Skip to main content

Chicago Atlantic BDC, Inc.

For the period ended Jun 30, 2026. Filed Aug 13, 2026.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2026 · Filed Aug 13, 2026

LIEN$9.10+0.3%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Schedule of Investments

Portfolio Company · FacilityType · All in Rate · Benchmark (3) · Spread · PIK · Floor · InitialAcquisitionDate · Maturity · Par (2) · Amortized Cost(15) · FairValue (4) · % of Net Assets · Footnotes
Investments at Fair Value(1)(5)(16)(17)
US Corporate Debt First Lien Senior Secured U.S. Debt
Administrative and Support and Waste Management and Remediation Services
Hugo Technologies, Inc.Term Loan11.62%S8.00%0.00%3.25%12/11/202512/11/20302,8752,8752,8751.0%(10)
Total Administrative and Support and Waste Management and Remediation Services2,8752,8751.0%
Cannabis
Aeriz Holdings CorpDelayed Draw Term Loan12.75%P5.75%0.00%7.00%6/30/20256/30/20289,5909,5909,1583.0%(9)
BeLeaf Medical, LLCTerm Loan13.25%P5.75%0.00%7.50%8/20/20258/20/202812,53712,53712,4124.1%(10)
Cresco Labs, LLCTerm Loan12.50%F12.50%0.00%0.00%8/13/20258/13/20307,5007,2537,0132.3%(10)
Dreamfields Brands, Inc. (d/b/a Jeeter)Delayed Draw Term Loan16.25%P8.75%0.00%7.50%5/3/20239/30/202831,74531,71931,26910.3%(11)
Flowery - Bill's Nursery, Inc.Delayed Draw Term Loan16.00%F11.00%5.00%0.00%10/1/202412/31/202713,63613,62113,4994.5%(12)
FLUENT Corp.Term Loan13.00%F12.00%1.00%0.00%3/31/202511/24/20288,5258,4358,6102.8%(12)
FLUENT Corp.Term Loan13.00%F0.00%13.00%0.00%3/17/202612/31/20268628621,4140.5%(12)
Illicit - S1 Enterprises, Inc.Term Loan13.96%S10.24%0.00%3.72%12/31/202512/31/202813,51213,21913,2424.4%(10)
Kaleafa, Inc.Term Loan17.00%P8.50%0.00%8.50%12/4/202412/3/20272,5972,5972,5970.9%(11)
Kapple Holdings LLC (d/b/a Cannabis & Glass)Delayed Draw Term Loan14.25%S10.25%0.00%4.00%3/28/20257/28/20285,8005,7575,7421.9%(11)
Nova Farms, LLCTerm Loan15.00%P6.50%0.00%8.50%10/1/20243/28/202713,52113,21413,1834.4%(9)
Oasis - AZ GOAT AZ LLCTerm Loan15.50%P7.50%0.00%8.00%10/1/20243/31/20274,0023,9953,9221.3%(11)
Shangri-La Columbia, LLCDelayed Draw Term Loan13.25%P5.75%0.00%7.50%6/30/20256/30/202810,68010,53710,5203.5%(10)(18)
Silver Therapeutics, Inc.Delayed Draw Term Loan15.00%P7.25%0.00%7.75%3/26/20253/24/20285,9145,9145,7951.9%(9)
Subsero Holdings - Illinois, IncDelayed Draw Term Loan16.00%P7.00%2.00%7.00%10/1/20247/29/20262,6042,6012,7210.9%(10)
TheraTrue, Inc.Delayed Draw Term Loan14.50%F14.50%0.00%0.00%3/17/20253/13/20272,9862,9863,0311.0%(10)
Verano Holdings Corp.Term Loan11.66%S7.66%0.00%4.00%3/11/20263/11/202938,18138,18137,79912.5%(10)
Verano Holdings Corp.Revolver12.33%S8.33%0.00%4.00%9/30/20252/28/202926,66726,66726,4008.7%(10)
Wellgreens 2.0, LLCTerm Loan14.00%P6.50%0.00%7.50%7/24/20257/31/20294,3844,4184,2961.4%(11)(19)
Northwest Commonwealth, LLC (d/b/a WYLD)Term Loan16.67%P8.42%1.50%6.75%1/30/20261/30/202911,62011,62011,5053.8%(11)
Total Cannabis225,723224,12874.1%
Educational Services
Energize Holdings, Inc. (d/b/a Exos)Term Loan11.99%S8.00%0.00%3.99%10/24/202510/24/20295,0004,9704,9001.6%(13)
Total Educational Services4,9704,9001.6%
Information
Engage3 Holdings, Inc.Term Loan14.00%P2.50%4.00%7.50%7/22/20257/22/20306,2135,9355,8711.9%(11)
Protect Animals With Satellites LLC (d/b/a Halo Collar)Term Loan12.00%P3.25%2.00%6.75%10/1/20243/30/20313,5943,5243,6301.2%(9)
Protect Animals With Satellites LLC (d/b/a Halo Collar)Incremental Term Loan12.00%P3.25%2.00%6.75%10/1/20243/30/20311,8501,8141,8680.6%(9)
Total Information11,27311,3693.7%
Manufacturing
Action Target, Inc.Term Loan12.00%P2.00%1.50%8.50%8/29/20257/19/20272,2522,2522,2520.7%(11)
Ocular Science, Inc.Term Loan13.00%P5.25%1.00%6.75%12/17/20256/17/20294,9614,8354,7121.6%(11)
Round 2 Holdings, LLCTerm Loan13.00%P5.25%1.00%6.75%3/2/20263/2/20307,5197,2847,2562.4%(10)
