FARMERS & MERCHANTS BANCORP INC
For the period ended Jun 30, 2026. Filed Jul 29, 2026.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2026 · Filed Jul 29, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Condensed Consolidated Financial Statements
NOTE 1 BASIS OF PRESENTATION AND OTHER
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions for Form 10-Q and Rule 10-01 of Regulation S-X; accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments, consisting of normal recurring accruals considered necessary for a fair presentation, have been included. Operating results for the six months ended June 30, 2026 are not necessarily indicative of the results that are expected for the year ended December 31, 2026. The condensed consolidated balance sheet of the Company as of December 31, 2025, has been derived from the audited consolidated balance sheet of the Company as of that date. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and footnotes thereto included in the Farmers & Merchants Bancorp, Inc. (the "Company")'s Annual Report on Form 10-K for the year ended December 31, 2025.
The Company recognizes revenues as they are earned based on contractual terms, as transactions occur, or as services are provided and collectability is reasonably assured. The Company’s principal source of revenue is interest income from loans and investment securities. The Company also earns noninterest income from various banking and financial services offered primarily through Farmers & Merchants State Bank (the "Bank"). Interest income is primarily recognized on an accrual basis according to nondiscretionary formulas written in contracts, such as loan agreements or investment security contracts. The Company also earns noninterest income from various banking and financial services provided to business and consumer clients such as deposit account, debit card, and mortgage banking services. Revenue is recorded for noninterest income based on the contractual terms for the service or transaction performed.
NOTE 2 BUSINESS COMBINATION AND ASSET PURCHASE
Changes in accretable yield, or income expected to be collected, for the acquisition of Peoples Federal Savings and Loan completed in 2022, are as follows:
| (In Thousands) · (In Thousands) | ||||||
|---|---|---|---|---|---|---|
| Three Months Ended June 30, 2026 · Three Months Ended June 30, 2025 · Six Months Ended June 30, 2026 · Six Months Ended June 30, 2025 | ||||||
| Beginning Balance | $46 | $277 | $104 | $335 | ||
| Accretion | (46) | (58) | (104) | (116) | ||
| Ending Balance | $ | - | $219 | $ | - | $219 |
Changes in accretable yield, or income expected to be collected, for the acquisition of Perpetual Federal Savings Bank completed in 2021, are as follows:
| (In Thousands) · (In Thousands) | ||||||
|---|---|---|---|---|---|---|
| Three Months Ended June 30, 2026 · Three Months Ended June 30, 2025 · Six Months Ended June 30, 2026 · Six Months Ended June 30, 2025 | ||||||
| Beginning Balance | $ | - | $1,117 | $112 | $1,453 | |
| Accretion | - | (335) | (112) | (671) | ||
| Ending Balance | $ | - | $782 | $ | - | $782 |
Changes in accretable yield, or income expected to be collected, for the acquisition of Ossian State Bank completed in 2021, are as follows:
| (In Thousands) · (In Thousands) | ||||||
|---|---|---|---|---|---|---|
| Three Months Ended June 30, 2026 · Three Months Ended June 30, 2025 · Six Months Ended June 30, 2026 · Six Months Ended June 30, 2025 | ||||||
| Beginning Balance | $ | - | $67 | $ | - | $107 |
| Accretion | - | (39) | - | (79) | ||
| Ending Balance | $ | - | $27 | $ | - | $27 |
The acquisition of Ossian State Bank resulted in the recognition of $980 thousand in core deposit intangible assets, the acquisition of Perpetual Federal Savings Bank resulted in the recognition of $668 thousand in core deposit intangible assets and the acquisition of Peoples Federal Savings and Loan resulted in the recognition of $6 million in core deposit intangible assets which are all being amortized over its remaining economic useful life of 7 years on a straight line basis. Core deposit intangible is included in other assets on the condensed consolidated balance sheets.
The amortization expense of the core deposit intangible for the six months ended June 30, 2025 was $828 thousand of which $280 thousand was related to the acquisition of Bank of Geneva on January 1, 2019. Of the approximately $1.1 million to be expensed in 2026, $548 thousand has been expensed for thesix months ended June 30, 2026. Annual amortization of core deposit intangible assets is as follows:
| Ossian · Perpetual · Peoples · Total | ||||
|---|---|---|---|---|
| 2026 | $140 | $95 | $861 | $1,096 |
| 2027 | 140 | 95 | 861 | 1,096 |
| 2028 | 47 | 72 | 861 | 980 |
| 2029 | - | - | 646 | 646 |
| $327 | $262 | $3,229 | $3,818 | |
The purchase of Adams County Financial Resources in 2020 resulted in the allocation of $800 thousand to customer list intangible, included in other assets, to be amortized over 6.5 years on a straight-line basis.
The amortization expense of the customer list intangible for the six months ended June 30, 2025 was $61 thousand. Of the $123 thousand to be expensed in 2026, $61 thousand has been expensed for thesix months ended June 30, 2026. Annual amortization expense of customer list intangible is as follows:
| (In Thousands) | |
|---|---|
| Adams County Financial Resources | |
| 2026 | $123 |
| 2027 | 49 |
| $172 | |
NOTE 3 SECURITIES
Mortgage-backed securities, as shown in the following tables, are all government sponsored enterprises. The amortized cost and fair value of securities, with gross unrealized gains and losses at June 30, 2026 and December 31, 2025, are as follows:
| (In Thousands) | |||||
|---|---|---|---|---|---|
| Amortized · Gross Unrealized · Gross Unrealized · Fair | |||||
| Cost · Gains · Losses · Value | |||||
| Available-for-Sale: | |||||
| U.S. Treasury | $118,587 | $ | - | $(3,047) | $115,540 |
| U.S. Government agencies | 109,297 | 5 | (3,601) | 105,701 | |
| Mortgage-backed securities | 173,176 | 186 | (8,656) | 164,706 | |
| State and local governments | 57,860 | 28 | (2,581) | 55,307 | |
| Total available-for-sale securities | $458,920 | $219 | $(17,885) | $441,254 | |
| (In Thousands) | ||||
|---|---|---|---|---|
| Amortized | Gross Unrealized | Gross Unrealized | Fair | |
| Cost | Gains | Losses | Value | |
| Available-for-Sale: | ||||
| U.S. Treasury | $91,988 | $157 | $(2,292) | $89,853 |
| U.S. Government agencies | 136,026 | 116 | (4,181) | 131,961 |
| Mortgage-backed securities | 150,081 | 1,034 | (7,733) | 143,382 |
| State and local governments | 59,025 | 71 | (2,220) | 56,876 |
| Total available-for-sale securities | $437,120 | $1,378 | $(16,426) | $422,072 |
Information pertaining to securities with gross unrealized losses at June 30, 2026 and December 31, 2025, aggregated by investment category and length of time that individual securities have been in a continuous loss position follows:
| (In Thousands) | ||||||
|---|---|---|---|---|---|---|
| Less Than Twelve Months | Twelve Months & Over | Total | ||||
| Gross Unrealized | Fair | Gross Unrealized | Fair | Gross Unrealized | Fair | |
| Losses | Value | Losses | Value | Losses | Value | |
| U.S. Treasury | $(851) | $72,400 | $(2,196) | $43,140 | $(3,047) | $115,540 |
| U.S. Government agencies | (38) | 5,089 | (3,563) | 96,666 | (3,601) | 101,755 |
| Mortgage-backed securities | (943) | 80,649 | (7,713) | 49,771 | (8,656) | 130,420 |
| State and local governments | (48) | 4,480 | (2,533) | 44,691 | (2,581) | 49,171 |
| Total available-for-sale securities | $(1,880) | $162,618 | $(16,005) | $234,268 | $(17,885) | $396,886 |
| (In Thousands) | ||||||
|---|---|---|---|---|---|---|
| Less Than Twelve Months | Twelve Months & Over | Total | ||||
| Gross Unrealized | Fair | Gross Unrealized | Fair | Gross Unrealized | Fair | |
| Losses | Value | Losses | Value | Losses | Value | |
| U.S. Treasury | $(5) | $7,038 | $(2,287) | $50,161 | $(2,292) | $57,199 |
| U.S. Government agencies | - | - | (4,181) | 120,103 | (4,181) | 120,103 |
| Mortgage-backed securities | (50) | 8,214 | (7,683) | 59,386 | (7,733) | 67,600 |
| State and local governments | (6) | 2,534 | (2,214) | 45,202 | (2,220) | 47,736 |
| Total available-for-sale securities | $(61) | $17,786 | $(16,365) | $274,852 | $(16,426) | $292,638 |
Unrealized losses on securities have not been recognized into income because the issuers’ bonds are of high credit quality, values have only been impacted by rate changes, and the Company has the intent and ability to hold the securities for the foreseeable future. The fair value is expected to recover as the bonds approach the maturity date.
Proceeds from sales of securities totaled approximately $5.4 million during the first quarter of 2026, resulting in gross losses of $347 thousand. There wereno sales of securities during the six months ended June 30, 2025. Below are the gross realized gains or losses for thethree and six months ended June 30, 2026 and June 30, 2025.
| (In Thousands) · (In Thousands) | |||||||
|---|---|---|---|---|---|---|---|
| Three Months Ended · Six Months Ended | |||||||
| June 30, 2026 · June 30, 2025 · June 30, 2026 · June 30, 2025 | |||||||
| Gross realized gains · $ · - · $ · - · $ · - · $ · - | |||||||
| Gross realized losses | - | - | (347) | - | |||
| Net realized losses | $ | - | $ | - | $(347) | $ | - |
| Tax benefit related to net realized losses | $ | - | $ | - | $(73) | $ | - |
Net realized loss on sales and related tax benefit is reclassified out of accumulated other comprehensive loss. The net realized loss is included in net loss on sale of available-for-sale securities and the related tax benefit is included in income taxes in the condensed consolidated statements of income and comprehensive income.
The amortized cost and fair value of debt securities at June 30, 2026, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
| (In Thousands) | ||
|---|---|---|
| Amortized | ||
| Cost | Fair Value | |
| One year or less | $65,453 | $64,672 |
| After one year through five years | 186,681 | 178,901 |
| After five years through ten years | 33,610 | 32,975 |
| After ten years | - | - |
| Total | $285,744 | $276,548 |
| Mortgage-backed securities | 173,176 | 164,706 |
| Total | $458,920 | $441,254 |
Investments with a carrying value of $250.6 million and $238.2 million at June 30, 2026 and December 31, 2025, respectively, were pledged to secure public deposits and securities sold under repurchase agreements. Investments with a carrying value of $26.5 million and $28.3 million were pledged to the Federal Reserve's Discount Window to provide additional borrowing capacity at June 30, 2026 and December 31, 2025, respectively.
