Skip to main content

Third Coast Bancshares, Inc.

For the period ended Jun 30, 2026. Filed Aug 4, 2026.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2026 · Filed Aug 4, 2026

TCBX$38.69-1.0%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Unaudited Consolidated Financial Statements

Nature of Operations and Summary of Significant Accounting Policies

Nature of Operations

Third Coast Bancshares, Inc. (“Bancshares”), through its subsidiary, Third Coast Bank, a Texas banking association (the “Bank”), and the Bank’s subsidiary, Third Coast Commercial Capital, Inc. (“TCCC”), (collectively known as the “Company,” “we,” “us” or “our”), provide general consumer and commercial banking services through 21 branch offices located in the Greater Houston, Dallas-Fort Worth, and Austin-San Antonio markets. Branch locations include: Ballinger, Bee Cave, Humble, Kingwood, The Woodlands, Houston-Memorial City, Beaumont, Port Arthur-Mid County, Houston-Galleria, Conroe, Pearland, Lake Jackson, Dallas, Fort Worth, Plano, Detroit, La Vernia, Nixon, Austin, Georgetown and San Antonio. The Bank is engaged in traditional community banking activities, which include commercial and retail lending, deposit gathering, and investment and liquidity management activities. The Bank’s primary deposit products are demand deposits, money market accounts and certificates of deposit; its primary lending products are commercial business and real estate, residential construction, real estate mortgage and consumer loans. TCCC engages in accounts receivable factoring activities. Substantially all of the assets of TCCC were sold to Gulf Coast Bank & Trust Company (“Gulf Coast”) effective June 25, 2026 (see Note 3 – Loans and Allowance for Credit Losses). The Company is subject to the regulations of certain government agencies and undergoes periodic examinations by those regulatory authorities.

Basis of Presentation

The unaudited consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information, reporting practices prescribed by the banking industry, and pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Accordingly, they do not include all the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with the Company's annual consolidated financial statements for the years ended December 31, 2025 and 2024 included in the Company's Annual Report on Form 10-K filed with the SEC on March 4, 2026. The December 31, 2025 consolidated balance sheet has been derived from the audited financial statements for the year ended December 31, 2025.

In the opinion of management, all adjustments that were recurring in nature and considered necessary have been included for fair presentation of the Company’s financial position and results of operations. Operating results for the three and six months ended June 30, 2026 are not necessarily indicative of results that may be expected for the full year ending December 31, 2026. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ significantly from those estimates. Material estimates that are included in the financial statements include the allowance for credit losses, the valuation of goodwill and other intangible assets and the fair value of financial instruments.

On February 1, 2026, the Company acquired Keystone Bancshares, Inc. and its wholly-owned subsidiary, Keystone Bank, SSB. The Company merged Keystone Bancshares, Inc. with and into Bancshares and Keystone Bank, SSB with and into the Bank (see Note 20 - Business Combinations).

The accompanying unaudited consolidated financial statements include the accounts of Bancshares, the Bank, and TCCC. All significant intercompany transactions and balances have been eliminated in consolidation.

Cash and Cash Equivalents

Cash and cash equivalents include cash, deposits with other financial institutions that have initial maturities of less than 90 days when acquired by the Company and federal funds sold.

Interest Bearing Time Deposits in Other Banks

Interest bearing time deposits in other banks are carried at cost and generally mature between 90 days to one year from purchase date.

Investment Securities Available-For-Sale

Investment securities available-for-sale consist of bonds, notes, and debentures that are not classified as trading securities or held-to-maturity securities. Investment securities available-for-sale are held for indefinite periods of time and carried at fair value, with the unrealized holding gains and losses reported as a component of other comprehensive income, net of tax. Management determines the appropriate classification of investment securities at the time of purchase.

Investment Securities Held-to-Maturity

Held-to-maturity securities consist of Class A-1 asset-backed notes and represent securities for which we have the positive intent and ability to hold until maturity. They are reported at cost, adjusted for amortization of premiums and accretion of discounts on the consolidated balance sheets.

Loans

Loans are stated at the amount of unpaid principal, reduced by unearned income and an allowance for credit losses (“ACL”). Interest on loans is recognized using the effective interest method and includes amortization of deferred loan origination fees and costs over the life of the loans.

The accrual of interest on loans is discontinued when there is a clear indication that the borrower’s cash flow may not be sufficient to meet payments as they become due, which is generally when a loan is 90 days past due. When a loan is placed on non-accrual status, all previously accrued and unpaid interest is reversed. Interest income is subsequently recognized on a cash basis as long as the remaining book balance of the asset is deemed to be collectible. If collectability is questionable, then cash payments are applied to principal. A loan is placed back on accrual status when both principal and interest are current and it is probable that the Company will be able to collect all amounts due (both principal and interest) according to the terms of the loan agreement.

From time to time, the Company modifies its loan agreement with a borrower. The loan refinancing and restructuring guidance is considered for each loan modified to determine whether a modification results in a new loan or a continuation of an existing loan. In some cases, the loan may be considered restructured if the borrower is experiencing financial difficulties and the loan has been modified. Loan modifications to borrowers experiencing financial difficulty may be in the form of principal forgiveness, an interest rate reduction, an other-than-insignificant payment delay, or a term extension or a combination thereof, among other things.

The Company has certain lending policies and procedures in place that are designed to maximize loan income with an acceptable level of risk. Management reviews and approves these policies and procedures on a regular basis and makes changes as appropriate. Management receives frequent reports related to loan originations, quality, concentrations, delinquencies, non-performing, and potential problem loans. Diversification in the loan portfolio is a means of managing risk associated with fluctuations in economic conditions, both by type of loan and geography.

Commercial loans are underwritten after evaluating and understanding the borrower’s ability to operate profitably and effectively. Underwriting standards are designed to determine whether the borrower possesses sound business ethics and practices and to evaluate current and projected cash flows to determine the ability of the borrower to repay their obligations as agreed. Commercial loans are primarily made based on the identified cash flows of the borrower and, secondarily, on the underlying collateral provided by the borrower. Most commercial loans are secured by the assets being financed or other business assets, such as accounts receivable or inventory, and include personal guarantees.

Real estate loans are also subject to underwriting standards and processes similar to commercial and agricultural loans. These loans are underwritten primarily based on projected cash flows and, secondarily, as loans secured by real estate. The repayment of real estate loans is generally largely dependent on the successful operation of the property securing the loans or the business conducted on the property securing the loan. Real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. The properties securing the Company’s real estate portfolio are generally diverse in terms of type and geographic location primarily throughout the Greater Houston, Dallas, and Austin-San Antonio metropolitan areas. This diversity helps reduce the exposure to adverse economic events that affect any single market or industry. Generally, real estate loans are owner occupied which further reduces the Company’s risk.

Agricultural loans are subject to underwriting standards and processes similar to commercial loans. Agricultural loans are primarily made based on the identified cash flows of the borrower and, secondarily, on the underlying collateral provided by the borrower. Most agricultural loans are secured by the agriculture related assets being financed, such as farmland, cattle, or equipment, and include personal guarantees.

The Company utilizes methodical credit standards and analysis to supplement its policies and procedures in underwriting consumer loans. The Company’s loan policy addresses types of consumer loans that may be originated and the collateral, if secured, which must be perfected. The relatively smaller individual dollar amounts of consumer loans that are spread over numerous individual borrowers also minimizes the Company’s risk.

The Company utilizes Accounting Standards Codification (“ASC”) 326 to measure portfolio credit losses. The standard applies an “expected loss” model which encompasses allowances for losses expected to be incurred over the life of the portfolio. The current expected credit loss (“CECL”) model requires the measurement of all expected credit losses for financial assets measured at amortized cost and certain off-balance sheet credit exposures based on historical experience, current conditions, and reasonable and supportable forecasts. The relevant ASC 326 accounting policies are described below.

Allowance For Credit Losses - Available-for-Sale Securities: For available-for-sale securities in an unrealized loss position, we first assess whether (i) we intend to sell or (ii) it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis. If either case is affirmative, any previously recognized allowances are charged-off and the security's amortized cost is written down to fair value through income. If neither case is affirmative, the security is evaluated to determine whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency and any adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income. Adjustments to the allowance are reported in our statement of income as a component of provision for credit loss expense. Management has made the accounting policy election to exclude accrued interest receivable on available-for-sale securities from the estimate of credit losses. Available-for-sale securities are charged-off against the allowance or, in the absence of any allowance, written down through income when deemed uncollectible by management or when either of the aforementioned criteria regarding intent or requirement to sell is met. Further information regarding our policies and methodology used to estimate the allowance for credit losses on available-for-sale securities is presented in Note 2 – Investment Securities Available-for-Sale.

Allowance For Credit Losses - Held-to-Maturity Securities: The allowance for credit losses on held-to-maturity securities is a contra-asset valuation account, calculated in accordance with ASC 326, that is deducted from the amortized cost basis of held-to-maturity securities to present management’s best estimate of the net amount expected to be collected. Held-to-maturity securities are charged-off against the allowance when deemed uncollectible by management. Adjustments to the allowance are reported in our income statement as a component of credit loss expense. Management measures expected credit losses on held-to-maturity securities on a collective basis by major security type with each type sharing similar risk characteristics and considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. Management has made the accounting policy election to exclude accrued interest receivable on held-to-maturity securities from the estimate of credit losses.

Allowance for Credit Losses - Loans: The allowance for credit losses on loans is a contra-asset valuation account, calculated in accordance with ASC 326, that is deducted from the amortized cost basis of loans to present management's best estimate of the net amount expected to be collected. Loans are charged-off against the allowance when deemed uncollectible by management. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off. Adjustments to the allowance are reported in our statement of income as a component of provision for credit loss expense. Management has made the accounting policy election to exclude accrued interest receivable on loans from the estimate of credit losses. Further information regarding our policies and methodology used to estimate the allowance for credit losses on loans is presented in Note 3 - Loans and Allowance for Credit Losses.

Allowance For Credit Losses - Off-Balance Sheet Credit Exposures: The allowance for credit losses on off-balance sheet credit exposures is a liability account, calculated in accordance with ASC 326, representing expected credit losses over the contractual period for which we are exposed to credit risk resulting from a contractual obligation to extend credit. No allowance is recognized if we have the unconditional right to cancel the obligation. The allowance is reported as a component of other liabilities in our consolidated balance sheets. Adjustments to the allowance are reported in our consolidated statements of income as a component of provision for credit loss expense. Further information regarding our policies and methodology used to estimate the allowance for credit losses on off-balance sheet credit exposures is presented in Note 10 – Financial Instruments with Off-Balance Sheet Risk.

Certain Acquired Loans

Acquired loans purchased from third parties are recorded at their estimated fair value at the acquisition date, and are initially classified as either purchased credit deteriorated (“PCD”) loans (i.e., loans that reflect credit deterioration since origination and it is probable at acquisition that the Company will be unable to collect all contractually required payments) or purchased seasoned loans (“PSL”).

PSL are accounted for under Financial Accounting Standards Board (“FASB”) ASC Topic 310-20. Performance of certain loans may be monitored and based on management’s assessment of the cash flows and other facts available, portions of the accretable difference may be delayed or suspended if management deems appropriate. The Company’s policy for determining when to discontinue accruing interest on PSL and the subsequent accounting for such loans is essentially the same as the policy for originated loans described above.

An ACL is calculated using a methodology similar to that described for originated loans. PSL are subsequently evaluated for any required allowance at each reporting date. Such required allowance for each loan is compared to the remaining fair value discount for that loan. If greater, the excess is recognized as an addition to the allowance through a provision for credit losses. If less than the discount, no additional allowance is recorded. Charge-offs and losses first reduce any remaining fair value discount for the loan and once the discount is depleted, losses are applied against the allowance established for the loan.

PCD loans are accounted for under the accounting guidance for loans and debt securities acquired with deteriorated credit quality, found in FASB ASC Topic 310-30, Receivables– Loans and Debt Securities Acquired with Deteriorated Credit Quality. The Company estimates the amount and timing of expected principal, interest and other cash flows for each loan meeting the criteria above and determines the excess of the loan’s scheduled contractual principal and contractual interest payments over all cash flows expected to be collected at acquisition as an amount that should not be accreted. These credit discounts (“nonaccretable marks”) are included in the determination of the initial fair value for acquired loans; therefore, an allowance for credit losses is not recorded at the acquisition date. Differences between the estimated fair values and expected cash flows of acquired loans at the acquisition date that are not credit based (“accretable marks”) are subsequently accreted to interest income over the estimated life of the loans using a method that approximates a level yield method if the timing and amount of the future cash flows is reasonably estimable. Subsequent to the acquisition date for PCD loans, increases in cash flows over those expected at the acquisition date result in move of the discount from nonaccretable to accretable. Decreases in expected cash flows after the acquisition date are recognized through the provision for credit losses.

For PCD loans after acquisition, cash flows expected to be collected are recast for each loan periodically as determined appropriate by management. If the present value of expected cash flows for a loan is less than its carrying value, impairment is reflected by an increase in the ACL and a charge to the provision for credit losses. If the present value of the expected cash flows for a loan is greater than its carrying value, any previously established ACL is reversed and any remaining difference increases the accretable yield, which will be taken into income over the remaining life of the loan. Loan dispositions may include sales of loans, receipt of payments in full from the borrower, or foreclosure.

Servicing Assets

Certain Small Business Administration (“SBA”) loans are originated and intended for sale in the secondary market. They are carried at the lower of cost or estimated fair value in the aggregate. Net unrealized losses, if any, are recognized through a valuation allowance by charges to income. Gains or losses recognized upon the sale of loans are determined on a specific identification basis and are included in non-interest income. SBA loan transfers are accounted for as sales when control over the loan has been surrendered. Control over such loans is deemed to be surrendered when (i) the assets have been isolated from the Company, (ii) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (iii) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.

The Company applies guidance issued by the FASB that clarifies the accounting and reporting standards for transfers and servicing of financial assets and extinguishments of liabilities, in which, after a transfer of financial assets, an entity recognizes the financial and servicing assets it controls and liabilities it has incurred, derecognizes financial assets when control has been surrendered, and derecognizes liabilities when extinguished. To calculate the gain or loss on sale of loans, the Company’s investment in the loan is allocated among the retained portion of the loan, the servicing retained, the interest-only strip and the sold portion of the loan, based on the relative fair value of each portion. The gain or loss on the sold portion of the loan is recognized based on the difference between the sale proceeds and the allocated investment. As a result of the relative fair value allocation, the carrying value of the retained portion is discounted, with the discount accreted to interest income over the life of the loan.

Servicing assets are amortized over an estimated life using a method that is in proportion to the estimated future servicing income. In the event future prepayments exceed management’s estimates and future cash flows are inadequate to cover the servicing asset, additional amortization would be recognized. The portion of servicing fees in excess of the contracted servicing fees is reflected as interest-only strips receivable, which are classified as available for sale and are carried at fair value. At June 30, 2026 and December 31, 2025, the Company was servicing loans previously sold of approximately$17.4 million and$13.4 million, respectively. The related servicing assets receivable was not material to the consolidated financial statements at June 30, 2026 and December 31, 2025.

