Skip to main content

FARMERS & MERCHANTS BANCORP INC

For the period ended Jun 30, 2026. Filed Jul 29, 2026.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2026 · Filed Jul 29, 2026

FMAO$36.35-0.1%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Condensed Consolidated Financial Statements

NOTE 1 BASIS OF PRESENTATION AND OTHER

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions for Form 10-Q and Rule 10-01 of Regulation S-X; accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments, consisting of normal recurring accruals considered necessary for a fair presentation, have been included. Operating results for the six months ended June 30, 2026 are not necessarily indicative of the results that are expected for the year ended December 31, 2026. The condensed consolidated balance sheet of the Company as of December 31, 2025, has been derived from the audited consolidated balance sheet of the Company as of that date. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and footnotes thereto included in the Farmers & Merchants Bancorp, Inc. (the "Company")'s Annual Report on Form 10-K for the year ended December 31, 2025.

The Company recognizes revenues as they are earned based on contractual terms, as transactions occur, or as services are provided and collectability is reasonably assured. The Company’s principal source of revenue is interest income from loans and investment securities. The Company also earns noninterest income from various banking and financial services offered primarily through Farmers & Merchants State Bank (the "Bank"). Interest income is primarily recognized on an accrual basis according to nondiscretionary formulas written in contracts, such as loan agreements or investment security contracts. The Company also earns noninterest income from various banking and financial services provided to business and consumer clients such as deposit account, debit card, and mortgage banking services. Revenue is recorded for noninterest income based on the contractual terms for the service or transaction performed.

NOTE 2 BUSINESS COMBINATION AND ASSET PURCHASE

Changes in accretable yield, or income expected to be collected, for the acquisition of Peoples Federal Savings and Loan completed in 2022, are as follows:

(In Thousands) · (In Thousands)
Three Months Ended June 30, 2026 · Three Months Ended June 30, 2025 · Six Months Ended June 30, 2026 · Six Months Ended June 30, 2025
Beginning Balance$46$277$104$335
Accretion(46)(58)(104)(116)
Ending Balance$-$219$-$219

Changes in accretable yield, or income expected to be collected, for the acquisition of Perpetual Federal Savings Bank completed in 2021, are as follows:

(In Thousands) · (In Thousands)
Three Months Ended June 30, 2026 · Three Months Ended June 30, 2025 · Six Months Ended June 30, 2026 · Six Months Ended June 30, 2025
Beginning Balance$-$1,117$112$1,453
Accretion-(335)(112)(671)
Ending Balance$-$782$-$782

Changes in accretable yield, or income expected to be collected, for the acquisition of Ossian State Bank completed in 2021, are as follows:

(In Thousands) · (In Thousands)
Three Months Ended June 30, 2026 · Three Months Ended June 30, 2025 · Six Months Ended June 30, 2026 · Six Months Ended June 30, 2025
Beginning Balance$-$67$-$107
Accretion-(39)-(79)
Ending Balance$-$27$-$27

The acquisition of Ossian State Bank resulted in the recognition of $980 thousand in core deposit intangible assets, the acquisition of Perpetual Federal Savings Bank resulted in the recognition of $668 thousand in core deposit intangible assets and the acquisition of Peoples Federal Savings and Loan resulted in the recognition of $6 million in core deposit intangible assets which are all being amortized over its remaining economic useful life of 7 years on a straight line basis. Core deposit intangible is included in other assets on the condensed consolidated balance sheets.

The amortization expense of the core deposit intangible for the six months ended June 30, 2025 was $828 thousand of which $280 thousand was related to the acquisition of Bank of Geneva on January 1, 2019. Of the approximately $1.1 million to be expensed in 2026, $548 thousand has been expensed for thesix months ended June 30, 2026. Annual amortization of core deposit intangible assets is as follows:

Ossian · Perpetual · Peoples · Total
2026$140$95$861$1,096
2027140958611,096
20284772861980
2029--646646
$327$262$3,229$3,818

The purchase of Adams County Financial Resources in 2020 resulted in the allocation of $800 thousand to customer list intangible, included in other assets, to be amortized over 6.5 years on a straight-line basis.

The amortization expense of the customer list intangible for the six months ended June 30, 2025 was $61 thousand. Of the $123 thousand to be expensed in 2026, $61 thousand has been expensed for thesix months ended June 30, 2026. Annual amortization expense of customer list intangible is as follows:

(In Thousands)
Adams County Financial Resources
2026$123
202749
$172

NOTE 3 SECURITIES

Mortgage-backed securities, as shown in the following tables, are all government sponsored enterprises. The amortized cost and fair value of securities, with gross unrealized gains and losses at June 30, 2026 and December 31, 2025, are as follows:

(In Thousands)
Amortized · Gross Unrealized · Gross Unrealized · Fair
Cost · Gains · Losses · Value
Available-for-Sale:
U.S. Treasury$118,587$-$(3,047)$115,540
U.S. Government agencies109,2975(3,601)105,701
Mortgage-backed securities173,176186(8,656)164,706
State and local governments57,86028(2,581)55,307
Total available-for-sale securities$458,920$219$(17,885)$441,254
(In Thousands)
AmortizedGross UnrealizedGross UnrealizedFair
CostGainsLossesValue
Available-for-Sale:
U.S. Treasury$91,988$157$(2,292)$89,853
U.S. Government agencies136,026116(4,181)131,961
Mortgage-backed securities150,0811,034(7,733)143,382
State and local governments59,02571(2,220)56,876
Total available-for-sale securities$437,120$1,378$(16,426)$422,072

Information pertaining to securities with gross unrealized losses at June 30, 2026 and December 31, 2025, aggregated by investment category and length of time that individual securities have been in a continuous loss position follows:

(In Thousands)
Less Than Twelve MonthsTwelve Months & OverTotal
Gross UnrealizedFairGross UnrealizedFairGross UnrealizedFair
LossesValueLossesValueLossesValue
U.S. Treasury$(851)$72,400$(2,196)$43,140$(3,047)$115,540
U.S. Government agencies(38)5,089(3,563)96,666(3,601)101,755
Mortgage-backed securities(943)80,649(7,713)49,771(8,656)130,420
State and local governments(48)4,480(2,533)44,691(2,581)49,171
Total available-for-sale securities$(1,880)$162,618$(16,005)$234,268$(17,885)$396,886
(In Thousands)
Less Than Twelve MonthsTwelve Months & OverTotal
Gross UnrealizedFairGross UnrealizedFairGross UnrealizedFair
LossesValueLossesValueLossesValue
U.S. Treasury$(5)$7,038$(2,287)$50,161$(2,292)$57,199
U.S. Government agencies--(4,181)120,103(4,181)120,103
Mortgage-backed securities(50)8,214(7,683)59,386(7,733)67,600
State and local governments(6)2,534(2,214)45,202(2,220)47,736
Total available-for-sale securities$(61)$17,786$(16,365)$274,852$(16,426)$292,638

Unrealized losses on securities have not been recognized into income because the issuers’ bonds are of high credit quality, values have only been impacted by rate changes, and the Company has the intent and ability to hold the securities for the foreseeable future. The fair value is expected to recover as the bonds approach the maturity date.

Proceeds from sales of securities totaled approximately $5.4 million during the first quarter of 2026, resulting in gross losses of $347 thousand. There wereno sales of securities during the six months ended June 30, 2025. Below are the gross realized gains or losses for thethree and six months ended June 30, 2026 and June 30, 2025.

(In Thousands) · (In Thousands)
Three Months Ended · Six Months Ended
June 30, 2026 · June 30, 2025 · June 30, 2026 · June 30, 2025
Gross realized gains · $ · - · $ · - · $ · - · $ · -
Gross realized losses--(347)-
Net realized losses$-$-$(347)$-
Tax benefit related to net realized losses$-$-$(73)$-

Net realized loss on sales and related tax benefit is reclassified out of accumulated other comprehensive loss. The net realized loss is included in net loss on sale of available-for-sale securities and the related tax benefit is included in income taxes in the condensed consolidated statements of income and comprehensive income.

The amortized cost and fair value of debt securities at June 30, 2026, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

(In Thousands)
Amortized
CostFair Value
One year or less$65,453$64,672
After one year through five years186,681178,901
After five years through ten years33,61032,975
After ten years--
Total$285,744$276,548
Mortgage-backed securities173,176164,706
Total$458,920$441,254

Investments with a carrying value of $250.6 million and $238.2 million at June 30, 2026 and December 31, 2025, respectively, were pledged to secure public deposits and securities sold under repurchase agreements. Investments with a carrying value of $26.5 million and $28.3 million were pledged to the Federal Reserve's Discount Window to provide additional borrowing capacity at June 30, 2026 and December 31, 2025, respectively.