Other securities include Federal Home Loan Bank of Cincinnati and Indianapolis stock in the amount of $10.7 million as of June 30, 2026 and $13 million as of December 31, 2025.
NOTE 4 LOANS
The Company had $3 million in loans held for sale at June 30, 2026 as compared to $3.9 million in loans held for sale at December 31, 2025.
Loan balances as of June 30, 2026 and December 31, 2025 are summarized below:
| (In Thousands) | ||
|---|---|---|
| Loans: | June 30, 2026 | December 31, 2025 |
| Consumer Real Estate | $533,438 | $526,439 |
| Agricultural Real Estate | 208,223 | 217,034 |
| Agricultural | 244,611 | 218,050 |
| Commercial Real Estate | 1,308,600 | 1,355,571 |
| Commercial and Industrial | 337,487 | 314,405 |
| Consumer | 50,953 | 58,838 |
| Other | 22,574 | 23,133 |
| 2,705,886 | 2,713,470 | |
| Less: Net deferred loan fees and costs | (1,419) | (1,511) |
| 2,704,467 | 2,711,959 | |
| Less: Allowance for credit losses | (27,941) | (27,688) |
| Plus: Basis adjustment related to fair value hedges | 546 | 1,719 |
| Loans - Net | $2,677,072 | $2,685,990 |
Presented below are fixed rate loans and variable rate loans by portfolio segment as of June 30, 2026 and December 31, 2025:
| (In Thousands) | ||||
|---|---|---|---|---|
| June 30, 2026 | December 31, 2025 | |||
| Fixed | Variable | Fixed | Variable | |
| Consumer Real Estate | $256,141 | $277,297 | $267,368 | $259,071 |
| Agricultural Real Estate | 96,221 | 112,002 | 104,902 | 112,132 |
| Agricultural | 63,014 | 181,597 | 63,789 | 154,261 |
| Commercial Real Estate | 733,863 | 574,737 | 800,127 | 555,444 |
| Commercial and Industrial | 145,428 | 192,059 | 147,465 | 166,940 |
| Consumer | 50,849 | 104 | 58,809 | 29 |
| Other | 13,278 | 9,296 | 13,709 | 9,424 |
Variable rate loans that have reached ceiling or floor limits are reported as fixed rate loans until such time as their rates adjust away from those limits.
Following are the characteristics and underwriting criteria for each major type of loan the Bank offers:
Consumer Real Estate: Purchase, refinance, or equity financing of one to four family owner occupied dwelling. Success in repayment is subject to borrower’s income, debt level, character in fulfilling payment obligations, employment, and other factors.
Agricultural Real Estate: Purchase of farm real estate or for permanent improvements to the farm real estate. Cash flow from the farm operation is the repayment source and is therefore subject to the financial success of the farm operation.
Agricultural: Loans for the production and housing of crops, fruits, vegetables, and livestock or to fund the purchase or refinance of capital assets such as machinery and equipment and livestock. The production of crops and livestock is especially vulnerable to commodity prices and weather.
Commercial Real Estate: Construction, purchase, and refinance of business purpose real estate. Risks include potential construction delays and overruns, vacancies, collateral value subject to market value fluctuations, interest rate, market demands, borrower’s ability to repay in orderly fashion, and other factors.
Commercial and Industrial: Loans to proprietorships, partnerships, or corporations to provide temporary working capital and seasonal loans as well as long term loans for capital asset acquisition. Risks include adequacy of cash flow, reasonableness of projections, financial leverage, economic trends, management ability and estimated capital expenditures during the fiscal year.
Consumer: Funding for individual and family purposes. Success in repayment is subject to borrower’s income, debt level, character in fulfilling payment obligations, employment and other factors.
Other: Primarily funds public improvements in the Bank’s service area. Repayment ability is based on the continuance of the taxation revenue as the source of repayment.
As of June 30, 2026 and December 31, 2025 one to four family residential mortgage loans amounting to $169.1 million and $175.8 million, respectively, and HELOC loans amounting to $17.2 million and $15.8 million, respectively, have been pledged as security for future loans and existing loans the Bank has received from the Federal Home Loan Bank "FHLB". The Bank has also pledged eligible commercial real estate loans of $223.2 million and $231.8 million as of June 30, 2026 and December 31, 2025, respectively, to the FHLB in addition to eligible multi-family real estate loans which amounted to $21 million and $29.1 million as of June 30, 2026 and December 31, 2025, respectively.
The following tables present the contractual aging at amortized cost in past due loans by portfolio segment of loans as of June 30, 2026 and December 31, 2025:
| (In Thousands) | ||||||
|---|---|---|---|---|---|---|
| June 30, 2026 | 30-59 Days Past Due | 60-89 Days Past Due | Greater Than 90 Days | Total Past Due | Current | Total Financing Receivables |
| Consumer Real Estate | $2,416 | $365 | $180 | $2,961 | $531,151 | $534,112 |
| Agricultural Real Estate | 413 | 460 | 4,252 | 5,125 | 202,891 | 208,016 |
| Agricultural | 205 | 50 | 110 | 365 | 244,594 | 244,959 |
| Commercial Real Estate | - | - | - | - | 1,306,154 | 1,306,154 |
| Commercial and Industrial | 474 | 140 | - | 614 | 336,512 | 337,126 |
| Consumer | 103 | 26 | 66 | 195 | 51,331 | 51,526 |
| Other | - | - | - | - | 22,574 | 22,574 |
| Total | $3,611 | $1,041 | $4,608 | $9,260 | $2,695,207 | $2,704,467 |
| (In Thousands) | ||||||
|---|---|---|---|---|---|---|
| December 31, 2025 | 30-59 Days Past Due | 60-89 Days Past Due | Greater Than 90 Days | Total Past Due | Current | Total Financing Receivables |
| Consumer Real Estate | $3,536 | $919 | $766 | $5,221 | $521,822 | $527,043 |
| Agricultural Real Estate | 516 | - | 130 | 646 | 216,184 | 216,830 |
| Agricultural | - | 1,444 | 50 | 1,494 | 216,851 | 218,345 |
| Commercial Real Estate | 56 | - | 141 | 197 | 1,352,822 | 1,353,019 |
| Commercial and Industrial | - | - | - | - | 314,096 | 314,096 |
| Consumer | 198 | 35 | 83 | 316 | 59,177 | 59,493 |
| Other | - | - | - | - | 23,133 | 23,133 |
| Total | $4,306 | $2,398 | $1,170 | $7,874 | $2,704,085 | $2,711,959 |
The following tables present nonaccrual loans by portfolio segment as of June 30, 2026 and as of December 31, 2025.
| (In Thousands) | ||||
|---|---|---|---|---|
| Nonaccrual · Loans Past | ||||
| With No · Due Over | ||||
| Allowance · 89 Days | ||||
| for Credit Loss · Nonaccrual · Still Accruing | ||||
| Consumer Real Estate | $2,473 | $2,652 | $ | - |
| Agricultural Real Estate | 728 | 4,527 | - | |
| Agricultural | 116 | 116 | - | |
| Commercial Real Estate | - | - | - | |
| Commercial & Industrial | - | - | - | |
| Consumer | 88 | 88 | - | |
| Total | $3,405 | $7,383 | $ | - |
| (In Thousands) | ||||
|---|---|---|---|---|
| Nonaccrual · Loans Past | ||||
| With No · Due Over | ||||
| Allowance · 89 Days | ||||
| for Credit Loss · Nonaccrual · Still Accruing | ||||
| Consumer Real Estate | $3,339 | $4,050 | $ | - |
| Agricultural Real Estate | 5,347 | 5,347 | - | |
| Agricultural | 1,441 | 1,441 | - | |
| Commercial Real Estate | 141 | 141 | - | |
| Commercial & Industrial | - | 134 | - | |
| Consumer | 143 | 143 | - | |
| Total | $10,411 | $11,256 | $ | - |
Interest income on nonaccrual loans, recognized on a cash basis, was $67 thousand and $94 thousand for thethree and six months ended June 30, 2026 compared to $31 thousand and $52 thousand for thethree and six months ended June 30, 2025.
Loans are placed on nonaccrual status in the event that the loan is in past due status for more than 90 days or payment in full of principal and interest is not expected.
The Bank uses a nine tier risk rating system to grade its loans. The grade of a loan may change during the life of the loan.
The risk ratings are described as follows.
Zero (0) Unclassified. Any loan which has not been assigned a classification.
One (1) Excellent. Credit to premier customers having the highest credit rating based on an extremely strong financial condition, which compares favorably with industry standards (upper quartile of RMA ratios). Financial statements indicate a sound earnings and financial ratio trend for several years with satisfactory profit margins and excellent liquidity exhibited. Prime credits may also be borrowers with loans fully secured by highly liquid collateral such as traded stocks, bonds, certificates of deposit, savings account, etc. No credit or collateral exceptions exist, and the loan adheres to The Bank's loan policy in every respect. Financing alternatives would be readily available and would qualify for unsecured credit. This rate is summarized by high liquidity, minimum risk, strong ratios, and low handling costs.
Two (2) Good. Desirable loans of somewhat less stature than rate 1, but with strong financial statements. Loan supported by financial statements containing strong balance sheets and a history of profitability. Probability of serious financial deterioration is unlikely. Possessing a sound repayment source (and a secondary source), which would allow repayment in a reasonable period of time. Individual loans backed by liquid personal assets, established history and unquestionable character.
Three (3) Satisfactory. Satisfactory loans of average or slightly above average risk – having some deficiency or vulnerability to changing economic conditions, but still fully collectible. Projects should normally demonstrate acceptable debt service coverage. There may be some weakness but with offsetting features of other support readily available. Loans that are meeting the terms of repayment.
Loans may be rated 3 when there is no recent information on which to base a current risk evaluation and the following conditions apply:
At inception, the loan was properly underwritten and did not possess an unwarranted level of credit risk;
At inception, the loan was secured with collateral possessing a loan-to-value adequate to protect The Bank from loss;
The loan exhibitedtwo or more years of satisfactory repayment with a reasonable reduction of the principal balance;
During the period that the loan has been outstanding, there has been no evidence of any credit weakness. Some examples of weakness include slow payment, lack of cooperation by the borrower, breach of loan covenants, or the business is in an industry which is known to be experiencing problems. If any of these credit weaknesses is observed, a lower risk rating is warranted.
