Prologis, Inc.
For the period ended Jun 30, 2026. Filed Jul 29, 2026.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2026 · Filed Jul 29, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to the Consolidated Financial Statements
NOTE 1. GENERAL
Business. Prologis, Inc. (or the “Parent”) commenced operations as a fully integrated real estate company in 1997, elected to be taxed as a real estate investment trust (“REIT”) under the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code” or “IRC”), and believes the current organization and method of operation will enable it to maintain its status as a REIT. The Parent is the general partner of Prologis, L.P. (or the “Operating Partnership” or “OP”). Through the OP, we are engaged in the ownership, acquisition, development and management of logistics facilities with a focus on key markets in 20 countries onfour continents. We invest in real estate through wholly owned subsidiaries and other entities through which we co-invest with partners and investors. We maintain a significant level of ownership in these co-investment ventures, which may be consolidated or unconsolidated based on our level of control of the entity. Our current business strategy consists oftwo reportable segments: Real Estate (Rental Operations and Development) and Strategic Capital. Our Real Estate Segment represents the ownership, leasing and development of logistics properties. Our Strategic Capital Segment represents the management of properties owned by our unconsolidated co-investment ventures and other ventures. See Note 10 for further discussion of our reportable segments. Unless otherwise indicated, the Notes to the Consolidated Financial Statements apply to both the Parent and the OP. The terms “the Company,” “Prologis,” “we,” “our” or “us” means the Parent and OP collectively.
For each share of preferred or common stock the Parent issues, the OP issues a corresponding preferred or common partnership unit, as applicable, to the Parent in exchange for the contribution of the proceeds from the stock issuance. At June 30, 2026, the Parent owned a 98.01% common general partnership interest in the OP and substantially all of the preferred units in the OP. The remaining 1.99% common limited partnership interests are owned by unaffiliated investors and certain current and former directors and officers of the Parent. Each partner’s percentage interest in the OP is determined based on the number of OP units held compared to total OP units outstanding at each period end and is used as the basis for the allocation of net income or loss to each partner. At the end of each reporting period, a capital adjustment is made in the OP to reflect the appropriate ownership interest for each of the common unitholders. These adjustments are reflected in the line items Reallocation of Equity in the Consolidated Statements of Equity of the Parent and Reallocation of Capital in the Consolidated Statements of Capital of the OP.
As the sole general partner of the OP, the Parent has complete responsibility and discretion in the day-to-day management and control of the OP, and we operate the Parent and the OP as one enterprise. The management of the Parent consists of the same members as the management of the OP. These members are officers of the Parent and employees of the OP or one of its subsidiaries. As general partner with control of the OP, the Parent is the primary beneficiary and therefore consolidates the OP. Because the Parent’s only significant asset is its investment in the OP, the assets and liabilities of the Parent and the OP are the same on their respective financial statements.
Basis of Presentation. The accompanying Consolidated Financial Statements are prepared in accordance with United States (“U.S.”) generally accepted accounting principles (“GAAP”) and are presented in our reporting currency, the U.S. dollar. Intercompany transactions with consolidated entities have been eliminated.
The accompanying unaudited interim financial information has been prepared according to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”). Certain information and note disclosures normally included in our annual financial statements prepared in accordance with GAAP have been condensed or omitted in accordance with such rules and regulations. Our management believes that the disclosures presented in these financial statements are adequate to make the information presented not misleading. In our opinion, all adjustments and eliminations, consisting only of normal recurring adjustments, necessary to present fairly the financial position and results of operations for both the Parent and the OP for the reported periods have been included. The results of operations for such interim periods are not necessarily indicative of the results for the full year. The accompanying unaudited interim financial information should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2025, as filed with the SEC, and other public information.
Accounting Pronouncements.
New Accounting Standards Issued but not yet Adopted
Disaggregation of Income Statement Expenses. In November 2024, the FASB issued an ASU to enhance disclosures about certain expense types in commonly presented expense captions on the Consolidated Statements of Income. The ASU requires additional disclosures that disaggregate expense captions into specific components with qualitative descriptions. This standard is effective for the fiscal year ended December 31, 2027, and interim periods thereafter, on a prospective or retrospective basis. We do not expect the standard to have a material impact on our Consolidated Financial Statements as we anticipate the primary change will be additional disclosure.
Hedge Accounting Improvements. In December 2025, the FASB issued an ASU to clarify certain aspects of hedge accounting and address incremental hedge accounting issues arising from global reference rate reform. The ASU targets more closely aligning hedge
Index
accounting with the economics of an entity’s risk management activities and clarifies strategies in financial reporting that can be utilized to enable entities to achieve and maintain hedge accounting for highly effective economic hedges of forecasted transactions. This standard is effective for the interim period ended March 31, 2027, and interim and annual periods thereafter, on a prospective basis. We do not expect the standard to have a material impact on our Consolidated Financial Statements.