Total Manufacturing14,37114,2204.7%
Public Administration
Youth Opportunity Investments, LLCTerm Loan11.75%S7.75%0.00%4.00%10/1/20249/18/202611,13711,11811,1933.7%(10)
Total Public Administration11,11811,1933.7%
Real Estate and Rental and Leasing
Workbox Holdings, Inc.Term Loan12.00%F6.00%6.00%0.00%5/20/20245/31/20292,3022,0902,0720.7%(10)
Total Real Estate and Rental and Leasing2,0902,0720.7%
Portfolio Company · FacilityType · All in Rate · Benchmark (3) · Spread · PIK · Floor · InitialAcquisitionDate · Maturity · Par (2) · Amortized Cost(15) · FairValue (4) · % of Net Assets · Footnotes
Retail Trade
Aura Home, IncTerm Loan10.15%S6.50%0.00%3.50%10/1/20249/22/20283,3253,3253,2251.1%(9)
Aura Home, IncTerm Loan10.15%S6.50%0.00%3.50%4/11/20259/22/20285195195030.2%(9)
Portofino Labs, Inc. (d/b/a Because Market)Term Loan12.00%S6.25%1.50%4.25%4/30/20254/30/20295,0835,0515,0331.7%
Total Retail Trade8,8958,7613.0%
Total First Lien Senior Secured U.S. Debt281,315279,51892.5%
Senior Secured U.S. Notes
Cannabis
Ascend Wellness Holdings, Inc.Senior Secured Note12.75%F12.75%0.00%0.00%7/16/20247/16/20293,5003,3883,3961.1%(9)
Total Cannabis3,3883,3961.1%
Finance and Insurance
RTCP, LLCSenior Secured Note15.00%F15.00%0.00%0.00%10/1/202410/2/202822,00021,98422,0007.3%(13)
West Creek Financial Holdings, Inc. (d/b/a Koalafi)Series A Senior Note12.65%S8.00%1.00%3.65%10/1/20245/22/20295,5095,5015,5091.8%(12)
Total Finance and Insurance27,48527,5099.1%
Total Senior Secured U.S. Notes30,87330,90510.2%
Second Lien Senior Secured
Cannabis
Remedy - Maryland Wellness, LLCDelayed Draw Term Loan20.25%P9.00%3.50%7.75%10/1/20248/1/20281,3451,3451,3580.4%(9)
Total Cannabis1,3451,3580.4%
Total Second Lien Senior Secured U.S. Debt1,3451,3580.4%
Total U.S. Corporate Debt313,533311,781103.1%
First Lien Senior Secured Canadian Debt
Cannabis
Canopy Growth CorporationTerm Loan9.87%S6.25%0.00%3.25%1/8/20261/31/203116,21213,91113,9424.6%(8)(14)
TerrAscend CorporationTerm Loan12.75%F12.75%0.00%0.00%7/15/20258/1/20282,8252,7292,7410.9%(8)(14)
Total Cannabis16,64016,6835.5%
Information
Tulip.io Inc.Term Loan16.50%P4.00%4.50%8.00%11/4/202411/4/20283,1563,1573,1251.0%(8)(14)
Total Information3,1573,1251.0%
Total First Lien Senior Secured Canadian Debt19,79719,8086.5%
Total Canadian Corporate Debt19,79719,8086.5%
Total Debt Investments333,330331,589109.6%
Portfolio Company · Class Series · InitialAcquisition Date · Shares · Cost · Fair Value · % of Net Assets · Footnotes
U.S. Preferred Stock(6)
Real Estate and Rental and Leasing
Workbox Holdings, Inc.A-1 Preferred5/20/2024358,9505005000.2%(10)
Total Real Estate and Rental and Leasing5005000.2%
Total U.S. Preferred Stock5005000.2%
U.S. Warrants(6)
Educational Services
Energize Holdings, Inc. (d/b/a Exos)Warrants10/24/2025152,88036120.0%(13)
Total Educational Services36120.0%
Information
AI Software, LLC (d/b/a Capacity)Warrants6/13/2025270,8504314870.2%(10)
Engage3 Holdings, Inc.Warrants7/22/2025975,4903422340.1%(11)
Total Information7737210.2%
Manufacturing
Ocular Science, Inc.Warrants12/17/20251,890,9601512230.1%(11)
Round 2 Holdings, LLCWarrants3/2/20262572552510.1%(10)
Total Manufacturing4064740.2%
Real Estate and Rental and Leasing
Workbox Holdings, Inc.A-3 Warrants5/20/2024791,258971860.1%(10)
Workbox Holdings, Inc.A-4 Warrants5/20/20242,083,2582314220.1%(10)
Total Real Estate and Rental and Leasing3286080.2%
Retail Trade
Portofino Labs, Inc. (d/b/a Because Market)Warrants4/30/202573,22046320.0%(11)
Total Retail Trade46320.0%
Total U.S. Warrants1,5891,8470.6%
Canadian Warrants(6)
Cannabis
Canopy Growth CorporationWarrants1/8/20261,870,5581,3288980.3%(8)(14)
Total Cannabis1,3288980.3%
Total Canadian Warrants1,3288980.3%
Total Equity Investments3,4173,2451.1%
TOTAL INVESTMENTS336,747334,834110.7%

