Preferred Stock in the Series C Preferred Offering or December 29, 2026 (which is the third anniversary of the effective date of the Company’s registration statement), which may be extended or terminated by the Board in its sole discretion. The Board may elect to terminate the Series C Preferred Offering at any time. As of June 30, 2026, zero shares of Series C Preferred Stock have been redeemed.

On February 22, 2023, the Board authorized a share repurchase program (the “Share Repurchase Program”) through which the Company may repurchase an indeterminate number of shares of our common stock and Series A Preferred Stock at an aggregate market value of up to $20.0 million in shares of its common stock, during atwo-year period set to expire on February 22, 2025. The Board extended the Share Repurchase Program for an additional two-year period set to expire on February 24, 2027. The Company may utilize various methods to affect the repurchases, and the timing and extent of the repurchases will depend upon several factors, including market and business conditions, regulatory requirements and other corporate considerations, including whether the Company’s common stock is trading at a significant discount to NAV per share. Repurchases under this program may be discontinued at any time. The Company has not made any purchases under the Share Repurchase Program as of June 30, 2026.

Long Term Incentive Plan

On January 31, 2020, the NexPoint Real Estate Finance 2020 Long Term Incentive Plan (the “Original LTIP”) was approved and on May 7, 2020, the Company filed a registration statement on Form S-8 registering 1,319,734 shares of common stock, which the Company may issue pursuant to the Original LTIP.

On January 26, 2024, the Amended and Restated LTIP was approved and on January 30, 2024, the Company filed a registration statement on Form S-8 registering an additional 2,308,000 shares of common stock, which the Company may issue pursuant to the Amended and Restated LTIP. The LTIP authorizes the compensation committee of the Board to provide equity-based compensation in the form of stock options, appreciation rights, restricted shares, restricted stock units, performance shares, performance units and certain other awards denominated or payable in, or otherwise based on, the Company’s common stock or factors that may influence the value of the Company’s common stock, plus cash incentive awards, for the purpose of providing the Company’s directors, officers and other key employees (and those of the Manager and the Company’s subsidiaries) and potentially certain non-employees who perform employee-type functions, incentives and rewards for performance.

Restricted Stock Units

Under the LTIP, restricted stock units may be granted to the Company’s directors, officers and other key employees (and those of the Manager and the Company’s subsidiaries) and typically vest over athree tofive-year period for officers, employees and certain key employees of the Manager and annually for directors. The most recent grant of restricted stock units to officers, employees and certain key employees of the Manager will vest over afour-year period. Beginning on the date of grant, restricted stock units earn dividends that are payable in cash on the vesting date. On February 22, 2021, the Company granted 220,352 restricted stock units to its officers and other employees of the Manager and 11,832 restricted stock units to its directors, on November 8, 2021, the Company granted 1,201 restricted stock units to the sole member of the general partner of one of the Company’s subsidiaries, on February 21, 2022, the Company granted 264,476 restricted stock units to its officers and other employees of the Manager and 12,464 restricted stock units to its directors, on April 4, 2023, the Company granted 418,685 restricted stock units to its officers and other employees of the Manager and 21,370 restricted stock units to its directors, on March 13, 2024, the Company granted 442,666 restricted stock units to its officers and other employees of the Manager and 22,650 restricted stock units to its directors, on April 3, 2025, the Company granted 449,664 restricted stock units to its officers and other employees of the Manager and 33,108 restricted stock units to its directors, and on April 2, 2026, the Company granted 616,931 restricted stock units to its officers and other employees of the Manager and 36,924 restricted stock units to its directors. Compensation expense is recognized on a straight-line basis over the total requisite service period for the entire award. Forfeitures are recognized as they occur.

The following table includes the number of restricted stock units granted, vested, forfeited and outstanding as of June 30, 2026:

Number of UnitsWeighted AverageGrant Date Fair Value
Outstanding December 31, 20251,025,606$15.15
Granted653,85514.93
Vested (1)(389,507)15.52
Forfeited(3,535)14.63
Outstanding June 30, 20261,286,419$14.87

(1)

Certain key employees of the Manager elected to net the taxes owed upon vesting against the shares issued resulting in 273,928 shares being issued as shown on the consolidated statements of stockholders' equity.

The vesting schedule for restricted stock units as of June 30, 2026, is as follows:

Shares Vesting
February · March · April · Total
2027111,574105,457278,107495,138
2028265,803105,456—371,259
2029265,794——265,794
2030154,228——154,228
Total797,399210,913278,1071,286,419

As of June 30, 2026, total unrecognized compensation expense on restricted stock unit awards was approximately$16.3 million, and the expense is expected to be recognized over a weighted average vesting period of 1.73 years.

At-The-Market-Offering

On March 15, 2022, the Company, the OP and the Manager entered into separate equity distribution agreements (the “Equity Distribution Agreements”) with each of Raymond James & Associates, Inc., Keefe, Bruyette & Woods, Inc., Robert W. Baird & Co. Incorporated and Virtu Americas LLC (collectively, the “Sales Agents”), pursuant to which the Company could issue and sell from time to time shares of the Company's common stock and Series A Preferred Stock having an aggregate sales price of up to$100.0 million (the “ATM Program”). The Equity Distribution Agreements provided for the issuance and sale of common stock or Series A Preferred Stock by the Company through a sales agent acting as a sales agent or directly to the sales agent acting as principal for its own account at a price agreed upon at the time of sale.

Sales of shares of common stock or Series A Preferred Stock under the ATM Program, if any, may be made in transactions that are deemed to be “at the market” offerings, as defined in Rule 415 under the Securities Act of 1933, as amended (the “Securities Act”) including, without limitation, sales made by means of ordinary brokers' transactions on the New York Stock Exchange (“NYSE”), to or through a market maker at market prices prevailing at the time of sale, at prices related to prevailing market prices or at negotiated prices based on prevailing market prices.