Four (4) Satisfactory / Monitored. A “4” (Satisfactory/Monitored) risk rating may be established for a loan considered satisfactory but which is of average credit risk due to financial weakness or uncertainty. The loans warrant a higher than average level of monitoring to ensure that weaknesses do not advance. The level of risk in Satisfactory/Monitored classification is considered acceptable and within normal underwriting guidelines, so long as the loan is given management supervision.
Five (5) Special Mention. Loans that possess some credit deficiency or potential weakness which deserve close attention, but which do not yet warrant substandard classification. Such loans pose unwarranted financial risk that, if not corrected, could weaken the loan and increase risk in the future. The key distinctions of a 5 (Special Mention) classification are that (1) it is indicative of an unwarranted level of risk, and (2) weaknesses are considered “potential” versus “defined” impairments to the primary source of loan repayment and collateral.
Six (6) Substandard. One or more of the following characteristics may be exhibited in loans classified substandard:
Loans which possess a defined credit weakness and the likelihood that a loan will be paid from the primary source are uncertain. Financial deterioration is underway and very close attention is warranted to ensure that the loan is collected without loss.
Loans are inadequately protected by the current net worth and paying capacity of the borrower.
The primary source of repayment is weakened, and The Bank is forced to rely on a secondary source of repayment such as collateral liquidation or guarantees.
Loans are characterized by the distinct possibility that The Bank will sustain some loss if deficiencies are not corrected.
Unusual courses of action are needed to maintain a high probability of repayment.
The borrower is not generating enough cash flow to repay loan principal; however, continues to make interest payments.
The lender is forced into a subordinate position or unsecured collateral position due to flaws in documentation.
Loans have been restructured so that payment schedules, terms and collateral represent concessions to the borrower when compared to the normal loan terms.
The lender is seriously contemplating foreclosure or legal action due to the apparent deterioration in the loan
There is significant deterioration in the market conditions and the borrower is highly vulnerable to these conditions.
Seven (7) Doubtful. One or more of the following characteristics may be exhibited in loans classified Doubtful:
Loans have all of the weaknesses of those classified as Substandard. Additionally, however, these weaknesses make collection or liquidation in full based on existing conditions improbable.
The primary source of repayment is gone, and there is considerable doubt as to the quality of the secondary source of repayment.
The possibility of loss is high, but, because of certain important pending factors which may strengthen the loan, loss classification is deferred until its exact status is known. A Doubtful classification is established deferring the realization of the loss.
Eight (8) Loss. Loans are considered uncollectable and of such little value that continuing to carry them as assets on the institution’s financial statements is not feasible. Loans will be classified Loss when it is neither practical nor desirable to defer writing off or reserving all or a portion of a basically worthless asset, even though partial recovery may be possible at some time in the future.
The following table represents the risk category of loans at amortized cost, by portfolio segment and year of origination, based on the most recent analysis performed as of June 30, 2026 and December 31, 2025:
| (In Thousands) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revolving · Revolving | ||||||||||||||||||||
| Loans · Loans | ||||||||||||||||||||
| Term Loans Amortized Cost Basis by Origination Year · Term · Amortized · Converted · Grand | ||||||||||||||||||||
| 2026 · 2025 · 2024 · 2023 · 2022 · Prior · Total · Cost Basis · to Term · Total | ||||||||||||||||||||
| Consumer Real Estate | ||||||||||||||||||||
| Risk Rating | ||||||||||||||||||||
| Pass (1-4) | $34,326 | $49,315 | $23,672 | $46,466 | $65,976 | $216,803 | $436,558 | $92,642 | $466 | $529,666 | ||||||||||
| Special Mention (5) | 579 | - | - | - | - | 173 | 752 | 19 | - | 771 | ||||||||||
| Substandard (6) | - | 340 | 705 | 503 | 64 | 1,866 | 3,478 | 160 | 37 | 3,675 | ||||||||||
| Doubtful (7) | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Consumer Real Estate | $34,905 | $49,655 | $24,377 | $46,969 | $66,040 | $218,842 | $440,788 | $92,821 | $503 | $534,112 | ||||||||||
| Gross charge-offs YTD | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $3 | $3 | ||
| Agricultural Real Estate | ||||||||||||||||||||
| Risk Rating | ||||||||||||||||||||
| Pass (1-4) | $14,799 | $23,037 | $19,125 | $20,522 | $26,982 | $92,625 | $197,090 | $81 | $ | - | $197,171 | |||||||||
| Special Mention (5) | - | 221 | 19 | 880 | 243 | 614 | 1,977 | - | - | 1,977 | ||||||||||
| Substandard (6) | - | 20 | 3,799 | 850 | 2,704 | 1,495 | 8,868 | - | - | 8,868 | ||||||||||
| Doubtful (7) | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Agricultural Real Estate | $14,799 | $23,278 | $22,943 | $22,252 | $29,929 | $94,734 | $207,935 | $81 | $ | - | $208,016 | |||||||||
| Gross charge-offs YTD | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - |
| Agricultural | ||||||||||||||||||||
| Risk Rating | ||||||||||||||||||||
| Pass (1-4) | $23,325 | $34,628 | $5,018 | $4,395 | $6,588 | $5,522 | $79,476 | $131,541 | $ | - | $211,017 | |||||||||
| Special Mention (5) | 1,026 | 1,524 | 44 | 55 | 234 | - | 2,883 | 5,803 | - | 8,686 | ||||||||||
| Substandard (6) | 1,291 | 2,194 | 451 | 476 | 364 | 6 | 4,782 | 20,474 | - | 25,256 | ||||||||||
| Doubtful (7) | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Agricultural | $25,642 | $38,346 | $5,513 | $4,926 | $7,186 | $5,528 | $87,141 | $157,818 | $ | - | $244,959 | |||||||||
| Gross charge-offs YTD | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - |
| (In Thousands) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revolving · Revolving | ||||||||||||||||||||
| Loans · Loans | ||||||||||||||||||||
| Term Loans Amortized Cost Basis by Origination Year · Term · Amortized · Converted · Grand | ||||||||||||||||||||
| 2026 · 2025 · 2024 · 2023 · 2022 · Prior · Total · Cost Basis · to Term · Total | ||||||||||||||||||||
| Commercial Real Estate | ||||||||||||||||||||
| Risk Rating | ||||||||||||||||||||
| Pass (1-4) | $119,922 | $217,312 | $119,962 | $148,060 | $328,667 | $288,782 | $1,222,705 | $5,489 | $ | - | $1,228,194 | |||||||||
| Special Mention (5) | - | 4,364 | 1,194 | 24,114 | 13,912 | 7,665 | 51,249 | - | - | 51,249 | ||||||||||
| Substandard (6) | 1,104 | 1,781 | 54 | 3,303 | 16,496 | 3,973 | 26,711 | - | - | 26,711 | ||||||||||
| Doubtful (7) | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Commercial Real Estate | $121,026 | $223,457 | $121,210 | $175,477 | $359,075 | $300,420 | $1,300,665 | $5,489 | $ | - | $1,306,154 | |||||||||
| Gross charge-offs YTD | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - |
| Commercial & Industrial | ||||||||||||||||||||
| Risk Rating | ||||||||||||||||||||
| Pass (1-4) | $33,062 | $56,260 | $15,987 | $34,447 | $24,173 | $9,841 | $173,770 | $128,568 | $ | - | $302,338 | |||||||||
| Special Mention (5) | 1,299 | 166 | 230 | 2,251 | 53 | - | 3,999 | 18,078 | - | 22,077 | ||||||||||
| Substandard (6) | - | 273 | 177 | - | 15 | 117 | 582 | 12,129 | - | 12,711 | ||||||||||
| Doubtful (7) | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Commercial & Industrial | $34,361 | $56,699 | $16,394 | $36,698 | $24,241 | $9,958 | $178,351 | $158,775 | $ | - | $337,126 | |||||||||
| Gross charge-offs YTD | $ | - | $ | - | $ | - | $ | - | $39 | $ | - | $39 | $ | - | $ | - | $39 | |||
| Other | ||||||||||||||||||||
| Risk Rating | ||||||||||||||||||||
| Pass (1-4) | $326 | $586 | $ | - | $ | - | $ | - | $18,340 | $19,252 | $ | - | $ | - | $19,252 | |||||
| Special Mention (5) | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Substandard (6) | - | - | - | - | - | 3,322 | 3,322 | - | - | 3,322 | ||||||||||
| Doubtful (7) | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Other | $326 | $586 | $ | - | $ | - | $ | - | $21,662 | $22,574 | $ | - | $ | - | $22,574 | |||||
| Gross charge-offs YTD | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - |
| (In Thousands) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revolving · Revolving | ||||||||||||||||||||
| Loans · Loans | ||||||||||||||||||||
| Term Loans Amortized Cost Basis by Origination Year · Term · Amortized · Converted · Grand | ||||||||||||||||||||
| 2025 · 2024 · 2023 · 2022 · 2021 · Prior · Total · Cost Basis · to Term · Total | ||||||||||||||||||||
| Consumer Real Estate | ||||||||||||||||||||
| Risk Rating | ||||||||||||||||||||
| Pass (1-4) | $52,684 | $28,385 | $52,324 | $71,008 | $82,628 | $150,780 | $437,809 | $83,296 | $462 | $521,567 | ||||||||||
| Special Mention (5) | - | - | - | - | 131 | 47 | 178 | 19 | - | 197 | ||||||||||
| Substandard (6) | 259 | 746 | 578 | 492 | 1,318 | 1,694 | 5,087 | 23 | 169 | 5,279 | ||||||||||
| Doubtful (7) | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Consumer Real Estate | $52,943 | $29,131 | $52,902 | $71,500 | $84,077 | $152,521 | $443,074 | $83,338 | $631 | $527,043 | ||||||||||