Premises and Equipment

Buildings, leasehold improvements, furniture and fixtures, and equipment are carried at cost, less accumulated depreciation, computed principally by the straight-line method based on the estimated useful lives of the related asset. Land is not depreciated. Major replacements and betterments are capitalized while maintenance and repairs are charged to expense when incurred. Gains or losses on dispositions are reflected in income as incurred. A small portion of the building’s floor space is currently leased out to tenants and recognized in income when earned.

Operating Leases

The Company leases certain office space, stand-alone buildings, and equipment which are recognized as operating lease right-of-use assets and operating lease liabilities in the consolidated balance sheets. Lease liabilities represent the Company's liability to make lease payments under these leases on a discounted basis and are amortized on a straight-line basis over the lease term for each related lease agreement. Right-of-use assets represent the Company's right to use, or control the use of, leased assets for their lease term and are amortized over the lease term of the related lease agreement. The Company does not recognize short-term operating leases on the consolidated balance sheets. A short-term lease has a term of 12 months or less and does not have a purchase option that is likely to be exercised.

Other Real Estate Owned

Other real estate owned, or OREO, represents properties acquired through or in lieu of loan foreclosure and are initially recorded at fair value less estimated costs to sell. Any write-down to fair value at the time of transfer to OREO is charged to the allowance for credit losses. Costs of improvements are capitalized, whereas costs relating to holding the properties and subsequent adjustments to the value are expensed. Operating and holding expenses, net of related income, are included in loan operations and other real estate owned expense on the accompanying consolidated statements of income. Gains or losses on dispositions are reflected in noninterest income as incurred.

Bank-Owned Life Insurance

The Company has purchased life insurance policies on certain employees. These bank-owned life insurance (“BOLI”) policies are recorded in the accompanying consolidated balance sheets at their cash surrender values. Income from these policies and changes in the cash surrender values are reported in the accompanying consolidated statements of income.

Non-Marketable Equity Securities

The Company has restricted non-marketable securities which represent investments in Federal Home Loan Bank (“FHLB”) stock, Federal Reserve Bank (“FRB”) stock and Texas Independent Bank (“TIB”) stock. These investments are not readily marketable and are carried at cost, which approximates fair value. As a member of the FHLB, FRB and TIB systems, the Company is required to maintain minimum level of investments in stock, based on the level of borrowings and other factors. Both cash and stock dividends are reported as income.

Marketable Equity Securities

In connection with the acquisition of Keystone Bank on February 1, 2026, the Company acquired marketable equity securities which represent investments in Community Capital CRA stock and Farmer Mac stock. The securities are carried at fair value and reported in other assets in the consolidated balance sheets. Unrealized holding gains and losses are reported as a component of noninterest income.

Goodwill and Core Deposit Intangibles

Goodwill represents the excess of cost over fair value of net assets acquired in a business combination. Goodwill is not amortized and is evaluated for impairment at least annually and on an interim basis if an event triggering impairment may have occurred.

Core deposit intangibles are acquired customer relationships arising from bank acquisitions and are amortized on an accelerated method using the sum-of-the-years’ digits. Core deposit intangibles are tested for impairment whenever events or changes in circumstances indicate the carrying amount of assets may not be recoverable from future undiscounted cash flows.

Derivative Financial Instruments

Derivatives are recorded on our consolidated balance sheets as assets and liabilities measured at their fair value. The accounting for increases and decreases in the value of derivatives depends upon the use of the derivatives and whether the derivatives qualify for hedge accounting. At inception of the derivative, we designate the derivative as one of two types based on our intention and belief as to the likely effectiveness as a hedge. These two types are (1) a hedge of the fair value of a recognized asset or liability (“Fair Value Hedge”), and (2) a hedge of a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability (“Cash Flow Hedge”).

For certain fair value hedges, the gain or loss on the derivative, as well as the offsetting loss or gain on the hedged item, are recognized in noninterest income or expense in our consolidated statements of income. Fair value hedge instruments offered by the Company which are included in noninterest income or expense include pass-through interest rate swap products to qualified commercial banking customers. Under this type of contract, the Company enters into an interest rate swap contract with a customer, while at the same time entering into an offsetting interest rate swap contract with a financial institution counterparty. Changes in the fair value of the underlying derivatives are designed to offset each other so they would not significantly impact the Company's operating results.

The Company also enters into Risk Participation Agreements (“RPAs”) with other banks, primarily to share a portion of the risk of borrower default related to the interest rate swap on certain participated loans. Gains or losses on these types of derivatives are also included in noninterest income in our consolidated statements of income.

A one-way interest rate swap is another type of fair value hedge instrument offered to our customers. Under this type of arrangement, the Company extends a conventional fixed-rate loan to the borrower and then subsequently hedges the interest rate risk of that loan by entering into a swap for its own balance sheet to convert the fixed-rate loan to a synthetic floating rate asset. These types of swaps lock in the Company's spread over its cost of funds for the life of the loan. The gain or loss on this type of derivative is included in interest income in our consolidated statements of income.

For a cash flow hedge, the gain or loss on the derivative is reported in other comprehensive income and is reclassified into earnings in the same periods during which the hedged transaction affects earnings. Cash flow hedge instruments include pay-fixed interest rate swap agreements with a financial institution counterparty.

Net cash settlements on cash flow hedges are recorded in interest expense in the consolidated statements of income. Net cash settlements on one-way swap derivatives are recorded in interest income in the consolidated statements of income. Net cash settlements on pass-through interest rate swaps and RPAs are reported in noninterest income in the consolidated statements of income. Cash flows on hedges are classified in the cash flow statement the same as the items being hedged.

When a cash flow hedge is discontinued but the hedged cash flows or forecasted transactions are still expected to occur, gains and/or losses accumulated in other comprehensive income are amortized into earnings over the same period which the hedged transaction will affect earnings.

We formally document the relationship between derivatives and hedged items, as well as the risk-management objective and the strategy for undertaking hedge transactions, at the inception of the hedging relationship. This documentation includes linking cash flow hedges to specific assets and liabilities on the consolidated balance sheets or to forecasted transactions.

Business Combinations

The Company applies the acquisition method of accounting for business combinations. Under the acquisition method, the acquiring entity in a business combination recognizes 100% of the assets acquired and liabilities assumed at their acquisition date fair values. Management utilizes valuation techniques appropriate for the asset or liability being measured in determining these fair values. Any excess of the purchase price over amounts allocated to assets acquired, including identifiable intangible assets, and liabilities assumed is recorded as goodwill. Adjustments identified during the measurement period are recognized in the reporting period in which the adjustment amounts are determined. Acquisition-related costs are expensed as incurred (see Note 20 – Business Combinations).

Comprehensive Income

Comprehensive income includes all changes in shareholders’ equity during a period, except those resulting from transactions with shareholders. Other than net income, comprehensive income includes the net effect of changes in the fair value of securities available-for-sale and certain derivative instruments designated as cash flow hedges.

Revenues from Contracts with Customers

The Company’s revenues from services such as deposit related fees, wire transfer fees, interchange fees on debit cards, ATM fees, and merchant fee income are presented within the service charges and fees category in the accompanying consolidated statements of income and are recognized as revenue as the Company satisfies its obligation to the customer.

Advertising and Marketing Expenses

Advertising and marketing expenses consist of the Company’s advertising in its local market area and are expensed as incurred. Advertising and marketing expenses were$1.4 million and$912,000 for the six months ended June 30, 2026 and 2025, respectively, and$737,000 and $503,000 for the three months ended June 30, 2026 and 2025, respectively. The expenses are included within noninterest expense in the accompanying consolidated statements of income.

Income Taxes

The Company files a consolidated income tax return with its subsidiary at the federal level and with multiple states at the state level. Both federal and state income tax expense or benefit is allocated on a separate return basis.

Deferred tax assets and liabilities are reflected at currently enacted income tax rates applicable to the period in which the deferred tax assets and liabilities are expected to be realized or settled. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized.

Share-Based Compensation

Compensation expense for stock options is based on the fair value of the award on the measurement date, which, for the Company, is the date of the grant and is recognized ratably over the service period of the award. The fair value of stock options is estimated using the Black-Scholes option-pricing model.

Basic and Diluted Earnings Per Common Share

Earnings per common share is computed in accordance with ASC Topic 260, “Earnings Per Share.” Basic earnings per common share is computed by dividing net earnings allocated to common stock by the weighted-average number of common shares outstanding during the applicable period. Diluted earnings per common share is computed by using the net earnings allocated to common stock plus dividends on dilutive convertible preferred stock, divided by the sum of 1) the weighted-average number of shares determined for the basic earnings per common share computation, 2) the dilutive effect of stock compensation using the treasury stock method, and 3) the dilutive effect of convertible preferred stock using the if-converted method. A reconciliation of the weighted-average shares used in calculating basic earnings per common share and the weighted average common shares used in calculating diluted earnings per common share for the reported periods is provided in Note 16 – Earnings Per Common Share.

Reclassification

Certain amounts in prior period consolidated financial statements may have been reclassified to conform to current period presentation. These reclassifications are immaterial and have no effect on net income, total assets or shareholders’ equity.

Segment Reporting

The Company hasone reportable segment. All of the Company’s activities are interrelated, and each activity is dependent and assessed based on how each activity of the Company supports the others. For example, lending is dependent upon the ability of the Company to fund itself with deposits and borrowings while managing interest rate and credit risk. Accordingly, all significant operating decisions are based upon analysis of the Bank as one segment or unit. The Company’ssenior executive management functions as its chief operating decision-maker (“CODM”) and uses the consolidated results to make operating and strategic decisions.

The Company has determined that all of its banking divisions and subsidiaries meet the aggregation criteria of ASC 280, Segment Reporting, as its current operating model is structured whereby banking divisions and subsidiaries serve a similar base of primarily commercial clients utilizing a company-wide offering of similar products and services managed through similar processes and platforms that are collectively reviewed by the CODM.

The CODM regularly assesses performance of the aggregated single operating and reporting segment and decides how to allocate resources based on net income calculated on the same basis as is net income reported in the Company’s consolidated statements of income and other comprehensive income. The CODM is also regularly provided with expense information at a level consistent with that disclosed in the Company’s consolidated statements of income and other comprehensive income.

The Company’s most significant reported source of income and expense are interest income and interest expense (see the accompanying consolidated statements of income). The remaining significant segment income and expenses are described in the consolidated statements of income.

ASU 2023-09 - Income Taxes (Topic 720), Improvements to Income Tax Disclosures

The Company adopted ASU 2023-09, “Income Taxes (Topic 720), Improvements to Income Tax Disclosures,” effective January 1, 2025. The standard requires entities to consistently categorize, on a more disaggregated basis between eight specific categories, information about a reporting entity’s effective tax rate reconciliation. Additionally, income taxes paid, net of refunds, must be further disaggregated by federal, state and foreign taxes. The Company has elected to apply the amendments prospectively.

ASU 2025-08 - Financial Instruments - Credit Losses (Topic 326), Purchased Loans

On January 1, 2026, the Company adopted ASU 2025-08, “Financial Instruments -- Credit Losses (Topic 326): Purchased Loans,” which amends the guidance in ASC Topic 326 on the accounting for certain purchased loans. Under the ASU, entities must account for acquired loans (excluding credit cards) that meet certain criteria at acquisition for PSL by recognizing them at their purchase price plus an allowance for PSL with the treatment of financial assets purchased with more-than-insignificant credit deterioration since origination (“PCD assets”). The standard eliminates the day one credit loss, double count issue in a business combination or asset acquisition for non-PCD assets.

Investment Securities Available-for-Sale and Held-to-Maturity

Investment securities have been classified in the consolidated balance sheets according to management’s intent. Securities available-for-sale represent those securities not classified as equity or held-to-maturity and are reported at fair value with unrealized gains and losses, net of applicable income taxes, reported in other comprehensive income. Securities held-to-maturity represent those securities for which we have the positive intent and ability to hold until maturity and are reported at cost, adjusted for amortization of premiums and accretion of discounts.

Management assesses securities in its investment portfolio for impairment on a quarterly basis or when events or circumstances suggest that the carrying amount of an investment may be impaired. In accordance with ASC 326, available-for-sale and held-to-maturity securities are evaluated as of each reporting date when the fair value is less than amortized cost, and credit losses are to be calculated individually using a discounted cash flow method through which management compares the present value of the expected cash flows with the amortized costs. An allowance for credit losses is established to reflect the credit loss component of the decline in fair value.

Factors management considers in assessing whether a discounted cash flow method evaluation is needed for a security whose fair value is less than amortized costs include: (1) management will assess whether it intends to sell, or if it is more likely than not it will be required to sell, the security before recovery of the amortized cost basis; (2) the length of time (duration) and the extent (severity) to which the market value has been less than costs; (3) the financial condition and near-term prospects of the issuer, including any specific events which may influence the operations of the issuer, such as changes in technology that impair the earnings potential of the investment or the discontinuance of a segment of the business that may affect the future earnings potential; and (4) changes in the rating of the security by a rating agency.

The carrying amount of securities available-for-sale and their approximate fair values as of June 30, 2026 and December 31, 2025 are as follows:

(Dollars in thousands)AmortizedCostGross UnrealizedGainsGross Unrealized LossesEstimated Fair Value
Securities available-for-sale:
U.S government and agency securities$4,917$—$13$4,904
State and municipal securities15,0117023215,681
Mortgage-backed securities and collateralized mortgage obligations237,3052,293892238,706
Corporate bonds135,0992,3271,416136,010
Asset-backed securities9,970—209,950
$402,302$5,322$2,373$405,251
Securities Available-for-sale:
U.S. government and agency securities$6,247$—$9$6,238
State and municipal securities13,0783422013,400
Mortgage-backed securities and collateralized mortgage obligations220,1933,81899223,912
Corporate bonds138,1022,461921139,642
$377,620$6,621$1,049$383,192

Securitization of Commercial Real Estate Loans

During the second quarter of 2025, the Company completedtwo securitizations totaling $250 million of revolving commercial real estate loans secured byinterests in 1-4 family residential dwellings located throughout the United States. In connection with the transactions, the Company purchased Class A-1 asset backed notes, Series 2025-1, for a total of $78 million on April 1, 2025; and Class A-1 asset backed notes, Series 2025-2 for a total of $127.5 million on June 3, 2025. The Company is not affiliated with the issuer of the notes. Further information regarding the securitization of commercial real estate loans is presented in Note 3 – Loans and Allowance for Credit Losses.

The Class A-1 Notes are classified as held-to-maturity investments. At June 30, 2026 and December 31, 2025, the carrying amounts and approximate fair values are as follows:

(Dollars in thousands)CarryingValueGross UnrealizedGainsGross Unrealized LossesEstimated Fair Value
Securities held-to-maturity:
Asset-backed securities$191,952$—$1,409$190,543
$191,952$—$1,409$190,543
Securities held-to-maturity:
Asset-backed securities$192,008$—$2,902$189,106
$192,008$—$2,902$189,106

Mortgage-backed securities are typically issued with stated principal amounts and are backed by pools of mortgages that have loans with varying maturities. The characteristics of the underlying pool of mortgages, such as prepayment risk, are passed on to the certificate holder. Accordingly, the term of mortgage-backed securities approximates the term of the underlying mortgages and can vary significantly due to prepayments. Therefore, schedules of maturities for mortgage-backed securities have been excluded from the below disclosure.

The amortized cost and estimated fair value of securities available-for-sale and held-to-maturity at June 30, 2026, by contractual maturity, are shown below.