The following table contains summary information of the ATM Program since its inception through June 30, 2026:

Gross Proceeds$12,575,493
Shares of Common Stock Issued531,728
Gross Average Sale Price per Share of Common Stock$23.65
Sales Commissions$188,655
Offering Costs888,249
Net Proceeds11,498,589
Average Price Per Share, net$21.62

OP Unit Redemptions

At the 2021 annual meeting of the Company, the Company's stockholders approved the potential issuance of 13,758,906 shares of the Company's common stock to related parties in connection with the redemption of their OP Units or SubOP Units that may be redeemed for OP Units. As of June 30, 2026, the Company had issued 9,601,008 shares of the Company's common stock to redeeming unitholders.

  1. Earnings Per Share

Basic earnings per share is computed by dividing net income attributable to common stockholders by the weighted-average number of shares of the Company’s common stock outstanding and excludes any unvested restricted stock units issued pursuant to the LTIP.

Diluted earnings per share is computed by adjusting basic earnings per share for the dilutive effect of the assumed vesting of restricted stock units. Additionally, the Company includes the dilutive effect of the potential redemption of OP Units for common shares in accordance with the third amended and restated limited partnership agreement of the OP (as amended, the "OP LPA"). The Company also includes the assumed conversion of the Series B Preferred Stock and Series C Preferred Stock using the if-converted method. During periods of net loss, the assumed vesting of restricted stock units is anti-dilutive and is not included in the calculation of earnings (loss) per share.

The following table sets forth the computation of basic and diluted earnings per share for the periods presented (in thousands, except per share amounts):

For the Three Months Ended June 30,For the Six Months Ended June 30,
2026202520262025
Net income (loss) attributable to common stockholders$5,433$12,285$15,473$28,802
Earnings for basic computations
Net income attributable to redeemable noncontrolling interests1,2523,4373,6187,601
Net income attributable to Series B preferred stockholders9,0125,67518,06710,082
Net income attributable to Series C preferred stockholders728—1,026—
Net income (loss) for diluted computations$16,425$21,397$38,184$46,485
Weighted-average common shares outstanding
Average number of common shares outstanding - basic18,84417,71218,72517,615
Average number of common shares from assumed vesting of unvested restricted stock units1,032302631166
Average number of common shares from assumed conversion of OP Units4,1865,0384,1865,038
Average number of common shares from assumed conversion of Series B Preferred Stock27,44216,40827,47814,530
Average number of common shares from assumed conversion of Series C Preferred Stock2,474—1,577—
Average number of common shares outstanding - diluted53,97839,46052,59737,349
Earnings per weighted average common share:
Basic$0.29$0.69$0.83$1.64
Diluted$0.29$0.54$0.73$1.24
  1. Noncontrolling Interests

Redeemable Noncontrolling Interests in the OP

The following table sets forth the redeemable noncontrolling interests in the OP (reflecting the OP’s consolidation of the Subsidiary OPs) for thesix months ended June 30, 2026 and 2025 (in thousands):

For the Six Months Ended June 30,
20262025
Redeemable noncontrolling interests in the OP, January 1,$82,235$86,164
Net income attributable to redeemable noncontrolling interests in the OP3,6187,601
Distributions to redeemable noncontrolling interests in the OP(4,186)(5,038)
Redeemable noncontrolling interests in the OP, June 30,$81,667$88,727

The table below presents the common shares and OP Units outstanding held by the noncontrolling interests (“NCI”) and excludes the OP Units held by the Company as they are eliminated in consolidation:

Period EndCommon Shares OutstandingOP Units Held by NCICombined Outstanding
June 30, 202618,848,0294,186,10923,034,138
  1. Related Party Transactions

Management Fee

In accordance with the Management Agreement, the Company pays the Manager an annual management fee equal to 1.5% of Equity (as defined below), paid monthly, in cash or shares of Company common stock at the election of our Manager (the “Annual Fee”). The duties performed by the Company’s Manager under the terms of the Management Agreement include, but are not limited to: providing daily management for the Company, selecting and working with third-party service providers, formulating an investment strategy for the Company and selecting suitable investments, managing the Company’s outstanding debt and its interest rate exposure and determining when to sell assets.

“Equity” means (a) the sum of (1) total stockholders’ equity immediately prior to the closing of the IPO, plus (2) the net proceeds received by the Company from all issuances of the Company’s equity securities in and after the IPO, plus (3) the Company’s cumulative Earnings Available for Distribution (“EAD”) (as defined below) from and after the IPO to the end of the most recently completed calendar quarter, (b) less (1) any distributions to the holders of the Company’s common stock from and after the IPO to the end of the most recently completed calendar quarter and (2) all amounts that the Company or any of its subsidiaries has paid to repurchase for cash the shares of the Company’s equity securities from and after the IPO to the end of the most recently completed calendar quarter. In the Company’s calculation of Equity, the Company will adjust its calculation of EAD to remove the compensation expense relating to awards granted under one or more of its long-term incentive plans that is added back in the calculation of EAD. Additionally, for the avoidance of doubt, Equity does not include the assets contributed to the Company in the Formation Transaction.

“EAD” means the net income (loss) attributable to the common stockholders of the Company, computed in accordance with GAAP, including realized gains and losses not otherwise included in net income (loss), excluding any unrealized gains or losses or other similar non-cash items that are included in net income (loss) for the applicable reporting period, regardless of whether such items are included in other comprehensive income (loss), or in net income (loss) and adding back amortization of stock-based compensation. For the purpose of calculating EAD for the Annual Fee, net income (loss) attributable to common stockholders may also be adjusted for the effects of certain GAAP adjustments and transactions that may not be indicative of the Company’s current operations, in each case after discussions between the Manager and the independent directors of the Board and approved by a majority of the independent directors of the Board.

Pursuant to the terms of the Management Agreement, the Company is required to pay directly or reimburse the Manager for all documented Operating Expenses and Offering Expenses it incurs on behalf of the Company. “Operating Expenses” include legal, accounting, financial and due diligence services performed by the Manager that outside professionals or outside consultants would otherwise perform, the Company’s pro rata share of rent, telephone, utilities, office furniture, equipment, machinery and other office, internal and overhead expenses of the Manager required for the Company’s operations and compensation expenses under the LTIP. “Offering Expenses” include all expenses (other than underwriters’ discounts) in connection with an offering of securities, including, without limitation, legal, accounting, printing, mailing and filing fees and other documented offering expenses. For the six months ended June 30, 2026 and 2025, there wereno Offering Expenses that were paid on the Company’s behalf for which the Company reimbursed the Manager.