Other securities include Federal Home Loan Bank of Cincinnati and Indianapolis stock in the amount of $10.7 million as of June 30, 2026 and $13 million as of December 31, 2025.

NOTE 4 LOANS

The Company had $3 million in loans held for sale at June 30, 2026 as compared to $3.9 million in loans held for sale at December 31, 2025.

Loan balances as of June 30, 2026 and December 31, 2025 are summarized below:

(In Thousands)
Loans:June 30, 2026December 31, 2025
Consumer Real Estate$533,438$526,439
Agricultural Real Estate208,223217,034
Agricultural244,611218,050
Commercial Real Estate1,308,6001,355,571
Commercial and Industrial337,487314,405
Consumer50,95358,838
Other22,57423,133
2,705,8862,713,470
Less: Net deferred loan fees and costs(1,419)(1,511)
2,704,4672,711,959
Less: Allowance for credit losses(27,941)(27,688)
Plus: Basis adjustment related to fair value hedges5461,719
Loans - Net$2,677,072$2,685,990

Presented below are fixed rate loans and variable rate loans by portfolio segment as of June 30, 2026 and December 31, 2025:

(In Thousands)
June 30, 2026December 31, 2025
FixedVariableFixedVariable
Consumer Real Estate$256,141$277,297$267,368$259,071
Agricultural Real Estate96,221112,002104,902112,132
Agricultural63,014181,59763,789154,261
Commercial Real Estate733,863574,737800,127555,444
Commercial and Industrial145,428192,059147,465166,940
Consumer50,84910458,80929
Other13,2789,29613,7099,424

Variable rate loans that have reached ceiling or floor limits are reported as fixed rate loans until such time as their rates adjust away from those limits.

Following are the characteristics and underwriting criteria for each major type of loan the Bank offers:

Consumer Real Estate: Purchase, refinance, or equity financing of one to four family owner occupied dwelling. Success in repayment is subject to borrower’s income, debt level, character in fulfilling payment obligations, employment, and other factors.

Agricultural Real Estate: Purchase of farm real estate or for permanent improvements to the farm real estate. Cash flow from the farm operation is the repayment source and is therefore subject to the financial success of the farm operation.

Agricultural: Loans for the production and housing of crops, fruits, vegetables, and livestock or to fund the purchase or refinance of capital assets such as machinery and equipment and livestock. The production of crops and livestock is especially vulnerable to commodity prices and weather.

Commercial Real Estate: Construction, purchase, and refinance of business purpose real estate. Risks include potential construction delays and overruns, vacancies, collateral value subject to market value fluctuations, interest rate, market demands, borrower’s ability to repay in orderly fashion, and other factors.

Commercial and Industrial: Loans to proprietorships, partnerships, or corporations to provide temporary working capital and seasonal loans as well as long term loans for capital asset acquisition. Risks include adequacy of cash flow, reasonableness of projections, financial leverage, economic trends, management ability and estimated capital expenditures during the fiscal year.

Consumer: Funding for individual and family purposes. Success in repayment is subject to borrower’s income, debt level, character in fulfilling payment obligations, employment and other factors.

Other: Primarily funds public improvements in the Bank’s service area. Repayment ability is based on the continuance of the taxation revenue as the source of repayment.

As of June 30, 2026 and December 31, 2025 one to four family residential mortgage loans amounting to $169.1 million and $175.8 million, respectively, and HELOC loans amounting to $17.2 million and $15.8 million, respectively, have been pledged as security for future loans and existing loans the Bank has received from the Federal Home Loan Bank "FHLB". The Bank has also pledged eligible commercial real estate loans of $223.2 million and $231.8 million as of June 30, 2026 and December 31, 2025, respectively, to the FHLB in addition to eligible multi-family real estate loans which amounted to $21 million and $29.1 million as of June 30, 2026 and December 31, 2025, respectively.

The following tables present the contractual aging at amortized cost in past due loans by portfolio segment of loans as of June 30, 2026 and December 31, 2025:

(In Thousands)
June 30, 202630-59 Days Past Due60-89 Days Past DueGreater Than 90 DaysTotal Past DueCurrentTotal Financing Receivables
Consumer Real Estate$2,416$365$180$2,961$531,151$534,112
Agricultural Real Estate4134604,2525,125202,891208,016
Agricultural20550110365244,594244,959
Commercial Real Estate----1,306,1541,306,154
Commercial and Industrial474140-614336,512337,126
Consumer103266619551,33151,526
Other----22,57422,574
Total$3,611$1,041$4,608$9,260$2,695,207$2,704,467
(In Thousands)
December 31, 202530-59 Days Past Due60-89 Days Past DueGreater Than 90 DaysTotal Past DueCurrentTotal Financing Receivables
Consumer Real Estate$3,536$919$766$5,221$521,822$527,043
Agricultural Real Estate516-130646216,184216,830
Agricultural-1,444501,494216,851218,345
Commercial Real Estate56-1411971,352,8221,353,019
Commercial and Industrial----314,096314,096
Consumer198358331659,17759,493
Other----23,13323,133
Total$4,306$2,398$1,170$7,874$2,704,085$2,711,959

The following tables present nonaccrual loans by portfolio segment as of June 30, 2026 and as of December 31, 2025.

(In Thousands)
Nonaccrual · Loans Past
With No · Due Over
Allowance · 89 Days
for Credit Loss · Nonaccrual · Still Accruing
Consumer Real Estate$2,473$2,652$-
Agricultural Real Estate7284,527-
Agricultural116116-
Commercial Real Estate---
Commercial & Industrial---
Consumer8888-
Total$3,405$7,383$-
(In Thousands)
Nonaccrual · Loans Past
With No · Due Over
Allowance · 89 Days
for Credit Loss · Nonaccrual · Still Accruing
Consumer Real Estate$3,339$4,050$-
Agricultural Real Estate5,3475,347-
Agricultural1,4411,441-
Commercial Real Estate141141-
Commercial & Industrial-134-
Consumer143143-
Total$10,411$11,256$-

Interest income on nonaccrual loans, recognized on a cash basis, was $67 thousand and $94 thousand for thethree and six months ended June 30, 2026 compared to $31 thousand and $52 thousand for thethree and six months ended June 30, 2025.

Loans are placed on nonaccrual status in the event that the loan is in past due status for more than 90 days or payment in full of principal and interest is not expected.

The Bank uses a nine tier risk rating system to grade its loans. The grade of a loan may change during the life of the loan.

The risk ratings are described as follows.

Zero (0) Unclassified. Any loan which has not been assigned a classification.

One (1) Excellent. Credit to premier customers having the highest credit rating based on an extremely strong financial condition, which compares favorably with industry standards (upper quartile of RMA ratios). Financial statements indicate a sound earnings and financial ratio trend for several years with satisfactory profit margins and excellent liquidity exhibited. Prime credits may also be borrowers with loans fully secured by highly liquid collateral such as traded stocks, bonds, certificates of deposit, savings account, etc. No credit or collateral exceptions exist, and the loan adheres to The Bank's loan policy in every respect. Financing alternatives would be readily available and would qualify for unsecured credit. This rate is summarized by high liquidity, minimum risk, strong ratios, and low handling costs.

Two (2) Good. Desirable loans of somewhat less stature than rate 1, but with strong financial statements. Loan supported by financial statements containing strong balance sheets and a history of profitability. Probability of serious financial deterioration is unlikely. Possessing a sound repayment source (and a secondary source), which would allow repayment in a reasonable period of time. Individual loans backed by liquid personal assets, established history and unquestionable character.

Three (3) Satisfactory. Satisfactory loans of average or slightly above average risk – having some deficiency or vulnerability to changing economic conditions, but still fully collectible. Projects should normally demonstrate acceptable debt service coverage. There may be some weakness but with offsetting features of other support readily available. Loans that are meeting the terms of repayment.

Loans may be rated 3 when there is no recent information on which to base a current risk evaluation and the following conditions apply:

At inception, the loan was properly underwritten and did not possess an unwarranted level of credit risk;

At inception, the loan was secured with collateral possessing a loan-to-value adequate to protect The Bank from loss;

The loan exhibitedtwo or more years of satisfactory repayment with a reasonable reduction of the principal balance;

During the period that the loan has been outstanding, there has been no evidence of any credit weakness. Some examples of weakness include slow payment, lack of cooperation by the borrower, breach of loan covenants, or the business is in an industry which is known to be experiencing problems. If any of these credit weaknesses is observed, a lower risk rating is warranted.