Footnote Legend

(1)

Unless otherwise indicated, all securities are valued using significant unobservable inputs, which are categorized as Level 3 assets under the Financial Accounting Standards Board’s Accounting Standards Codification 820, Fair Value Measurement.

(2)

Par represents the outstanding principal balance net of repayments, if any, as per the terms of the debt instrument’s contract.

(3)

Generally, the interest rate on floating interest rate investments is at benchmark rate plus spread, subject to a benchmark interest rate floor. The benchmark rate is determined via the Credit or Loan Service Agreement, such as the Secured Overnight Financing Rate (“S”) or the U.S. Prime Rate (“P”). The terms in the Schedule of Investments disclose the actual interest rate in effect as of the reporting period. S loans are typically indexed to 30-day,90-day or 180-day rates ("1M," "3M" or "6M", respectively) as defined in the Credit or Loan Service Agreement. As of June 30, 2026, rates for 1M S, 3M S and 6M S are 3.63%,3.63%, and 3.67%, respectively. As of June 30, 2026, the P was 6.75%. Loans identified as "F" pay interest at the fixed rate listed in the table.

(4)

All investments were valued at fair value. See "Note 4 — Fair Value of Financial Instruments" in the accompanying notes to the financial statements.

(5)

The Company uses the North American Industry Classification System (“NAICS”) code for classifying the industry grouping of its portfolio companies, excluding any portfolio company operating in the cannabis industry.