Securities Available-for-Sale · Securities Held-to-Maturity
(Dollars in thousands)AmortizedCostEstimated Fair ValueCarryingValueEstimated Fair Value
Due from one year to five years$40,930$40,928$191,952$190,543
Due from five to ten years107,056107,920——
Over ten years17,01117,697——
164,997166,545191,952190,543
Mortgage-backed securities and collateralized mortgage obligations237,305238,706——
$402,302$405,251$191,952$190,543

The following table summarizes securities with unrealized losses at June 30, 2026 and December 31, 2025, aggregated by major security type and length of time in a continuous unrealized loss position:

Less Than 12 MonthsGreater Than 12 MonthsTotal
(Dollars in thousands)UnrealizedLossEstimated Fair ValueUnrealizedLossEstimated Fair ValueUnrealizedLossEstimated Fair Value
Securities available-for-sale:
U.S. government and agency securities$—$—$13$4,904$13$4,904
State and municipal securities324,266——324,266
Mortgage-backed securities and collateralized mortgage obligations87387,2351920889287,443
Corporate bonds92946,54348713,0491,41659,592
Asset-backed securities209,950——209,950
$1,854$147,994$519$18,161$2,373$166,155
Securities held-to-maturity:
Asset-backed securities$1,409$190,543$—$—$1,409$190,543
Securities available-for-sale:
U.S. government and agency securities$9$6,238$—$—$9$6,238
State and municipal securities202,419—1,000203,419
Mortgage-backed securities and collateralized mortgage obligations6726,493323,4469929,939
Corporate bonds50539,93541613,41892153,353
$601$75,085$448$17,864$1,049$92,949
Securities held-to-maturity:
Asset-backed securities$2,902$189,106$—$—$2,902$189,106

There were 50 investments in an unrealized loss position at June 30, 2026, and 39 investments in an unrealized loss position at December 31, 2025. As of June 30, 2026 and December 31, 2025, no allowance for credit losses has been recognized on available-for-sale or held-to-maturity securities in an unrealized loss position as management does not believe any of the securities are impaired due to reasons of credit quality. This is based upon our analysis of the underlying risk characteristics, including credit ratings, and other qualitative factors related to our available-for-sale securities and in consideration of our historical credit loss experience and internal forecasts. The issuers of these securities continue to make timely principal and interest payments under the contractual terms of the securities. In addition, a portion of our investments are guaranteed by the U.S. Government, Treasury, or municipalities. Furthermore, management does not have the intent to sell any of the securities classified as available-for-sale in the table above and believes that it is more likely than not that we will not have to sell any such securities before a recovery of cost. The unrealized losses are due to increases in market interest rates over the yields available at the time the underlying securities were purchased. The fair value is expected to recover as the securities approach their maturity date or repricing date or if market yields for such investments decline.

The Company pledges investment securities as collateral for some of its public fund depositors. As of June 30, 2026, the Company had$18.7 million in pledged securities. There wereno pledged securities as of December 31, 2025.

The following table summarizes proceeds received from the sale of securities available-for-sale and their related gross gains and losses for thethree and six months ended June 30, 2026 and 2025:

For the Three MonthsEnded June 30,For the Six MonthsEnded June 30,
(Dollars in thousands)2026202520262025
Securities available-for-sale:
Proceeds from sales$18,798$39,769$60,695$53,407
Gross gain540213402
Gross loss98512117740
Net loss$(93)$(110)$(104)$(338)

Loans and Allowance for Credit Losses

Loans in the accompanying consolidated balance sheets consisted of the following:

(Dollars in thousands)June 30, 2026December 31, 2025
Real estate loans:
Non-farm non-residential owner occupied$583,989$434,715
Non-farm non-residential non-owner occupied932,147710,401
Residential530,189333,419
Construction, development & other887,805823,353
Farmland32,89826,485
Commercial & industrial2,369,5821,906,616
Consumer1,8711,576
Municipal and other97,933158,186
5,436,4144,394,751
Allowance for credit losses(53,591)(43,949)
Loans, net$5,382,823$4,350,802

Total loans are presented net of unaccreted discounts and net deferred fees totaling$24.6 million and$22.0 million at June 30, 2026 and December 31, 2025, respectively.

Non-accrual and Past Due Loans

Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. As mentioned in Note 1, the accrual of interest on loans is discontinued when there is a clear indication that the borrower’s cash flow may not be sufficient to meet payments as they become due, which is generally when a loan is 90 days past due.

Non-accrual loans, non-accrual loans without a specific ACL, and accruing loans past due 90 days or more segregated by class of loans were as follows:

June 30, 2026December 31, 2025
(Dollars in thousands)Non-accrualNon-accrual loans with no ACLAccruing loanspast due 90days or moreNon-accrualNon-accrual loans with no ACLAccruing loanspast due 90days or more
Real estate loans:
Non-farm non-residential owner occupied$3,320$846$500$1,235$1,235$679
Non-farm non-residential non-owner occupied5,5845,584—99995,503
Residential1981982,5093872092,023
Construction, development & other——1,136——1,847
Commercial & industrial12,45512,1961,4108,3998,1201,308
$21,557$18,824$5,555$10,120$9,663$11,360

For the six months ended June 30, 2026 and 2025, approximately$109,000 and$115,000, respectively, was recognized in interest income due to loan status changes from nonaccrual to accrual status.

An age analysis of past due loans, segregated by class of loans, was as follows:

(Dollars in thousands)30-59days60-89daysOver 90daysTotal past dueTotal currentTotalloans
Real estate loans:
Non-farm non-residential owner occupied$1,548$4,314$3,820$9,682$574,307$583,989
Non-farm non-residential non-owner occupied5103,6915,5849,785922,362932,147
Residential4411782,7073,326526,863530,189
Construction, development & other2,3532,8121,1366,301881,504887,805
Farmland————32,89832,898
Commercial & industrial1,0262,67513,86517,5662,352,0162,369,582
Consumer————1,8711,871
Municipal and other64——6497,86997,933
$5,942$13,670$27,112$46,724$5,389,690$5,436,414
Real estate loans:
Non-farm non-residential owner occupied$5,695$816$1,914$8,425$426,290$434,715
Non-farm non-residential non-owner occupied5,0944975,60211,193699,208710,401
Residential5,512—2,4107,922325,497333,419
Construction, development & other—6031,8472,450820,903823,353
Farmland————26,48526,485
Commercial & industrial3,5175589,70713,7821,892,8341,906,616
Consumer————1,5761,576
Municipal and other6024—84158,102158,186
$19,878$2,498$21,480$43,856$4,350,895$4,394,751

Loan Modifications to Borrowers Experiencing Financial Difficulty

A loan is considered modified under ASU 2022-02 if the borrower is experiencing financial difficulties and the loan has been modified. Modifications may include interest rate reductions or below market interest rates, restructuring amortization schedules and other actions intended to minimize potential losses.

The following table summarizes loan modifications made to borrowers experiencing financial difficulty for thesix months ended June 30, 2026 and the year ended December 31, 2025:

Types of modifications to borrowers experiencing financial difficulty
(Dollars in thousands)Number of loansPost-restructuredrecordedinvestmentTotalclass of loanPrincipal forgivenessTerm extensionWAR (*)PaymentdeferralOtherpayment modificationsCombinedterm extension and payment deferral
Real estate loans:
Non-farm non-residential owner occupied1$2,4750.4%$—$—0.00%$—$2,475$—
Residential31,6720.3%—1,6720.00%———
Commercial & industrial23,4090.1%—5001.73%——2,909
6$7,5560.1%$—$2,172$—$2,475$2,909
Commercial & industrial1$2,8120.1%—2,8120.0%$—$—$—

(*) Weighted average rate decrease.

On an ongoing basis, the performance of modified loans for borrowers experiencing financial difficulty is monitored for subsequent payment default. Payment default is recognized when the borrower is 90 days or more past due.

For the six months ended June 30, 2026 and the year ended December 31, 2025, there wereno receivables modified within the last twelve months that were in default.

Sale of Third Coast Commercial Capital, Inc. Assets

Effective June 25, 2026, the Company closed the sale of substantially all of the assets of TCCC to Gulf Coast, a well-established, large bank-owned accounts receivable platform. The transaction provides for total consideration of approximately $27.5 million at closing, and a gain of $3.5 million, along with a structured ongoing revenue share. Third Coast will continue to offer factoring solutions through a strategic partnership with Gulf Coast.

Significant Loan Sales

Securitization of a $100 Million Commercial Real Estate Loan Transaction

On April 1, 2025, the Bank entered into a $100 million securitization transaction of a revolving commercial real estate loan (the “April Mortgage Loan”) secured by interests in 1-4 family residential dwellings located in the state of Texas.

The Bank created participation interests in the April Mortgage Loan pursuant to a Participation Agreement, dated as of April 1, 2025, by and between the Bank, as initial Participation A-1 holder, the Bank, as initial Participation A-2 holder, and the Bank, as initial Participation A-3 holder. The Bank subsequently sold Participation A-1 to EJF CRT 2025-1 Depositor LLC (the “Depositor”), who subsequently sold Participation A-1 to EJF CRT 2025-1 LLC (the “Issuer”). The Bank retained Participation A-2 and Participation A-3.

The Issuer pledged Participation A-1, representing the Issuer's pro rata economic interest in the April Mortgage Loan, to U.S. Bank Trust Company, National Association (the “Indenture Trustee”), pursuant to an Indenture, dated as of April 1, 2025 (the “Indenture”), by and between the Issuer, the Indenture Trustee, the Bank, as servicer, and U.S. Bank National Association, as securities intermediary, and issued its Asset-Backed Notes, Series 2025-1, consisting of Class A-1 Notes and Class M-1 Notes. The Issuer sold the Class A-1 Notes to the Bank and certain of the Class M-1 Notes to affiliates of the Depositor on April 1, 2025.

Securitization of a $150 Million Commercial Real Estate Loan Transaction

On June 3, 2025, the Bank entered into a $150 million securitization transaction of certain commercial real estate loans (the “June Mortgage Loans”) originated by the Bank.

The Bank created participation interests in the June Mortgage Loans pursuant to Participation Agreements, dated as of June 3, 2025, by and between the Bank, as initial Participation A-1 holder, the Bank, as initial Participation A-2 holder, and the Bank, as initial Participation A-3 holder. The Bank subsequently sold Participation A-1 to EJF CRT 2025-2 Depositor LLC (the “Depositor”), who subsequently sold Participation A-1 to EJF CRT 2025-2 LLC (the “Issuer”). The Bank retained participation interests not sold to the Depositor.

The Issuer pledged Participation A-1, representing the Issuer's pro rata economic interest in the June Mortgage Loans, to U.S. Bank Trust Company, National Association (the “Indenture Trustee”), pursuant to an Indenture, dated as of June 3, 2025 (the “Indenture”), by and between the Issuer, the Indenture Trustee, the Bank, as servicer, and U.S. Bank National Association, as securities intermediary, and issued its Asset-Backed Notes, Series 2025-2, consisting of Class A-1 Notes and Class M-1 Notes. The Issuer sold the Class A-1 Notes to the Bank and certain of the Class M-1 Notes to affiliates of the Depositor on June 3, 2025.

The transfer of loans was accounted for as a sale of participation interests for financial reporting purposes. No gains or losses were recognized in connection with the transactions.

Credit Quality Indicators

Credit Quality Indicators. From a credit risk standpoint, the Company classifies its loans in one of six categories: (i) pass, (ii) special mention, (iii) substandard, (iv) purchased credit deteriorated (“PCD”), (v) doubtful, or (vi) loss.

The classifications of loans reflect a judgment about the risks of default and loss associated with the loan. The Company reviews the ratings on credits monthly. Ratings are adjusted to reflect the degree of risk and loss that is felt to be inherent in each credit as of each monthly reporting period. The Company’s methodology is structured so that specific allocations are increased in accordance with deterioration in credit quality (and a corresponding increase in risk and loss) or decreased in accordance with improvement in credit quality (and a corresponding decrease in risk and loss).

(i) The Company has several pass credit grades that are assigned to loans based on varying levels of credits, ranging from credits that are secured by cash or marketable securities, to watch credits that have all the characteristics of an acceptable credit risk but warrant more than the normal level of supervision.

(ii) Special mention loans are loans that still show sufficient cash flow to service their debt but show a declining financial trend with potential cash flow shortages if trends continue. This category should be treated as a temporary grade. If cash flow deteriorates further to become negative, then a substandard grade should be given. If cash flow trends begin to improve then an upgrade back to pass would be justified. Nonfinancial reasons for rating a credit special mention include management problems, pending litigation, an ineffective loan agreement or other material structure weakness.

(iii) A substandard loan has material weakness in the primary repayment source such as insufficient cash flow from operations to service the debt. However, other weaknesses such as limited paying capacity of the obligor or the collateral pledged could justify a substandard grade. Substandard loans must have a well-defined weakness, or weaknesses that jeopardize the liquidation of the debt.

(iv) Credits purchased from third parties are recorded at their estimated fair value at the acquisition date and are classified as PCD loans if the loans reflect credit deterioration since origination and it is probable at acquisition that the Company will be unable to collect all contractually required payments.

(v) A loan classified as doubtful has all the weaknesses of a substandard loan with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. A doubtful loan has a high probability of total or substantial loss, but because of specific pending events that may strengthen the asset, its classification as loss is deferred. Doubtful borrowers are usually in default, lack adequate liquidity or capital, and lack the resources necessary to remain an operating entity. Because of high probability of loss, non-accrual status is required on doubtful loans.

(vi) Loans classified as loss are considered uncollectible and of such little value that their continuance as banking assets are not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be affected in the future. With loans classified as loss, the underlying borrowers are often in bankruptcy, have formally suspended debt repayments, or have otherwise ceased normal business operations. Once an asset is classified as loss, there is little prospect of collecting either its principal or interest. When access to collateral, rather than the value of the collateral, is a problem, a less severe classification may be appropriate. However, the Company does not maintain an asset on the balance sheet if realizing its value would require long-term litigation or other lengthy recovery efforts. Losses are to be recorded in the period an obligation becomes uncollectible.