NOTE 2. REAL ESTATE
Investments in real estate properties consisted of the following (dollars and square feet in thousands):
| Square Feet · Number of Buildings | ||||||||
|---|---|---|---|---|---|---|---|---|
| Jun 30, · Dec 31, · Jun 30, · Dec 31, · Jun 30, · Dec 31, | ||||||||
| 2026 · 2025 · 2026 · 2025 · 2026 · 2025 | ||||||||
| Operating properties: | ||||||||
| Buildings and improvements | 675,781 | 647,904 | 3,051 | 2,979 | $57,654,220 | $56,365,572 | ||
| Improved land | 24,463,676 | 24,195,448 | ||||||
| Development portfolio, including land costs: | ||||||||
| Prestabilized | 2,962 | 6,749 | 12 | 27 | 538,047 | 1,026,688 | ||
| Properties under development | 16,762 | 17,297 | 58 | 50 | 2,203,488 | 1,992,321 | ||
| Land (1) | 4,802,617 | 4,888,153 | ||||||
| Other real estate investments (2) | 7,351,737 | 6,661,174 | ||||||
| Total investments in real estate properties | 97,013,785 | 95,129,356 | ||||||
| Less accumulated depreciation | 15,783,188 | 14,729,149 | ||||||
| Net investments in real estate properties | $81,230,597 | $80,400,207 | ||||||
(1)
At June 30, 2026 and December 31, 2025, our land was comprised of 8,387 and 8,815 acres, respectively.
(2)
Included in other real estate investments were principally: (i) land parcels we own and lease to third parties; (ii) renewable energy assets, including solar, electric vehicle charging and energy storage; (iii) newly developed and stabilized data centers; (iv) non-strategic real estate assets that we do not intend to operate long term; and (v) non-industrial real estate assets that we intend to redevelop as industrial properties or data centers.
Acquisitions
The following table summarizes our real estate acquisition activity (dollars and square feet in thousands):
| Three Months EndedJune 30, · Six Months EndedJune 30, | |||||||
|---|---|---|---|---|---|---|---|
| 2026 (1) | 2025 | 2026 (1) | 2025 | ||||
| Number of operating properties | 88 | 3 | 91 | 10 | |||
| Square feet | 27,401 | 1,025 | 29,134 | 3,283 | |||
| Acres of land | 428 | 326 | 442 | 448 | |||
| Acquisition cost of net investments in real estate, excluding other real estate investments | $1,566,253 | $195,298 | $1,721,542 | $934,774 | |||
| Acquisition cost of other real estate investments | $89,132 | $220,479 | $177,377 | $280,373 | |||
(1)
In April 2026, we acquired our partner's interest in an unconsolidated co-investment venture in Asia and consolidated 74 operating properties aggregating 23 million square feet.
Index
Dispositions
The following table summarizes our dispositions of net investments in real estate which include contributions to unconsolidated co-investment ventures and dispositions to third parties (dollars and square feet in thousands):
| Three Months EndedJune 30, | Six Months EndedJune 30, | |||
|---|---|---|---|---|
| 2026 | 2025 | 2026 | 2025 | |
| Dispositions of development properties and land, net (1)(2) | ||||
| Number of properties | 11 | - | 15 | 1 |
| Square feet | 2,952 | - | 7,062 | 402 |
| Acres of land | 22 | 46 | 284 | 46 |
| Net proceeds | $523,140 | $33,067 | $1,212,637 | $101,277 |
| Gains on dispositions of development properties and land, net | $79,196 | $10,477 | $372,179 | $37,928 |
| Other dispositions of investments in real estate, net | ||||
| Number of properties | 20 | 3 | 29 | 6 |
| Square feet | 3,330 | 487 | 4,857 | 1,024 |
| Net proceeds | $586,883 | $63,704 | $805,929 | $169,159 |
| Gains on other dispositions of investments in real estate, net | $212,449 | $47,044 | $303,489 | $83,843 |
(1)
The gains we recognize in Gains on Dispositions of Development Properties and Land, Net in the Consolidated Statements of Income are principally driven by the contribution of newly developed properties to our unconsolidated co-investment ventures and occasionally sales to a third party.
(2)
During 2026, we contributed real estate properties and land to three new unconsolidated co-investment ventures: two development vehicles in the U.S. in the first quarter and one stabilized vehicle in Europe in the second quarter.