Connections at Buffalo Pointe Contribution

On May 29, 2020, the OP entered into a contribution agreement (the “Buffalo Pointe Contribution Agreement”) with entities affiliated with executive officers of the Company and the Manager (the “BP Contributors”) whereby the BP Contributors contributed their respective preferred membership interests in NexPoint Buffalo Pointe Holdings, LLC (“Buffalo Pointe”), to the OP for total consideration of$10.0 million paid in OP Units. A total of 564,334 OP Units were issued to the BP Contributors, which was calculated by dividing the total consideration of$10.0 million by the combined book value of the Company’s common stock and the SubOP Units, on a per share or unit basis, as of March 31, 2023, or$17.72 per OP Unit. The Company additionally contributed an aggregate of approximately$2.7 million in 2024 for an aggregate of $12.7 million of contributions as of June 30, 2026. Buffalo Pointe owns a stabilized multifamily property locatedin Houston, Texas with 95.5% occupancy as of June 30, 2026.The preferred equity investment pays current return at a rate of 6.5%, deferred interest at a rate of 4.5% and has a maturity date of May 1, 2030.

Pursuant to the OP LPA and the Buffalo Pointe Contribution Agreement, the BP Contributors have the right to cause our OP to redeem their OP Units for cash or, at our election, shares of our common stock on aone-for-one basis, subject to adjustment, as provided and subject to the limitations in our OP LPA, provided the OP Units have been outstanding for at least one year and our stockholders have approved the issuance of shares of common stock to the BP Contributors. On May 11, 2021, our stockholders approved the issuance of such shares upon the exercise of the BP Contributors' redemption rights.

RSU Issuance

For a discussion of the Company's restricted stock units issued in accordance with the LTIP, see Note 11.

OP Unit Redemptions

As of June 30, 2026, the Company had issued 9,601,008 shares of the Company's common stock to redeeming unitholders. See Note 11.

Expense Cap

Pursuant to the terms of the Management Agreement, direct payment of operating expenses by the Company, which includes compensation expense relating to equity awards granted under the LTIP, together with reimbursement of operating expenses of the Manager, plus the Annual Fee, may not exceed 2.50% of equity book value (the “Expense Cap”) for any calendar year or portion thereof; provided, however, that this limitation will not apply to Offering Expenses, legal, accounting, financial, due diligence and other service fees incurred in connection with extraordinary litigation and mergers and acquisitions and other events outside the ordinary course of business or any out-of-pocket acquisition or due diligence expenses incurred in connection with the acquisition or disposition of certain real estate-related investments. For the six months ended June 30, 2026 and 2025, operating expenses did not exceed the Expense Cap.

For the six months ended June 30, 2026 and 2025, the Company incurred management fees of$4.5 million and$3.0 million, respectively.

NSP Guaranty

On December 8, 2022 and in connection with a restructuring of NSP, the Company, through NREF OP IV REIT Sub, LLC ("REIT Sub") together with NexPoint Diversified Real Estate Trust ("NXDT"), an entity that is advised by an affiliate of the Manager, Highland Income and Opportunities Fund ("HFRO") and NexPoint Real Estate Strategies Fund (collectively, the "Co-Guarantors"), as guarantors, entered into a sponsor guaranty agreement in favor of Extra Space Storage, LP ("Extra Space") pursuant to which REIT Sub and the Co-Guarantors guaranteed obligations of NSP with respect to accrued dividends on NSP’s newly created Series D preferred stock andtwo promissory notes in an aggregate principal amount of approximately$64.2 million issued to Extra Space. HFRO and NexPoint Real Estate Strategies Fund may be deemed to be affiliates through common beneficial ownership. The guaranties by REIT Sub and the Co-Guarantors are capped at$97.6 million, and each of REIT Sub and the Co-Guarantors generally guaranteed the foregoing obligations of NSP up to the cap amount on a pro rata basis with respect to its percentage ownership of NSP’s common stock. On February 15, 2023, NSP paid down approximately$15.0 million of these promissory notes, resulting in an aggregate principal amount of approximately$49.2 million. On December 8, 2023, NSP paid down the remaining principal balance of$49.2 million. The NSP Series D preferred stock remains outstanding as of June 30, 2026. As of June 30, 2026, the outstanding NSP Series D Preferred Stock accrued dividends was$16.0 million and the Company and NXDT are jointly and severally liable for 85.90% of the guaranteed amount equal to$13.7 million.

NexPoint Storage Series G Preferred Stock

On October 8, 2025, the Company, through the OP, purchased 3,178,286 shares of Series G of NSP for an aggregate purchase price of approximately $3.2 million. As of June 30, 2026, the Company owns 3,409,683 shares of Series G of NSP. Accounts advised by our Sponsor and its affiliates beneficially own substantially all of the common equity securities of NSP.

NSP Promissory Note

On January 16, 2026, the Company loaned $16.7 million to NexPoint Storage Partners Operating Company, LLC (“NSP OC”), a subsidiary of NSP and certain subsidiaries of NSP OC and of our Sponsor, as co-borrowers. In connection with the loan, NSP OC issued a promissory note (as amended the “NSP Note”) pursuant to which NSP OC may borrow up to an aggregate principal amount of$40.0 million. The NSP Note bears interest at 14% per annum, payable in kind, is interest‑only during its term, and matures on January 16, 2031. Borrowings under the NSP Note are secured by a first‑priority lien on certain income streams and related deposit accounts of the co-borrowers and are subordinated in right and time of payment to NSP’s outstanding Series D Preferred Stock. On March 25, 2026, The Ohio State Life Insurance Company (“OSL”), an entity that may be deemed an affiliate of the Manager through common beneficial ownership, purchased $7.5 million aggregate principal amount of the NSP Note and has the right, but not the obligation, to participate in any future advances up to its then-current pro rata share. On March 30, 2026, affiliated entities of the Company funded $4.8 million and the Company also funded an additional $1.3 million. The Company's maximum commitment under the NSP Note is $40.0 million, of which$16.8 million was unfunded as of June 30, 2026.