| Gross charge-offs YTD | $ | - | $ | - | $20 | $ | - | $ | - | $ | - | $20 | $ | - | $ | - | $20 | |||
| Agricultural Real Estate | ||||||||||||||||||||
| Risk Rating | ||||||||||||||||||||
| Pass (1-4) | $28,079 | $20,758 | $23,792 | $30,919 | $20,242 | $84,889 | $208,679 | $88 | $ | - | $208,767 | |||||||||
| Special Mention (5) | - | - | - | 32 | - | 282 | 314 | - | - | 314 | ||||||||||
| Substandard (6) | - | 4,890 | 863 | 845 | 1,065 | 86 | 7,749 | - | - | 7,749 | ||||||||||
| Doubtful (7) | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Agricultural Real Estate | $28,079 | $25,648 | $24,655 | $31,796 | $21,307 | $85,257 | $216,742 | $88 | $ | - | $216,830 | |||||||||
| Gross charge-offs YTD | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - |
| Agricultural | ||||||||||||||||||||
| Risk Rating | ||||||||||||||||||||
| Pass (1-4) | $40,636 | $7,157 | $6,692 | $8,617 | $3,157 | $4,373 | $70,632 | $126,147 | $419 | $197,198 | ||||||||||
| Special Mention (5) | 53 | 22 | - | 305 | 11 | - | 391 | 4,417 | - | 4,808 | ||||||||||
| Substandard (6) | 2,293 | 29 | 90 | 44 | - | - | 2,456 | 13,883 | - | 16,339 | ||||||||||
| Doubtful (7) | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Agricultural | $42,982 | $7,208 | $6,782 | $8,966 | $3,168 | $4,373 | $73,479 | $144,447 | $419 | $218,345 | ||||||||||
| Gross charge-offs YTD | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - |
| (In Thousands) | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revolving · Revolving | ||||||||||||||||||||
| Loans · Loans | ||||||||||||||||||||
| Term Loans Amortized Cost Basis by Origination Year · Term · Amortized · Converted · Grand | ||||||||||||||||||||
| 2025 · 2024 · 2023 · 2022 · 2021 · Prior · Total · Cost Basis · to Term · Total | ||||||||||||||||||||
| Commercial Real Estate | ||||||||||||||||||||
| Risk Rating | ||||||||||||||||||||
| Pass (1-4) | $244,689 | $132,260 | $157,885 | $362,675 | $175,569 | $160,103 | $1,233,181 | $5,369 | $ | - | $1,238,550 | |||||||||
| Special Mention (5) | 4,355 | 1,211 | 23,915 | 12,380 | 12,381 | 2,088 | 56,330 | - | - | 56,330 | ||||||||||
| Substandard (6) | 1,814 | 55 | 34,868 | 13,274 | 1,357 | 6,771 | 58,139 | - | - | 58,139 | ||||||||||
| Doubtful (7) | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Commercial Real Estate | $250,858 | $133,526 | $216,668 | $388,329 | $189,307 | $168,962 | $1,347,650 | $5,369 | $ | - | $1,353,019 | |||||||||
| Gross charge-offs YTD | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - |
| Commercial & Industrial | ||||||||||||||||||||
| Risk Rating | ||||||||||||||||||||
| Pass (1-4) | $58,239 | $20,557 | $38,008 | $28,674 | $10,454 | $6,310 | $162,242 | $135,200 | $45 | $297,487 | ||||||||||
| Special Mention (5) | 545 | 42 | 2,418 | 63 | 165 | - | 3,233 | 1,049 | - | 4,282 | ||||||||||
| Substandard (6) | - | 33 | 259 | 21 | 135 | - | 448 | 11,745 | - | 12,193 | ||||||||||
| Doubtful (7) | - | 134 | - | - | - | - | 134 | - | - | 134 | ||||||||||
| Total Commercial & Industrial | $58,784 | $20,766 | $40,685 | $28,758 | $10,754 | $6,310 | $166,057 | $147,994 | $45 | $314,096 | ||||||||||
| Gross charge-offs YTD | $ | - | $27 | $147 | $26 | $ | - | $50 | $250 | $ | - | $ | - | $250 | ||||||
| Other | ||||||||||||||||||||
| Risk Rating | ||||||||||||||||||||
| Pass (1-4) | $600 | $ | - | $ | - | $ | - | $14,870 | $3,997 | $19,467 | $ | - | $ | - | $19,467 | |||||
| Special Mention (5) | - | - | - | - | - | 3,666 | 3,666 | - | - | 3,666 | ||||||||||
| Substandard (6) | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Doubtful (7) | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Other | $600 | $ | - | $ | - | $ | - | $14,870 | $7,663 | $23,133 | $ | - | $ | - | $23,133 | |||||
| Gross charge-offs YTD | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - |
For consumer loans, the Company evaluates credit quality based on the aging status of the loan, as was previously stated, and by payment performance. Consumer loans are placed on nonperforming status in the event that the loan is in past due status for more than 90 days or payment in full of principal and interest is not expected. The following tables present the amortized cost based on payment performance as of June 30, 2026 and December 31, 2025 by year of origination.
| (In Thousands) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Revolving | ||||||||||
| Loans | ||||||||||
| Term Loans Amortized Cost Basis by Origination Year · Term · Amortized · Grand | ||||||||||
| 2026 · 2025 · 2024 · 2023 · 2022 · Prior · Total · Cost Basis · Total | ||||||||||
| Consumer | ||||||||||
| Payment Performance | ||||||||||
| Performing | $6,806 | $19,379 | $6,085 | $5,876 | $10,563 | $2,101 | $50,810 | $627 | $51,437 | |
| Nonperforming | - | 36 | 19 | - | 23 | 11 | 89 | - | 89 | |
| Total Consumer | $6,806 | $19,415 | $6,104 | $5,876 | $10,586 | $2,112 | $50,899 | $627 | $51,526 | |
| Gross charge-offs YTD | $135 | $150 | $40 | $28 | $9 | $3 | $365 | $ | - | $365 |
| (In Thousands) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Revolving | ||||||||||
| Loans | ||||||||||
| Term Loans Amortized Cost Basis by Origination Year · Term · Amortized · Grand | ||||||||||
| 2025 · 2024 · 2023 · 2022 · 2021 · Prior · Total · Cost Basis · Total | ||||||||||
| Consumer | ||||||||||
| Payment Performance | ||||||||||
| Performing | $24,156 | $8,134 | $7,852 | $15,191 | $2,671 | $816 | $58,820 | $527 | $59,347 | |
| Nonperforming | 92 | 1 | 20 | 14 | 15 | 4 | 146 | - | 146 | |
| Total Consumer | $24,248 | $8,135 | $7,872 | $15,205 | $2,686 | $820 | $58,966 | $527 | $59,493 | |
| Gross charge-offs YTD | $339 | $58 | $129 | $169 | $61 | $2 | $758 | $ | - | $758 |
The following tables present collateral-dependent loans grouped by portfolio segment as of June 30, 2026 and December 31, 2025:
| (In Thousands) | |
|---|---|
| Collateral | |
| Dependent Loans | |
| Consumer Real Estate | $2,651 |
| Agricultural Real Estate | 4,267 |
| Agricultural | 110 |
| Commercial Real Estate | - |
| Commercial & Industrial | - |
| Consumer | 11 |
| Total | $7,039 |
| (In Thousands) | |
|---|---|
| Collateral | |
| Dependent Loans | |
| Consumer Real Estate | $4,016 |
| Agricultural Real Estate | 1,433 |
| Agricultural | 5,261 |
| Commercial Real Estate | 141 |
| Commercial & Industrial | 40 |
| Consumer | 14 |
| Total | $10,905 |
The Bank periodically evaluates collateral asset values for collateral dependent loans to determine fair value and to measure any anticipated shortfall. Maximum time of re-evaluation is every 12 months for chattels and titled vehicles and everytwo years for real estate. In this process, third party evaluations are obtained. Until such time that updated appraisals are received, the Bank may discount the collateral value used.
The specific reserve portion of the allowance for credit losses (ACL) for collateral dependent loans was $211 thousand and $145 thousand at June 30, 2026 and December 31, 2025, respectively
The Company periodically modifies a loan for a borrower experiencing financial difficulty in an effort to enhance the borrowers' performance on the note. Modification programs focused on payment pattern changes and/or modified maturity dates with most receiving a combination of the two concessions. The modifications normally donot result in the contractual forgiveness of principal. During the three and six months ended June 30, 2026 and 2025, there wereno new loan modifications to borrowers experiencing financial difficulty.
For the three and six months ended June 30, 2026 and 2025, there wereno modifications to borrowers experiencing financial difficulty that subsequently defaulted after modification.
As of June 30, 2026, the Company hadno foreclosed residential real estate property obtained by physical possession and $208 thousand of consumer mortgage loans secured by residential real estate properties for which foreclosure proceedings are in process according to local jurisdictions. This compares to the Company havingno foreclosed residential real estate property obtained by physical possession and $1.4 million of consumer mortgage loans secured by residential real estate properties for which foreclosure proceeding were in process according to local jurisdictions as of December 31, 2025. As of June 30, 2025, the Company hadno foreclosed residential real estate property obtained by physical possession and $925 thousand of consumer mortgage loans secured by residential real estate properties for which foreclosure proceedings were in process according to local jurisdictions.
The ACL has a direct impact on the provision expense. An increase in the ACL is funded through recoveries and provision expense.
The Company segregates its allowance into two reserves: The ACL and the Allowance for Unfunded Loan Commitments and Letters of Credit (AULC). When combined, these reserves constitute the total ACL as determined using the Current Expected Credit Losses (CECL) methodology.
The allowance does not include an accretable yield of $216 thousand as of December 31, 2025, related to the acquisitions of Perpetual Federal Savings Bank in 2021 and Peoples Federal Savings and Loan Bank in 2022, as previously discussed in Note 2. As of June 30, 2026, the remaining accretable yield has been accreted into income and has azero balance.
The AULC is reported within other liabilities while the ACL portion associated with loans is netted within the loans, net asset line on the condensed consolidated balance sheets.
