Damora Therapeutics, Inc.
For the period ended Jun 30, 2026. Filed Aug 10, 2026.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2026 · Filed Aug 10, 2026
DMRA$24.15+0.3%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated Statements of Changes in Stockholders’ Equity
(in thousands, except share amounts)
| Mezzanine Equity · Stockholders’ Equity | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Three Months Ended June 30, 2025 · Preferred Stock · Series B Non-Voting Convertible Preferred Stock · Series C Non-Voting Convertible Preferred Stock · Common Stock · AdditionalPaid-In · Accumulated · AccumulatedOtherComprehensive · TotalStockholders’ | |||||||||||||
| Shares · Amount · Shares · Amount · Shares · Amount · Shares · Amount · Capital · Deficit · Income (Loss) · Equity | |||||||||||||
| Balance at March 31, 2025 | 161 | 1,360 | — | — | — | — | 1,322,359 | — | 292,106 | (280,057) | 300 | 13,709 | |
| Stock-based compensation expense | — | — | — | — | — | — | — | — | 172 | — | — | 172 | |
| Conversion of Series A Preferred Stock | (2) | (19) | — | — | — | — | 2,201 | — | 19 | — | — | — | |
| Other comprehensive income, net | — | — | — | — | — | — | — | — | — | 509 | 509 | ||
| Net loss | — | — | — | — | — | — | — | — | — | (3,437) | — | (3,437) | |
| Balance at June 30, 2025 | 159 | $1,341 | — | $— | — | $— | 1,324,560 | $— | $292,297 | $(283,494) | $809 | $10,953 | |
| Mezzanine Equity · Stockholders’ Equity | |||||||||||||
| Three Months Ended June 30, 2026 | Preferred Stock | Series B Non-Voting Convertible Preferred Stock | Series C Non-Voting Convertible Preferred Stock | Common Stock | AdditionalPaid-In | Accumulated | AccumulatedOtherComprehensive | TotalStockholders’ | |||||
| Shares · Amount · Shares · Amount · Shares · Amount · Shares · Amount · Capital · Deficit · Income (Loss) · Equity | |||||||||||||
| Balance at March 31, 2026 | 159 | 1,341 | 16,366 | 117,621 | 1,877 | 13,490 | 60,303,212 | 1 | 893,542 | (515,146) | 754 | 511,603 | |
| Stock-based compensation expense | — | — | — | — | — | — | — | — | 6,144 | — | — | 6,144 | |
| Conversion of Series A preferred shares to Common Stock | (159) | (1,341) | — | — | — | 158,361 | — | 1,341 | — | — | — | ||
| Conversion of Series C Preferred Stock issued in connection with the asset acquisition of Damora Therapeutics, Inc | — | — | — | — | — | — | — | — | — | — | — | — | |
| Issuance of common stock in connection with vesting of restricted stock units | — | — | — | — | — | — | 726 | — | — | — | — | — | |
| Exercise of stock options | — | — | — | — | — | — | 31,902 | — | 226 | — | — | 226 | |
| Forfeiture of shares | — | — | — | — | (155) | (1,114) | — | — | 1,114 | — | — | — | |
| Other comprehensive income, net | — | — | — | — | — | — | — | — | — | (22) | (22) | ||
| Proceeds from At-the-Market facility | — | — | — | — | — | — | 1,240,400 | — | 29,282 | — | — | 29,282 | |
| Net loss | — | — | — | — | — | — | — | — | — | (31,174) | — | (31,174) | |
| Balance at June 30, 2026 | — | $— | 16,366 | $117,621 | 1,722 | $12,376 | 61,734,601 | $1 | $931,649 | $(546,320) | $732 | $516,059 | |
| Mezzanine Equity · Stockholders’ Equity | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Six Months Ended June 30, 2025 · Preferred Stock · Series B Non-Voting Convertible Preferred Stock · Series C Non-Voting Convertible Preferred Stock · Common Stock · AdditionalPaid-In · Accumulated · AccumulatedOtherComprehensive · TotalStockholders’ | ||||||||||||||||||||||||