Convertible Promissory Note

On October 18, 2022, the Company, through a subsidiary, borrowed$6.5 million from NFRO REIT Sub, LLC (the "Holder") and issued$6.5 million aggregate amount of a 7.50% note to the Holder maturing on October 18, 2027. Beginning on January 1, 2023 through June 30, 2027, the Holder may elect to convert all or any part of the outstanding principal and accrued but unpaid interest due, and all other amounts due and payable to the Holder thereunder or in connection therewith, into equity interests of an affiliate of the borrower. NFRO REIT Sub, LLC may be deemed to be an affiliate of our Manager through common beneficial ownership.

Unsecured Notes Issuance

On October 10, 2025, the OP issued an aggregate of $45.0 million of the 2026 OP Notes, pursuant to a note purchase agreement by and among the OP, the Company, the Manager, OSL and Bluerock Total Income + Real Estate Fund ("Bluerock"). The 2026 OP Notes are due October 10, 2026, with two six-month extension options in the sole discretion of the OP, subject to an extension fee.

Elysian at Hughes Center

On February 1, 2022, the Company, through a subsidiary (the “Trust”), purchased the Elysian at Hughes Center, a 368-unit multifamily property in Las Vegas, Nevada, for a total of $184.1 million. The Trust is managed by an affiliate of the Manager (the “Asset Manager”). The Company holds a preferred equity investment in Elysian at Hughes Center, but the indirect common equity interests it held through the Trust were transferred to the Asset Manager, and the Company is no longer the primary beneficiary of the Trust and as such does not consolidate it. As of June 30, 2026,$54.0 million of the Company's preferred investment in Elysian at Hughes Center had been redeemed, resulting in a remaining principal balance of$11.4 million.

Series B Preferred Stock Offering

On November 2, 2023, the Company announced the launch of the Series B Preferred Offering. NexPoint Securities, Inc., an affiliate of the Manager, serves as the Company’s dealer manager (the "Dealer Manager") in connection with the Series B Preferred Offering. The Dealer Manager used its reasonable best efforts to sell the shares of Series B Preferred Stock offered in the Series B Preferred Offering, and the Company paid the Dealer Manager, subject to the discounts and other special circumstances described or referenced therein, (i) selling commissions of 7.0% of the aggregate gross proceeds from sales of Series B Preferred Stock in the Series B Preferred Offering (“Series B Selling Commissions”) and (ii) a dealer manager fee of 3.0% of the gross proceeds from sales of Series B Preferred Stock in the Series B Preferred Offering (the “Series B Dealer Manager Fee”). On October 1, 2025, the Company increased the size of the Series B Preferred Stock offering to 17,200,000 shares for gross proceeds of $430.0 million. The Company completed the last close for the Series B Preferred Stock offering on December 5, 2025. As of June 30, 2026, the Company has issued 16,186,525 shares of Series B Preferred Stock for gross proceeds of$395.6 million and paid the Dealer Manager$19.4 million Series B Selling Commissions and$9.5 million Series B Dealer Manager Fees. During the six months ended June 30, 2026, Series B Preferred stockholders redeemed 127,084 shares of Series B Preferred Stock. See Note 11.

Series C Preferred Stock Offering

On November 4, 2025, the Company announced the launch of the Series C Preferred Offering. The Dealer Manager serves as the Company's dealer manager in connection with the Series C Preferred Offering. The Dealer Manager uses its reasonable best efforts to sell the shares of Series C Preferred Stock offered in the Series C Preferred Offering, and the Company pays the Dealer Manager, subject to the discounts and other special circumstances described or referenced therein, (i) selling commissions of 7.0% of the aggregate gross proceeds from sales of Series C Preferred Stock in the Series C Preferred Offering (“Series C Selling Commissions”) and (ii) a dealer manager fee of 3.0% of the gross proceeds from sales of Series C Preferred Stock in the Series C Preferred Offering (the “Series C Dealer Manager Fee”). The Dealer Manager, subject to federal and state securities laws, will reallow all or any portion of the Series C Selling Commissions and may reallow a portion of the Series C Dealer Manager Fee to other securities dealers that the Dealer Manager may retain who sold the shares of Series C Preferred Stock as is described more fully in the agreements between such dealers and the Dealer Manager. The Company expects that the offering will terminate on the earlier of the date the Company sells all 8,000,000 shares of the Series C Preferred Stock in the offering or December 29, 2026 (which is the third anniversary of the effective date of the Company’s registration statement), which may be extended or terminated by the Company’s Board in its sole discretion. The Board may elect to terminate this offering at any time. As of June 30, 2026, the Company has issued 1,799,651 shares of Series C Preferred Stock for gross proceeds of$45.0 million and paid the Dealer Manager$2.7 million Series C Selling Commissions and less than$1.0 million Series C Dealer Manager Fees.

SFR OP Note II

NexPoint SFR Operating Partnership, L.P. (“SFR OP”), the operating partnership of NexPoint Homes Trust, Inc., which is advised by an affiliate of the Manager, issued a note (the “SFR OP Note II”) to the Company on July 10, 2024 with a maximum commitment of$5.0 million. The SFR OP Note II bears interest at 15%, which is payable in kind, is interest only during the term of the SFR OP Note II and initially matured on July 10, 2025. On August 25, 2025, the Company, through the REIT Sub, extended the maturity date to July 10, 2026. The Company funded$3.5 million through December 31, 2024. SFR OP paid down$1.9 million of principal on April 29, 2025. The Company funded$3.4 million,$5.0 million and$2.5 million on July 31, 2025, August 24, 2025 and September 24, 2025, respectively. On June 25, 2026, the SFR OP Note II’s maturity was extended to July 10, 2027. The Company's maximum commitment under the loan is$15.0 million, of which$2.5 million was unfunded as of June 30, 2026.

IQHQ Transactions

On May 10, 2024, the Company, through NREF OP IV, L.P. ("OP IV") along with entities advised by affiliates of our Manager or that may be deemed an affiliate of the Manager through common beneficial ownership, entered into an Assignment and Assumption and Co-Lender Agreement, pursuant to which OP IV assigned the right to fund up to specified amounts in the Alewife Loan (as defined in Note 15). Effective January 2, 2025, the Company, through OP IV, along with an entity that may be deemed an affiliate of the Manager through common beneficial ownership, entered into an Assignment and Assumption and Co-Lender Agreement, pursuant to which OP IV assigned a portion of its interest in the Alewife Loan for cash and increased the specified amounts such entity had the right to fund in the Alewife Loan. See Note 15 for additional information.