The following tables summarize the Company’s internal ratings of its loans at June 30, 2026 and December 31, 2025:

(Dollars in thousands)PassSpecialMentionSubstandardPurchasedCreditDeterioratedDoubtfulTotal
Real estate loans:
Non-farm non-residential owner occupied$557,257$9,492$14,765$2,475$—$583,989
Non-farm non-residential non-owner occupied891,54921,49516,1422,961—932,147
Residential529,096—1,093——530,189
Construction, development & other879,6545,3392,812——887,805
Farmland32,147—751——32,898
Commercial & industrial2,337,92811,27818,5071,869—2,369,582
Consumer1,84229———1,871
Municipal and other97,933————97,933
$5,327,406$47,633$54,070$7,305$—$5,436,414
(Dollars in thousands)PassSpecialMentionSubstandardDoubtfulTotal
Real estate loans:
Non-farm non-residential owner occupied$414,506$6,725$13,484$—$434,715
Non-farm non-residential non-owner occupied689,3814,61916,401—710,401
Residential333,055—364—333,419
Construction, development & other819,938—3,415—823,353
Farmland25,719766——26,485
Commercial & industrial1,863,86134,8367,919—1,906,616
Consumer1,54234——1,576
Municipal and other158,186———158,186
$4,306,188$46,980$41,583$—$4,394,751

The following tables summarize the Company's loans by risk grades, loan class and vintage, at June 30, 2026 and December 31, 2025:

Term Loans Amortized Cost Basis by Origination Year · Revolving Loans Amortized
(Dollars in thousands)20262025202420232022Prior YearsCost BasisTotal
Real estate loans:
Non-farm non-residential owner occupied
Pass$52,202$124,409$77,440$39,952$90,476$150,038$22,740$557,257
Special Mention—2,628——1,0185,846—9,492
Substandard2875,145500—4,0884,745—14,765
Purchased Credit Deteriorated——2,475————2,475
Total Non-Farm non-residential owner-occupied$52,489$132,182$80,415$39,952$95,582$160,629$22,740$583,989
Non-farm non-residential non-owner occupied
Pass$127,312$246,535$101,965$62,737$156,573$169,119$27,308$891,549
Special Mention————18,9072,588—21,495
Substandard4,2405,50085——6,317—16,142
Purchased Credit Deteriorated2,961——————2,961
Total Non-Farm non-residential non owner-occupied$134,513$252,035$102,050$62,737$175,480$178,024$27,308$932,147
Residential
Pass$65,178$81,742$47,487$75,671$128,655$92,903$37,460$529,096
Substandard—70——1,00815—1,093
Total Residential$65,178$81,812$47,487$75,671$129,663$92,918$37,460$530,189
Construction, development & other
Pass$48,311$165,858$82,303$37,432$9,483$7,413$528,854$879,654
Special Mention————5,339——5,339
Substandard—2,812—————2,812
Total Construction, development & other$48,311$168,670$82,303$37,432$14,822$7,413$528,854$887,805
Farmland
Pass$9,022$2,032$3,135$8,155$7,970$1,130$703$32,147
Substandard751——————751
Total Farmland$9,773$2,032$3,135$8,155$7,970$1,130$703$32,898
Commercial & industrial
Pass$219,684$342,741$87,920$62,194$62,557$36,205$1,526,627$2,337,928
Special Mention—5417578,069——1,91111,278
Substandard5,4031,1283002,7929076177,36018,507
Purchased Credit Deteriorated—335159—1,340—351,869
Total Commercial & industrial$225,087$344,745$89,136$73,055$64,804$36,822$1,535,933$2,369,582
Consumer
Pass$157$732$133$458$137$225$—$1,842
Special Mention———29———29
Total Consumer$157$732$133$487$137$225$—$1,871
Municipal and other
Pass$380$2,196$85$17,415$2,180$127$75,550$97,933
Total Municipal and other$380$2,196$85$17,415$2,180$127$75,550$97,933
Total Loans$535,888$984,404$404,744$314,904$490,638$477,288$2,228,548$5,436,414
Term Loans Amortized Cost Basis by Origination Year · Revolving Loans Amortized
(Dollars in thousands)20252024202320222021Prior YearsCost BasisTotal
Real estate loans:
Non-farm non-residential owner occupied
Pass$100,756$64,629$23,658$64,818$81,912$63,195$15,538$414,506
Special Mention4,013———1,2841,428—6,725
Substandard1,017—874,1034,1154,162—13,484
Total Non-Farm non-residential owner-occupied$105,786$64,629$23,745$68,921$87,311$68,785$15,538$434,715
Non-farm non-residential non-owner occupied
Pass$220,305$74,690$63,540$153,972$122,038$30,599$24,237$689,381
Special Mention———1,976—2,643—4,619
Substandard9,856100——6,161284—16,401
Total Non-Farm non-residential non owner-occupied$230,161$74,790$63,540$155,948$128,199$33,526$24,237$710,401
Residential
Pass$65,081$39,057$72,387$74,976$56,620$18,219$6,715$333,055
Substandard7382—209———364
Total Residential$65,154$39,139$72,387$75,185$56,620$18,219$6,715$333,419
Construction, development & other
Pass$116,531$79,226$73,153$59,248$3,624$3,724$484,432$819,938
Substandard3,415——————3,415
Total Construction, development & other$119,946$79,226$73,153$59,248$3,624$3,724$484,432$823,353
Farmland
Pass$2,653$3,172$7,206$6,720$210$671$5,087$25,719
Special Mention————766——766
Total Farmland$2,653$3,172$7,206$6,720$976$671$5,087$26,485
Commercial & industrial
Pass$391,690$120,852$66,291$64,184$30,736$9,585$1,180,523$1,863,861
Special Mention9148708,526252—9724,17734,836
Substandard701,2362,9517422493872,2847,919
Total Commercial & industrial$392,674$122,958$77,768$65,178$30,985$10,069$1,206,984$1,906,616
Consumer
Pass$804$102$354$177$10$95$—$1,542
Special Mention——34————34
Total Consumer$804$102$388$177$10$95$—$1,576
Municipal and other
Pass$36,101$73$19,347$3,410$560$19$98,676$158,186
Total Municipal and other$36,101$73$19,347$3,410$560$19$98,676$158,186
Total Loans$953,279$384,089$337,534$434,787$308,285$135,108$1,841,669$4,394,751

The following tables summarize the Company's gross charge-offs by origination year and loan class for the six months ended June 30, 2026 and the year ended December 31, 2025.

Gross Charge-offs by Origination Year · Revolving Loans Amortized
(Dollars in thousands)20262025202420232022Prior YearsCost BasisTotal
Real estate loans:
Commercial & industrial$—$—$—$—$(225)$(40)$(6)$(271)
Municipal and other———(7)(26)(17)—(50)
Total Charge-Offs$—$—$—$(7)$(251)$(57)$(6)$(321)
Gross Charge-offs by Origination Year · Revolving Loans Amortized
(Dollars in thousands)20252024202320222021Prior YearsCost BasisTotal
Real estate loans:
Commercial & industrial$—$(72)$(43)$(1,785)$—$(385)$(1,819)$(4,104)
Municipal and other——(4)(30)—(10)—(44)
Total Charge-Offs$—$(72)$(47)$(1,815)$—$(395)$(1,819)$(4,148)

The allowance for credit losses on loans is a contra-asset valuation account, calculated in accordance with ASC 326, that is deducted from the amortized cost basis of loans to present the net amount expected to be collected. The amount of the allowance represents management's best estimate of current expected credit losses on loans considering available information, from internal and external sources, relevant to assessing collectability over the loans' contractual terms, adjusted for expected prepayments when appropriate. The contractual term excludes expected extensions, renewals and modifications unless (i) management has a reasonable expectation that a loan to an individual borrower that is experiencing financial difficulty will be modified or (ii) such extension or renewal options are not unconditionally cancellable by us and, in such cases, the borrower is likely to meet applicable conditions and likely to request extension or renewal. Relevant available information includes historical credit loss experience, current conditions and reasonable and supportable forecasts, including U.S. Unemployment, GDP and Case-Shiller U.S National Home Price Index. While historical credit loss experience provides the basis for the estimation of expected credit losses, adjustments to historical loss information may be made for differences in current portfolio-specific risk characteristics, environmental conditions or other relevant factors. The allowance for credit losses is measured on a collective basis for portfolios of loans when similar risk characteristics exist.

Credit loss expense related to loans reflects the totality of actions taken on all loans for a particular period including any necessary increases or decreases in the allowance related to changes in credit loss expectations associated with specific loans or pools of loans. Portions of the allowance may be allocated for specific credits; however, the entire allowance is available for any credit that, in management’s judgment, should be charged off. While management utilizes its best judgment and information available, the ultimate appropriateness of the allowance is dependent upon a variety of factors beyond our control, including the performance of our loan portfolio, the economy, changes in interest rates and the view of the regulatory authorities toward loan classifications.

In calculating the allowance for credit losses, most loans are segmented into pools based upon similar characteristics and risk profiles. Common characteristics and risk profiles include the type/purpose of loan, underlying collateral, geographical similarity and historical/expected credit loss patterns. In developing these loan pools for the purposes of modeling expected credit losses, we also analyzed the degree of correlation in how loans within each portfolio respond when subjected to varying economic conditions and scenarios as well as other portfolio stress factors. For modeling purposes, we use loan call report codes to identify the pools of loans with similar risk characteristics. Loans that do not share risk characteristics are evaluated for expected credit losses on an individual basis and excluded from the collective evaluation. We periodically reassess each pool to ensure the loans within the pool continue to share similar characteristics and risk profiles and to determine whether further segmentation is necessary.

We have elected to use the discounted cash flow (“DCF”) method for estimating accumulated credit losses for all loans except for consumer loans and leases. The DCF method allows for an effective incorporation of reasonable and supportable forecasts that can be applied in a consistent and objective manner. The method also aligns well with other calculations outside the accumulated credit loss estimations which mitigate model risk in other areas such as fair value or exit price notion calculations, interest rate risk calculations, profitability analysis, asset-liability management, and other forms of cash flow analysis. We have elected to use the weighted-average remaining maturity (“WARM”) method for consumer loans and leases. The long-term average loss rate is calculated and applied on a quarterly basis for the remaining life of the pool. Adjustments for economic expectations are made in the qualitative portion of the calculation. The long-term average loss rate is derived using peer data derived from the call report.

There may be certain financial assets for which the expectation of credit loss is zero after evaluating historical loss information, making necessary adjustments for current conditions and reasonable and supportable forecasts, and considering any collateral or guarantee arrangements that are not free-standing contracts. A loan that is fully secured by cash or cash equivalents, such as certificates of deposit issued by the lending institution, would likely have zero credit loss expectations. Similarly, the guaranteed portion of an SBA loan or security purchased on the secondary market through the SBA’s fiscal and transfer agent would likely have zero credit loss expectations because these financial assets are unconditionally guaranteed by the U.S. government. Currently, the Company deducts the SBA guaranteed portion of financial assets from the individual asset balance.

Management qualitatively adjusts model results for risk factors that are not considered within our modeling processes but are nonetheless relevant in assessing the expected credit losses within our loan pools. These qualitative factors (“Q-Factor”) and other qualitative adjustments may increase or decrease management's estimate of expected credit losses by a calculated percentage or amount based upon the estimated level of risk. The various risks that may be considered in making Q-Factor and other qualitative adjustments include, among other things, the impact of (i) changes in lending policies and procedures, including changes in underwriting standards and practices for collections, write-offs, and recoveries, (ii) actual and expected changes in international, national, regional, and local economic and business conditions and developments that affect the collectability of the loan pools, (iii) changes in the nature and volume of the loan pools and in the terms of the underlying loans, (iv) changes in the experience, ability, and depth of our lending management and staff, (v) changes in volume and severity of past due financial assets, the volume of non-accrual assets, and the volume and severity of adversely classified or graded assets, (vi) changes in the quality of our credit review function, (vii) changes in the value of the underlying collateral for loans that are non-collateral dependent, (viii) the existence, growth, and effect of any concentrations of credit and (ix) other factors such as the regulatory, legal and technological environments; competition; and events such as natural disasters or health pandemics.

In some cases, management may determine that an individual loan exhibits unique risk characteristics which differentiate the loan from other loans within our loan pools. In such cases, the loans are evaluated for expected credit losses on an individual basis and excluded from the collective evaluation. Specific allocations of the allowance for credit losses are determined by analyzing the borrower’s ability to repay amounts owed, collateral deficiencies, the relative risk grade of the loan and economic conditions affecting the borrower’s industry, among other things. A loan is considered to be collateral dependent when, based upon management's assessment, the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. We reevaluate the fair value of collateral supporting collateral dependent loans on a quarterly basis. In such cases, expected credit losses are based on the fair value of the collateral at the measurement date, adjusted for estimated selling costs if satisfaction of the loan depends on the sale of the collateral. The fair value of real estate collateral supporting collateral dependent loans is evaluated using a methodology that is consistent with the Uniform Standards of Professional Appraisal Practice. The fair value of collateral supporting collateral dependent construction loans is based on an “as is” valuation.

The following tables detail the activity in the allowance for credit losses by portfolio segment for thesix months ended June 30, 2026 and 2025:

(Dollars in thousands)BeginningBalanceInitialAllowance on Acquired LoansProvision for Credit Losses on LoansCharge-offsRecoveriesEndingBalance
Real estate loans:
Non-farm non-residential owner occupied$2,337$794$138$—$—$3,269
Non-farm non-residential non-owner occupied4,8431,868(601)——6,110
Residential2,0081,489(187)——3,310
Construction, development & other6,955487(70)——7,372
Farmland1162134——171
Commercial & industrial26,6732,1213,486(271)47232,481
Consumer65(2)——9
Municipal and other1,0111(97)(50)4869
$43,949$6,786$2,701$(321)$476$53,591
(Dollars in thousands)BeginningBalanceProvision for Credit Losses on LoansCharge-offsRecoveriesEndingBalance
Real estate loans:
Non-farm non-residential owner occupied$3,015$(202)$—$—$2,813
Non-farm non-residential non-owner occupied4,460(787)—3504,023
Residential2,014(96)——1,918
Construction, development & other14,728(2,991)——11,737
Farmland187(28)——159
Commercial & industrial15,3706,386(3,213)8918,632
Consumer10(5)——5
Municipal and other520228——748
$40,304$2,505$(3,213)$439$40,035

Management believes the allowance for credit losses is adequate to cover expected credit losses on loans at June 30, 2026 and 2025.

The following tables detail the activity in the allowance for credit losses by portfolio segment for the three months ended June 30, 2026 and 2025:

(Dollars in thousands)BeginningBalanceInitial Allowance on Acquired LoansProvision for Credit Losses on LoansCharge-offsRecoveriesEndingBalance
Real estate loans:
Non-farm non-residential owner occupied$3,586$—$(317)$—$—$3,269
Non-farm non-residential non-owner occupied6,249—(139)——6,110
Residential3,623—(313)——3,310
Construction, development & other7,061—311——7,372
Farmland169—2——171
Commercial & industrial29,965—2,346(271)44132,481
Consumer12—(3)——9
Municipal and other790—99(24)4869
$51,455$—$1,986$(295)$445$53,591
(Dollars in thousands)BeginningBalanceProvision for Credit Losses on LoansCharge-offsRecoveriesEndingBalance
Real estate loans:
Non-farm non-residential owner occupied$2,815$(2)$—$—$2,813
Non-farm non-residential non-owner occupied4,123(100)——4,023
Residential2,021(103)——1,918
Construction, development & other14,491(2,754)——11,737
Farmland178(19)——159
Commercial & industrial16,4194,589(2,403)2718,632
Consumer7(2)——5
Municipal and other402346——748
$40,456$1,955$(2,403)$27$40,035

Collateral Dependent Loans

A loan is considered to be collateral dependent when, based upon management's assessment, the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. Collateral dependent loans are secured by real estate assets, accounts receivable, inventory and equipment. For a collateral dependent loan, the Company's evaluation process includes a valuation by appraisal or other collateral analysis adjusted for selling costs. The valuation is compared to the remaining outstanding principal balance of the loan and any loss is included in the allowance for credit losses on loans as a specific valuation.