The following tables present the activity within the ACL for each portfolio segment and shows the contribution provided by both the recoveries and the provision along with the reduction of the allowance caused by charge-offs for thethree and six months ended June 30, 2026 and June 30, 2025 in addition to the activity within the ACL for each portfolio segment and ending balances as of and for the year ended December 31, 2025:
| (In Thousands) | ||||||||
|---|---|---|---|---|---|---|---|---|
| ConsumerReal Estate | AgriculturalReal Estate | Agricultural | CommercialReal Estate | Commercialand Industrial | Consumer | Other | Total | |
| ALLOWANCE FOR CREDIT LOSSES | ||||||||
| Beginning balance | $4,599 | $1,092 | $516 | $16,282 | $3,486 | $1,316 | $539 | $27,830 |
| Provision for (recovery of) credit losses - loans | 452 | (146) | 298 | (390) | 52 | (89) | (4) | 173 |
| Charge-offs | - | - | - | - | (39) | (134) | - | (173) |
| Recoveries | 2 | - | 52 | 2 | 1 | 54 | - | 111 |
| Ending Balance | $5,053 | $946 | $866 | $15,894 | $3,500 | $1,147 | $535 | $27,941 |
| (In Thousands) | ||||||||
|---|---|---|---|---|---|---|---|---|
| ConsumerReal Estate | AgriculturalReal Estate | Agricultural | CommercialReal Estate | Commercialand Industrial | Consumer | Other | Total | |
| ALLOWANCE FOR CREDIT LOSSES | ||||||||
| Beginning balance | $4,266 | $735 | $474 | $17,428 | $3,286 | $953 | $546 | $27,688 |
| Provision for (recovery of) credit losses-loans | 786 | 211 | 340 | (1,539) | 250 | 438 | (11) | 475 |
| Charge-offs | (3) | - | - | - | (39) | (365) | - | (407) |
| Recoveries | 4 | - | 52 | 5 | 3 | 121 | - | 185 |
| Ending Balance | $5,053 | $946 | $866 | $15,894 | $3,500 | $1,147 | $535 | $27,941 |
| (In Thousands) | ||||||||
|---|---|---|---|---|---|---|---|---|
| ConsumerReal Estate | AgriculturalReal Estate | Agricultural | CommercialReal Estate | Commercialand Industrial | Consumer | Other | Total | |
| ALLOWANCE FOR CREDIT LOSSES | ||||||||
| Beginning balance | $3,683 | $771 | $306 | $16,907 | $3,165 | $952 | $568 | $26,352 |
| Provision for (recovery of) credit losses - loans | (31) | (33) | 27 | 431 | 205 | 53 | 9 | 661 |
| Charge-offs | - | - | - | - | - | (132) | - | (132) |
| Recoveries | 1 | - | 1 | 16 | 6 | 72 | - | 96 |
| Ending Balance | $3,653 | $738 | $334 | $17,354 | $3,376 | $945 | $577 | $26,977 |
| (In Thousands) | ||||||||
|---|---|---|---|---|---|---|---|---|
| ConsumerReal Estate | AgriculturalReal Estate | Agricultural | CommercialReal Estate | Commercialand Industrial | Consumer | Other | Total | |
| ALLOWANCE FOR CREDIT LOSSES | ||||||||
| Beginning balance | $3,543 | $895 | $285 | $16,560 | $2,969 | $1,012 | $562 | $25,826 |
| Provision for (recovery of) credit losses - loans | 108 | (157) | 39 | 775 | 420 | 272 | 15 | 1,472 |
| Charge-offs | - | - | - | - | (25) | (442) | - | (467) |
| Recoveries | 2 | - | 10 | 19 | 12 | 103 | - | 146 |
| Ending Balance | $3,653 | $738 | $334 | $17,354 | $3,376 | $945 | $577 | $26,977 |
| (In Thousands) | ||||||||
|---|---|---|---|---|---|---|---|---|
| ConsumerReal Estate | AgriculturalReal Estate | Agricultural | CommercialReal Estate | Commercialand Industrial | Consumer | Other | Total | |
| ALLOWANCE FOR CREDIT LOSSES | ||||||||
| Beginning balance | $3,543 | $895 | $285 | $16,560 | $2,969 | $1,012 | $562 | $25,826 |
| Provision for (recovery of) credit losses - loans | 738 | (160) | 179 | 844 | 533 | 478 | (16) | 2,596 |
| Charge-offs | (20) | - | - | - | (250) | (758) | - | (1,028) |
| Recoveries | 5 | - | 10 | 24 | 34 | 221 | - | 294 |
| Ending Balance | $4,266 | $735 | $474 | $17,428 | $3,286 | $953 | $546 | $27,688 |
The following tables present the activity in the AULC for the three and six months ended June 30, 2026 and June 30, 2025 in addition to the activity in the AULC and ending balances as of and for the year ended December 31, 2025:
| (In Thousands) | |
|---|---|
| UnfundedLoanCommitment& Letters ofCredit | |
| ALLOWANCE FOR UNFUNDED LOAN COMMITMENTS AND LETTERS OF CREDIT | |
| Beginning balance | $1,041 |
| Provision for credit losses - off balance sheet credit exposures | 148 |
| Charge-offs | - |
| Recoveries | - |
| Ending Balance | $1,189 |
| (In Thousands) | |
|---|---|
| UnfundedLoanCommitment& Letters ofCredit | |
| ALLOWANCE FOR UNFUNDED LOAN COMMITMENTS AND LETTERS OF CREDIT | |
| Beginning balance | $1,035 |
| Recovery of credit losses-off balance sheet credit exposures | 154 |
| Charge-offs | - |
| Recoveries | - |
| Ending Balance | $1,189 |
| (In Thousands) | |
|---|---|
| UnfundedLoanCommitment& Letters ofCredit | |
| ALLOWANCE FOR UNFUNDED LOAN COMMITMENTS AND LETTERS OF CREDIT | |
| Beginning balance | $1,281 |
| Recovery of credit losses - off balance sheet credit exposures | 27 |
| Charge-offs | - |
| Recoveries | - |
| Ending Balance | $1,308 |
| (In Thousands) | |
|---|---|
| UnfundedLoanCommitment& Letters ofCredit | |
| ALLOWANCE FOR UNFUNDED LOAN COMMITMENTS AND LETTERS OF CREDIT | |
| Beginning balance | $1,541 |
| Recovery of credit losses-off balance sheet credit exposures | (233) |
| Charge-offs | - |
| Recoveries | - |
| Ending Balance | $1,308 |
| (In Thousands) | |
|---|---|
| UnfundedLoanCommitment& Letters ofCredit | |
| ALLOWANCE FOR UNFUNDED LOAN COMMITMENTS AND LETTERS OF CREDIT | |
| Beginning balance | $1,541 |
| Recovery of credit losses-off balance sheet credit exposures | (506) |
| Charge-offs | - |
| Recoveries | - |
| Ending Balance | $1,035 |
NOTE 5 SERVICING
Loans serviced for others are not included in the accompanying Company's consolidated balance sheets. The unpaid principal balances of 1-4 family real estate loans serviced for others were $365.5, $362.8 and $362.6 million at June 30, 2026 and 2025 and at December 31, 2025, respectively. Unpaid principal balances of agricultural real estate loans serviced for others were $168.2, $146.8 and $153.4 million at June 30, 2026 and 2025 and at December 31, 2025, respectively.
The balance of capitalized servicing rights included in assets at June 30, 2026 and 2025 and at December 31, 2025 for 1-4 family real estate loans, was $3.8, $3.5 and $3.6 million, respectively. Agricultural real estate loan servicing rights were $2.6, $2.3 and $2.4 million at June 30, 2026 and 2025 and at December 31, 2025, respectively. The capitalized addition of servicing rights is included in loan servicing income on the Company's consolidated statement of income.
The fair value of the capitalized servicing rights for 1-4 family real estate loans as of June 30, 2026 and 2025 was $4.3 million and $4.7 million, respectively, and at December 31, 2025 was $4.5 million. Capitalized servicing rights for agricultural real estate loans had a fair value of $1.3 million and $2.3 million as of June 30, 2026 and 2025, respectively, and was $1.5 million at December 31, 2025. The valuations were completed by stratifying the loans into like groups based on loan type and term. Impairment was measured by estimating the fair value of each stratum, taking into consideration an estimated level of prepayment based upon current market conditions. An average constant prepayment rate for 1-4 family real estate loans of 11.7% and 7.7% were utilized at June 30, 2026 and 2025, respectively, and 9.8% at December 31, 2025. Agricultural real estate loans utilize an average constant prepayment rate based on the Bank's last twelve months of data. The average constant prepayment rate was 1.536% and 0.447% for fixed rate agricultural real estate loans at June 30, 2026 and 2025, respectively, compared to 1.054% at December 31, 2025. At June 30, 2026, two 1-4 family real estate strata, which included 67 of the total 3,573 loans, were slightly below the carrying value using a discount yield of 5.77% which resulted in the need to establish a $5 thousand valuation allowance. At June 30, 2026, the carrying value ofall fourteen agricultural real estate strata, which included 666 loans, using an approximate discount rate of 7.84% were higher than the fair value requiring an impairment expense of $396 thousand, bringing the valuation allowance to $1.3 million. At June 30, 2025, two 1-4 family real estate strata, which included 77 of the total 3,629 loans, were slightly below the carrying value using a discount yield of 5.52% which resulted in the need to establish a $3 thousand valuation allowance. At June 30, 2025, the carrying value oftwelve agricultural real estate strata, which included 147 of the total 643 loans, using an approximate discount rate of 8.37% were higher than the fair value requiring a $84 thousand valuation allowance to be established.
The following table presents the activity in the mortgage servicing rights for thethree and six months ended June 30, 2026 and 2025.
| (In Thousands) · (In Thousands) | ||||
|---|---|---|---|---|
| Three Months Ended | Six Months Ended | |||
| June 30, 2026 | June 30, 2025 | June 30, 2026 | June 30, 2025 | |
| Beginning Balance | $6,159 | $5,853 | $6,058 | $5,753 |
| Capitalized Additions | 441 | 239 | 761 | 515 |
| Amortization | (236) | (195) | (455) | (371) |
| Ending Balance, June 30, | 6,364 | 5,897 | 6,364 | 5,897 |
| Valuation Allowance | (1,279) | (87) | (1,279) | (87) |
| Servicing Rights net, June 30, | $5,085 | $5,810 | $5,085 | $5,810 |
NOTE 6 EARNINGS PER SHARE
The Compensation Committee of the Company has determined that it is appropriate to award shares of the common stock of the Company to Directors, whether outside or also an officer of the Company or the Bank, as a portion of their retainer for services rendered. The Committee believes that it is appropriate to award the Directors shares equal to a specific dollar amount, rounded to the nearest whole share on an annual basis commencing in June of 2020 and thereafter on the first Thursday of June. Directors receive a prorated dollar value of shares for a partial year of service. The value for the shares is to be based upon the prior day closing price. On June 4, 2026, ten directors each received $17,505 which equated to 645 shares andone Director received $12,620 which equated to 465 shares. On June 5, 2025, ten directors each received $17,496 which equated to 762 shares andone Director received $6,704 which equated to 292 shares. On July 29, 2025, one new Director received 288 prorated shares worth approximately $7,436. The use of stock for Directors’ retainer, does not have an effect on diluted earnings per share as it is immediately vested.