(6)

Indicates a non-income producing investment. As of June 30, 2026, no debt investments are deemed as non-income producing.

(7)

Geographic regions are determined by the respective portfolio company’s headquarters’ location.

(8)

The respective portfolio company’s headquarters is located outside of the United States.

(9)

Portfolio company located in the Northeast.

(10)

Portfolio company located in the Midwest.

(11)

Portfolio company located in the West.

(12)

Portfolio company located in the Southeast.

(13)

Portfolio company located in the Southwest.

(14)

The investment is a “non-qualifying asset.” Under the Investment Company Act of 1940, as amended (the “1940 Act”), a business development company (“BDC”) may not acquire any “non-qualifying asset” (i.e., an asset other than assets of the type listed in Section 55(a) of the 1940 Act, which are referred to as “qualifying assets”), unless, at the time the acquisition is made, qualifying assets represent at least 70% of the BDC’s total assets. As of June 30, 2026, the aggregate fair value of non-qualifying assets is $20,705,378 or 6.02% of the Company’s total assets.

(15)

The amortized cost represents the original cost adjusted for any accretion of discounts, amortization of premiums and payment-in-kind ("PIK") interest or dividends.

(16)

Under the 1940 Act, as amended, the Company generally is deemed to be an “affiliated person” of a portfolio company if it owns 5% or more of the portfolio company’s voting securities and is generally deemed to “control” a portfolio company if it owns more than 25% of the portfolio company’s voting securities or it has the power to exercise control over the management or policies of such portfolio company. As of June 30, 2026, the Company did not hold investments in portfolio companies of which it is deemed to be an “affiliated person” or deemed to “control” a portfolio company.

(17)

Assets are pledged as collateral for the Revolving Line of Credit (as defined below). See "Note 5 - Debt."

(18)

Facility has an all in rate cap of 16.75%.

(19)

Facility has a prime rate cap of 9.50%.