Four (4) Satisfactory / Monitored. A “4” (Satisfactory/Monitored) risk rating may be established for a loan considered satisfactory but which is of average credit risk due to financial weakness or uncertainty. The loans warrant a higher than average level of monitoring to ensure that weaknesses do not advance. The level of risk in Satisfactory/Monitored classification is considered acceptable and within normal underwriting guidelines, so long as the loan is given management supervision.

Five (5) Special Mention. Loans that possess some credit deficiency or potential weakness which deserve close attention, but which do not yet warrant substandard classification. Such loans pose unwarranted financial risk that, if not corrected, could weaken the loan and increase risk in the future. The key distinctions of a 5 (Special Mention) classification are that (1) it is indicative of an unwarranted level of risk, and (2) weaknesses are considered “potential” versus “defined” impairments to the primary source of loan repayment and collateral.

Six (6) Substandard. One or more of the following characteristics may be exhibited in loans classified substandard:

Loans which possess a defined credit weakness and the likelihood that a loan will be paid from the primary source are uncertain. Financial deterioration is underway and very close attention is warranted to ensure that the loan is collected without loss.

Loans are inadequately protected by the current net worth and paying capacity of the borrower.

The primary source of repayment is weakened, and The Bank is forced to rely on a secondary source of repayment such as collateral liquidation or guarantees.

Loans are characterized by the distinct possibility that The Bank will sustain some loss if deficiencies are not corrected.

Unusual courses of action are needed to maintain a high probability of repayment.

The borrower is not generating enough cash flow to repay loan principal; however, continues to make interest payments.

The lender is forced into a subordinate position or unsecured collateral position due to flaws in documentation.

Loans have been restructured so that payment schedules, terms and collateral represent concessions to the borrower when compared to the normal loan terms.

The lender is seriously contemplating foreclosure or legal action due to the apparent deterioration in the loan

There is significant deterioration in the market conditions and the borrower is highly vulnerable to these conditions.

Seven (7) Doubtful. One or more of the following characteristics may be exhibited in loans classified Doubtful:

Loans have all of the weaknesses of those classified as Substandard. Additionally, however, these weaknesses make collection or liquidation in full based on existing conditions improbable.

The primary source of repayment is gone, and there is considerable doubt as to the quality of the secondary source of repayment.

The possibility of loss is high, but, because of certain important pending factors which may strengthen the loan, loss classification is deferred until its exact status is known. A Doubtful classification is established deferring the realization of the loss.

Eight (8) Loss. Loans are considered uncollectable and of such little value that continuing to carry them as assets on the institution’s financial statements is not feasible. Loans will be classified Loss when it is neither practical nor desirable to defer writing off or reserving all or a portion of a basically worthless asset, even though partial recovery may be possible at some time in the future.

The following table represents the risk category of loans at amortized cost, by portfolio segment and year of origination, based on the most recent analysis performed as of June 30, 2026 and December 31, 2025:

(In Thousands)
Revolving · Revolving
Loans · Loans
Term Loans Amortized Cost Basis by Origination Year · Term · Amortized · Converted · Grand
2026 · 2025 · 2024 · 2023 · 2022 · Prior · Total · Cost Basis · to Term · Total
Consumer Real Estate
Risk Rating
Pass (1-4)$34,326$49,315$23,672$46,466$65,976$216,803$436,558$92,642$466$529,666
Special Mention (5)579----17375219-771
Substandard (6)-340705503641,8663,478160373,675
Doubtful (7)----------
Total Consumer Real Estate$34,905$49,655$24,377$46,969$66,040$218,842$440,788$92,821$503$534,112
Gross charge-offs YTD$-$-$-$-$-$-$-$-$3$3
Agricultural Real Estate
Risk Rating
Pass (1-4)$14,799$23,037$19,125$20,522$26,982$92,625$197,090$81$-$197,171
Special Mention (5)-221198802436141,977--1,977
Substandard (6)-203,7998502,7041,4958,868--8,868
Doubtful (7)----------
Total Agricultural Real Estate$14,799$23,278$22,943$22,252$29,929$94,734$207,935$81$-$208,016
Gross charge-offs YTD$-$-$-$-$-$-$-$-$-$-
Agricultural
Risk Rating
Pass (1-4)$23,325$34,628$5,018$4,395$6,588$5,522$79,476$131,541$-$211,017
Special Mention (5)1,0261,5244455234-2,8835,803-8,686
Substandard (6)1,2912,19445147636464,78220,474-25,256
Doubtful (7)----------
Total Agricultural$25,642$38,346$5,513$4,926$7,186$5,528$87,141$157,818$-$244,959
Gross charge-offs YTD$-$-$-$-$-$-$-$-$-$-
(In Thousands)
Revolving · Revolving
Loans · Loans
Term Loans Amortized Cost Basis by Origination Year · Term · Amortized · Converted · Grand
2026 · 2025 · 2024 · 2023 · 2022 · Prior · Total · Cost Basis · to Term · Total
Commercial Real Estate
Risk Rating
Pass (1-4)$119,922$217,312$119,962$148,060$328,667$288,782$1,222,705$5,489$-$1,228,194
Special Mention (5)-4,3641,19424,11413,9127,66551,249--51,249
Substandard (6)1,1041,781543,30316,4963,97326,711--26,711
Doubtful (7)----------
Total Commercial Real Estate$121,026$223,457$121,210$175,477$359,075$300,420$1,300,665$5,489$-$1,306,154
Gross charge-offs YTD$-$-$-$-$-$-$-$-$-$-
Commercial & Industrial
Risk Rating
Pass (1-4)$33,062$56,260$15,987$34,447$24,173$9,841$173,770$128,568$-$302,338
Special Mention (5)1,2991662302,25153-3,99918,078-22,077
Substandard (6)-273177-1511758212,129-12,711
Doubtful (7)----------
Total Commercial & Industrial$34,361$56,699$16,394$36,698$24,241$9,958$178,351$158,775$-$337,126
Gross charge-offs YTD$-$-$-$-$39$-$39$-$-$39
Other
Risk Rating
Pass (1-4)$326$586$-$-$-$18,340$19,252$-$-$19,252
Special Mention (5)----------
Substandard (6)-----3,3223,322--3,322
Doubtful (7)----------
Total Other$326$586$-$-$-$21,662$22,574$-$-$22,574
Gross charge-offs YTD$-$-$-$-$-$-$-$-$-$-
(In Thousands)
Revolving · Revolving
Loans · Loans
Term Loans Amortized Cost Basis by Origination Year · Term · Amortized · Converted · Grand
2025 · 2024 · 2023 · 2022 · 2021 · Prior · Total · Cost Basis · to Term · Total
Consumer Real Estate
Risk Rating
Pass (1-4)$52,684$28,385$52,324$71,008$82,628$150,780$437,809$83,296$462$521,567
Special Mention (5)----1314717819-197
Substandard (6)2597465784921,3181,6945,087231695,279
Doubtful (7)----------
Total Consumer Real Estate$52,943$29,131$52,902$71,500$84,077$152,521$443,074$83,338$631$527,043
Gross charge-offs YTD$-$-$20$-$-$-$20$-$-$20
Agricultural Real Estate
Risk Rating
Pass (1-4)$28,079$20,758$23,792$30,919$20,242$84,889$208,679$88$-$208,767
Special Mention (5)---32-282314--314
Substandard (6)-4,8908638451,065867,749--7,749
Doubtful (7)----------
Total Agricultural Real Estate$28,079$25,648$24,655$31,796$21,307$85,257$216,742$88$-$216,830
Gross charge-offs YTD$-$-$-$-$-$-$-$-$-$-
Agricultural
Risk Rating
Pass (1-4)$40,636$7,157$6,692$8,617$3,157$4,373$70,632$126,147$419$197,198
Special Mention (5)5322-30511-3914,417-4,808
Substandard (6)2,293299044--2,45613,883-16,339
Doubtful (7)----------
Total Agricultural$42,982$7,208$6,782$8,966$3,168$4,373$73,479$144,447$419$218,345
Gross charge-offs YTD$-$-$-$-$-$-$-$-$-$-
(In Thousands)
Revolving · Revolving
Loans · Loans
Term Loans Amortized Cost Basis by Origination Year · Term · Amortized · Converted · Grand
2025 · 2024 · 2023 · 2022 · 2021 · Prior · Total · Cost Basis · to Term · Total
Commercial Real Estate
Risk Rating
Pass (1-4)$244,689$132,260$157,885$362,675$175,569$160,103$1,233,181$5,369$-$1,238,550
Special Mention (5)4,3551,21123,91512,38012,3812,08856,330--56,330
Substandard (6)1,8145534,86813,2741,3576,77158,139--58,139
Doubtful (7)----------
Total Commercial Real Estate$250,858$133,526$216,668$388,329$189,307$168,962$1,347,650$5,369$-$1,353,019
Gross charge-offs YTD$-$-$-$-$-$-$-$-$-$-
Commercial & Industrial
Risk Rating
Pass (1-4)$58,239$20,557$38,008$28,674$10,454$6,310$162,242$135,200$45$297,487
Special Mention (5)545422,41863165-3,2331,049-4,282
Substandard (6)-3325921135-44811,745-12,193
Doubtful (7)-134----134--134
Total Commercial & Industrial$58,784$20,766$40,685$28,758$10,754$6,310$166,057$147,994$45$314,096
Gross charge-offs YTD$-$27$147$26$-$50$250$-$-$250
Other
Risk Rating
Pass (1-4)$600$-$-$-$14,870$3,997$19,467$-$-$19,467
Special Mention (5)-----3,6663,666--3,666
Substandard (6)----------
Doubtful (7)----------
Total Other$600$-$-$-$14,870$7,663$23,133$-$-$23,133
Gross charge-offs YTD$-$-$-$-$-$-$-$-$-$-