Any stock awards to senior management are made in March with other officers receiving any awards in August. On March 2, 2026, senior management received stock awards of 23,479 shares worth $607,167. During second quarter 2026, officers received stock awards of 5,813 shares worth $158,477. On March 1, 2025, senior management received stock awards of 19,767 shares worth $508,012 while other officers received stock awards of 39,525 shares worth slightly more than $1 million in August of 2025.
The table below presents basic and diluted earnings per share for thethree and six months ended June 30, 2026 and 2025.
| (In Thousands, Except Per Share Data) | ||||
|---|---|---|---|---|
| Three Months Ended | Six Months Ended | |||
| June 30, 2026 | June 30, 2025 | June 30, 2026 | June 30, 2025 | |
| Earnings per share | ||||
| Net income | $11,797 | $7,710 | $21,375 | $14,662 |
| Less: distributed earnings allocated to participating securities | (40) | (38) | (80) | (77) |
| Less: undistributed earnings allocated to participating securities | (108) | (59) | (186) | (103) |
| Net earnings available to common shareholders | $11,649 | $7,613 | $21,109 | $14,482 |
| Weighted average common shares outstanding including participating securities | 13,773,387 | 13,720,339 | 13,764,087 | 13,713,211 |
| Less: average unvested restricted shares | (173,007) | (172,894) | (171,107) | (168,549) |
| Weighted average common shares outstanding | 13,600,380 | 13,547,445 | 13,592,980 | 13,544,662 |
| Basic and diluted earnings per share | $0.86 | $0.56 | $1.55 | $1.07 |
NOTE 7 DERIVATIVE FINANCIAL INSTRUMENTS
The Bank entered into three pay-fixed receive variable interest rate swap transactions, with a combined notional value of $100 million, designated and qualifying as accounting hedges during the last quarter of 2023.
The following table presents amounts that were recorded on the Company's consolidated balance sheets related to cumulative basis adjustments for interest rate swap derivatives designated as fair value accounting hedges as of June 30, 2026 and December 31, 2025.
| (In Thousands) | ||||
|---|---|---|---|---|
| June 30, 2026 | December 31, 2025 | |||
| Line Item in the Consolidated Balance Sheets in which the Hedged Item is Included | Carrying Amount of the Hedged Assets | Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets | Carrying Amount of the Hedged Assets | Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets |
| Loans | $203,070 | $546 | $214,513 | $1,719 |
The following tables present a summary of interest rate swap derivatives designated as fair value accounting hedges of fixed-rate receivables used in the Bank's asset/liability management activities at June 30, 2026 and December 31, 2025, identified by the underlying interest rate-sensitive instruments.
| Weighted Average | |||||
|---|---|---|---|---|---|
| Notional Value (In · Remaining Maturity · Fair Value (In · Weighted Average Rate | |||||
| Instruments Associated With | Thousands) | (In Years) | Thousands) | Receive | Pay |
| Loans | $100,000 | 1.1 | $(414) | USD-SOFR-OIS | 4.47% |
| Total swap portfolio at June 30, 2026 | $100,000 | 1.1 | $(414) | USD-SOFR-OIS | 4.47% |
| Weighted Average | |||||
|---|---|---|---|---|---|
| Notional Value (In · Remaining Maturity · Fair Value (In · Weighted Average Rate | |||||
| Instruments Associated With | Thousands) | (In Years) | Thousands) | Receive | Pay |
| Loans | $100,000 | 1.6 | $(1,555) | USD-SOFR-OIS | 4.47% |
| Total swap portfolio at December 31, 2025 | $100,000 | 1.6 | $(1,555) | USD-SOFR-OIS | 4.47% |
These derivative financial instruments were entered into for the purpose of managing the interest rate risk of certain assets and liabilities. The Bank pledged $2.3 million of cash collateral to counterparties as security for its obligations related to these interest rate swap transactions at both June 30, 2026 and December 31, 2025. Collateral posted and received is dependent on the market valuation of the underlying hedges.
The following table presents the notional amount and fair value of interest rate swaps utilized by the Bank at June 30, 2026 and December 31, 2025.
| (In Thousands) | ||||
|---|---|---|---|---|
| June 30, 2026 | December 31, 2025 | |||
| Notional Amount | Fair Value | Notional Amount | Fair Value | |
| Asset Derivatives | ||||
| Derivatives designated as hedging instruments | ||||
| Interest rate swaps associated with loans · $ · - · $ · - · $ · - · $ · - | ||||
| Total contracts · $ · - · $ · - · $ · - · $ · - | ||||
| Liability Derivatives | ||||
| Derivatives designated as hedging instruments | ||||
| Interest rate swaps associated with loans | $100,000 | $(414) | $100,000 | $(1,555) |
| Total contracts | $100,000 | $(414) | $100,000 | $(1,555) |
The following table presents the effects of the Bank's interest rate swap agreements on the Company’s consolidated statement of income during thethree and six months ended June 30, 2026 and June 30, 2025.
| (In Thousands) | ||||
|---|---|---|---|---|
| Three Months Ended | Six Months Ended | |||
| Line Item in the Consolidated Statements of Income | June 30, 2026 | June 30, 2025 | June 30, 2026 | June 30, 2025 |
| Interest Income | ||||
| Loans, including fees | $(237) | $(21) | $(444) | $(45) |
| Other | 21 | 25 | 42 | 50 |
| Total interest income | $(216) | $4 | $(402) | $5 |
NOTE 8 QUALIFIED AFFORDABLE HOUSING PROJECT INVESTMENTS
The Company invests in certain qualified affordable housing projects. The Company has elected to account for its investment in qualified affordable housing projects using the proportional amortization method. Under the proportional amortization method, an investor amortizes the initial cost of the investment to income tax expense in proportion to the tax credits and other tax benefits received and recognizes the net investment performance in the income statement as a component of income tax expense.
At June 30, 2026 and December 31, 2025, the balance of the Company's investments in qualified affordable housing projects was $2.9 million and $3.1 million, respectively. This balance is reflected in theother assets line on the condensed consolidated balance sheets. The unfunded commitments related to the investments in qualified housing projects totaled $335 and $418 thousand at June 30, 2026 and December 31, 2025, respectively. These balances are reflected in the accrued expense and other liabilities line on the condensed consolidated balance sheets.
The Company didnot incur any impairment losses related to its investments in qualified affordable housing projects in 2026 or 2025.
The following tables present the Company's investments in qualified affordable housing projects as of June 30, 2026 and December 31, 2025 along with the related expenses and tax credits recognized for the three and six months ended June 30, 2026 and June 30, 2025.
| (In Thousands) | ||
|---|---|---|
| June 30, 2026 | December 31, 2025 | |
| Low-income-housing tax credit investments | $4,000 | $4,000 |
| Unfunded commitments | (335) | (418) |
| Net funded low-income-housing tax credit investments | $3,665 | $3,582 |
| (In Thousands) | ||||
|---|---|---|---|---|
| Three Months Ended | Six Months Ended | |||
| June 30, 2026 | June 30, 2025 | June 30, 2026 | June 30, 2025 | |
| Amortization expense | $112 | $112 | $224 | $224 |
| Tax credits recognized | $112 | $111 | $224 | $223 |
NOTE 9 FAIR VALUE OF FINANCIAL INSTRUMENTS
Fair values of financial instruments are management's estimate of the values at which the instruments could be exchanged in a transaction between willing parties. These estimates are subjective and may vary significantly from amounts that would be realized in actual transactions. In addition, other significant assets are not considered financial assets including deferred tax assets, bank premises and equipment and intangibles. Further, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on the fair value estimates and have not been considered in any of the estimates.
Fair Value Measurements:
In general, fair values determined by Level 1 inputs use quoted prices in active markets for identical assets or liabilities in active markets that the Company has the ability to access.
Available-for-sale securities, when quoted prices are available in an active market, are valued using the quoted price and are classified as Level 1. The quoted prices are not adjusted.
Fair values determined by Level 2 inputs use other inputs that are observable, either directly or indirectly. These Level 2 inputs include quoted prices for similar assets and liabilities in active markets, and other inputs such as interest rates and yield curves that are observable at commonly quoted intervals.
Available-for-sale securities classified as Level 2 are valued using the prices obtained from an independent pricing service. The prices are not adjusted. Securities of obligations of state and political subdivisions are valued using a type of matrix, or grid, pricing in which securities are benchmarked against the treasury rate based on credit rating. Substantially all assumptions used by the independent pricing service are observable in the marketplace, can be derived from observable data, or are supported by observable levels at which transactions are executed in the marketplace.
Interest rate swaps classified as Level 2 are valued using the prices obtained from an independent pricing service and not adjusted. The fair value of interest rate swaps with a positive fair value are reported as assets while interest rate swaps with a negative fair value are reported as liabilities.
Level 3 inputs are unobservable inputs, including inputs that are available in situations where there is little, if any, market activity for the related asset or liability. The Bank holds four local municipals that the Bank evaluates based on the credit strength of the underlying project. The fair value is determined by valuing similar credit payment streams at similar rates.
In instances where inputs used to measure fair value fall into different levels in the above fair value hierarchy, fair value measurements in their entirety are categorized based on the lowest level input that is significant to the valuation. The Company's assessment of the significance of particular inputs to these fair value measurements requires judgment and considers factors specific to each asset.