F - Fixed

P - Prime

PIK - Payment-In-Kind

S - SOFR

December 31, 2025

Portfolio Company · FacilityType · All in Rate · Benchmark (3) · Spread · PIK · Floor · InitialAcquisitionDate · Maturity · Par (2) · AmortizedCost(15) · FairValue (4) · % of Net Assets · Footnotes
Investments at Fair Value(1)(5)(16)(17)
US Corporate Debt First Lien Senior SecuredU.S. Debt
Administrative and Support and Waste Management and Remediation Services
Hugo Technologies, Inc.Term Loan11.79%S8.00%0.00%3.25%12/10/202512/10/20303,0003,0003,0001.0%(10)
Total Administrative and Support and Waste Management and Remediation Services3,0003,0001.0%
Cannabis
Aeriz Holdings CorpDelayed Draw Term Loan12.50%P5.75%0.00%7.00%6/30/20256/30/20289,5909,5909,5903.2%(9)
Archos Capital Group, LLCDelayed Draw Term Loan14.25%P5.75%0.00%8.50%10/1/20241/5/20261131131130.0%(10)
BeLeaf Medical, LLCTerm Loan13.25%P5.75%0.00%7.50%8/20/20258/20/202814,00414,00414,0744.6%(10)
CO Acquisition Vehicle, LLCTerm Loan20.00%F0.00%20.00%0.00%9/30/202512/31/202915,52115,52115,5215.1%(9)
Cresco Labs, LLCTerm Loan12.50%F12.50%0.00%0.00%8/13/20258/13/20307,5007,2237,1622.4%(10)
Dreamfields Brands, Inc. (d/b/a Jeeter)Delayed Draw Term Loan16.25%P8.75%0.00%7.50%5/3/20239/30/202831,74531,71331,74510.5%(11)
Elevation Cannabis, LLCDelayed Draw Term Loan16.25%P7.75%0.00%8.50%10/1/202412/31/202610,82210,67110,7683.5%(10)
Flowery - Bill's Nursery, Inc.Delayed Draw Term Loan16.00%F11.00%5.00%0.00%10/1/202412/31/202713,97813,95813,9084.6%(12)
FLUENT Corp.Term Loan13.00%F12.00%1.00%0.00%3/31/202511/24/20288,4818,3728,3112.7%(12)
HA-MD, LLCTerm Loan15.00%F15.00%0.00%0.00%10/1/20246/6/20262,8702,8692,8701.0%(12)
Illicit - S1 Enterprises, Inc.Term Loan13.96%S10.24%0.00%3.72%12/31/202512/31/202815,00014,61014,6104.8%(10)
Kaleafa, Inc.Term Loan17.00%P8.50%0.00%8.50%12/4/202412/3/20272,7412,7412,7680.9%(11)
Kapple Holdings LLC (Cannabis & Glass)Delayed Draw Term Loan14.53%S10.25%0.00%4.00%3/28/20257/28/20283,6673,6353,6851.2%(11)
Nova Farms, LLCTerm Loan15.00%P6.50%0.00%8.50%10/1/20243/28/202714,19613,65513,7704.5%(9)
Oasis - AZ GOAT AZ LLCTerm Loan15.50%P7.50%0.00%8.00%10/1/20243/31/20274,3844,3704,2961.4%(11)
Shangri-La Columbia, LLCDelayed Draw Term Loan13.25%P5.75%0.00%7.50%6/30/20256/30/202811,40011,21011,3433.7%(10)(18)
Silver Therapeutics, Inc.Delayed Draw Term Loan15.00%P7.25%0.00%7.75%3/26/20253/24/20286,0706,0706,0092.0%(9)
Subsero Holdings - Illinois, IncDelayed Draw Term Loan16.00%P7.00%2.00%7.00%10/1/20247/29/20262,7112,6882,7920.9%(10)
TerrAscend CorporationTerm Loan12.75%F12.75%0.00%0.00%7/15/20258/1/20283,0432,9152,9371.0%(14)
TheraTrue, Inc.Delayed Draw Term Loan14.50%F14.50%0.00%0.00%3/18/20253/13/20272,9862,9863,0161.0%(10)
Verano Holdings Corp.Term Loan13.25%P6.50%0.00%6.25%10/27/202410/30/202642,24942,24142,24913.9%(10)
Verano Holdings Corp.Revolver12.49%S8.33%0.00%4.00%9/30/20259/29/202810,00010,00010,0003.3%(10)
Wellgreens 2.0, LLCTerm Loan14.00%P6.50%0.00%7.50%7/24/20257/31/20294,3984,4384,3331.4%(11)(19)
Total Cannabis235,593235,87077.6%
Educational Services
Energize Holdings, Inc. (d/b/a Exos)Term Loan11.99%S8.00%0.00%3.99%10/24/202510/24/20295,0004,9664,9661.6%(13)
Total Educational Services4,9664,9661.6%
Information
AI Software, LLC (d/b/a Capacity)Delayed Draw Term Loan16.00%P6.50%2.00%7.50%6/13/20256/13/20295,0444,6705,0951.7%(10)
Engage3 Holdings, Inc.Term Loan14.00%P2.50%4.00%7.50%7/22/20257/22/20306,0895,7775,7841.9%(11)
Protect Animals With Satellites LLC (Halo Collar)Term Loan13.25%P1.75%3.00%8.50%10/1/202411/1/20263,5773,4723,4701.1%(9)
Protect Animals With Satellites LLC (Halo Collar)Incremental Term Loan13.25%P1.75%3.00%8.50%10/1/202411/1/20261,8581,8041,8030.6%(9)
Total Information15,72316,1525.3%
Manufacturing
Action Target, Inc.Delayed Draw Term Loan12.00%P2.00%1.50%8.50%8/29/20257/19/20272,4402,4402,4400.8%(11)
Ocular Science, Inc.Term Loan13.00%P5.25%1.00%6.75%12/17/20256/17/20295,0004,8514,8511.6%(11)
Total Manufacturing7,2917,2912.4%
Public Administration
Youth Opportunity Investments, LLCTerm Loan12.02%S7.75%0.00%4.00%10/1/20249/18/202611,44711,40711,5043.8%(10)
Total Public Administration11,40711,5043.8%
Real Estate and Rental and Leasing
Workbox Holdings, Inc.Term Loan12.00%F6.00%6.00%0.00%5/20/20245/31/20292,2341,9881,9880.7%(10)
Total Real Estate and Rental and Leasing1,9881,9880.7%
Retail Trade
Aura Home, IncTerm Loan10.77%S6.50%0.00%3.75%10/1/20249/22/20263,3253,3253,3091.1%(9)
Aura Home, IncTerm Loan10.77%S6.50%0.00%3.75%4/11/20259/22/20265195195160.2%(9)
Portofino Labs, Inc. (d/b/a Because Market)Term Loan12.03%S6.25%1.50%4.25%4/30/20254/30/20295,0455,0075,0701.7%
Total Retail Trade8,8518,8953.0%
Total First Lien Senior Secured U.S. Debt288,819289,66695.4%