Leases
We recognized lease right-of-use assets of $799.5 million and $671.7 million within Other Assets and lease liabilities of $650.4 million and $643.5 million within Other Liabilities, principally for land and office space leases in which we are the lessee, in the Consolidated Balance Sheets at June 30, 2026 and December 31, 2025, respectively.
NOTE 3. UNCONSOLIDATED ENTITIES
Summary of Investments
We have investments in entities through a variety of ventures. We co-invest in entities that own multiple properties with partners and investors and we provide asset management and property management services to these entities, which we refer to as co-investment ventures. These entities may be consolidated or unconsolidated depending on the structure, our partner’s participation and other rights and our level of control of the entity. This note details our investments in unconsolidated co-investment ventures, which are related parties and accounted for using the equity method of accounting. See Note 6 for more detail regarding our consolidated investments that are not wholly owned.
We also have investments in other ventures, generally with one partner, which we primarily account for using the equity method. We refer to our investments in both unconsolidated co-investment ventures and other ventures, collectively, as unconsolidated entities.
The following table summarizes our investments in and advances to unconsolidated entities (in thousands):
| June 30, | December 31, | |
|---|---|---|
| 2026 | 2025 | |
| Unconsolidated co-investment ventures | $10,656,282 | $10,263,233 |
| Other ventures | 811,121 | 830,703 |
| Total | $11,467,403 | $11,093,936 |
Index
Unconsolidated Co-Investment Ventures
The following table summarizes the Strategic Capital Revenues we recognized in the Consolidated Statements of Income related to our unconsolidated co-investment ventures (in thousands):
| Three Months EndedJune 30, | Six Months EndedJune 30, | |||
|---|---|---|---|---|
| 2026 | 2025 | 2026 | 2025 | |
| Recurring fees | $137,726 | $130,805 | $274,361 | $253,489 |
| Transactional fees | 19,304 | 14,121 | 41,903 | 30,519 |
| Promote revenue | 83,087 | - | 83,147 | - |
| Total strategic capital revenues from unconsolidated co-investment ventures (1) | $240,117 | $144,926 | $399,411 | $284,008 |
(1)
These amounts exclude strategic capital revenues from other ventures.
The following table summarizes the key property information, financial position and operating information of our unconsolidated co-investment ventures on a U.S. GAAP basis (not our proportionate share) and the amounts we recognized in the Consolidated Financial Statements related to these ventures (dollars and square feet in millions):
| U.S. (1) | Other Americas (2) | Europe (1) | Asia (1)(3) | Total | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| At: | Jun 30,2026 | Dec 31,2025 | Jun 30,2026 | Dec 31,2025 | Jun 30,2026 | Dec 31,2025 | Jun 30,2026 | Dec 31,2025 | Jun 30,2026 | Dec 31,2025 |
| Key property information: | ||||||||||
| Ventures | 3 | 1 | 2 | 2 | 3 | 2 | 5 | 5 | 13 | 10 |
| Operating properties | 786 | 784 | 390 | 393 | 1,104 | 1,058 | 172 | 245 | 2,452 | 2,480 |
| Square feet | 141 | 139 | 84 | 86 | 248 | 238 | 78 | 101 | 551 | 564 |
| Financial position: | ||||||||||
| Total assets ($) | 15,443 | 14,711 | 7,353 | 7,308 | 26,956 | 26,764 | 8,370 | 9,470 | 58,122 | 58,253 |
| Third-party debt ($) | 7,022 | 6,386 | 2,513 | 2,429 | 6,911 | 7,101 | 3,279 | 3,758 | 19,725 | 19,674 |
| Total liabilities ($) | 8,059 | 7,383 | 2,927 | 2,753 | 9,158 | 9,310 | 3,617 | 4,192 | 23,761 | 23,638 |
| Our investment balance ($) (4) | 3,585 | 3,283 | 1,265 | 1,181 | 5,097 | 5,010 | 709 | 789 | 10,656 | 10,263 |
| Our weighted average ownership (5) | 33.2% | 31.9% | 32.3% | 32.3% | 33.0% | 33.1% | 15.8% | 15.6% | 30.5% | 29.9% |
| U.S. (1) · Other Americas (2) · Europe (1) · Asia (1)(3) · Total | ||||||||||
| Operating Information: | Jun 30,2026 | Jun 30,2025 | Jun 30,2026 | Jun 30,2025 | Jun 30,2026 | Jun 30,2025 | Jun 30,2026 | Jun 30,2025 | Jun 30,2026 | Jun 30,2025 |
| For the three months ended: | ||||||||||
| Total revenues ($) | 451 | 406 | 226 | 200 | 541 | 507 | 142 | 166 | 1,360 | 1,279 |
| Net earnings ($) | 111 | 104 | 77 | 86 | 196 | 104 | 24 | 33 | 408 | 327 |
| Our earnings from unconsolidated co-investment ventures, net ($) | 38 | 33 | 23 | 26 | 62 | 36 | 4 | 5 | 127 | 100 |
| For the six months ended: | ||||||||||
| Total revenues ($) | 898 | 813 | 448 | 414 | 1,078 | 977 | 297 | 326 | 2,721 | 2,530 |
| Net earnings ($) | 213 | 202 | 141 | 131 | 287 | 169 | 62 | 54 | 703 | 556 |
| Our earnings from unconsolidated co-investment ventures, net ($) | 71 | 64 | 41 | 37 | 92 | 59 | 11 | 9 | 215 | 169 |
(1)
During thesix months ended June 30, 2026, we formed four new co-investment ventures with third-party investors: two development vehicles in the U.S., one stabilized vehicle in Europe and one acquisition vehicle in Asia. We contributed real estate properties, cash or a combination of both in exchange for equity ownership interests in these ventures. We account for our investment in these ventures under the equity method of accounting.