On May 23, 2024, the Company, through certain subsidiaries, along with certain entities advised by affiliates of our Manager, or that may be deemed an affiliate of the Manager through common beneficial ownership, entered into a participation rights agreement with NexPoint Bridge Investor I, LLC (“Bridge Investor I”), an entity owned by an affiliate of the Manager, pursuant to which the Company had a right to fund up to specified amounts of the IQHQ Promissory Note (as defined in Note 15) and the IQHQ Bridge Warrant (as defined in Note 15). See Note 15 for additional information.

On December 31, 2024, the Company, through certain subsidiaries, along with certain entities advised by affiliates of our Manager or that may be deemed an affiliate of the Manager through common beneficial ownership, entered into a participation rights agreement with Bridge Investor I pursuant to which the Company has a right to fund up to specified amounts of the IQHQ Subscription Agreement (as defined in Note 15) and the IQHQ Series E Warrant (as defined in Note 15). See Note 15 for additional information.

NexBank Loan

On April 29, 2024, the Company, through the OP, entered into a loan agreement with NexBank, as lender, providing for a loan in the aggregate principal amount of$10.0 million (the “NexBank Loan”). The NexBank Loan bears interest at the rate which is the higher of (i) One Month Term Secured Overnight Financing Rate plus 4.25% per annum or (ii)8.25% per annum, which is interest only during the term of the NexBank Loan and had an initial maturity date of April 28, 2025, with the OP havingtwo 364-day extension options, which may be exercised at the OP’s sole discretion. On February 9, 2026, the OP exercised its second extension option bringing the maturity date to April 27, 2027. As of June 30, 2026, the outstanding balance of the loan is$10.0 million.

The NexBank Loan is secured by certain equity interests held by the OP and is guaranteed by the Company. The loan agreement contains customary events of default, including defaults in the payment of principal or interest, defaults in compliance with the covenants contained therein, defaults in payments under any other security instrument, and bankruptcy or other insolvency events. A director and executive officer of the Company is a director of the holding company of NexBank, directly owns a minority of the common stock of NexBank and is the beneficiary of a trust that directly owns a substantial portion of the common stock of NexBank.

VineBrook Revolving Credit Facility

On June 25, 2026, the Company, through the OP, entered into a revolving credit facility agreement with VineBrook Homes Trust, Inc. ("VB Revolver"). The facility bears interest at 9.75%, and is interest only during the term of the VB Revolver and matures on May 7, 2028. The Company's maximum commitment under the loan is$20.0 million, of which$1.8 million was unfunded as of June 30, 2026.

  1. Commitments and Contingencies

Except as otherwise disclosed below, the Company is not aware of any contractual obligations, legal proceedings or any other contingent obligations incurred in the normal course of business that would have a material adverse effect on our consolidated financial statements.

Mercado Commitments

On March 14, 2023, the Company, through one of the Subsidiary OPs, committed to fund$24.0 million of preferred equity with respect to a ground up construction horizontal single-family property located in Phoenix, Arizona, of which$0.6 million was unfunded as of June 30, 2026. The preferred equity investment provides a floating annual return that is the greater of prime rate plus 5.0% or 11.25%, compounded monthly with a MOIC of 1.30 x and 1.0% placement fee. The Company was also issued a common interest at the time of its first funding of preferred equity on May 16, 2023. The common interest allows the Company to receive a 10% profit share once aggregate distributions exceed the 20% internal rate of return ("IRR") hurdle as shown below. There was no value ascribed to the common interest as of June 30, 2026. Further, once the Company's preferred equity and accrued return has been repaid, any additional cash flow and net sale proceeds shall be distributed as follows:

0% to the Company and 100% to issuer up to a 20% IRR; and

10% to the Company and 90% to issuer thereafter,

Resmark Commitments

On February 10, 2023, the Company, through one of the Subsidiary OPs, through a unit purchase agreement, committed to purchase$30.3 million of the preferred units with respect to a multifamily property development located in Forney, Texas, which was fully funded as of June 30, 2026. Further, the Company committed to purchase$4.3 million of common equity with respect to the same property, of which$0.3 million was unfunded as of June 30, 2026.

On February 10, 2023, the Company, through one of the Subsidiary OPs, through a unit purchase agreement, committed to purchase$30.3 million of the preferred units with respect to a multifamily property development located in Richmond, Virginia, which was fully funded as of June 30, 2026. Further, the Company committed to purchase$4.3 million of common equity with respect to the same property, of which$0.8 million was unfunded as of June 30, 2026.

NSP Promissory Note Commitments

On January 16, 2026, the Company loaned $16.7 million to NSP OC and certain subsidiaries of NSP OC and of our Sponsor, as co-borrowers. In connection with the loan, NSP OC issued the NSP Note pursuant to which NSP OC may borrow up to a maximum commitment of$40.0 million. The NSP Note bears interest at 14% per annum, which is payable in kind, is interest only during the term of the NSP Note and matures on January 16, 2031. Borrowings under the NSP Note are secured by a first priority lien on certain income streams and related deposit accounts of the co-borrowers and are subordinated in right and time of payment to NSP’s outstanding Series D Preferred Stock. On March 25, 2026, OSL purchased $7.5 million aggregate principal amount of the NSP Note and obtained the right, but not the obligation, to participate in any future advances up to its then-current pro rata share. Effective on March 30, 2026, HFRO, NXDT, HGLB and NRES purchased aggregate principal amounts of $2.5 million, $1.0 million, $1.3 million and $0.1 million, respectively, and each has the right, but not the obligation, to participate in any future advances up to its then-current pro rata share. The Company also funded an additional $1.3 million and the NSP note has$16.8 million unfunded as of June 30, 2026.