The following tables present the amortized cost basis of collateral dependent loans and the collateral type which have been assessed individually for credit losses:

(Dollars in thousands)Real EstateBusiness AssetsOtherTotal
Real estate loans:
Non-farm non-residential owner occupied$3,320$—$—$3,320
Non-farm non-residential non-owner occupied8,546——8,546
Residential198——198
Construction, development & other2,812——2,812
Commercial & industrial—10,5031,52812,031
$14,876$10,503$1,528$26,907
Real estate loans:
Non-farm non-residential owner occupied$1,235$—$—$1,235
Non-farm non-residential non-owner occupied99——99
Residential387——387
Commercial & industrial—5,8932,1538,046
$1,721$5,893$2,153$9,767

Certain Acquired Loans

As discussed in Note 20 – Business Combinations, the Company acquired loans with fair values of $805.2 million as part of the acquisition of Keystone Bancshares, Inc. and its subsidiary Keystone Bank, SSB. Of the total $812.8 million acquired, $804.6 million were PSL loans which were determined to have no evidence of deteriorated credit quality and are accounted for under ASC Topics 310-10 and 310-20. The remaining $8.2 million were PCD loans which exhibited deteriorated credit quality since origination under ASC 310-30.

In connection with the February 1, 2026 acquisition of loans from Keystone Bancshares, Inc. and its subsidiary, Keystone Bank, SSB, the PCD loan portfolio was accounted for at fair value as follows:

(Dollars in thousands)
Contractual required payments$8,235
Non-accretable difference (expected loss)1,029
Cash flows expected to be collected at acquisition7,206
Accretable yield708
Basis in acquired Keystone Bank, SSB PCD loans$6,498

The following table presents the gross contractual amounts receivable balances, by portfolio segment, and the carrying amount of PCD loans:

(Dollars in thousands)June 30, 2026
Real estate loans:
Non-farm non-residential owner occupied$2,980
Non-farm non-residential non-owner occupied2,989
Commercial & industrial2,023
Total outstanding balances$7,992
Carrying amount$7,305

The accretable discount is accreted into income using the interest method over the life of the loans. At June 30, 2026, unaccreted discounts on PCD loans totaled approximately$687,000 and were included in net loans in the accompanying consolidated balance sheets.

At June 30, 2026, the allowance for credit losses related to PCD loans disclosed above was approximately$34,000.

Determining the fair value of PCD loans at acquisition required the Company to estimate cash flows expected to result from those loans and to discount those cash flows at appropriate rates of interest. For such loans, the excess of cash flows expected to be collected over the estimated fair value is recognized as interest income over the remaining lives of the loans and is called the accretable yield. The difference between contractually required payments and the cash flows expected to be collected reflects the impact of estimated loan losses and is called the nonaccretable difference. In accordance with GAAP, there was no carry-over of previously established allowance for credit losses from the acquired loans.

Accretable yield, or income expected to be collected on PCD loans was as follows:

(Dollars in thousands)June 30, 2026
Balance at beginning of year$—
New loans acquired from Keystone Bank, SSB acquisition708
Accretion of income(21)
Balance at end of period$687

Premises and Equipment

Premises and equipment in the accompanying consolidated balance sheets consisted of the following:

(Dollars in thousands)Estimated Useful LifeJune 30, 2026December 31, 2025
Building and building improvements30 - 40 years and 5 - 40 years$26,152$14,353
Land7,0963,894
Equipment3 - 5 years7,8717,571
Leasehold improvements3 - 12 years14,51114,513
Furniture and fixtures5 - 10 years7,4975,979
Automobiles5 years5858
Construction in process511172
63,69646,540
Accumulated depreciation(23,518)(21,751)
$40,178$24,789

Depreciation expense was approximately$2.5 million and$2.1 million for the six months ended June 30, 2026 and 2025, respectively, and approximately$1.3 million and$1.1 million for the three months ended June 30, 2026 and 2025, respectively. Depreciation expense is included in occupancy and equipment expense in the accompanying consolidated statements of income.

Deposits

Deposits in the accompanying consolidated balance sheets consisted of the following:

(Dollars in thousands)June 30, 2026December 31, 2025
Transaction accounts:
Noninterest bearing demand accounts$642,748$495,000
Interest bearing demand accounts4,318,9423,362,601
Savings27,89421,589
Total transaction accounts4,989,5843,879,190
Time deposits865,882747,698
Total deposits$5,855,466$4,626,888

The aggregate amount of time deposits in denominations greater than $250,000 totaled approximately$613.1 million and$539.4 million as of June 30, 2026 and December 31, 2025, respectively.

Scheduled maturities of time deposits at June 30, 2026 are as follows:

(Dollars in thousands)Maturities by Year
2026 (six months remaining)$482,245
2027361,154
202816,743
20292,465
20302,747
2031525
Thereafter3
$865,882

At June 30, 2026 and December 31, 2025, the aggregate amount of demand deposit overdrafts that were reclassified as loans was approximately$3.1 million and$286,000, respectively.

Income Taxes

During the six months ended June 30, 2026 and 2025, the Company recorded income tax provision expense of$8.1 million and$8.1 million, respectively, reflecting an effective tax rate of 17.5% and 21.0%, respectively. During the three months ended June 30, 2026 and 2025, the Company recorded income tax provision expense of$5.5 million and$4.3 million, respectively, reflecting an effective tax rate of 20.0% and 20.4%, respectively. The effective tax rate for the six months ended June 30, 2026 was less than the statutory tax rate of 21% primarily due to the utilization of purchased federal income tax credits which reduced our tax liability during the year.

Purch ased income tax credits are recorded in accordance with ASC Topic 740, “Income Taxes.” During March 2026, the Company purchased $22.0 million in discounted federal income tax credits and recognized $1.2 million as a reduction of income tax expense for thesix months ended June 30, 2026 in the accompanying consolidated statements of income. The tax asset is expected to reduce current income tax obligations and is reported within other assets in the accompanying consolidated balance sheet.

GAAP prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. Benefits from tax positions should be recognized in the consolidated financial statements only when it is more likely than not that the tax position will be sustained upon examination by the appropriate taxing authority that would have full knowledge of all relevant information. A tax position that meets the more-likely-than-not recognition threshold is measured at the largest amount of cumulative benefit that is greater than fifty percent likely of being realized upon ultimate settlement. Tax positions that previously failed to meet the more-likely-than-not recognition threshold should be recognized in the first subsequent financial reporting period in which that threshold is met. Previously recognized tax positions that no longer meet the more-likely-than-notrecognition threshold should be derecognized in the first subsequent financial reporting period in which that threshold is no longer met. GAAP also provides guidance on the accounting for and disclosure of unrecognized tax benefits, interest and penalties.

FHLB Advances and Other Borrowings

FHLB Advances

The FHLB allows the Company to borrow on a blanket floating lien status collateralized by FHLB stock and real estate loans. As of June 30, 2026 and December 31, 2025, borrowing capacity available under this arrangement was$870.3 million and$499.5 million, respectively. The Company hadno FHLB advances outstanding at June 30, 2026 and December 31, 2025. Letters of credit with the FHLB in the amount of$617.2 million were issued at June 30, 2026. The letters of credit are used to collateralize public fund deposit accounts in excess of FDIC insurance limits and have expirations ranging from July 2026 through December 2027.

Line of Credit - Senior Debt

The Company has a $70.0 million revolving line of credit facility which was modified effective March 10, 2026, whereby the facility was increased by $15.0 million. The modification did not affect the note rate, which remains unchanged at the The Wall Street Journal USPrime Rate, as such changes from time to time, less 0.625%, with a floor rate of 5.00% per annum. Interest is payable quarterly on the 10 th day of March, June, September and December through maturity date of March 10, 2028. All principal and unpaid interest is due at maturity. The note is secured by 100% of the outstanding stock of the Bank and is senior in rights to the subordinated debt described below. Prior to the modification, the $55.0 million facility was due on March 10, 2026. At June 30, 2026 and December 31, 2025, the outstanding balance was$60.4 million and$37.9 million, respectively.

Note Payable - Subordinated Debt

On March 31, 2022, the Company entered into Subordinated Note Purchase Agreements (the “Note Purchase Agreements”) with certain qualified institutional buyers and institutional accredited investors (the “Purchasers”) pursuant to which the Company issued and sold $82.3 million in aggregate principal amount of its 5.500% Fixed-to-Floating Rate Subordinated Notes due 2032 (the “Notes”) in a private placement transaction in reliance on exemptions from the registration requirements of the Securities Act of 1933, as amended (the “Securities Act”), pursuant to Section 4(a)(2) of the Securities Act and Regulation D thereunder. The Notes were issued by the Company to the Purchasers at a price equal to 100% of their face amount. The Note Purchase Agreements contain certain customary representations, warranties and covenants made by the Company, on the one hand, and the Purchasers, severally and not jointly, on the other hand. The Notes are intended to qualify as Tier 2 capital for regulatory capital purposes.

The Notes were issued under an Indenture, dated as of March 31, 2022 (the “Indenture”), by and between the Company and UMB Bank, N.A., as trustee. The Notes will mature on April 1, 2032. From and including March 31, 2022, to, but excluding, April 1, 2027 or the date of early redemption, the Company will pay interest on the Notes semi-annually in arrears on April 1 and October 1 of each year, commencing on October 1, 2022, at a fixed interest rate of 5.500% per annum. From and including April 1, 2027, to, but excluding, the maturity date or the date of early redemption (the “Floating Rate Period”), the Company will pay interest on the Notes at a floating interest rate. The floating interest rate will be reset quarterly, and the interest rate for any Floating Rate Period shall be equal to the then-current Three-Month Term Secured Overnight Financing Rate (“SOFR”)plus 315 basis points for each quarterly interest period during the Floating Rate Period. Interest payable on the Notes during the Floating Rate Period will be paid quarterly in arrears on January 1, April 1, July 1 and October 1, of each year, commencing on July 1, 2027. Notwithstanding the foregoing, in the event that Three-Month Term SOFR is less than zero, then Three-Month Term SOFR rate shall be deemed to be zero.

On March 31, 2022, in connection with the issuance and sale of the Notes, the Company entered into Registration Rights Agreements with the Purchasers. Under the terms of the Registration Rights Agreements, the Company agreed to take certain actions to provide for the exchange of the Notes for subordinated notes that are registered under the Securities Act and have substantially the same terms as the Notes. The exchange offer under the Registration Rights Agreement was completed on July 19, 2022.

The Company may, at its option, redeem the Notes (i) in whole or in part beginning with the interest payment date on April 1, 2027, and on any interest payment date thereafter, or (ii) in whole, but not in part, upon the occurrence of a “Tier 2 Capital Event,” a “Tax Event,” or “Investment Company Event”. The redemption price for any redemption is 100% of the principal amount of the Notes, plus accrued and unpaid interest thereon to, but excluding, the date of redemption. Any redemption of the Notes will be subject to the receipt of the approval of the Federal Reserve to the extent then required under applicable laws or regulations, including capital adequacy rules or regulations.

There is no right of acceleration of maturity of the Notes in the case of default in the payment of principal of, or interest on, the Notes or in the performance of any other obligation of the Company under the Notes or the Indenture. The Indenture provides that holders of the Notes may accelerate payment of indebtedness only upon the Company’s bankruptcy, insolvency, reorganization, receivership or other similar proceedings.

The Notes are general unsecured, subordinated obligations of the Company and rank junior to all of its existing and future Senior Indebtedness (as defined in the Indenture), including all of its general creditors. The Notes will be equal in right of payment with any of the Company’s existing and future subordinated indebtedness and will be senior to the Company’s obligations relating to any junior subordinated debt securities. In addition, the Notes are effectively subordinated to all secured indebtedness of the Company, including without limitation, the Bank’s liabilities to depositors in connection with deposits in the Bank, to the extent of the value of the collateral securing such indebtedness.

In connection with the above offering, the Company incurred approximately $2.1 million in debt issuance costs which will be amortized to interest expense on a straight-line basis over theten-year life of the Notes. The Company had$82.3 million each in outstanding principal as of June 30, 2026 and December 31, 2025, and$1.2 million and$1.3 million, respectively, in unamortized debt issuance costs.

Federal Reserve Borrower-in-Custody (BIC) Loan Pledge Arrangement

The Company has a Borrower-in-Custody (“BIC”) arrangement in place with the Federal Reserve Bank of Dallas. The arrangement provides the Bank with the ability to secure collateralized contingency funding from the Federal Reserve Bank's Discount Window by pledging its commercial and industrial loans on a blanket floating lien status. As of June 30, 2026 and December 31, 2025, total borrowing capacity under this arrangement was$1.9 billion and$1.5 billion, respectively. The Company hadno advances outstanding under these lines as of June 30, 2026 or December 31, 2025.

Federal Funds Lines of Credit

At June 30, 2026 and December 31, 2025, the Company had federal funds lines of credit with commercial banks that provide for availability to borrow up to an aggregate of$41.5 million and$36.5 million, respectively. The Company hadno advances outstanding under these lines at June 30, 2026 and December 31, 2025.

Stock Options and Warrants

2013 Stock Option Plan

Upon shareholder approval in 2008, the Bank adopted the 2008 Stock Option Plan. In 2013, upon formation of Third Coast Bancshares, Inc., the Company adopted the 2013 Stock Option Plan (the “2013 Plan”). All outstanding options from the 2008 Stock Option Plan were grandfathered into the 2013 Plan. The 2013 Plan permits the grant of stock options for up to 500,000 shares of common stock from time to time during the term of the plan, subject to adjustment upon changes in capitalization. Under the 2013 Plan, the Bank may grant either incentive stock options or nonqualified stock options to eligible directors, executive officers, key employees and non-employee shareholders of the Bank. At June 30, 2026, there wereno shares remaining available for grant for future awards as all outstanding options under the 2013 Plan were grandfathered into the 2019 Omnibus Incentive Plan (see 2019 Omnibus Incentive Plan). Awards outstanding under the 2013 Plan remain in full force and effect, according to their respective terms.

2017 Non-Employee Director Stock Option Plan

In December 2017, the Company adopted the 2017 Non-Employee Director Stock Option Plan (the “Director Plan”). The Director Plan originally authorized the grant of stock options for up to 100,000 shares of common stock to non-employee directors of the Company pursuant to the terms of the Director Plan. During July 2018, the Company's board of directors approved the grant of stock options for 50,000 additional shares of common stock under the Director Plan, such that the Director Plan permitted the grant of stock options for up to 150,000 shares of common stock. On January 1, 2021, the Director Plan was amended and subsequently approved by the Company’s board of directors such that the aggregate number of shares of common stock to be issued pursuant to options shall not exceed 187,000 shares. Options are generally granted with an exercise price equal to the market price of the Company’s stock at the date of the grant. Option awards generally vest based onfive years of continuous service and have 10-year contractual terms for non-controlling participants as defined by the Director Plan. Other grant terms can vary for controlling participants as defined by the Director Plan. At June 30, 2026, there were 3,766 shares remaining available for grant for future awards under the Director Plan.

Amended and Restated 2019 Omnibus Incentive Plan

On May 29, 2019, the Company’s shareholders approved the Third Coast Bancshares, Inc. 2019 Omnibus Incentive Plan (the “2019 Plan”), which was previously approved by the Company’s board of directors. Under the 2019 Plan, the Company may issue stock options, stock appreciation rights, restricted stock, restricted stock units, stock bonuses, other stock-based awards, cash awards, and dividend equivalents. On May 20, 2021, the Company’s shareholders approved an amendment to the 2019 Plan such that the maximum number of shares reserved for issuance under the 2019 Plan was increased by an additional 500,000 shares. On May 21, 2026, the Company’s shareholders approved an amendment and restatement of the 2019 Plan that (a) increased the number of shares of the Company’s common stock reserved for issuance under the 2019 Plan by an additional 375,000 shares,(b) added certain minimum vesting requirements, (c) added provisions prohibiting the repricing of stock options and stock appreciation rights and prohibiting reload stock options, (d) modified the provisions in the 2019 Plan related to dividends and stock splits with respect to restricted stock, and (e) made certain other administrative changes.