For consumer loans, the Company evaluates credit quality based on the aging status of the loan, as was previously stated, and by payment performance. Consumer loans are placed on nonperforming status in the event that the loan is in past due status for more than 90 days or payment in full of principal and interest is not expected. The following tables present the amortized cost based on payment performance as of June 30, 2026 and December 31, 2025 by year of origination.

(In Thousands)
Revolving
Loans
Term Loans Amortized Cost Basis by Origination Year · Term · Amortized · Grand
2026 · 2025 · 2024 · 2023 · 2022 · Prior · Total · Cost Basis · Total
Consumer
Payment Performance
Performing$6,806$19,379$6,085$5,876$10,563$2,101$50,810$627$51,437
Nonperforming-3619-231189-89
Total Consumer$6,806$19,415$6,104$5,876$10,586$2,112$50,899$627$51,526
Gross charge-offs YTD$135$150$40$28$9$3$365$-$365
(In Thousands)
Revolving
Loans
Term Loans Amortized Cost Basis by Origination Year · Term · Amortized · Grand
2025 · 2024 · 2023 · 2022 · 2021 · Prior · Total · Cost Basis · Total
Consumer
Payment Performance
Performing$24,156$8,134$7,852$15,191$2,671$816$58,820$527$59,347
Nonperforming9212014154146-146
Total Consumer$24,248$8,135$7,872$15,205$2,686$820$58,966$527$59,493
Gross charge-offs YTD$339$58$129$169$61$2$758$-$758

The following tables present collateral-dependent loans grouped by portfolio segment as of June 30, 2026 and December 31, 2025:

(In Thousands)
Collateral
Dependent Loans
Consumer Real Estate$2,651
Agricultural Real Estate4,267
Agricultural110
Commercial Real Estate-
Commercial & Industrial-
Consumer11
Total$7,039
(In Thousands)
Collateral
Dependent Loans
Consumer Real Estate$4,016
Agricultural Real Estate1,433
Agricultural5,261
Commercial Real Estate141
Commercial & Industrial40
Consumer14
Total$10,905

The Bank periodically evaluates collateral asset values for collateral dependent loans to determine fair value and to measure any anticipated shortfall. Maximum time of re-evaluation is every 12 months for chattels and titled vehicles and everytwo years for real estate. In this process, third party evaluations are obtained. Until such time that updated appraisals are received, the Bank may discount the collateral value used.

The specific reserve portion of the allowance for credit losses (ACL) for collateral dependent loans was $211 thousand and $145 thousand at June 30, 2026 and December 31, 2025, respectively

The Company periodically modifies a loan for a borrower experiencing financial difficulty in an effort to enhance the borrowers' performance on the note. Modification programs focused on payment pattern changes and/or modified maturity dates with most receiving a combination of the two concessions. The modifications normally donot result in the contractual forgiveness of principal. During the three and six months ended June 30, 2026 and 2025, there wereno new loan modifications to borrowers experiencing financial difficulty.

For the three and six months ended June 30, 2026 and 2025, there wereno modifications to borrowers experiencing financial difficulty that subsequently defaulted after modification.

As of June 30, 2026, the Company hadno foreclosed residential real estate property obtained by physical possession and $208 thousand of consumer mortgage loans secured by residential real estate properties for which foreclosure proceedings are in process according to local jurisdictions. This compares to the Company havingno foreclosed residential real estate property obtained by physical possession and $1.4 million of consumer mortgage loans secured by residential real estate properties for which foreclosure proceeding were in process according to local jurisdictions as of December 31, 2025. As of June 30, 2025, the Company hadno foreclosed residential real estate property obtained by physical possession and $925 thousand of consumer mortgage loans secured by residential real estate properties for which foreclosure proceedings were in process according to local jurisdictions.

The ACL has a direct impact on the provision expense. An increase in the ACL is funded through recoveries and provision expense.

The Company segregates its allowance into two reserves: The ACL and the Allowance for Unfunded Loan Commitments and Letters of Credit (AULC). When combined, these reserves constitute the total ACL as determined using the Current Expected Credit Losses (CECL) methodology.

The allowance does not include an accretable yield of $216 thousand as of December 31, 2025, related to the acquisitions of Perpetual Federal Savings Bank in 2021 and Peoples Federal Savings and Loan Bank in 2022, as previously discussed in Note 2. As of June 30, 2026, the remaining accretable yield has been accreted into income and has azero balance.

The AULC is reported within other liabilities while the ACL portion associated with loans is netted within the loans, net asset line on the condensed consolidated balance sheets.

The following tables present the activity within the ACL for each portfolio segment and shows the contribution provided by both the recoveries and the provision along with the reduction of the allowance caused by charge-offs for thethree and six months ended June 30, 2026 and June 30, 2025 in addition to the activity within the ACL for each portfolio segment and ending balances as of and for the year ended December 31, 2025:

(In Thousands)
ConsumerReal EstateAgriculturalReal EstateAgriculturalCommercialReal EstateCommercialand IndustrialConsumerOtherTotal
ALLOWANCE FOR CREDIT LOSSES
Beginning balance$4,599$1,092$516$16,282$3,486$1,316$539$27,830
Provision for (recovery of) credit losses - loans452(146)298(390)52(89)(4)173
Charge-offs----(39)(134)-(173)
Recoveries2-522154-111
Ending Balance$5,053$946$866$15,894$3,500$1,147$535$27,941
(In Thousands)
ConsumerReal EstateAgriculturalReal EstateAgriculturalCommercialReal EstateCommercialand IndustrialConsumerOtherTotal
ALLOWANCE FOR CREDIT LOSSES
Beginning balance$4,266$735$474$17,428$3,286$953$546$27,688
Provision for (recovery of) credit losses-loans786211340(1,539)250438(11)475
Charge-offs(3)---(39)(365)-(407)
Recoveries4-5253121-185
Ending Balance$5,053$946$866$15,894$3,500$1,147$535$27,941
(In Thousands)
ConsumerReal EstateAgriculturalReal EstateAgriculturalCommercialReal EstateCommercialand IndustrialConsumerOtherTotal
ALLOWANCE FOR CREDIT LOSSES
Beginning balance$3,683$771$306$16,907$3,165$952$568$26,352
Provision for (recovery of) credit losses - loans(31)(33)27431205539661
Charge-offs-----(132)-(132)
Recoveries1-116672-96
Ending Balance$3,653$738$334$17,354$3,376$945$577$26,977
(In Thousands)
ConsumerReal EstateAgriculturalReal EstateAgriculturalCommercialReal EstateCommercialand IndustrialConsumerOtherTotal
ALLOWANCE FOR CREDIT LOSSES
Beginning balance$3,543$895$285$16,560$2,969$1,012$562$25,826
Provision for (recovery of) credit losses - loans108(157)39775420272151,472
Charge-offs----(25)(442)-(467)
Recoveries2-101912103-146
Ending Balance$3,653$738$334$17,354$3,376$945$577$26,977
(In Thousands)
ConsumerReal EstateAgriculturalReal EstateAgriculturalCommercialReal EstateCommercialand IndustrialConsumerOtherTotal
ALLOWANCE FOR CREDIT LOSSES
Beginning balance$3,543$895$285$16,560$2,969$1,012$562$25,826
Provision for (recovery of) credit losses - loans738(160)179844533478(16)2,596
Charge-offs(20)---(250)(758)-(1,028)
Recoveries5-102434221-294
Ending Balance$4,266$735$474$17,428$3,286$953$546$27,688