December 31, 2025

Portfolio Company · FacilityType · All in Rate · Benchmark (3) · Spread · PIK · Floor · InitialAcquisitionDate · Maturity · Par (2) · Amortized Cost(15) · FairValue (4) · % of Net Assets · Footnotes
Senior Secured U.S. Notes
Cannabis
Ascend Wellness Holdings Inc.Senior Secured Note12.75%F12.75%0.00%0.00%7/16/20247/16/20293,5003,3703,4831.1%(9)
Curaleaf Holdings, Inc.Senior Secured Note8.00%F8.00%0.00%0.00%10/11/202212/15/20268,5008,0528,3302.7%(9)(14)
Total Cannabis11,42211,8133.8%
Finance and Insurance
RTCP, LLCSenior Secured Note15.00%F15.00%0.00%0.00%10/1/202410/2/202822,00021,98122,0007.3%(13)
West Creek Financial Holdings, Inc. (d/b/a Koalafi)Series A Senior Note18.80%F13.80%5.00%0.00%10/1/202411/29/20273,6433,6283,6611.2%(12)
Total Finance and Insurance25,60925,6618.5%
Total Senior Secured U.S. Notes37,03137,47412.3%
Second Lien Senior Secured
Cannabis
Remedy - Maryland Wellness, LLCDelayed Draw Term Loan20.25%P9.00%3.50%7.75%10/1/20248/1/20281,4261,4261,4470.5%(9)
Total Cannabis1,4261,4470.5%
Total Second Lien Senior Secured U.S. Debt1,4261,4470.5%
Total U.S. Corporate Debt327,276328,587108.2%
First Lien Senior Secured Canadian Debt
Information
Tulip.io Inc.Term Loan15.00%P4.00%3.00%8.00%11/4/202411/4/20283,0993,1003,0531.0%(8)(14)
Total Information3,1003,0531.0%
Total First Lien Senior Secured Canadian Debt3,1003,0531.0%
Total Canadian Corporate Debt3,1003,0531.0%
Total Debt Investments330,376331,640109.2%
Portfolio Company · Class Series · InitialAcquisition Date · Shares · Cost · Fair Value · % of Net Assets · Footnotes
U.S. Preferred Stock(6)
Real Estate and Rental and Leasing
Workbox Holdings, Inc.A-1 Preferred5/20/2024358,9505005000.2%(10)
Total Real Estate and Rental and Leasing5005000.2%
Total U.S. Preferred Stock5005000.2%
U .S. Warrants(6)
Educational Services
Energize Holdings, Inc. (d/b/a Exos)Warrants11/24/2025152,88036360.0%(13)
Total Educational Services36360.0%
Information
AI Software, LLC (d/b/a Capacity)Warrants6/13/2025270,8504315390.2%(10)
Engage3 Holdings, Inc.Warrants7/22/2025975,4903422680.1%(11)
Total Information7738070.3%
Manufacturing
Ocular Science, Inc.Warrants12/17/20251,890,9601511510.0%(11)
Total Manufacturing1511510.0%
Real Estate and Rental and Leasing
Workbox Holdings, Inc.A-3 Warrants5/20/2024791,25897440.0%(10)
Workbox Holdings, Inc.A-4 Warrants5/20/20242,083,2582301150.0%(10)
Total Real Estate and Rental and Leasing3271590.0%
Retail Trade
Portofino Labs, Inc. (d/b/a Because Market)Warrants4/30/202573,55446190.0%(11)
Total Retail Trade46190.0%
Total U.S. Warrants1,3331,1720.5%
Canadian Warrants(6)
Information
Tulip.io Inc.Warrants11/4/2024---0.0%(8)(14)
Total Information--0.0%
Total Canadian Warrants--0.0%
Total Equity Investments1,8331,6720.7%
TOTAL INVESTMENTS332,209333,312109.9%