The maximum aggregate number of shares of common stock that may be issued under the amended and restated 2019 Plan is equal to the sum of (i)1,175,000 shares of common stock, (ii) the total number of shares of common stock remaining available for new awards under the 2013 Plan as of May 29, 2019, which was 152,750 shares of common stock, and (iii) any shares subject to outstanding stock options issued under the 2013 Plan to the extent that (A) any such award is forfeited or otherwise terminates or is cancelled without the delivery of shares of common stock, or (B) shares of common stock are withheld from any such award to satisfy any tax or withholding obligation, in which case the shares of common stock covered by such forfeited, terminated or cancelled award or which are equal to the number of shares of common stock withheld, will become available for issuance under the amended and restated 2019 Plan. At June 30, 2026, there were 380,281 shares remaining available for grant for future awards under the amended and restated 2019 Plan.

Keystone Bancshares, Inc. 2021 Equity Incentive Plan

On February 1, 2026, the Company assumed the Keystone Bancshares, Inc. 2021 Equity Incentive Plan, as amended (the “Keystone Plan”) as part of the merger of the Company and Keystone. At merger date,25,851 restricted stock units outstanding under the Keystone Plan were converted to 11,864 shares of the Company’s common stock, and 386,268 options outstanding under the Keystone Plan were converted to options to purchase 177,404 shares of the Company’s common stock at an exchange ratio of 0.45925, which was equal to the acquisition exchange rate for common shares. The options granted to employees under the Keystone Plan must be exercised within 5 years from the date of grant, and vesting schedules are determined on an individual basis. As of June 30, 2026, no shares were available for grant for future awards under the Keystone Plan.

Stock Options

The Company grants stock options under the 2019 Plan to certain directors, executive officers and other key employees of the Company. These stock options vest ratably over five years and have a 10-year contractual term. Options granted during thesix months ended June 30, 2026 were granted with an exercise price ranging from$36.06 to$39.61. Options granted during the six months ended June 30, 2025 were granted with an exercise price ranging from$30.31 to$35.40.

The fair value of each option award is estimated on the grant date using the Black-Scholes option-pricing model with the following assumptions used for the options granted in the six months ended June 30, 2026: risk-free interest rate ranging from 3.64% to 4.23%; dividend yield of 0.00%; estimated volatility ranging from 25.39% to 25.58%; and expected lives of options ranging from 1.0 to 7.5 years. The following assumptions were used for options granted in the six months ended June 30, 2025: risk-free interest rate ranging from 4.06% to 4.47%; dividend yield of 0.00%; estimated volatility ranging from 24.25% to 24.82%; and expected lives of options of 7.5 years. Expected volatilities are based on historical volatilities of the Company’s common stock and similar peer group averages.

For the six months ended June 30, 2026 and 2025, the Company recognized share-based compensation expense of$296,000 and$263,000, respectively, associated with stock options. For the three months ended June 30, 2026 and 2025, the Company recognized share-based compensation expense of$172,000 and$131,000, respectively, associated with stock options. As of June 30, 2026, there was approximately$1.3 million of unrecognized compensation costs related to non-vested stock options that is expected to be recognized over the remaining period of 4.86 years. Forfeitures are recognized as they occur.

A summary of stock option activity for thesix months ended June 30, 2026 and 2025 is presented below:

June 30, 2026 · June 30, 2025
Shares Underlying Options · WeightedAverage Exercise Price · Shares Underlying Options · WeightedAverage Exercise Price
Outstanding at beginning of period830,500$19.08944,255$18.76
Acquired and converted options from acquisition (*)177,40426.91——
Granted during the period56,80037.5810,00032.86
Forfeited during the period(14,408)23.41(17,381)19.04
Exercised during the period(105,395)21.09(63,574)19.17
Outstanding at the end of period944,901$21.38873,300$19.03
Options exercisable at end of period766,599$19.64639,810$18.39
Weighted-average grant date fair value of options granted during the period$10.89$12.76

(*) Includes 29,852 options granted post-merger under the Keystone Plan which are not fully vested.

Shares issued in connection with stock compensation awards are issued from available authorized shares.

The total intrinsic value of outstanding in-the-money stock options and outstanding in-the-money exercisable stock options were$18.0 million and$15.9 million, respectively, at June 30, 2026. The total intrinsic value of outstanding in-the-money stock options and outstanding in-the-money exercisable stock options was$11.9 million and$9.1 million, respectively, at June 30, 2025.

The intrinsic value of stock options exercised during the six months ended June 30, 2026 and 2025 was approximately$2.0 million and$984,000, respectively.

A summary of the activity in the Company’s nonvested shares for thesix months ended June 30, 2026 and 2025 is as follows:

June 30, 2026June 30, 2025
SharesWeighted Average Grant Date Fair ValueSharesWeighted Average Grant Date Fair Value
Nonvested at beginning of period179,450$5.33320,970$4.50
Acquired and converted options from acquisition171,893n/a—0.00
Granted during the period56,8006.5910,00012.76
Vested during the period(226,041)17.18(93,380)3.59
Forfeited during the period(3,800)7.53(4,100)3.65
Nonvested at end of period178,302$8.72233,490$6.10

Warrants

In connection with the preferred stock private placement on September 30, 2022, the Company issued warrants to purchase an aggregate of 175,000 shares of the Company's common stock (or, at the election of the warrant holder in accordance with the terms of the warrant agreement, Series B Convertible Perpetual Preferred Stock, par value $1.00 per share (“Series B Preferred Stock”), or non-voting common stock, par value $1.00 per share (“Non-Voting Common Stock”), of the Company) (the “Preferred Warrants”) to certain investors. The Preferred Warrants are fully vested, and are exercisable over aseven-year period that expires on September 30, 2029. The weighted average remaining contractual life of the outstanding Preferred Warrants was 3.25 years as of June 30, 2026.

As of both June 30, 2026 and 2025, the Company had Preferred Warrants for 175,000 underlying shares outstanding and exercisable at a weighted average exercise price of$22.50.

Restricted Stock Awards

The Company grants restricted stock awards (“RSAs”) to certain directors, executive officers and employees of the Company. Restricted stock is common stock with certain restrictions that relate to trading and the possibility of forfeiture. Holders of restricted stock have full voting rights. Generally, the awards vest ratably over atwo-to-four year period but vesting periods may vary. The RSAs have a 10-year contractual term.

A summary of the activity for non-vested RSAs for thesix months ended June 30, 2026 and 2025 is presented below:

June 30, 2026June 30, 2025
SharesWeightedAverageGrant Date Fair ValueSharesWeightedAverageGrant Date Fair Value
Nonvested at beginning of period94,297$20.4598,240$19.38
Granted during the period101,68238.5531,66131.95
Vested during the period(40,053)19.12(45,838)11.21
Forfeited during the period——(4,308)25.80
Nonvested at the end of period155,926$30.8579,755$24.18

Compensation expense for RSAs is recorded over the vesting period and is determined based on the number of restricted shares granted and the market price of our common stock at issue date. For the six months ended June 30, 2026 and 2025, the Company recognized share-based compensation expense associated with RSAs of approximately$854,000 and$475,000, respectively. For the three months ended June 30, 2026 and 2025, the Company recognized share-based compensation expense associated with RSAs of approximately

$553,000 and$275,000, respectively. As of June 30, 2026, there was approximately$4.9 million of unrecognized compensation costs related to non-vested RSAs that is expected to be recognized over a weighted average remaining period of 4.27 years.

Leases

Operating Leases

The Company leases certain office space, stand-alone buildings and equipment which are recognized as operating lease right-of-use (“ROU”) assets and operating lease liabilities and are included in the consolidated balance sheets. Lease liabilities represent the Company's liability to make lease payments under these leases, on a discounted basis. For leases with renewal options available, the Company evaluates each lease to determine if exercise of the renewal option is reasonably certain. As of June 30, 2026, the Company's operating lease ROU asset and operating lease liability totaled$17.0 million and$18.0 million, respectively.

In order to calculate its ROU assets and lease liabilities, ASC Topic 842 requires the Company to use the rate of interest implicit in the lease when readily determinable. If the rate implicit in the lease is not readily determinable, the Company is required to use its incremental borrowing rate, which is the rate of interest the Company would have to pay to borrow on a collateralized basis over a similar term in a similar economic environment. The Company was unable to determine the implicit interest rate in any of the leases and therefore used its incremental borrowing rate.

As of June 30, 2026 and December 31, 2025, the weighted-average discount rate for the Company's operating leases was 4.71% and 4.75%, respectively. The Company's lease terms range from less thanone year toone hundred forty-four months. As of June 30, 2026 and December 31, 2025, the weighted-average remaining term of the leases was 6.55 years and 6.81 years, respectively.

For the three and six months ended June 30, 2026 and 2025, operating lease cash flows (fixed payments) were approximately$877,000 and$824,000, respectively, and$1.7 million and$1.6 million, respectively.

Lease costs for thethree and six months ended June 30, 2026 and 2025 were as follows and are included in occupancy and equipment expense on the consolidated statements of income:

For the Three MonthsEnded June 30,For the Six MonthsEnded June 30,
(Dollars in thousands)2026202520262025
Operating lease cost$876$836$1,736$1,677
Short-term lease cost202385
Variable lease cost367345732712
Total lease cost$1,263$1,183$2,506$2,394

A schedule of the Company's lease liabilities by contractual maturity for operating leases with initial or remaining terms in excess of one year for each year through 2031 and thereafter is presented below:

(Dollars in thousands)June 30, 2026
2026 (six months remaining)$1,768
20273,537
20283,288
20293,127
20302,684
20312,488
Thereafter3,983
Total undiscounted lease liability20,875
Less: Discount on cash flows(2,864)
Total operating lease liability$18,011

Financial Instruments with Off-Balance Sheet Risk

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheet.

The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for unfunded lines of credit, commitments to extend credit and standby letters of credit is represented by the contractual notional amount of these instruments. The Company generally uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.

The following financial instruments were outstanding whose contract amounts represent credit risk:

(Dollars in thousands)June 30, 2026December 31, 2025
Commitments to extend credit$1,901,619$1,689,540
Standby letters of credit163,35396,963
Total$2,064,972$1,786,503

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Management evaluates each customer’s credit-worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary upon extension of credit, is based on management’s credit evaluation of the borrower.

Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. Standby letters of credit generally have fixed expiration dates or other termination clauses and may require payment of a fee. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Bank's policy for obtaining collateral and the nature of such collateral is essentially the same as that involved in making commitments to extend credit.

The allowance for credit losses on off-balance-sheet credit exposures is a liability account, calculated in accordance with ASC 326, representing expected credit losses over the contractual period for which we are exposed to credit risk resulting from a contractual obligation to extend credit. Off-balance sheet credit exposures primarily consist of amounts available under outstanding lines of credit and letters of credit detailed in the table above, less those obligations which the Company has the unconditional right to cancel. No allowance is recognized if the issuer has an unconditional right to cancel the obligation. The amount of the allowance represents management's best estimate of expected credit losses on commitments expected to be funded over the contractual life of the commitment.

At June 30, 2026 and December 31, 2025, the allowance for credit losses related to off-balance sheet exposures was$2.0 million and$1.8 million, respectively, and is recorded in other liabilities on the consolidated balance sheets.

The following table details the activity in the allowance for credit losses on off-balance sheet commitments for thethree and six months ended June 30, 2026 and 2025:

For the Three MonthsEnded June 30,For the Six MonthsEnded June 30,
(Dollars in thousands)2026202520262025
Balance at beginning of period$1,922$1,338$1,780$1,438
Acquisition of off-balance sheet commitments$—$—277—
Reversal (provision) of credit losses on off-balance sheet commitments83175(52)75
Total allowance for credit losses - off balance sheet commitments$2,005$1,513$2,005$1,513

Fair Value Measurements

GAAP defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability shall not be adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact.

GAAP requires the use of valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach uses valuation techniques to convert future amounts, such as cash flows or earnings, to a single present amount on a discounted basis. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement costs). Valuation techniques should be consistently applied. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. In that regard, the authoritative guidance establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs.

The fair value hierarchy is as follows:

Level 1 Inputs –Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.

Level 2 Inputs – Inputs other than quoted prices included in level 1 that are observable for the asset and liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (for example, interest rates, volatilities, prepayment speeds, loss severities, credit risks and default rates) or inputs that are derived principally from or corroborated by observable market data by correlation or other means. Level 2 investments consist primarily of obligations of U.S. government sponsored enterprises and agencies, obligations of state and municipal subdivisions, corporate bonds and mortgage-backed securities.

Level 3 Inputs – Significant unobservable inputs that reflect an entity’s own assumptions that market participants would use in pricing the assets or liabilities. A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.

In general, fair value is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon internally developed models that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.

Financial assets and financial liabilities measured at fair value on a recurring and nonrecurring basis include the following:

Investment Securities Available-for-sale. Investment securities classified as available-for-sale are generally reported at fair value utilizing Level 2 inputs. For these securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayments speeds, credit information, and the bond’s terms and conditions, among other things. Fair value estimates for asset-backed securities classified as available-for-sale are determined using Level 3 inputs.

Investment Securities Held-to-Maturity. Investment securities classified as held-to-maturity are reported at cost, adjusted for amortization of premiums and discounts. Fair value estimates are determined using Level 3 inputs.

Collateral Dependent Loans Evaluated Individually for Expected Credit Losses. Individually evaluated loans are reported at the estimated fair value of the underlying collateral. Collateral values are estimated using Level 2 inputs based on observable market data or independent appraisals using Level 3 inputs.

Marketable Equity Securities. Investments in Community Capital CRA bond fund and Farmer Mac stock are generally carried at fair value based upon Level 1 inputs from active stock exchanges.

Derivative Instruments. The estimated fair value of interest rate derivative positions are obtained from a pricing service that provides the swaps’ unwind value using Level 2 inputs.

There wereno transfers between levels during thesix months ended June 30, 2026, or during the year ended December 31, 2025.