The following tables present the activity in the AULC for the three and six months ended June 30, 2026 and June 30, 2025 in addition to the activity in the AULC and ending balances as of and for the year ended December 31, 2025:

(In Thousands)
UnfundedLoanCommitment& Letters ofCredit
ALLOWANCE FOR UNFUNDED LOAN COMMITMENTS AND LETTERS OF CREDIT
Beginning balance$1,041
Provision for credit losses - off balance sheet credit exposures148
Charge-offs-
Recoveries-
Ending Balance$1,189
(In Thousands)
UnfundedLoanCommitment& Letters ofCredit
ALLOWANCE FOR UNFUNDED LOAN COMMITMENTS AND LETTERS OF CREDIT
Beginning balance$1,035
Recovery of credit losses-off balance sheet credit exposures154
Charge-offs-
Recoveries-
Ending Balance$1,189
(In Thousands)
UnfundedLoanCommitment& Letters ofCredit
ALLOWANCE FOR UNFUNDED LOAN COMMITMENTS AND LETTERS OF CREDIT
Beginning balance$1,281
Recovery of credit losses - off balance sheet credit exposures27
Charge-offs-
Recoveries-
Ending Balance$1,308
(In Thousands)
UnfundedLoanCommitment& Letters ofCredit
ALLOWANCE FOR UNFUNDED LOAN COMMITMENTS AND LETTERS OF CREDIT
Beginning balance$1,541
Recovery of credit losses-off balance sheet credit exposures(233)
Charge-offs-
Recoveries-
Ending Balance$1,308
(In Thousands)
UnfundedLoanCommitment& Letters ofCredit
ALLOWANCE FOR UNFUNDED LOAN COMMITMENTS AND LETTERS OF CREDIT
Beginning balance$1,541
Recovery of credit losses-off balance sheet credit exposures(506)
Charge-offs-
Recoveries-
Ending Balance$1,035

NOTE 5 SERVICING

Loans serviced for others are not included in the accompanying Company's consolidated balance sheets. The unpaid principal balances of 1-4 family real estate loans serviced for others were $365.5, $362.8 and $362.6 million at June 30, 2026 and 2025 and at December 31, 2025, respectively. Unpaid principal balances of agricultural real estate loans serviced for others were $168.2, $146.8 and $153.4 million at June 30, 2026 and 2025 and at December 31, 2025, respectively.

The balance of capitalized servicing rights included in assets at June 30, 2026 and 2025 and at December 31, 2025 for 1-4 family real estate loans, was $3.8, $3.5 and $3.6 million, respectively. Agricultural real estate loan servicing rights were $2.6, $2.3 and $2.4 million at June 30, 2026 and 2025 and at December 31, 2025, respectively. The capitalized addition of servicing rights is included in loan servicing income on the Company's consolidated statement of income.

The fair value of the capitalized servicing rights for 1-4 family real estate loans as of June 30, 2026 and 2025 was $4.3 million and $4.7 million, respectively, and at December 31, 2025 was $4.5 million. Capitalized servicing rights for agricultural real estate loans had a fair value of $1.3 million and $2.3 million as of June 30, 2026 and 2025, respectively, and was $1.5 million at December 31, 2025. The valuations were completed by stratifying the loans into like groups based on loan type and term. Impairment was measured by estimating the fair value of each stratum, taking into consideration an estimated level of prepayment based upon current market conditions. An average constant prepayment rate for 1-4 family real estate loans of 11.7% and 7.7% were utilized at June 30, 2026 and 2025, respectively, and 9.8% at December 31, 2025. Agricultural real estate loans utilize an average constant prepayment rate based on the Bank's last twelve months of data. The average constant prepayment rate was 1.536% and 0.447% for fixed rate agricultural real estate loans at June 30, 2026 and 2025, respectively, compared to 1.054% at December 31, 2025. At June 30, 2026, two 1-4 family real estate strata, which included 67 of the total 3,573 loans, were slightly below the carrying value using a discount yield of 5.77% which resulted in the need to establish a $5 thousand valuation allowance. At June 30, 2026, the carrying value ofall fourteen agricultural real estate strata, which included 666 loans, using an approximate discount rate of 7.84% were higher than the fair value requiring an impairment expense of $396 thousand, bringing the valuation allowance to $1.3 million. At June 30, 2025, two 1-4 family real estate strata, which included 77 of the total 3,629 loans, were slightly below the carrying value using a discount yield of 5.52% which resulted in the need to establish a $3 thousand valuation allowance. At June 30, 2025, the carrying value oftwelve agricultural real estate strata, which included 147 of the total 643 loans, using an approximate discount rate of 8.37% were higher than the fair value requiring a $84 thousand valuation allowance to be established.

The following table presents the activity in the mortgage servicing rights for thethree and six months ended June 30, 2026 and 2025.

(In Thousands) · (In Thousands)
Three Months EndedSix Months Ended
June 30, 2026June 30, 2025June 30, 2026June 30, 2025
Beginning Balance$6,159$5,853$6,058$5,753
Capitalized Additions441239761515
Amortization(236)(195)(455)(371)
Ending Balance, June 30,6,3645,8976,3645,897
Valuation Allowance(1,279)(87)(1,279)(87)
Servicing Rights net, June 30,$5,085$5,810$5,085$5,810

NOTE 6 EARNINGS PER SHARE

The Compensation Committee of the Company has determined that it is appropriate to award shares of the common stock of the Company to Directors, whether outside or also an officer of the Company or the Bank, as a portion of their retainer for services rendered. The Committee believes that it is appropriate to award the Directors shares equal to a specific dollar amount, rounded to the nearest whole share on an annual basis commencing in June of 2020 and thereafter on the first Thursday of June. Directors receive a prorated dollar value of shares for a partial year of service. The value for the shares is to be based upon the prior day closing price. On June 4, 2026, ten directors each received $17,505 which equated to 645 shares andone Director received $12,620 which equated to 465 shares. On June 5, 2025, ten directors each received $17,496 which equated to 762 shares andone Director received $6,704 which equated to 292 shares. On July 29, 2025, one new Director received 288 prorated shares worth approximately $7,436. The use of stock for Directors’ retainer, does not have an effect on diluted earnings per share as it is immediately vested.

Any stock awards to senior management are made in March with other officers receiving any awards in August. On March 2, 2026, senior management received stock awards of 23,479 shares worth $607,167. During second quarter 2026, officers received stock awards of 5,813 shares worth $158,477. On March 1, 2025, senior management received stock awards of 19,767 shares worth $508,012 while other officers received stock awards of 39,525 shares worth slightly more than $1 million in August of 2025.

The table below presents basic and diluted earnings per share for thethree and six months ended June 30, 2026 and 2025.

(In Thousands, Except Per Share Data)
Three Months EndedSix Months Ended
June 30, 2026June 30, 2025June 30, 2026June 30, 2025
Earnings per share
Net income$11,797$7,710$21,375$14,662
Less: distributed earnings allocated to participating securities(40)(38)(80)(77)
Less: undistributed earnings allocated to participating securities(108)(59)(186)(103)
Net earnings available to common shareholders$11,649$7,613$21,109$14,482
Weighted average common shares outstanding including participating securities13,773,38713,720,33913,764,08713,713,211
Less: average unvested restricted shares(173,007)(172,894)(171,107)(168,549)
Weighted average common shares outstanding13,600,38013,547,44513,592,98013,544,662
Basic and diluted earnings per share$0.86$0.56$1.55$1.07

NOTE 7 DERIVATIVE FINANCIAL INSTRUMENTS

The Bank entered into three pay-fixed receive variable interest rate swap transactions, with a combined notional value of $100 million, designated and qualifying as accounting hedges during the last quarter of 2023.