SFR OP Note II Commitments

SFR OP issued the SFR OP Note II to the Company on July 10, 2024. The SFR OP Note II bears interest at 15.0%, which is payable in kind, is interest only during the term of the SFR OP Note II and initially matured on July 10, 2025. On August 25, 2025, the Company, through REIT Sub, extended the maturity date to July 10, 2026 and increased the maximum amount available under the SFR OP Note II to$15.0 million. On June 25, 2026, the Company further extended the maturity date to July 10, 2027. SFR OP paid down$1.9 million of principal on April 29, 2025. The Company's maximum commitment under the loan is$15.0 million, of which$2.5 million was unfunded as of June 30, 2026.

Beacon - Self Storage Commitments

On August 1, 2025, the Company, through one of the Subsidiary OPs, committed to fund$10.0 million for a storage facility in Wappinger, NY pursuant to a mezzanine loan agreement. The loan bears interest at 9.0%, which is payable in kind, with a maturity date of August 1, 2026. As of June 30, 2026, the Company has an unfunded commitment balance of$6.1 million.

Rockville - Self Storage Commitments

On October 23, 2025, the Company, through one of the Subsidiary OPs, committed to fund$9.0 million for a storage facility in Rockville, NY pursuant to a mezzanine loan agreement. The loan bears interest at 9.0%, which is payable in kind, with a maturity date of October 23, 2030. As of June 30, 2026, the Company has an unfunded commitment balance of$5.7 million.

Miami- Self Storage Commitments

On April 2, 2026, the Company, through one of the Subsidiary OPs, committed to fund$10.2 million for a storage facility in Miami, FL pursuant to a mezzanine loan agreement. The loan bears interest at 8.0% which is payable in kind, with a maturity date of April 2, 2033. As of June 30, 2026, the Company has an unfunded commitment balance of$8.5 million.

Wayne- Self Storage Commitments

On June 18, 2026, the Company, through one of the Subsidiary OPs, committed to fund$6.8 million for a storage facility in Wayne, NJ pursuant to a mezzanine loan agreement. The loan bears interest at 8.0%, which is payable in kind, with a maturity date of June 18, 2031. As of June 30, 2026, the Company has an unfunded commitment balance of$6.0 million.

Hialeah - Small Bay Commitments

On December 10, 2025, the Company, through one of the Subsidiary OPs, committed to fund$28.0 million for an industrial facility in Hialeah, FL. The preferred equity investment pays a preferred return of 11.0% per annum, with a mandatory redemption date of December 10, 2030. As of June 30, 2026, the Company has an unfunded commitment balance of$5.5 million.

Park Phase - Preferred Commitments

On December 30, 2025, the Company, through one of the Subsidiary OPs, committed to fund$17.4 million for a multifamily property in Chapel Hill, NC. The preferred equity investment pays a preferred return of 14.0% per annum, with a mandatory redemption date of December 30, 2029. As of June 30, 2026, the Company has an unfunded commitment balance of$17.4 million.

Archer River Blue - Preferred Commitments

On December 19, 2025, the Company, through one of the Subsidiary OPs, committed to fund$9.5 million for an multifamily property in Asheville, NC. The preferred equity investment pays a preferred return of 14.0% per annum, with a mandatory redemption date of June 19, 2029. As of June 30, 2026, the Company has an unfunded commitment balance of$6.5 million.

Tivoli North Apartments - Preferred Commitments

On May 20, 2026, the Company, through one of the Subsidiary OPs, committed to fund$24.0 million for an multifamily property in Las Vegas, NV. The preferred equity investment pays a preferred return of 14.0% per annum, with a mandatory redemption date of May 20, 2030. As of June 30, 2026, the Company has an unfunded commitment balance of$3.8 million.

VineBrook Homes - Revolving Credit Facility Commitments

On June 25, 2026, the Company, through the OP, committed to fund$20.0 million as a revolving credit facility. The facility bears interest at 9.75%, with a maturity date of May 7, 2028. As of June 30, 2026, the Company has an unfunded commitment balance of$1.8 million.

Alewife Holdings Loan Commitments

On January 26, 2024, the Company, through OP IV, along with OSL, an entity that may be deemed an affiliate of the Manager through common beneficial ownership, entered into a Mezzanine Loan and Security Agreement (the "Alewife Loan") whereby it made a loan in the maximum principal amount of up to$218.0 million to IQHQ-Alewife Holdings, LLC ("Alewife Holdings"), which is solely owned by IQHQ, L.P. The loan was initially secured by a first mortgage with a first lien position and other security interests. IQHQ Holdings is the sole common stockholder of IQHQ, Inc., and the IQHQ Participating Purchasers own common equity and stock warrants to purchase common equity in IQHQ Holdings and/or IQHQ, L.P. The Company has stock warrants to purchase common equity in IQHQ Holdings and has an ownership interest in the Series D-1 preferred stock and the Series E in IQHQ, Inc., which is the limited partner in IQHQ, L.P.; however, the Company has no controlling financial interest nor significant influence in IQHQ, L.P.

On May 10, 2024, OP IV, NexPoint Diversified Real Estate Trust Operating Partnership, L.P. ("NXDT OP"), the operating partnership of NXDT, and OSL entered into an Assignment and Assumption and Co-Lender Agreement, pursuant to which OP IV assigned the right to fund up to 9% of the Alewife Loan to NXDT OP and allocated the right to fund up to 9% of the Alewife Loan to OSL. Effective January 2, 2025, OP IV and OSL entered into an Assignment and Assumption and Co-Lender Agreement, pursuant to which OP IV assigned$7.5 million interest in the Alewife Loan to OSL for cash and increased OSL's allocation of the right to fund up to 10.32% of the Alewife Loan. In addition, under the Assignment Agreement, at any time and from time to time, NREF may purchase up to all of the amounts funded by OSL in the Alewife Loan from OSL. Upon receipt of a draw request, NXDT OP and OSL have the right to elect to fund an amount equal or greater than zero and up to (i)9% or 10.32%, respectively, of the total amount of all advances previously made under the Alewife Loan plus the amount of the then current borrowing, (ii) less the total amount of advances previously made by NXDT OP and OSL, respectively. OP IV is required to fund any amounts not funded by OSL and NXDT OP. At any time that NXDT OP and OSL have funded less than their respective percentages of all advances made under the Alewife Loan, NXDT OP and OSL have the option upon notice to OP IV to pay to OP IV any amount of such unfunded amount. Upon such payment, NXDT OP or OSL would become entitled to all interest and fees accrued on the amount paid to OP IV on and after the date of such payment.