The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value as of June 30, 2026 and December 31, 2025:

Fair Value Measurements Using
(Dollars in thousands)Level 1 InputsLevel 2 InputsLevel 3 InputsTotal Fair Value
Securities available-for-sale:
U.S government and agency securities$—$4,904$—$4,904
State and municipal securities—15,681—15,681
Mortgage-backed securities and collateralized mortgage obligations—238,706—238,706
Corporate bonds—136,010—136,010
Asset-backed securities——9,9509,950
Total investment securities available-for-sale$—$395,301$9,950$405,251
Asset-backed securities held-to-maturity$—$—$190,543$190,543
Marketable equity securities$2,217$—$—$2,217
Derivative assets:
Pass-through interest rate swaps$—$2,010$—$2,010
Risk participation agreements—3—3
Pay-fixed interest rate swaps—581—581
Total derivative assets$—$2,594$—$2,594
Derivative liabilities:
Cash flow hedges$—$2,172$—$2,172
Pass-through interest rate swaps—2,010—2,010
Pay-fixed interest rate swaps—107—107
Total derivative liabilities$—$4,289$—$4,289
Fair Value Measurements Using
(Dollars in thousands)Level 1 InputsLevel 2 InputsLevel 3 InputsTotal Fair Value
Securities available-for-sale:
U.S. government and agency securities$—$6,238$—$6,238
State and municipal securities—13,400—13,400
Mortgage-backed securities and collateralized mortgage obligations—223,912—223,912
Corporate bonds—139,642—139,642
Total investment securities available-for-sale$—$383,192$—$383,192
Derivative assets:
Pass-through interest rate swaps$—$2,501$—$2,501
Risk participation agreements—7—7
Pay-fixed interest rate swaps—36—36
Total derivative assets$—$2,544$—$2,544
Derivative liabilities:
Interest rate swaps$—$2,501$—$2,501
Pay-fixed interest rate swaps—641—641
Total derivative liabilities$—$3,142$—$3,142

Certain financial assets and financial liabilities are measured at fair value on a nonrecurring basis, that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). Financial assets and financial liabilities measured at fair value on a non-recurring basis include the following at June 30, 2026 and December 31, 2025:

Collateral Dependent Loans Evaluated Individually for Expected Credit Losses. At June 30, 2026, collateral dependent loans with a specific valuation allowance had carrying values of$5.6 million and specific valuation allowances totaling$462,000 resulting in a net fair value of$5.1 million based on Level 3 inputs. At December 31, 2025, collateral dependent loans with a specific valuation allowance had carrying values of$458,000 and specific valuation allowances totaling$78,000 resulting in a net fair value of$380,000 based on Level 3 inputs.

The following table presents the significant unobservable inputs (Level 3) used in the valuation of assets measured at fair value on a nonrecurring basis:

Financial InstrumentUnobservable InputsValuation MethodDiscount RangeTypical Discount
Collateral dependent loansDiscount to fair valueAppraisal value, as adjusted0-50%10-30%
Inventory0-100%N/A
Accounts receivables0-100%N/A
Equipment0-100%20-50%
Other real estate ownedDiscount to fair valueAppraisal value, as adjustedN/A8-10%

Non-financial assets measured at fair value on a non-recurring basis may include certain foreclosed assets which, upon initial recognition, are remeasured and reported at fair value through a charge-off to the allowance for credit losses and certain foreclosed assets which, subsequent to their initial recognition, are remeasured at fair value through a write-down included in current earnings. The fair value of a foreclosed asset is estimated using Level 2 inputs based on observable market data or Level 3 inputs based on customized discounting criteria. Foreclosed assets include other real estate owned and are included in other assets on the consolidated balance sheets.

The following table presents the activity for other real estate owned assets that were remeasured and recorded at fair value as of June 30, 2026 and December 31, 2025:

(Dollars in thousands)June 30,2026December 31,2025
Balance at beginning of year, net of valuation allowance$8,388$862
Loans transferred to other real estate owned18,8827,962
Sales of other real estate owned—(655)
Add: Write-up included in other noninterest expense51219
Balance at end of period, net of valuation allowance$27,321$8,388

For the Company, as for most financial institutions, substantially all of its assets and liabilities are considered financial instruments as defined. Many of the Company’s financial instruments, however, lack an available trading market as characterized by a willing buyer and willing seller engaging in an exchange transaction.

The estimated fair value amounts of financial instruments have been determined by the Company using available market information and appropriate valuation methodologies. However, considerable judgment is required to interpret data to develop the estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize in a current market exchange. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts. In addition, reasonable comparability between financial institutions may not be likely due to the wide range of permitted valuation techniques and numerous estimates that must be made given the absence of active secondary markets for many of the financial instruments. This lack of uniform valuation methodologies also introduces a greater degree of subjectivity to these estimated fair values.

Financial instruments with stated maturities have been valued using a present value discounted cash flow with a discount rate approximating current market rates for similar assets and liabilities. Financial instrument assets with variable rates and financial instrument liabilities with no stated maturities have an estimated fair value equal to both the amount payable on demand and the carrying value. The carrying value and the estimated fair value of the Company’s contractual off-balance sheet unfunded lines of credit, loan commitments and letters of credit are generally priced at market at the time of funding.

The estimated fair values and carrying values of all financial instruments under current authoritative guidance, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value are as follows:

June 30, 2026December 31, 2025
(Dollars in thousands)Carrying ValueEstimatedFair ValueCarrying ValueEstimatedFair Value
Financial assets:
Level 1 inputs
Marketable equity securities$2,217$2,217$—$—
Level 2 inputs
Cash and cash equivalents$410,897$410,897$181,229$181,229
Interest bearing time deposits in other banks273273267267
Securities available-for-sale405,251405,251383,192383,192
Non-marketable securities23,53823,53816,42416,424
Accrued interest receivable30,30630,30629,23629,236
Bank-owned life insurance77,85677,85676,35776,357
Derivative assets2,5942,5942,5442,544
$950,715$950,715$689,249$689,249
Level 3 inputs
Securities held-to-maturity191,952190,543192,008189,106
Loans, net$5,382,823$5,404,455$4,350,802$4,364,752
$5,574,775$5,594,998$4,542,810$4,553,858
Financial liabilities:
Level 2 inputs
Deposits$5,855,466$5,663,798$4,626,888$4,489,704
Accrued interest payable5,8725,8725,9575,957
Note payable and line of credit141,443139,840118,840115,665
Derivative liabilities4,2894,2893,1423,142
$6,007,070$5,813,799$4,754,827$4,614,468

Significant Group Concentrations of Credit Risk

The Company’s principal business activities are with customers primarily located within Texas. Such customers are normally also depositors of the Company. In addition, the Company employs a national wholesale deposit strategy to attract and maintain large, relatively low-cost stable deposits through a number of core, fiduciary and institutional deposit programs.

The distribution of commitments to extend credit approximates the distribution of loans outstanding. The contractual amounts of credit related financial instruments such as commitments to extend credit and credit card arrangements represent the amounts of potential accounting loss should the contract be fully drawn upon, the customer default, and the value of any existing collateral become worthless.

At June 30, 2026 and December 31, 2025, the Company had federal funds sold aggregating approximately$6.7 million and$6.0 million, respectively, which represents concentrations of credit risk. The Company also maintains deposit balances with other financial institutions that exceed FDIC coverage and also represent credit risk. These balances were approximately$48.7 million and$43.4 million, respectively, at June 30, 2026 and December 31, 2025. The Company has not experienced any losses in such accounts and believes it is not exposed to any significant credit risk on cash and cash equivalents.

At June 30, 2026 and December 31, 2025, the Company had$371.9 million and$281.3 million, respectively, in outstanding notional derivative balances with a financial institution counterparty. The derivative positions represent credit risk.

Employee Benefit Plans

In 2009, the Company adopted the Third Coast Bank, SSB 401(k) Plan covering substantially all employees. Employees may elect to defer a percentage of their compensation subject to certain limits based on federal tax laws. The Company may make a discretionary match of employees’ contributions based on a percentage of salary contributed by participants.

Effective July 1, 2022, the Company amended the Third Coast Bank, SSB 401(k) Plan and merged that plan into the Third Coast Bank, SSB Employee Stock Ownership Plan (the “Merged Plan”). In connection with this amendment and plan merger, on July 1, 2022, the Company registered an aggregate of 400,000 shares of the Company's common stock, par value $1.00 pershare, for issuance to the Merged Plan in connection with elections by participants to allocate a portion of their plan account balances (up to the limits prescribed underthe Merged Plan) to the Company stock fund investment option. The number of shares held by the Third Coast Bank, SSB Employee Stock Ownership Plan immediately prior to the plan merger was 149,461 shares. Under the Merged Plan, discretionary contributions made by the Company will be invested at the direction of the plan participant, in accordance with participant plan elections.

For the six months ended June 30, 2026 and 2025, Company contributions to the Merged Plan were approximately$1.1 million and$830,000, respectively, and for the three months ended June 30, 2026 and 2025, Company contributions to the Merged Plan were approximately$592,000 and$423,000, respectively. Administrative expense related to the Merged Plan for the same six month periods totaled approximately$60,000 and$46,000, respectively, and for the same three month periods totaled approximately$33,000 and$26,000, respectively. The costs are included in salaries and employee benefits in the accompanying consolidated statements of income.

Phantom Stock Appreciation Plan

On May 3, 2023, the Board of Directors approved the Third Coast Bancshares, Inc. Phantom Stock Appreciation Plan (the “Phantom Stock Plan”). Under the Phantom Stock Plan, participants are granted phantom stock units (“PSUs”) which vest ratably over a three-year period. The PSU confers to the participant the benefits of owning stock without the actual ownership or transfer of shares. Each stock unit entitles the participant to receive, upon vesting of each PSU, an amount equal to the sum of (a) the opening value and (b) the bonus amounts applicable to each PSU, as calculated pursuant to the terms of the Phantom Stock Plan and the Award Agreement. Settlement is payable to participants within 30 days of the vesting date.

The Phantom Stock Plan is an unfunded plan whereby benefits are paid by the Company from its general assets, and participants have the rights of a general, unsecured creditor against the Company for any payments due hereunder. If a participant ceases, for any reason other than death or disability, to be a service provider, then the participant forfeits all rights to his or her outstanding PSUs. If the participant ceases to be a service provider due to the participant’s death or disability, then all unvested PSUs become fully vested on the date the participant ceases to be a service provider.

For the six months ended June 30, 2026 and 2025, the Company had expensed$517,000 and$397,000, respectively, in deferred compensation related to the Phantom Stock Plan. For the three months ended June 30, 2026 and 2025, the Company had expensed$278,000 and$201,000, respectively, in deferred compensation related to the Phantom Stock Plan. The costs are included in salaries and employee benefits in the accompanying consolidated statements of income.

Related Party Transactions

During the normal course of business, the Company may enter into transactions with significant shareholders, directors and principal officers and their affiliates (collectively referred to herein as “related parties”). It is the Company’s policy that all such transactions are on substantially the same terms as those prevailing at the time for comparable transactions with third parties. At June 30, 2026 and December 31, 2025, the aggregate amounts of loans to related parties were approximately$13.8 million and$9.3 million, respectively. During the six months ended June 30, 2026, loan originations and advances to related parties totaled$3.5 million, repayments from related parties totaled$391,000, and acquired loans to related parties totaled$1.4 million. Related party unfunded commitments at June 30, 2026 and December 31, 2025 were approximately$2.0 million and$2.2 million, respectively.

Deposit account balances for related parties at June 30, 2026 and December 31, 2025, totaled approximately$26.1 million and$21.5 million, respectively.

Shareholders’ Equity and Regulatory Matters

Transfer of Listing on Stock Market Exchange

On September 22, 2025, the Company, acting pursuant to authorization from its Board of Directors, provided written notice to The Nasdaq Stock Market LLC (“Nasdaq”) of its intention to voluntarily withdraw the principal listing of its common stock, par value $1.00 per share (“Common Stock”), from Nasdaq and transfer the listing of its Common Stock to the New York Stock Exchange (the “NYSE”) and to NYSE Texas. The listing and trading of the Common Stock on Nasdaq ended at market close on October 3, 2025, and trading commenced on the NYSE and NYSE Texas at market open on October 6, 2025.

The Common Stock is authorized for dual listing on NYSE and NYSE Texas, where it continues to trade under the stock symbol “TCBX.”

Share Repurchase Program

On June 17, 2025, the Company's Board of Directors authorized a new share repurchase program (the “Repurchase Program”) under which the Company may repurchase up to$30 million of its common stock through May 22, 2026. Non-objection from the Federal Reserve Bank of Dallas related to the Repurchase Program was received on June 16, 2025. During June 2026, the Company’s Board of

Directors approved continuation of the Repurchase Program through June 30, 2027, with no change to the $30 million repurchase threshold. As of June 30, 2026, no shares have been acquired under the Repurchase Program.

Under the Repurchase Program, the Company may periodically buy its shares through open market transactions at current market

prices, privately negotiated deals, block trades, or other methods compliant with federal securities laws. The Repurchase Program can

be extended, modified, amended, suspended, or halted at any time by the Company's Board of Directors and does not obligate the

Company to repurchase its common stock.

Amendment to Certificate of Formation

On May 25, 2023, the shareholders of the Company approved the amendment and restatement (the “Amendment”) of Article VI of the Company's first amended and restated certificate of formation to authorize a new class of Non-Voting Common Stock. Under the terms of the Amendment, the Company is authorized to issue 54,500,000 shares of capital stock, consisting of 50,000,000 shares of common stock, par value $1.00 per share,3,500,000 shares of Non-Voting Common Stock, and 1,000,000 shares of preferred stock, par value $1.00 per share. The shares of capital stock may be issued as authorized by the board of directors of the Company without the approval of its shareholders, except as otherwise provided by governing law, rule or regulation or as set forth in the certificate of formation, as amended. The Amendment became effective upon the filing of the Certificate of Amendment to the Certificate of Formation of the Company with the Secretary of State of the State of Texas on May 25, 2023.

Preferred Stock

On September 30, 2022, the Company adopted resolutions creating Series A Convertible Non-Cumulative Preferred Stock (“Series A Preferred Stock”) and Series B Preferred Stock, with 69,400 shares authorized for each series. Series A Preferred Stock is convertible into: (i) shares of common stock, subject to a cap with respect to each purchaser equal to 9.9% of the total outstanding shares of common stock (or any class of voting securities of the Company) (the “Regulatory Cap”), and once the Regulatory Cap has been reached, (ii) shares of Series B Preferred stock, and (iii) Non-Voting Common Stock. The Regulatory Cap will be calculated in accordance with the Federal Reserve regulations and such calculation will include, as applicable, the ownership of any person to whom a holder of Series A Preferred Stock transfers capital stock of the Company and any person to whom such person transfers capital stock of the Company, in each case, other than transferees in a transfer of the type identified in the Federal Reserve Regulations at 12 C.F.R. § 225.9(a)(3)(ii), or any successor provision. The Certificate of Designation, Preferences and Rights of Series A Convertible Non-Cumulative Preferred Stock of Third Coast Bancshares, Inc. (the “Series A Certificate of Designation”) also contains an ownership cap, with respect to an initial acquirer of Series A Preferred Stock pursuant to the Investment Agreement, dated September 8, 2022, by and among the Company and the several purchasers thereto, all affiliates, and certain direct and indirect transferees, of one-third of the total equity of the Company calculated in accordance with the Federal Reserve Regulations at 12 C.F.R. § 225.34 (“Total Equity Limitations”).

Subject to the terms and conditions set forth in the Series A Certificate of Designation, the Regulatory Cap and the Total Equity Limitation, the Series A Preferred Stock is convertible into common stock and Non-Voting Common Stock at a rate equal to its liquidation preference of $1,000 per share divided by the conversion price of $22.50. The Series A Preferred Stock that is converted into Series B Preferred Stock shall convert at a rate of one share of Series B Preferred Stock for one share of Series A Preferred Stock. The conversion price is subject to adjustment in accordance with the terms of the Series A Certificate of Designation in connection with certain customary events, including, without limitation, certain dividends, distributions, subdivisions, splits, combinations, and tender or exchange offers.

Preferred Stock - Private Placement

On September 30, 2022, the Company completed a private placement of (i)69,400 shares of Series A Preferred Stock, with a liquidation preference of $1,000 per share, and (ii) the Preferred Warrants at an exercise price equal to $22.50 per share, for aggregate gross proceeds of $69.4 million before deducting placement fees and offering expenses. Aggregate net proceeds were $66.2 million after deducting placement fees and offering expenses of $3.2 million.