The following table presents amounts that were recorded on the Company's consolidated balance sheets related to cumulative basis adjustments for interest rate swap derivatives designated as fair value accounting hedges as of June 30, 2026 and December 31, 2025.

(In Thousands)
June 30, 2026December 31, 2025
Line Item in the Consolidated Balance Sheets in which the Hedged Item is IncludedCarrying Amount of the Hedged AssetsCumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged AssetsCarrying Amount of the Hedged AssetsCumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets
Loans$203,070$546$214,513$1,719

The following tables present a summary of interest rate swap derivatives designated as fair value accounting hedges of fixed-rate receivables used in the Bank's asset/liability management activities at June 30, 2026 and December 31, 2025, identified by the underlying interest rate-sensitive instruments.

Weighted Average
Notional Value (In · Remaining Maturity · Fair Value (In · Weighted Average Rate
Instruments Associated WithThousands)(In Years)Thousands)ReceivePay
Loans$100,0001.1$(414)USD-SOFR-OIS4.47%
Total swap portfolio at June 30, 2026$100,0001.1$(414)USD-SOFR-OIS4.47%
Weighted Average
Notional Value (In · Remaining Maturity · Fair Value (In · Weighted Average Rate
Instruments Associated WithThousands)(In Years)Thousands)ReceivePay
Loans$100,0001.6$(1,555)USD-SOFR-OIS4.47%
Total swap portfolio at December 31, 2025$100,0001.6$(1,555)USD-SOFR-OIS4.47%

These derivative financial instruments were entered into for the purpose of managing the interest rate risk of certain assets and liabilities. The Bank pledged $2.3 million of cash collateral to counterparties as security for its obligations related to these interest rate swap transactions at both June 30, 2026 and December 31, 2025. Collateral posted and received is dependent on the market valuation of the underlying hedges.

The following table presents the notional amount and fair value of interest rate swaps utilized by the Bank at June 30, 2026 and December 31, 2025.

(In Thousands)
June 30, 2026December 31, 2025
Notional AmountFair ValueNotional AmountFair Value
Asset Derivatives
Derivatives designated as hedging instruments
Interest rate swaps associated with loans · $ · - · $ · - · $ · - · $ · -
Total contracts · $ · - · $ · - · $ · - · $ · -
Liability Derivatives
Derivatives designated as hedging instruments
Interest rate swaps associated with loans$100,000$(414)$100,000$(1,555)
Total contracts$100,000$(414)$100,000$(1,555)

The following table presents the effects of the Bank's interest rate swap agreements on the Company’s consolidated statement of income during thethree and six months ended June 30, 2026 and June 30, 2025.

(In Thousands)
Three Months EndedSix Months Ended
Line Item in the Consolidated Statements of IncomeJune 30, 2026June 30, 2025June 30, 2026June 30, 2025
Interest Income
Loans, including fees$(237)$(21)$(444)$(45)
Other21254250
Total interest income$(216)$4$(402)$5

NOTE 8 QUALIFIED AFFORDABLE HOUSING PROJECT INVESTMENTS

The Company invests in certain qualified affordable housing projects. The Company has elected to account for its investment in qualified affordable housing projects using the proportional amortization method. Under the proportional amortization method, an investor amortizes the initial cost of the investment to income tax expense in proportion to the tax credits and other tax benefits received and recognizes the net investment performance in the income statement as a component of income tax expense.

At June 30, 2026 and December 31, 2025, the balance of the Company's investments in qualified affordable housing projects was $2.9 million and $3.1 million, respectively. This balance is reflected in theother assets line on the condensed consolidated balance sheets. The unfunded commitments related to the investments in qualified housing projects totaled $335 and $418 thousand at June 30, 2026 and December 31, 2025, respectively. These balances are reflected in the accrued expense and other liabilities line on the condensed consolidated balance sheets.

The Company didnot incur any impairment losses related to its investments in qualified affordable housing projects in 2026 or 2025.

The following tables present the Company's investments in qualified affordable housing projects as of June 30, 2026 and December 31, 2025 along with the related expenses and tax credits recognized for the three and six months ended June 30, 2026 and June 30, 2025.

(In Thousands)
June 30, 2026December 31, 2025
Low-income-housing tax credit investments$4,000$4,000
Unfunded commitments(335)(418)
Net funded low-income-housing tax credit investments$3,665$3,582
(In Thousands)
Three Months EndedSix Months Ended
June 30, 2026June 30, 2025June 30, 2026June 30, 2025
Amortization expense$112$112$224$224
Tax credits recognized$112$111$224$223

NOTE 9 FAIR VALUE OF FINANCIAL INSTRUMENTS

Fair values of financial instruments are management's estimate of the values at which the instruments could be exchanged in a transaction between willing parties. These estimates are subjective and may vary significantly from amounts that would be realized in actual transactions. In addition, other significant assets are not considered financial assets including deferred tax assets, bank premises and equipment and intangibles. Further, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on the fair value estimates and have not been considered in any of the estimates.

Fair Value Measurements:

In general, fair values determined by Level 1 inputs use quoted prices in active markets for identical assets or liabilities in active markets that the Company has the ability to access.

Available-for-sale securities, when quoted prices are available in an active market, are valued using the quoted price and are classified as Level 1. The quoted prices are not adjusted.

Fair values determined by Level 2 inputs use other inputs that are observable, either directly or indirectly. These Level 2 inputs include quoted prices for similar assets and liabilities in active markets, and other inputs such as interest rates and yield curves that are observable at commonly quoted intervals.

Available-for-sale securities classified as Level 2 are valued using the prices obtained from an independent pricing service. The prices are not adjusted. Securities of obligations of state and political subdivisions are valued using a type of matrix, or grid, pricing in which securities are benchmarked against the treasury rate based on credit rating. Substantially all assumptions used by the independent pricing service are observable in the marketplace, can be derived from observable data, or are supported by observable levels at which transactions are executed in the marketplace.

Interest rate swaps classified as Level 2 are valued using the prices obtained from an independent pricing service and not adjusted. The fair value of interest rate swaps with a positive fair value are reported as assets while interest rate swaps with a negative fair value are reported as liabilities.

Level 3 inputs are unobservable inputs, including inputs that are available in situations where there is little, if any, market activity for the related asset or liability. The Bank holds four local municipals that the Bank evaluates based on the credit strength of the underlying project. The fair value is determined by valuing similar credit payment streams at similar rates.

In instances where inputs used to measure fair value fall into different levels in the above fair value hierarchy, fair value measurements in their entirety are categorized based on the lowest level input that is significant to the valuation. The Company's assessment of the significance of particular inputs to these fair value measurements requires judgment and considers factors specific to each asset.

The following tables present information about the Company's assets and liabilities measured at fair value on a recurring basisas of June 30, 2026 and December 31, 2025, segregated by level within the fair value hierarchy utilized to measure fair value:

Assets and Liabilities Measured at Fair Value on a Recurring Basis
(In Thousands)
June 30, 2026 · Quoted Prices inActive Marketsfor IdenticalAssets (Level 1) · SignificantObservableInputs(Level 2) · SignificantUnobservableInputs(Level 3)
Assets - (Securities Available-for-Sale)
U.S. Treasury$115,540$-$-
U.S. Government agencies14,78090,921-
Mortgage-backed securities-164,706-
State and local governments-53,8641,443
Total Securities Available-for-Sale$130,320$309,491$1,443
Interest rate swap liabilities$-$(414)$-
(In Thousands)
December 31, 2025 · Quoted Prices inActive Marketsfor IdenticalAssets (Level 1) · SignificantObservableInputs(Level 2) · SignificantUnobservableInputs(Level 3)
Assets - (Securities Available-for-Sale)
U.S. Treasury$89,853$-$-
U.S. Government agencies30,080101,881-
Mortgage-backed securities-143,382-
State and local governments1,48353,9381,455
Total Securities Available-for-Sale$121,416$299,201$1,455
Interest rate swaps liabilities$-$(1,555)$-

The following tables represent the changes in the Level 3 fair-value category of which unobservable inputs are relied upon as of thethree and six months ended June 30, 2026 and June 30, 2025.