On September 30, 2025, the Alewife Loan was bifurcated into a (i) a senior mortgage loan in the maximum principal sum of $85.0 million (the "Alewife Senior Loan") and (ii) a mezzanine loan in the maximum principal sum of $133.0 million (the "Alewife Mezzanine Loan"). The Alewife Senior Loan was deemed fully funded, with the Company holding 73.5% of the Alewife Senior Loan based on prior fundings of the Alewife Loan of $62.5 million, and OSL holding 26.5% of the Alewife Senior Loan based on prior fundings of the Alewife Loan of $22.5 million. On September 30, 2025 the Company and OSL sold the Alewife Senior Loan. The Company's prior fundings of $102.0 million of the Alewife Loan were deemed fundings of the Alewife Mezzanine Loan, with the Company holding 100% of the Alewife Mezzanine Loan at closing. The Alewife Mezzanine Loan is secured by an equity pledge by Alewife Holdings of its equity interest in Alewife Member and an equity pledge by Alewife Member of its equity interest in Alewife. The Company's expected maximum commitment under the Alewife Mezzanine Loan is$133.0 million, of which$10.2 million was unfunded as of June 30, 2026.

On May 22, 2026, the Company entered into a bridge loan (the "Alewife Bridge") whereby it made a loan in the maximum principal amount of up to$80.75 million to Alewife Holdings. The loan bears interest at 14.0%, with a maturity date of August 9, 2027. As of June 30, 2026, the Company has an unfunded commitment balance of$38.1 million.

IQHQ Revolving Credit Facility, Series E and Warrant

On May 23, 2024, NexPoint Bridge Investor I, LLC ("Bridge Investor I"), an entity owned by an affiliate of the Manager, entered into a Secured Convertible Promissory Note and Warrant Purchase Agreement (“Bridge Purchase Agreement”) whereby IQHQ, L.P. issued and sold to Bridge Investor I a Secured Convertible Promissory Note (“IQHQ Promissory Note”) with a purchase commitment of$150.0 million. The IQHQ Promissory Note bore interest at 16.5%, which was payable in kind, and matured on May 23, 2025. The IQHQ Promissory Note would automatically convert into Series E of IQHQ, Inc. upon a Qualified Equity Financing (as defined in the IQHQ Promissory Note). In accordance with the Bridge Purchase Agreement, IQHQ Holdings also issued and sold a corresponding warrant to Bridge Investor I to purchase Class A-3 Units of IQHQ Holdings (as amended, the “IQHQ Bridge Warrant”). The IQHQ Bridge Warrant entitles the holder to purchase, at an exercise price of$0.01, Class A-3 Units of IQHQ Holdings initially intended to represent 6.25% of the fully diluted and outstanding common equity of IQHQ Holdings. The IQHQ Bridge Warrant is exercisable, in whole or in part, at any time, and expires on May 23, 2034, unless there is an earlier change of control, initial public offering or liquidation.

In connection with the Bridge Purchase Agreement, the Company, through certain subsidiaries, along with certain entities advised by affiliates of our Manager or that may be deemed an affiliate of the Manager through common beneficial ownership (the “IQHQ Participating Purchasers”), entered into a participation rights agreement with Bridge Investor I pursuant to which the Company and the IQHQ Participating Purchasers had a right to fund up to specified amounts of the IQHQ Promissory Note and the IQHQ Bridge Warrant. Upon receipt of a draw request, each IQHQ Participating Purchaser had the right to elect to fund an amount equal or greater than zero up to their respective preemptive right under the IQHQ Holdings or IQHQ, L.P. organizational documents less the total amount of advances previously made by such IQHQ Participating Purchaser and NXDT OP had the right to elect to fund an amount equal or greater than zero up to 50% of the total requested amount that is not funded by the IQHQ Participating Purchasers. The Company, through certain subsidiaries, was required to fund any amounts not funded by the IQHQ Participating Purchasers and NXDT OP. Bridge Investor I can allocate all or any portion of the IQHQ Warrant to any parties to the participation rights agreement. On December 2, 2024, the IQHQ Promissory Note was fully funded. The Company funded$148.6 million and the IQHQ Participating Purchasers funded$1.4 million.

On December 31, 2024, the Company, through OP IV and the OP, along with the IQHQ Participating Purchasers that funded the IQHQ Promissory Note and Bluerock entered into a Revolving Credit Agreement (the “IQHQ Revolving Loan”) whereby it made a loan in the maximum principal amount of up to$300.0 million to IQHQ, L.P. In connection with the IQHQ Revolving Loan, the full$150 million of the principal amount of the IQHQ Promissory Note and the full$150 million of the principal amount of a promissory note held by Bluerock was substituted and exchanged for deemed borrowings under the IQHQ Revolving Loan, and the IQHQ Revolving Loan was fully funded on December 31, 2024. On September 30, 2025, the IQHQ Revolving Loan was amended and restated to, among other things, add a new lender and increase the aggregate amount of the loan to $440.0 million, with the new lender funding $100.0 million at closing and each of the Company and Bluerock committing to fund an additional $20.0 million during the commitment period subject to certain terms and conditions. The IQHQ Revolving Loan accrues interest at a rate per annum equal to 13.5% per annum, which, prior to September 30, 2025, was fully payable in kind and, on and after September 30, 2025 is payable 1.5% per annum in kind and 12% per annum in cash. The revolving period during which IQHQ, L.P. is permitted to borrow, repay and re-borrow loans, subject to satisfaction of certain conditions and payment of certain fees, will terminate on September 30, 2028, the maturity date of the IQHQ Revolving Loan. As of June 30, 2026, the Company holds 38.32% of the revolving commitment under the IQHQ Revolving Loan, with an unfunded commitment balance of$20.0 million.