The following tables present information about the Company's assets and liabilities measured at fair value on a recurring basisas of June 30, 2026 and December 31, 2025, segregated by level within the fair value hierarchy utilized to measure fair value:
| Assets and Liabilities Measured at Fair Value on a Recurring Basis | ||||||
|---|---|---|---|---|---|---|
| (In Thousands) | ||||||
| June 30, 2026 · Quoted Prices inActive Marketsfor IdenticalAssets (Level 1) · SignificantObservableInputs(Level 2) · SignificantUnobservableInputs(Level 3) | ||||||
| Assets - (Securities Available-for-Sale) | ||||||
| U.S. Treasury | $115,540 | $ | - | $ | - | |
| U.S. Government agencies | 14,780 | 90,921 | - | |||
| Mortgage-backed securities | - | 164,706 | - | |||
| State and local governments | - | 53,864 | 1,443 | |||
| Total Securities Available-for-Sale | $130,320 | $309,491 | $1,443 | |||
| Interest rate swap liabilities | $ | - | $(414) | $ | - | |
| (In Thousands) | ||||||
|---|---|---|---|---|---|---|
| December 31, 2025 · Quoted Prices inActive Marketsfor IdenticalAssets (Level 1) · SignificantObservableInputs(Level 2) · SignificantUnobservableInputs(Level 3) | ||||||
| Assets - (Securities Available-for-Sale) | ||||||
| U.S. Treasury | $89,853 | $ | - | $ | - | |
| U.S. Government agencies | 30,080 | 101,881 | - | |||
| Mortgage-backed securities | - | 143,382 | - | |||
| State and local governments | 1,483 | 53,938 | 1,455 | |||
| Total Securities Available-for-Sale | $121,416 | $299,201 | $1,455 | |||
| Interest rate swaps liabilities | $ | - | $(1,555) | $ | - | |
The following tables represent the changes in the Level 3 fair-value category of which unobservable inputs are relied upon as of thethree and six months ended June 30, 2026 and June 30, 2025.
| (In Thousands) | |||
|---|---|---|---|
| Fair Value Measurements Using Significant | |||
| Unobservable Inputs (Level 3) | |||
| State and Local Governments | |||
| Tax-Exempt | Taxable | Total | |
| Balance at April 1, 2026 | $185 | $1,264 | $1,449 |
| Change in Fair Value | - | (6) | (6) |
| Payments, Maturities & Calls | - | - | - |
| Balance at June 30, 2026 | $185 | $1,258 | $1,443 |
| (In Thousands) | |||
|---|---|---|---|
| Fair Value Measurements Using Significant | |||
| Unobservable Inputs (Level 3) | |||
| State and Local Governments | |||
| Tax-Exempt | Taxable | Total | |
| Balance at January 1, 2026 | $185 | $1,270 | $1,455 |
| Change in Fair Value | - | (12) | (12) |
| Payments, Maturities & Calls | - | - | - |
| Balance at June 30, 2026 | $185 | $1,258 | $1,443 |
| (In Thousands) | |||
|---|---|---|---|
| Fair Value Measurements Using Significant | |||
| Unobservable Inputs (Level 3) | |||
| State and Local Governments | |||
| Tax-Exempt | Taxable | Total | |
| Balance at April 1, 2025 | $184 | $1,276 | $1,460 |
| Change in Fair Value | - | (6) | (6) |
| Payments, Maturities & Calls | - | - | - |
| Balance at June 30, 2025 | $184 | $1,270 | $1,454 |
| (In Thousands) | |||
|---|---|---|---|
| Fair Value Measurements Using Significant | |||
| Unobservable Inputs (Level 3) | |||
| State and Local Governments | |||
| Tax-Exempt | Taxable | Total | |
| Balance at January 1, 2025 | $353 | $1,274 | $1,627 |
| Change in Fair Value | 1 | (4) | (3) |
| Payments, Maturities & Calls | (170) | - | (170) |
| Balance at June 30, 2025 | $184 | $1,270 | $1,454 |
Most of the Company's available-for-sale securities, including any bonds issued by local municipalities, have CUSIP numbers or have similar characteristics of those in the municipal markets, making them marketable and comparable as Level 2.
There wereno securities that transferred in or out of Level 3 during thesix months ended June 30, 2026 or the twelve months ended December 31, 2025.
The Company also has assets that, under certain conditions, are subject to measurement at fair value on a non-recurring basis. At both June 30, 2026 and December 31, 2025, such assets consist of collateral dependent loans and loan servicing rights. Collateral dependent loans categorized as Level 3 assets consist of non-homogeneous loans that have expected credit losses. The Company may also estimate the fair value of certain nonperforming loans using a discounted cash flow method of future cash flows using management's best estimate of key assumptions. These assumptions include future payment ability, timing of payment streams, and estimated realizable values of available collateral (typically based on outside appraisals.)
At June 30, 2026 and December 31, 2025, collateral dependent loans categorized as Level 3 were $4 million and $860 thousand, respectively. The specific allocation for collateral dependent loans was $211 thousand as of June 30, 2026 and $145 thousand as of December 31, 2025. The specific allocations are accounted for in the allowance for credit losses (see Note 4).
During 2026 and 2025, impairment was recognized on loan servicing rights based upon the independent third party's quarterly valuation. A valuation allowance was established by strata to quantify the likely impairment of the value of the loan servicing rights to the Company. If the carrying amount of an individual strata exceeds the fair value, impairment was recorded on that strata so the servicing asset was carried at fair value. Impairment was $1.3 million and $883 thousand at June 30, 2026 and December 31, 2025, respectively. In both time periods, only $5 thousand is related to 1-4 family real estate loans with the remainder related to agricultural real estate loans.
The following table presents assets measured at fair value on a nonrecurring basis at June 30, 2026 and December 31, 2025:
| (In Thousands) | ||||||
|---|---|---|---|---|---|---|
| Balance atJune 30, 2026 · Quoted Pricesin ActiveMarkets for IdenticalAssets (Level 1) · SignificantObservable Inputs(Level 2) · SignificantUnobservable Inputs(Level 3) | ||||||
| Collateral dependent loans | $3,779 | $ | - | $ | - | $3,779 |
| Loan servicing rights | 1,287 | - | - | 1,287 | ||
| (In Thousands) | ||||||
|---|---|---|---|---|---|---|
| Balance atDecember 31, 2025 · Quoted Pricesin ActiveMarkets for IdenticalAssets (Level 1) · SignificantObservable Inputs(Level 2) · SignificantUnobservable Inputs(Level 3) | ||||||
| Collateral dependent loans | $715 | $ | - | $ | - | $715 |
| Loan servicing rights | 1,556 | - | - | 1,556 | ||
The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements:
| (In Thousands) · Range | ||||
|---|---|---|---|---|
| Fair Value at · (Weighted | ||||
| June 30, 2026 | Valuation Technique | Unobservable Inputs | Average) | |
| State and local government | $1,443 | Discounted Cash Flow | Credit strength of underlying project or entity / discount rate | 3.44-3.89% (3.83%) |
| Collateral dependent loans | 3,779 | Collateral basedmeasurements | Discount to reflect current marketconditions and ultimate collectability | 20.00-25.00% (24.76%) |
| Loan servicing rights | 1,287 | Discounted Cash Flow | Constant prepayment rate and probability of default / discount rate | 27.00-626.84%( 49.83%) |
| (In Thousands) · Range | ||||
|---|---|---|---|---|
| Fair Value at · (Weighted | ||||
| December 31, 2025 | Valuation Technique | Unobservable Inputs | Average) | |
| State and local government | $1,455 | Discounted Cash Flow | Credit strength of underlying project or entity / discount rate | 3.26-3.75% (3.68%) |
| Collateral dependent loans | 715 | Collateral basedmeasurements | Discount to reflect current marketconditions and ultimate collectability | 20.00-30.00% (24.68%) |
| Loan servicing rights | 1,556 | Discounted Cash Flow | Constant prepayment rate and probability of default / discount rate | 22.72-583.71% (36.21%) |
The estimated fair values, and related carrying or notional amounts, for on and off-balance sheet financial instruments not carried at fair value as of June 30, 2026 and December 31, 2025 are reflected below.
| (In Thousands) | |||||||
|---|---|---|---|---|---|---|---|
| Carrying · Fair | |||||||
| Amount · Value · Level 1 · Level 2 · Level 3 | |||||||
| Financial Assets: | |||||||
| Cash and cash equivalents | $156,390 | $156,390 | $156,390 | $ | - | $ | - |
| Interest-bearing time deposits | 518 | 519 | - | 519 | - | ||
| Other securities | 10,681 | 10,681 | - | - | 10,681 | ||
| Loans held for sale | 2,994 | 2,994 | - | - | 2,994 | ||
| Loans, net | 2,677,072 | 2,574,893 | - | - | 2,574,893 | ||
| Interest receivable | 14,714 | 14,714 | - | - | 14,714 | ||
| Financial Liabilities: | |||||||
| Noninterest-bearing deposits | $506,119 | $506,119 | $506,119 | $ | - | $ | - |
| Interest-bearing deposits | 1,670,281 | 1,669,828 | - | - | 1,669,828 | ||
| Time deposits | 693,008 | 690,026 | - | - | 690,026 | ||
| Total Deposits | 2,869,408 | 2,865,973 | 506,119 | - | 2,359,854 | ||
| Federal funds purchased and securities sold under agreement to repurchase | 14,771 | 14,771 | - | - | 14,771 | ||
| Federal Home Loan Bank advances | 168,447 | 168,303 | - | - | 168,303 | ||
| Subordinated notes, net of unamortized issuance costs | 34,991 | 34,449 | - | 34,449 | - | ||
| Interest payable | 5,074 | 5,074 | - | - | 5,074 | ||
| (In Thousands) | |||||||
|---|---|---|---|---|---|---|---|
| Carrying · Fair | |||||||
| Amount · Value · Level 1 · Level 2 · Level 3 | |||||||
| Financial Assets: | |||||||
| Cash and cash equivalents | $97,718 | $97,718 | $97,718 | $ | - | $ | - |
| Interest-bearing time deposits | 1,498 | 1,491 | - | 1,491 | - | ||
| Other securities | 13,032 | 13,032 | - | - | 13,032 | ||
| Loans held for sale | 3,934 | 3,934 | - | - | 3,934 | ||
| Loans, net | 2,685,990 | 2,653,152 | - | - | 2,653,152 | ||
| Interest receivable | 13,621 | 13,621 | - | - | 13,621 | ||
| Financial Liabilities: | |||||||
| Noninterest-bearing deposits | $527,327 | $527,327 | $527,327 | $ | - | $ | - |
| Interest-bearing deposits | 1,605,623 | 1,605,435 | - | - | 1,605,435 | ||
| Time deposits | 597,785 | 596,189 | - | - | 596,189 | ||
| Total Deposits | 2,730,735 | 2,728,951 | 527,327 | - | 2,201,624 | ||
| Federal funds purchased and securities sold under agreement to repurchase | 37,718 | 37,718 | - | - | 37,718 | ||
| Federal Home Loan Bank advances | 227,377 | 228,232 | - | - | 228,232 | ||
| Subordinated notes, net of unamortized issuance costs | 34,933 | 33,834 | - | 33,834 | - | ||
| Interest payable | 5,950 | 5,950 | - | - | 5,950 | ||
NOTE 10 FEDERAL FUNDS PURCHASED AND SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE
The Company hadno federal funds purchased at June 30, 2026 and $15 million at December 31, 2025. Securities sold under agreement to repurchase, which were comprised of U.S. Treasuries and government agency securities, were as follows at June 30, 2026 and December 31, 2025.
| (In Thousands) | |||||||
|---|---|---|---|---|---|---|---|
| Remaining Contractual Maturity of the Agreements | |||||||
| Overnight & Continuous · Up to 30 days · 30-90 days · Greater Than90 days · Total | |||||||
| Federal funds purchased · $ · - · $ · - · $ · - · $ · - · $ · - | |||||||
| Repurchase agreements | |||||||
| US Treasury & agency securities | $9 | $ | - | $ | - | $14,762 | $14,771 |
| Total | $9 | $ | - | $ | - | $14,762 | $14,771 |
| (In Thousands) | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Remaining Contractual Maturity of the Agreements | |||||||||
| Overnight & Continuous · Up to 30 days · 30-90 days · Greater Than90 days · Total | |||||||||
| Federal funds purchased | $15,000 | $ | - | $ | - | $ | - | $15,000 | |
| Repurchase agreements | |||||||||
| US Treasury & agency securities | $ | - | $ | - | $ | - | $22,718 | $22,718 | |
| Total | $15,000 | $ | - | $ | - | $22,718 | $37,718 | ||
NOTE 11 SUBORDINATED NOTES
The Company has $35 million aggregate principal amount of 3.25% fixed-to-floating rate subordinated notes due July 30, 2031 (the “Notes”). The Notes qualify as Tier 2 capital for regulatory purposes until July 30, 2026. Beginning July 31, 2026, the Note amount that qualifies as Tier 2 capital is reduced in proportionate amounts until July 30, 2031.