(In Thousands)
Fair Value Measurements Using Significant
Unobservable Inputs (Level 3)
State and Local Governments
Tax-ExemptTaxableTotal
Balance at April 1, 2026$185$1,264$1,449
Change in Fair Value-(6)(6)
Payments, Maturities & Calls---
Balance at June 30, 2026$185$1,258$1,443
(In Thousands)
Fair Value Measurements Using Significant
Unobservable Inputs (Level 3)
State and Local Governments
Tax-ExemptTaxableTotal
Balance at January 1, 2026$185$1,270$1,455
Change in Fair Value-(12)(12)
Payments, Maturities & Calls---
Balance at June 30, 2026$185$1,258$1,443
(In Thousands)
Fair Value Measurements Using Significant
Unobservable Inputs (Level 3)
State and Local Governments
Tax-ExemptTaxableTotal
Balance at April 1, 2025$184$1,276$1,460
Change in Fair Value-(6)(6)
Payments, Maturities & Calls---
Balance at June 30, 2025$184$1,270$1,454
(In Thousands)
Fair Value Measurements Using Significant
Unobservable Inputs (Level 3)
State and Local Governments
Tax-ExemptTaxableTotal
Balance at January 1, 2025$353$1,274$1,627
Change in Fair Value1(4)(3)
Payments, Maturities & Calls(170)-(170)
Balance at June 30, 2025$184$1,270$1,454

Most of the Company's available-for-sale securities, including any bonds issued by local municipalities, have CUSIP numbers or have similar characteristics of those in the municipal markets, making them marketable and comparable as Level 2.

There wereno securities that transferred in or out of Level 3 during thesix months ended June 30, 2026 or the twelve months ended December 31, 2025.

The Company also has assets that, under certain conditions, are subject to measurement at fair value on a non-recurring basis. At both June 30, 2026 and December 31, 2025, such assets consist of collateral dependent loans and loan servicing rights. Collateral dependent loans categorized as Level 3 assets consist of non-homogeneous loans that have expected credit losses. The Company may also estimate the fair value of certain nonperforming loans using a discounted cash flow method of future cash flows using management's best estimate of key assumptions. These assumptions include future payment ability, timing of payment streams, and estimated realizable values of available collateral (typically based on outside appraisals.)

At June 30, 2026 and December 31, 2025, collateral dependent loans categorized as Level 3 were $4 million and $860 thousand, respectively. The specific allocation for collateral dependent loans was $211 thousand as of June 30, 2026 and $145 thousand as of December 31, 2025. The specific allocations are accounted for in the allowance for credit losses (see Note 4).

During 2026 and 2025, impairment was recognized on loan servicing rights based upon the independent third party's quarterly valuation. A valuation allowance was established by strata to quantify the likely impairment of the value of the loan servicing rights to the Company. If the carrying amount of an individual strata exceeds the fair value, impairment was recorded on that strata so the servicing asset was carried at fair value. Impairment was $1.3 million and $883 thousand at June 30, 2026 and December 31, 2025, respectively. In both time periods, only $5 thousand is related to 1-4 family real estate loans with the remainder related to agricultural real estate loans.

The following table presents assets measured at fair value on a nonrecurring basis at June 30, 2026 and December 31, 2025:

(In Thousands)
Balance atJune 30, 2026 · Quoted Pricesin ActiveMarkets for IdenticalAssets (Level 1) · SignificantObservable Inputs(Level 2) · SignificantUnobservable Inputs(Level 3)
Collateral dependent loans$3,779$-$-$3,779
Loan servicing rights1,287--1,287
(In Thousands)
Balance atDecember 31, 2025 · Quoted Pricesin ActiveMarkets for IdenticalAssets (Level 1) · SignificantObservable Inputs(Level 2) · SignificantUnobservable Inputs(Level 3)
Collateral dependent loans$715$-$-$715
Loan servicing rights1,556--1,556

The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements:

(In Thousands) · Range
Fair Value at · (Weighted
June 30, 2026Valuation TechniqueUnobservable InputsAverage)
State and local government$1,443Discounted Cash FlowCredit strength of underlying project or entity / discount rate3.44-3.89% (3.83%)
Collateral dependent loans3,779Collateral basedmeasurementsDiscount to reflect current marketconditions and ultimate collectability20.00-25.00% (24.76%)
Loan servicing rights1,287Discounted Cash FlowConstant prepayment rate and probability of default / discount rate27.00-626.84%( 49.83%)
(In Thousands) · Range
Fair Value at · (Weighted
December 31, 2025Valuation TechniqueUnobservable InputsAverage)
State and local government$1,455Discounted Cash FlowCredit strength of underlying project or entity / discount rate3.26-3.75% (3.68%)
Collateral dependent loans715Collateral basedmeasurementsDiscount to reflect current marketconditions and ultimate collectability20.00-30.00% (24.68%)
Loan servicing rights1,556Discounted Cash FlowConstant prepayment rate and probability of default / discount rate22.72-583.71% (36.21%)

The estimated fair values, and related carrying or notional amounts, for on and off-balance sheet financial instruments not carried at fair value as of June 30, 2026 and December 31, 2025 are reflected below.

(In Thousands)
Carrying · Fair
Amount · Value · Level 1 · Level 2 · Level 3
Financial Assets:
Cash and cash equivalents$156,390$156,390$156,390$-$-
Interest-bearing time deposits518519-519-
Other securities10,68110,681--10,681
Loans held for sale2,9942,994--2,994
Loans, net2,677,0722,574,893--2,574,893
Interest receivable14,71414,714--14,714
Financial Liabilities:
Noninterest-bearing deposits$506,119$506,119$506,119$-$-
Interest-bearing deposits1,670,2811,669,828--1,669,828
Time deposits693,008690,026--690,026
Total Deposits2,869,4082,865,973506,119-2,359,854
Federal funds purchased and securities sold under agreement to repurchase14,77114,771--14,771
Federal Home Loan Bank advances168,447168,303--168,303
Subordinated notes, net of unamortized issuance costs34,99134,449-34,449-
Interest payable5,0745,074--5,074
(In Thousands)
Carrying · Fair
Amount · Value · Level 1 · Level 2 · Level 3
Financial Assets:
Cash and cash equivalents$97,718$97,718$97,718$-$-
Interest-bearing time deposits1,4981,491-1,491-
Other securities13,03213,032--13,032
Loans held for sale3,9343,934--3,934
Loans, net2,685,9902,653,152--2,653,152
Interest receivable13,62113,621--13,621
Financial Liabilities:
Noninterest-bearing deposits$527,327$527,327$527,327$-$-
Interest-bearing deposits1,605,6231,605,435--1,605,435
Time deposits597,785596,189--596,189
Total Deposits2,730,7352,728,951527,327-2,201,624
Federal funds purchased and securities sold under agreement to repurchase37,71837,718--37,718
Federal Home Loan Bank advances227,377228,232--228,232
Subordinated notes, net of unamortized issuance costs34,93333,834-33,834-
Interest payable5,9505,950--5,950

NOTE 10 FEDERAL FUNDS PURCHASED AND SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

The Company hadno federal funds purchased at June 30, 2026 and $15 million at December 31, 2025. Securities sold under agreement to repurchase, which were comprised of U.S. Treasuries and government agency securities, were as follows at June 30, 2026 and December 31, 2025.

(In Thousands)
Remaining Contractual Maturity of the Agreements
Overnight & Continuous · Up to 30 days · 30-90 days · Greater Than90 days · Total
Federal funds purchased · $ · - · $ · - · $ · - · $ · - · $ · -
Repurchase agreements
US Treasury & agency securities$9$-$-$14,762$14,771
Total$9$-$-$14,762$14,771
(In Thousands)
Remaining Contractual Maturity of the Agreements
Overnight & Continuous · Up to 30 days · 30-90 days · Greater Than90 days · Total
Federal funds purchased$15,000$-$-$-$15,000
Repurchase agreements
US Treasury & agency securities$-$-$-$22,718$22,718
Total$15,000$-$-$22,718$37,718

NOTE 11 SUBORDINATED NOTES

The Company has $35 million aggregate principal amount of 3.25% fixed-to-floating rate subordinated notes due July 30, 2031 (the “Notes”). The Notes qualify as Tier 2 capital for regulatory purposes until July 30, 2026. Beginning July 31, 2026, the Note amount that qualifies as Tier 2 capital is reduced in proportionate amounts until July 30, 2031.

Interest on the Notes accrues at a rate equal to (i)3.25% per annum from the original issue date of July 2021 to, but excluding, the five-year anniversary, payable semi-annually in arrears, and (ii) a floating rate per annum equal to a benchmark rate, which is the Three-Month Term SOFR (as defined in the Notes), plus a spread of 263 basis points from and including thefive-year anniversary until maturity, payable quarterly in arrears. Beginning on or after the fifth anniversary of the issue date through maturity, the Notes may be redeemed, at the Company’s option, on any scheduled interest payment date. Any redemption will be at a redemption price equal to 100% of the principal amount of Notes being redeemed, plus accrued and unpaid interest.