In connection with the IQHQ Revolving Loan, on December 31, 2024, Bridge Investor I entered into a Subscription Agreement (“IQHQ Subscription Agreement”) whereby Bridge Investor I committed to purchase$160.1 million of Series E of IQHQ, Inc. Pursuant to the IQHQ Subscription Agreement, the full$10.1 million of the interest accrued on the IQHQ Promissory Note was substituted and exchanged for a deemed funding of$10.1 million under the IQHQ Subscription Agreement. In connection with the IQHQ Subscription Agreement, on March 31, 2026, Bridge Investor I also entered into a Warrant Purchase Agreement (the “IQHQ Warrant Purchase Agreement”) whereby IQHQ Holdings issued and sold a corresponding warrant to Bridge Investor I to purchase Class A-3 Units of IQHQ Holdings (as amended, the “IQHQ Series E Warrant”). The IQHQ Series E Warrant entitles the holder to purchase, at an exercise price of$0.01, Class A-3 Units of IQHQ Holdings initially intended to represent up to 10.25% of the fully diluted and outstanding common equity of IQHQ Holdings. The IQHQ Series E Warrant is exercisable, in whole or in part, at any time, forten years, unless there is an earlier change of control, initial public offering or liquidation.

In connection with the IQHQ Subscription Agreement and IQHQ Warrant Purchase Agreement, the Company, through certain subsidiaries, along with the IQHQ Participating Purchasers entered into a participation rights agreement with Bridge Investor I pursuant to which the Company and the IQHQ Participating Purchasers have a right to fund up to specified amounts of the Series E of IQHQ, Inc. commitment and the IQHQ Series E Warrant. Upon receipt of a draw request, each IQHQ Participating Purchaser has the right to elect to fund an amount equal or greater than zero up to their respective preemptive right under the IQHQ Holdings or IQHQ, L.P. organizational documents less the total amount of advances previously made by such IQHQ Participating Purchaser. Upon receipt of a draw request, NXDT OP will also have the right to elect to fund an amount equal or greater than zero up to 50% of the total requested amount that is not funded by the IQHQ Participating

Purchasers. The Company, through certain subsidiaries, would be required to fund any amounts not funded by the IQHQ Participating Purchasers and NXDT OP. At any time that the IQHQ Participating Purchasers have funded less than their respective participation amounts, the IQHQ Participating Purchasers have the option to pay the Company or NXDT OP (to the extent it has funded) any amount of such unfunded amount. Upon such payment, the IQHQ Participating Purchaser would become entitled to all interest accrued on the amounts paid to the Company or NXDT OP, if applicable, on and after the date of such payment. Bridge Investor I can allocate all or any portion of the IQHQ Warrant to any parties to the participation rights agreement.

IQHQ Holdings is the sole common stockholder of IQHQ, Inc., and the IQHQ Participating Purchasers own common equity and stock warrants to purchase common equity in IQHQ Holdings and/or IQHQ, L.P. The Company has stock warrants to purchase common equity in IQHQ Holdings and has an ownership interest in the Series D-1 preferred stock and the Series E in IQHQ, Inc., which is the limited partner in IQHQ, L.P.; however, the Company has no controlling financial interest nor significant influence in IQHQ, L.P.

The loan participation was considered a transfer of the IQHQ Promissory Note and the IQHQ Bridge Warrant and is considered a transfer of the Series E preferred stock of IQHQ, Inc. and the IQHQ Series E Warrant qualified as a sale under ASC 860, Transfers and Servicing, as (1) the transfer legally isolated the transferred assets from the transferor, (2) the transferee has the right to pledge or exchange the transferred assets and no condition both constrains the transferee’s right to pledge or exchange the assets and provides more than a trivial benefit to the transferor, and (3) the transferor does not maintain effective control over the transferred assets. The IQHQ Promissory Note was classified as Loans, held-for-investment, net, the Series E preferred stock of IQHQ, Inc. is classified as preferred stock and the IQHQ Bridge Warrant is classified as Stock warrant investments. The IQHQ Bridge Warrant is accounted for as investments in equity securities under ASC 321, Investments – Equity Securities, and the Company elected to use the fair value option. As a result, the IQHQ Bridge Warrant is being fair valued using a NAV approach. The model incorporates economic and control rights, marketability of the Units, and other market-derived metrics, applying discounts for lack of marketability and control due to the minority stake and absence of public trading options.

As of June 30, 2026, the Company has an unfunded commitment balance of$23.0 million under the IQHQ Subscription Agreement.

The table below shows the Company's unfunded commitments by investment type as of June 30, 2026 and December 31, 2025 (in thousands):

Investment TypeJune 30, 2026December 31, 2025
Loans$115,707$60,639
Preferred Equity33,83324,840
Common Equity1,0361,536
Preferred Stock23,00023,000
$173,576$110,015
  1. Segment Reporting

We haveone reportable segment: NREF. For a description of the types of products and services from which this single reportable segment derives its revenues, see Notes 1 and 2. The accounting policies of the NREF segment are the same as those described in the Summary of Significant Accounting Policies. The chief operating decision maker assesses performance for the NREF segment and decides how to allocate resources based on net income that also is reported on the Consolidated Statements of Operations. The measure of segment assets is reported on the Consolidated Balance Sheets as Total Assets. The chief operating decision maker uses net income to evaluate profitability generated from the segment’s portfolio in deciding whether to reinvest profits into new or existing investments or into other parts of the entity, such as for acquisitions or dividend amounts. The chief operating decision maker manages the business on a consolidated basis, and therefore the Company has identified NREF as the one operating segment and the reportable segment. As of June 30, 2026 the Company’s chief operating decision maker was the Chief Financial Officer, Executive VP-Finance, Assistant Secretary and Treasurer of the Company.

The significant segment expenses are computed in accordance with GAAP and are consistent with the financial information presented in the Consolidated Statements of Operations.

  1. Subsequent Events

Dividends Declared

The Board declared the third regular quarterly dividend of 2026 to common stockholders of $0.50 per share on July 27, 2026, to be paid on September 30, 2026, to common stockholders of record on September 15, 2026.

Series C Preferred

As of August 12, 2026, since June 30, 2026, the Company has issued an additional 597,507 shares of Series C Preferred Stock for net proceeds of $6.4 million.

Series B Preferred Redemptions

As of August 12, 2026, since June 30, 2026, the Company redeemed an aggregate of 74,754 shares of the Series B Preferred Stock for $1.7 million.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.