The securities sold in the private placement were sold only to accredited investors and were issued without registration under the Securities Act, in reliance upon the exemption provided under Section 4(a)(2) of the Securities Act and Regulation D promulgated thereunder as securities offered and sold only to accredited investors (as defined in Rule 501(a) of Regulation D under the Securities Act) in a transaction not involving any public offering. Officers and directors of the Company purchased $2.7 million of the Series A Preferred Stock.

Registration of Securities Issued in Private Placement

The Company filed a Registration Statement on Form S-3 with the SEC on September 25, 2024, registering the resale from time to time by the securityholders named therein of the shares of Series A Preferred Stock and Preferred Warrants issued to such securityholders in the private placement completed on September 30, 2022 and the securities issuable upon conversion of shares of Series A Preferred Stock, Series B Preferred Stock or Non-Voting Common Stock, or upon exercise of the Preferred Warrants. The Registration Statement was declared effective by the SEC on October 4, 2024.

Regulatory Matters

On March 13, 2024, the Bank completed its conversion from a Texas state savings bank to a Texas banking association. As a result of the conversion, the Texas Department of Banking is the Bank’s primary state regulator. The Bank remains as a member of the Federal Reserve System, and the Federal Reserve is the Bank’s primary federal regulator. The Federal Reserve also continues to be the Company’s primary federal regulator.

The Company and Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory (and possibly additional discretionary) actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and Bank must meet specific capital guidelines that involve quantitative measures of the Company and Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Company and Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Company and Bank to maintain minimum amounts and ratios (set forth in the table below) of total, Tier 1 capital, and Common Equity Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier 1 capital (as defined) to average assets (as defined). Management believes, as of June 30, 2026 and December 31, 2025, the Company and Bank meet all capital adequacy requirements to which it is subject.

Financial institutions are categorized as well capitalized or adequately capitalized, based on minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth in the tables below. As shown below, the Bank’s capital ratios exceed the regulatory definition of well capitalized as of June 30, 2026 and December 31, 2025. Based upon the information in its most recently filed call report, the Bank continues to meet the capital ratios necessary to be well capitalized under the regulatory framework for prompt corrective action.

There are no conditions or events since June 30, 2026 that management believes have changed the Bank’s category.

A comparison of actual capital amounts and ratios to required capital amounts and ratios for the Company and Bank are presented in the following table. Capital levels required to be well capitalized are based upon prompt corrective action regulations.

Actual · For Capital AdequacyPurposes · To Be Well CapitalizedUnder Prompt CorrectiveAction Provisions
(Dollars in thousands) · Amount · Ratio · Amount · Ratio · Amount · Ratio
THIRD COAST BANCSHARES, INC. (Consolidated)
Total capital (to risk weighted assets)$742,03212.01%≥$648,544≥10.50%N/AN/A
Tier 1 capital (to risk weighted assets)$610,6979.89%≥$525,011≥8.50%N/AN/A
Tier 1 capital (to average assets)$610,6979.35%≥$261,335≥4.00%N/AN/A
Common equity tier 1 (to risk weighted assets)$544,5378.82%≥$432,362≥7.00%N/AN/A
Total capital (to risk weighted assets)$628,12012.48%≥$528,317≥10.50%N/AN/A
Tier 1 capital (to risk weighted assets)$501,4269.97%≥$427,686≥8.50%N/AN/A
Tier 1 capital (to average assets)$501,4269.65%≥$207,886≥4.00%N/AN/A
Common equity tier 1 (to risk weighted assets)$435,2668.65%≥$352,212≥7.00%N/AN/A
THIRD COAST BANK
Total capital (to risk weighted assets)$796,83412.91%≥$647,846≥10.50%≥$616,996≥10.00%
Tier 1 capital (to risk weighted assets)$746,56712.10%≥$524,447≥8.50%≥$493,597≥8.00%
Tier 1 capital (to average assets)$746,56711.44%≥$261,101≥4.00%≥$326,376≥5.00%
Common equity tier 1 (to risk weighted assets)$746,56712.10%≥$431,897≥7.00%≥$401,047≥6.50%
Total capital (to risk weighted assets)$660,60713.14%≥$527,767≥10.50%≥$502,636≥10.00%
Tier 1 capital (to risk weighted assets)$614,87812.23%≥$427,240≥8.50%≥$402,108≥8.00%
Tier 1 capital (to average assets)$614,87811.84%≥$207,672≥4.00%≥$259,591≥5.00%
Common equity tier 1 (to risk weighted assets)$614,87812.23%≥$351,845≥7.00%≥$326,713≥6.50%

Earnings Per Common Share

Basic earnings per common share is computed by dividing net earnings allocated to common stock by the weighted-average number of common shares outstanding during the applicable period. Diluted earnings per common share is computed by using the net earnings allocated to common stock plus dividends on dilutive convertible preferred stock, divided by the sum of 1) the weighted-average number of shares determined for the basic earnings per common share computation, 2) the dilutive effect of stock compensation using the treasury stock method, and 3) the dilutive effect of convertible preferred stock using the if-converted method.

The following table presents a reconciliation of net income available to common shareholders and the number of shares used in the calculation of basic and diluted earnings per common share shown on the consolidated statements of income:

For the Three MonthsEnded June 30,For the Six MonthsEnded June 30,
(Dollars in thousands, except share and per share data)2026202520262025
Net income$21,987$16,747$38,355$30,336
Less: dividends declared, Series A Preferred Stock1,1841,1852,3552,356
Net income available to common shareholders$20,803$15,562$36,000$27,980
Weighted-average shares outstanding for basic earnings per common share16,591,14413,836,83015,707,81013,807,079
Dilutive effect of stock compensation and other dilutive securities3,743,0613,554,2983,744,2283,609,063
Weighted-average shares outstanding for diluted earnings per common share20,334,20517,391,12819,452,03817,416,142
Basic earnings per share$1.25$1.12$2.29$2.03
Diluted earnings per share$1.08$0.96$1.97$1.74

Derivative Financial Instruments

Cash Flow Hedges

As part of its hedging strategy, the Company entered into afive-year interest rate swap on March 3, 2026. The notional value of the instrument is $100 million, and it is a receive-fixed facility with an interest rate of 3.34%. The swap is effective March 3, 2027, and is scheduled to mature on March 3, 2032. The swap is designated as a cash flow hedge, with changes in fair value recognized in other comprehensive income.

On April 4, 2025, the Company entered into afive-year pay-fixed interest rate swap agreement with a notional amount of $100 million which was scheduled to mature on April 4, 2030. The facility was discontinued on April 9, 2025, and a gain of $1.1 million was recognized by the Company. The gain is being accreted from other comprehensive income, net of deferred taxes, as a reduction of interest expense through maturity date of the contract.

For the six months ended June 30, 2026 and 2025, approximately$1.5 million and$1.6 million, respectively, was reclassified out of accumulated other comprehensive income and recognized as a reduction of interest expense on discontinued hedges. For the three months ended June 30, 2026 and 2025, approximately$775,000 and$837,000, respectively, was reclassified out of accumulated other comprehensive income and recognized as a reduction of interest expense on discontinued hedges. At June 30, 2026, the Company expected approximately$2.5 million of the unrealized gain to be reclassified as a reduction of interest expense over the next twelve month period.

Fair Value Hedges

The Company offers certain interest rate swap products directly to its qualified commercial banking customers. These financial instruments are not designated as hedging instruments. The interest rate swap derivative positions relate to transactions in which the Company enters into an interest rate swap with a customer, while at the same time entering into an offsetting interest rate swap with another financial institution. An interest rate swap transaction allows customers to effectively convert a variable rate loan to a fixed rate. In connection with each swap, the Company agrees to pay interest on a notional amount at a variable interest rate and receive interest from the customer on a similar notional amount at a fixed interest rate. At the same time, the Company agrees to pay another financial institution the same fixed interest rate on the same notional amount and receive the same variable interest rate on the same notional amount.

Because the Company acts as an intermediary for its customer, changes in the fair value of the underlying derivative contracts are designed to offset each other and would not significantly impact the Company’s operating results except in certain situations where there is a significant deterioration in the customer’s credit worthiness or that of the counterparties. At June 30, 2026, no such deterioration was determined by management.

The Company also offers one-way interest rate swap products to its customers. Under this type of arrangement, the Company extends a conventional fixed-rate loan to the borrower and then subsequently hedges the interest rate risk of that loan by entering into a swap for its own balance sheet to convert the fixed-rate loan to a synthetic floating rate asset. These types of swaps lock in the Company's spread over its cost of funds for the life of the loan.

For some of its loan participation facilities, the Company enters into RPAs with other banks in order to hedge or share a portion of the risk of borrower default related to the interest rate swap on a participated loan.

All derivatives are carried at fair value in either derivative assets or derivative liabilities in the accompanying consolidated balance sheets. At June 30, 2026, the Company's derivative assets and liabilities totaled$2.6 million and$4.3 million, respectively.

The following tables provide the outstanding notional balances and fair values of outstanding derivative positions at June 30, 2026 and December 31, 2025:

(Dollars in thousands)OutstandingNotional BalanceAsset DerivativeFair ValueLiability DerivativeFair ValuePayRate (1)ReceiveRate (1)RemainingTerm (2)
Cash flow hedges:
Receive-fixed interest rate swaps$100,000$—$2,172USD-SOFR CME 1M3.34%5.7
Fair value hedges:
Risk participation agreements purchased$4,695$3$——7.48%2.3
Risk participation agreements sold134,990———4.14%1.8
Commercial loan one-way interest rate swaps90,1815811076.74%—1.7
Commercial loan pass-through interest rate swaps:
Loan customer counterparty181,7152481,7625.96%6.26%2.4
Financial institution counterparty181,7151,7622486.26%5.96%2.4
Total fair value hedges593,2962,5942,117
Total derivatives$693,296$2,594$4,289

(1)Weighted average rate.

(2)Weighted average life (in years).

(Dollars in thousands)OutstandingNotional BalanceAsset DerivativeFair ValueLiability DerivativeFair ValuePayRate (1)ReceiveRate (1)RemainingTerm (2)
Fair value hedges:
Risk participation agreements purchased4,7597——7.48%2.8
Risk participation agreements sold131,730———4.24%2.0
Commercial loan one-way interest rate swaps101,808366416.74%—2.1
Commercial loan pass-through interest rate swaps:
Loan customer counterparty179,4441,3831,118—6.42%2.6
Financial institution counterparty179,4441,1181,3836.42%—2.6
Total fair value hedges597,1852,5443,142
Total derivatives$597,185$2,544$3,142

(1)Weighted average rate.

(2)Weighted average life (in years).

Goodwill and Core Deposit Intangibles

As mentioned in Note 20 – Business Combinations, the Company recorded goodwill and core deposit intangibles of$28.0 million and$8.2 million, respectively, relating to the Keystone Bancshares, Inc. acquisition (see Note 20 — Business Combinations).

Goodwill and other intangible assets were$54.2 million and$18.7 million, respectively, as of June 30, 2026 and December 31, 2025.

Amortization expense of the core deposit intangible (“CDI”) was approximately$746,000 and$81,000 for the six months ended June 30, 2026 and 2025, respectively, and$436,000 and$41,000 for thethree months ended June 30, 2026 and 2025, respectively. The remaining weighted average life was 9.17 years at June 30, 2026.

Scheduled amortization of CDI at June 30, 2026 are as follows:

(Dollars in thousands)CDI Amortization
2026 (six months remaining)$841
20271,561
20281,399
20291,236
2030913
2031751
Thereafter1,380
$8,081

Contingencies

Litigation

In the normal course of business, the Company is involved in various legal proceedings. In the opinion of management, any liability resulting from such proceedings would not have a material adverse effect on the consolidated financial statements.

  1. Business Combinations

Effective February 1, 2026, the Company acquired 100% of the outstanding stock of Keystone Bancshares, Inc. and its subsidiary, Keystone Bank, SSB, with two branches located in Austin, Texas, one branch located in Ballinger, Texas, and one loan production office in Bastrop, Texas. In connection with the acquisition, the Company issued 2,560,695 shares of Company common stock and paid approximately $20.0 million in cash in exchange for the outstanding shares of stock of Keystone Bancshares, Inc.

The Company recognized total goodwill of approximately$28.0 million, which is calculated as the excess of both the consideration exchanged and liabilities assumed compared to the fair market value of identifiable assets acquired. The fair value of consideration exchanged related to the Company’s stock was calculated based upon the price of the Company’s stock as of January 31, 2026. The goodwill in this acquisition resulted from a combination of expected synergies and expanded presence in the Austin market. None of the goodwill is expected to be deductible for income tax purposes.

During the six months ended June 30, 2026, the Company incurred expenses of approximately$4.1 million related to the acquisition. These expenses are primarily included in legal and professional expense, and salaries and employee benefits expense line items of the consolidated statements of income. Results of the acquired company were included in the Company’s results of operations beginning February 1, 2026.

Estimated values of the assets acquired and liabilities assumed on the effective date of February 1, 2026 are as follows:

(Dollars in thousands)
Assets of acquired bank:
Cash and cash equivalents$84,131
Securities available-for-sale71,811
Loans805,219
Premises and equipment2,859
Goodwill28,045
Core deposit intangible8,180
Federal Home Loan Bank stock2,972
Other assets16,017
Total assets acquired$1,019,234
Liabilities of acquired bank:
Deposits$844,237
Other liabilities48,361
Total liabilities assumed$892,598
Net assets$126,636
Common stock issued @ $40.56 per share$103,862
Other capital consideration for converted options and restricted stock units$2,768
Cash paid$20,006

The loan portfolio had a fair value of $805.2 million at acquisition date and a contractual balance of $812.8 million.

Proforma Financial Information (unaudited)

The results of operations of Keystone have been included in the Company’s consolidated financial statements prospectively beginning on February 1, 2026. The Company has determined it is impractical to disclose stand-alone revenues and earnings for legacy Keystone subsequent to merger date due to the merging of certain processes. The following table provides the unaudited pro forma results of operations for the three and six months ended June 30, 2026 and 2025, as if the acquisition had occurred on January 1, 2025. The pro forma results combine the historical results of Keystone into our consolidated statements of income, including the impact of certain acquisition accounting adjustments which include loan discount accretions, intangible assets amortization, and deposit premium amortization. Proforma combined results for the six months ended June 30, 2026 include$4.1 million of acquisition-related expenses attributable to the acquisition, which primarily include, but are not limited to, severance costs and legal and professional services. The pro forma results have been prepared for comparative purposes only and are not necessarily indicative of the results that would have been obtained had the acquisition actually occurred on January 1, 2025. No assumptions have been applied to the pro forma results of operations regarding possible revenue enhancements, provision for credit losses, expense efficiencies or asset disposition. Recognized acquisition-related expense and other adjustments related to the timing of expenses are included in net income before income tax expense in the following table:

Unaudited Pro Forma Combined Results
For the Three MonthsEnded June 30,For the Six MonthsEnded June 30,
(Dollars in thousands, except share and per share data)2026202520262025
Net interest income60,27658,153116,957109,559
Noninterest income7,7173,08711,9086,541
Net income before income tax expense27,50023,69842,13944,058
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.