June 30, 2026December 31, 2025
(In Thousands)PrincipalUnamortized Note Issuance CostsPrincipalUnamortized Note Issuance Costs
Subordinated Notes$35,000$(9)$35,000$(67)

NOTE 12 - SEGMENT REPORTING

The Company hasone reportable operating segment, commercial banking. While our chief operating decision makers (CODM) monitor revenue streams of various products and services, the identifiable segments’ operations are managed, and financial performance is evaluated on a Company wide basis. The commercial banking segment provides a broad array of financial products and services including commercial, agricultural, and residential mortgage as well as consumer lending activities, commercial and consumer banking services, wealth advisory services and insurance to individual and business clients through most of its banking center locations in Ohio, Indiana, and Michigan.

The accounting policies of the commercial banking segment are the same as those described in management's discussion and analysis of the financial condition and results of operations of the Company. The CODM assess performance for the commercial banking segment and decide how to allocate resources based on net income which is also reported on the Consolidated Statements of Income as net income. The measure of segment assets is reported on the Consolidated Balance Sheets as total assets.

The CODM use net income to evaluate income generated from segment assets (return on average total assets) in deciding whether to reinvest profits into the commercial banking segment or to pay dividends or fund acquisitions. Net income is also used by the CODM to monitor budget versus actual results. Net income as well as other common company-wide financial performance and credit quality metrics such as return on average assets, return on average equity, earnings per common share, net interest margin, operating efficiency and nonaccrual loans to total loans, among others, are used for competitive analysis by benchmarking to the Company’s competitors as well as used in assessing the performance of the segment and for establishing management’s compensation. Loans, investments and deposits provide revenue in the banking operation. Interest expense, provisions for credit losses, salaries, wages and associated employee benefits, and data processing are the significant expenses in the banking operation.

The Company’s CODM are the President and senior management team of the Company.

NOTE 13 RECENT ACCOUNTING PRONOUNCEMENTS

In October 2023, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2023-06"Disclosure Improvements - Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative."The amendments in this Update are the result of the FASB’s decision to incorporate into the Accounting Standards Codification certain disclosure requirements, referred by the SEC, that require incremental information to US GAAP. Topics in the ASU that have applicability to the Company are as follows:

*Statement of Cash Flows - requires an accounting policy disclosure in annual periods of where cash flows associated with derivative instruments and their related gains and losses are presented in the statement of cash flows.

*Debt - requires disclosure of amounts and terms of unused lines of credit and unfunded commitments and the weighted-average interest rate on outstanding short-term borrowings.

*Derivatives and Hedging - adds cross-reference to disclosure requirements related to where cash flows associated with derivative instruments and their related gains and losses are presented in the statement of cash flows.

The effective date for each amendment will be the date on which the SEC’s removal of that related disclosure from Regulation S-X or Regulation S-K becomes effective, with early adoption prohibited. If by June 30, 2027, the SEC has not removed the applicable requirement from Regulation S-X or Regulation S-K, the pending content of the related amendment will be removed from the Accounting Standards Codification and will not become effective for any entity. Management is reviewing the provisions of ASU 2023-06, and does not expect the adoption of the ASU to have a material effect on the Company’s financial statements.

In November 2024, the FASB issued ASU 2024-03 Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40). The amendments in this Update require disclosure, in the notes to financial statements, of specified information about certain costs and expenses. The amendments require that at each interim and annual reporting period (1) the Company disclose the amounts of (a) employee compensation, (c) depreciation, and (d) intangible asset amortization included in each relevant expense caption. A relevant expense caption is an expense caption presented on the face of the income statement within continuing operations that contains any of the expense categories listed. (2) Include certain amounts that are already required to be disclosed under current generally accepted accounting principles (GAAP) in the same disclosure as the other disaggregation requirements. (3) Disclose a qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively. (4) Disclose the total amount of selling expenses and, in annual reporting periods, the Company’s definition of selling expenses. The amendments in this Update are effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted. The amendments in this Update should be applied either (1) prospectively to financial statements issued for reporting periods after the effective date of this Update or (2) retrospectively to any or all prior periods presented in the financial statements. Management is currently evaluating the Update and does not expect adoption of the Update to have a material effect on the Company’s financial position or results of operations.

In November 2025, the FASB issued ASU 2025-08 Financial Instruments—Credit Losses (Topic 326) — Purchased Loans. The amendments in this Update expand the population of acquired financial assets subject to the gross-up approach in Topic 326. In accordance with the amendments in this Update, loans (excluding credit cards) acquired without credit deterioration and deemed “seasoned” are purchased seasoned loans and accounted for using the gross-up approach at acquisition. All non- PCD (purchased financial asset with credit deterioration) loans (excluding credit cards) that are acquired in a business combination are deemed seasoned. Other non-PCD loans (excluding credit cards) are seasoned if they were purchased at least 90 days after origination and the acquirer was not involved in the origination of the loans. The amendments in this Update are effective for all entities for annual reporting periods beginning after December 15, 2026, and interim reporting periods within those annual reporting periods. The amendments in this Update should be applied prospectively to loans that are acquired on or after the initial application date. Early adoption is permitted in an interim or annual reporting period in which financial statements have not yet been issued or made available for issuance.

In November 2025, the FASB issued ASU 2025-09 Derivatives and Hedging (Topic 815) — Hedge Accounting Improvements. The amendments in this Update are intended to more closely align hedge accounting with the economics of an entity’s risk management activities. The amendments included in five issues addressed in this Update are intended to better reflect those strategies in financial reporting by enabling entities to achieve and maintain hedge accounting for highly effective economic hedges of forecasted transactions. The issues addressed in the ASU include:

(1) expanding the hedged risks permitted to be aggregated in a group of individual forecasted transactions in a cash flow hedge by changing the requirement to designate a group of individual forecasted transactions from having a shared risk exposure to having a similar risk exposure;

(2) providing a model to facilitate the application of cash flow hedge accounting to forecasted interest payments on variable-rate debt instruments with contractual terms that permit the borrower to change the interest rate index and interest rate tenor (that is, reset frequency) upon which interest is accrued (commonly referred to as “choose-your-rate” debt instruments);

(3) expanding hedge accounting for forecasted purchases and sales of nonfinancial assets;

(4) updating the hedge accounting guidance to accommodate differences in the loan and swap markets that developed after the cessation of the London Interbank Offered Rate. Specifically, the amendments in this Update eliminate the requirement to apply the net written option test to a compound derivative comprising a swap and a written option designated as the hedging instrument in a cash flow hedge or a fair value hedge of interest rate risk; and

(5) eliminating the recognition and presentation mismatch related to a dual hedge strategy (that is, a hedge for which a foreign currency-denominated debt instrument is both designated as the hedging instrument in a net investment hedge and designated as the hedged item in a fair value hedge of interest rate risk).

For public business entities, the amendments in this Update are effective for annual reporting periods beginning after December 15, 2026, and interim periods within those annual reporting periods. Early adoption is permitted on any date on or after the issuance of this Update. Entities should apply the amendments in this Update on a prospective basis for all hedging relationships. An entity may elect to adopt the amendments in this Update for hedging relationships that exist as of the date of adoption. Upon adoption of the amendments in this Update, entities are permitted to modify certain critical terms of certain existing hedging relationships without de-designating the hedge. Management is currently evaluating the Update and does not expect adoption of the Update to have a material effect on the Company’s financial position or results of operations.

In December 2025, the FASB issued ASU 2025-11 Interim Reporting (Topic 270) -- Narrow-Scope Improvements. The amendments in this Update clarify interim disclosure requirements and the applicability of Topic 270. The amendments in this Update result in a comprehensive list of interim disclosures that are required by GAAP. In developing the list of disclosures required by other Topics, the FASB Board focused on identifying the interim disclosures that are currently required under GAAP. The objective of the amendments is to provide clarity about the current requirements, rather than evaluate whether to expand or reduce interim disclosure requirements. The amendments in this Update also include a disclosure principle that requires entities to disclose events since the end of the last annual reporting period that have a material impact on the entity. The amendments in this Update are effective for public business entities for interim reporting periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. The amendments in this Update can be applied either (1) prospectively or (2) retrospectively to any or all prior periods presented in the financial statements. Management is currently evaluating the Update.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.