| Shares · Amount · Shares · Amount · Shares · Amount · Shares · Amount · Capital · Deficit · Income (Loss) · Equity | ||||||||||||||||||||||||
| Balance at December 31, 2024 | 161 | 1,360 | — | — | — | — | 1,316,989 | — | 291,898 | (277,524) | 97 | 15,831 | ||||||||||||
| Stock-based compensation expense | — | — | — | — | — | — | — | — | 351 | — | — | 351 | ||||||||||||
| Conversion of Series A Preferred Stock | (2) | (19) | — | — | — | — | 2,201 | — | 19 | — | — | — | ||||||||||||
| Issuance of common stock in connection with vesting of restricted stock units | — | — | — | — | — | — | 5,370 | — | 29 | — | — | 29 | ||||||||||||
| Other comprehensive income, net | — | — | — | — | — | — | — | — | — | 712 | 712 | |||||||||||||
| Net loss | — | — | — | — | — | — | — | — | — | (5,970) | — | (5,970) | ||||||||||||
| Balance at June 30, 2025 | 159 | $1,341 | — | $— | — | $— | 1,324,560 | $— | $292,297 | $(283,494) | $809 | $10,953 | ||||||||||||
| Mezzanine Equity · Stockholders’ Equity | ||||||||||||||||||||||||
| Six Months Ended June 30, 2026 | Preferred Stock | Series B Non-Voting Convertible Preferred Stock | Series C Non-Voting Convertible Preferred Stock | Common Stock | AdditionalPaid-In | Accumulated | AccumulatedOtherComprehensive | TotalStockholders’ | ||||||||||||||||
| Shares · Amount · Shares · Amount · Shares · Amount · Shares · Amount · Capital · Deficit · Income (Loss) · Equity | ||||||||||||||||||||||||
| Balance at December 31, 2025 | 159 | 1,341 | 16,366 | 117,621 | 43,882 | 297,291 | 1,597,321 | — | 310,688 | (487,363) | 802 | 240,380 | ||||||||||||
| Stock-based compensation expense | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 9,278 | — | — | — | — | — | 9,278 |
| Conversion of Series A preferred shares to Common Stock | (159) | (1,341) | — | — | — | — | 158,361 | — | 1,341 | — | — | — | ||||||||||||
| Conversion of Series C Preferred Stock issued in connection with the asset acquisition of Damora Therapeutics, Inc | — | — | — | — | (2,364) | (16,990) | 2,364,000 | — | 16,990 | — | — | — | ||||||||||||
| Stockholder approval of the issuance of common stock upon conversion of Series C non-voting convertible preferred stock | — | — | — | — | (39,641) | (266,811) | 39,641,000 | 1 | 266,810 | — | — | — | ||||||||||||
| Issuance of common stock in connection with offering, net of issuance costs of $20,753 | — | — | — | — | — | — | 16,644,737 | — | 295,497 | — | — | 295,497 | ||||||||||||
| Forfeiture of shares | — | — | — | — | (155) | (1,114) | (9,638) | — | 1,114 | — | — | — | ||||||||||||
| Issuance of common stock in connection with vesting of restricted stock units | — | 6,018 | — | — | ||||||||||||||||||||
| Exercise of stock options | — | — | — | — | — | — | 92,402 | — | 649 | — | — | 649 | ||||||||||||
| Other comprehensive income, net | — | — | — | — | — | — | — | — | (70) | (70) | ||||||||||||||
| Proceeds from At-the-Market facility, net of issuance costs of $688 | — | — | — | — | — | — | 1,240,400 | — | 29,282 | — | — | 29,282 | ||||||||||||
| Net loss | — | — | — | — | — | — | — | — | — | (58,957) | — | (58,957) | ||||||||||||
| Balance at June 30, 2026 | — | $— | 16,366 | $117,621 | 1,722 | $12,376 | 61,734,601 | $1 | $931,649 | $(546,320) | $732 | $516,059 | ||||||||||||
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.