Footnote Legend

(1)

Unless otherwise indicated, all securities are valued using significant unobservable inputs, which are categorized as Level 3 assets under the Financial Accounting Standards Board’s Accounting Standards Codification 820, Fair Value Hierarchy.

(2)

Par represents the outstanding principal balance net of repayments, if any, as per the terms of the debt instrument’s contract.

(3)

Generally, the interest rate on floating interest rate investments is at benchmark rate plus spread, subject to a benchmark interest rate floor. The benchmark rate is determined via the Credit or Loan Service Agreement, such as the Secured Overnight Financing Rate (“S”) or the U.S. Prime Rate (“P”). The terms in the Schedule of Investments disclose the actual interest rate in effect as of the reporting period. S loans are typically indexed to 30-day,90-day or 180-dayrates ("1M," "3M" or "6M", respectively) as defined in the Credit or Loan Service Agreement.

Asof December 31, 2025, rates for 1M S, 3M S and 6M S are 3.79%,4.01%, and 4.20%, respectively. As of December 31, 2025, the P was 6.75%. Loans identified as "F" pay interest at the fixed rate listed in the table.

(4)

All investments were valued at fair value. See "Note 4 — Fair Value of Financial Instruments" in the accompanying notes to the financial statements.

(5)

The Company uses the North American Industry Classification System (“NAICS”) code for classifying the industry grouping of its portfolio companies, excluding any portfolio company operating in the cannabis industry.

(6)

Indicates a non-income producing investment. As of December 31, 2025, no debt investments are deemed as non-income producing.

(7)

Geographic regions are determined by the respective portfolio company’s headquarters’ location.

(8)

The respective portfolio company’s headquarters is located outside of the United States.

(9)

Portfolio company located in the Northeast.

(10)

Portfolio company located in the Midwest.

(11)

Portfolio company located in the West.

(12)

Portfolio company located in the Southeast.

(13)

Portfolio company located in the Southwest.

(14)

The investment is a “non-qualifying asset.” Under the Investment Company Act of 1940, as amended (the “1940 Act”), a business development company (“BDC”) may not acquire any “non-qualifying asset” (i.e., an asset other than assets of the type listed in Section 55(a) of the 1940 Act, which are referred to as “qualifying assets”), unless, at the time the acquisition is made, qualifying assets represent at least 70% of the BDC’s total assets. As of December 31, 2025, the aggregate fair value of non-qualifying assets is $14,319,903 or 4.19% of the Company’s total assets.

(15)

The amortized cost represents the original cost adjusted for any accretion of discounts, amortization of premiums and payment-in-kind ("PIK") interest or dividends.

(16)

Under the 1940 Act, as amended, the Company generally is deemed to be an “affiliated person” of a portfolio company if it owns 5% or more of the portfolio company’s voting securities and is generally deemed to “control” a portfolio company if it owns more than 25% of the portfolio company’s voting securities or it has the power to exercise control over the management or policies of such portfolio company. As of December 31, 2025, the Company did not hold investments in portfolio companies of which it is deemed to be an “affiliated person” or deemed to “control” a portfolio company.

(17)

Assets are pledged as collateral for the Revolving Line of Credit (as defined below). See "Note 5 - Debt."

(18)

Facility has an all in rate cap of 16.75%

(19)

Facility has a prime rate cap of 9.50%.

F - Fixed

P - Prime

PIK - Payment-In-Kind

S - SOFR

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.