Interest on the Notes accrues at a rate equal to (i)3.25% per annum from the original issue date of July 2021 to, but excluding, the five-year anniversary, payable semi-annually in arrears, and (ii) a floating rate per annum equal to a benchmark rate, which is the Three-Month Term SOFR (as defined in the Notes), plus a spread of 263 basis points from and including thefive-year anniversary until maturity, payable quarterly in arrears. Beginning on or after the fifth anniversary of the issue date through maturity, the Notes may be redeemed, at the Company’s option, on any scheduled interest payment date. Any redemption will be at a redemption price equal to 100% of the principal amount of Notes being redeemed, plus accrued and unpaid interest.
| June 30, 2026 | December 31, 2025 | |||
|---|---|---|---|---|
| (In Thousands) | Principal | Unamortized Note Issuance Costs | Principal | Unamortized Note Issuance Costs |
| Subordinated Notes | $35,000 | $(9) | $35,000 | $(67) |
NOTE 12 - SEGMENT REPORTING
The Company hasone reportable operating segment, commercial banking. While our chief operating decision makers (CODM) monitor revenue streams of various products and services, the identifiable segments’ operations are managed, and financial performance is evaluated on a Company wide basis. The commercial banking segment provides a broad array of financial products and services including commercial, agricultural, and residential mortgage as well as consumer lending activities, commercial and consumer banking services, wealth advisory services and insurance to individual and business clients through most of its banking center locations in Ohio, Indiana, and Michigan.
The accounting policies of the commercial banking segment are the same as those described in management's discussion and analysis of the financial condition and results of operations of the Company. The CODM assess performance for the commercial banking segment and decide how to allocate resources based on net income which is also reported on the Consolidated Statements of Income as net income. The measure of segment assets is reported on the Consolidated Balance Sheets as total assets.
The CODM use net income to evaluate income generated from segment assets (return on average total assets) in deciding whether to reinvest profits into the commercial banking segment or to pay dividends or fund acquisitions. Net income is also used by the CODM to monitor budget versus actual results. Net income as well as other common company-wide financial performance and credit quality metrics such as return on average assets, return on average equity, earnings per common share, net interest margin, operating efficiency and nonaccrual loans to total loans, among others, are used for competitive analysis by benchmarking to the Company’s competitors as well as used in assessing the performance of the segment and for establishing management’s compensation. Loans, investments and deposits provide revenue in the banking operation. Interest expense, provisions for credit losses, salaries, wages and associated employee benefits, and data processing are the significant expenses in the banking operation.
The Company’s CODM are the President and senior management team of the Company.
NOTE 13 RECENT ACCOUNTING PRONOUNCEMENTS
In October 2023, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2023-06"Disclosure Improvements - Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative."The amendments in this Update are the result of the FASB’s decision to incorporate into the Accounting Standards Codification certain disclosure requirements, referred by the SEC, that require incremental information to US GAAP. Topics in the ASU that have applicability to the Company are as follows:
*Statement of Cash Flows - requires an accounting policy disclosure in annual periods of where cash flows associated with derivative instruments and their related gains and losses are presented in the statement of cash flows.
*Debt - requires disclosure of amounts and terms of unused lines of credit and unfunded commitments and the weighted-average interest rate on outstanding short-term borrowings.
*Derivatives and Hedging - adds cross-reference to disclosure requirements related to where cash flows associated with derivative instruments and their related gains and losses are presented in the statement of cash flows.
The effective date for each amendment will be the date on which the SEC’s removal of that related disclosure from Regulation S-X or Regulation S-K becomes effective, with early adoption prohibited. If by June 30, 2027, the SEC has not removed the applicable requirement from Regulation S-X or Regulation S-K, the pending content of the related amendment will be removed from the Accounting Standards Codification and will not become effective for any entity. Management is reviewing the provisions of ASU 2023-06, and does not expect the adoption of the ASU to have a material effect on the Company’s financial statements.
In November 2024, the FASB issued ASU 2024-03 Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40). The amendments in this Update require disclosure, in the notes to financial statements, of specified information about certain costs and expenses. The amendments require that at each interim and annual reporting period (1) the Company disclose the amounts of (a) employee compensation, (c) depreciation, and (d) intangible asset amortization included in each relevant expense caption. A relevant expense caption is an expense caption presented on the face of the income statement within continuing operations that contains any of the expense categories listed. (2) Include certain amounts that are already required to be disclosed under current generally accepted accounting principles (GAAP) in the same disclosure as the other disaggregation requirements. (3) Disclose a qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively. (4) Disclose the total amount of selling expenses and, in annual reporting periods, the Company’s definition of selling expenses. The amendments in this Update are effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted. The amendments in this Update should be applied either (1) prospectively to financial statements issued for reporting periods after the effective date of this Update or (2) retrospectively to any or all prior periods presented in the financial statements. Management is currently evaluating the Update and does not expect adoption of the Update to have a material effect on the Company’s financial position or results of operations.
In November 2025, the FASB issued ASU 2025-08 Financial Instruments—Credit Losses (Topic 326) — Purchased Loans. The amendments in this Update expand the population of acquired financial assets subject to the gross-up approach in Topic 326. In accordance with the amendments in this Update, loans (excluding credit cards) acquired without credit deterioration and deemed “seasoned” are purchased seasoned loans and accounted for using the gross-up approach at acquisition. All non- PCD (purchased financial asset with credit deterioration) loans (excluding credit cards) that are acquired in a business combination are deemed seasoned. Other non-PCD loans (excluding credit cards) are seasoned if they were purchased at least 90 days after origination and the acquirer was not involved in the origination of the loans. The amendments in this Update are effective for all entities for annual reporting periods beginning after December 15, 2026, and interim reporting periods within those annual reporting periods. The amendments in this Update should be applied prospectively to loans that are acquired on or after the initial application date. Early adoption is permitted in an interim or annual reporting period in which financial statements have not yet been issued or made available for issuance.
In November 2025, the FASB issued ASU 2025-09 Derivatives and Hedging (Topic 815) — Hedge Accounting Improvements. The amendments in this Update are intended to more closely align hedge accounting with the economics of an entity’s risk management activities. The amendments included in five issues addressed in this Update are intended to better reflect those strategies in financial reporting by enabling entities to achieve and maintain hedge accounting for highly effective economic hedges of forecasted transactions. The issues addressed in the ASU include:
(1) expanding the hedged risks permitted to be aggregated in a group of individual forecasted transactions in a cash flow hedge by changing the requirement to designate a group of individual forecasted transactions from having a shared risk exposure to having a similar risk exposure;
(2) providing a model to facilitate the application of cash flow hedge accounting to forecasted interest payments on variable-rate debt instruments with contractual terms that permit the borrower to change the interest rate index and interest rate tenor (that is, reset frequency) upon which interest is accrued (commonly referred to as “choose-your-rate” debt instruments);
(3) expanding hedge accounting for forecasted purchases and sales of nonfinancial assets;
(4) updating the hedge accounting guidance to accommodate differences in the loan and swap markets that developed after the cessation of the London Interbank Offered Rate. Specifically, the amendments in this Update eliminate the requirement to apply the net written option test to a compound derivative comprising a swap and a written option designated as the hedging instrument in a cash flow hedge or a fair value hedge of interest rate risk; and
(5) eliminating the recognition and presentation mismatch related to a dual hedge strategy (that is, a hedge for which a foreign currency-denominated debt instrument is both designated as the hedging instrument in a net investment hedge and designated as the hedged item in a fair value hedge of interest rate risk).
For public business entities, the amendments in this Update are effective for annual reporting periods beginning after December 15, 2026, and interim periods within those annual reporting periods. Early adoption is permitted on any date on or after the issuance of this Update. Entities should apply the amendments in this Update on a prospective basis for all hedging relationships. An entity may elect to adopt the amendments in this Update for hedging relationships that exist as of the date of adoption. Upon adoption of the amendments in this Update, entities are permitted to modify certain critical terms of certain existing hedging relationships without de-designating the hedge. Management is currently evaluating the Update and does not expect adoption of the Update to have a material effect on the Company’s financial position or results of operations.
In December 2025, the FASB issued ASU 2025-11 Interim Reporting (Topic 270) -- Narrow-Scope Improvements. The amendments in this Update clarify interim disclosure requirements and the applicability of Topic 270. The amendments in this Update result in a comprehensive list of interim disclosures that are required by GAAP. In developing the list of disclosures required by other Topics, the FASB Board focused on identifying the interim disclosures that are currently required under GAAP. The objective of the amendments is to provide clarity about the current requirements, rather than evaluate whether to expand or reduce interim disclosure requirements. The amendments in this Update also include a disclosure principle that requires entities to disclose events since the end of the last annual reporting period that have a material impact on the entity. The amendments in this Update are effective for public business entities for interim reporting periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. The amendments in this Update can be applied either (1) prospectively or (2) retrospectively to any or all prior periods presented in the financial statements. Management is currently evaluating the Update.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.