(2)
Prologis Brazil Logistics Venture and our other Brazilian joint ventures are combined as one venture for the purpose of this table.
(3)
In April 2026, we acquired our partner's interest in an unconsolidated co-investment venture in Asia and consolidated 74 operating properties aggregating 23 million square feet.
(4)
Prologis’ investment balance is presented at our adjusted basis. The difference between our ownership interest of a venture’s equity and our investment balance at June 30, 2026 and December 31, 2025, results principally from four types of transactions: (i) deferred gains from the contribution of property to a venture prior to January 1, 2018; (ii) recording additional costs associated with our investment in the venture; (iii) receivables, principally for fees and promotes; and (iv) customer security deposits retained subsequent to property contributions to Nippon Prologis REIT, Inc. and Prologis Japan Core Logistics Fund.
(5)
Represents our weighted average ownership interest in all unconsolidated co-investment ventures based on each entity’s contribution of total assets before depreciation, net of other liabilities.
Index
Equity Commitments Related to Certain Unconsolidated Co-Investment Ventures
At June 30, 2026, our outstanding equity commitments were $930.5 million, primarily for our U.S. co-investment ventures. The equity commitments expire from 2026 to 2034 if they have not been previously called.
NOTE 4. ASSETS HELD FOR SALE OR CONTRIBUTION
We had investments in certain real estate properties that met the criteria to be classified as held for sale or contribution at June 30, 2026 and December 31, 2025. At the time of classification, these properties were expected to be sold to third parties or were recently stabilized and expected to be contributed to unconsolidated co-investment ventures within twelve months. The amounts included in Assets Held for Sale or Contribution in the Consolidated Balance Sheets represented real estate investment balances and the related assets; liabilities related to properties held for sale or contribution are included in Other Liabilities.
Assets held for sale or contribution consisted of the following (dollars and square feet in thousands):
| June 30,2026 | December 31,2025 | |
|---|---|---|
| Number of operating properties | 18 | 10 |
| Square feet | 4,124 | 1,914 |
| Total assets held for sale or contribution | $498,975 | $203,344 |
| Total liabilities associated with assets held for sale or contribution – included in Other Liabilities | $5,644 | $689 |
NOTE 5. DEBT
All debt is incurred by the OP or its consolidated subsidiaries. The following table summarizes our debt (dollars in thousands):
| June 30, 2026 · December 31, 2025 | ||||||
|---|---|---|---|---|---|---|
| Weighted Average · Amount · Weighted Average · Amount | ||||||
| Interest Rate (1) | Term (Years) (2) | Outstanding (3) | Interest Rate (1) | Term (Years) (2) | Outstanding (3) | |
| Credit facilities and commercial paper | 2.2% | 0.0 | $514,142 | 0.9% | 1.6 | $44,679 |
| Senior notes | 3.3% | 8.4 | 33,939,602 | 3.2% | 8.8 | 32,887,971 |
| Term loans and unsecured other | 2.0% | 5.7 | 1,760,831 | 1.9% | 3.9 | 1,908,723 |
| Secured mortgage | 4.1% | 6.1 | 227,510 | 4.5% | 3.7 | 195,700 |
| Total | 3.3% | 8.2 | $36,442,085 | 3.2% | 8.5 | $35,037,073 |
(1)
The weighted average interest rates presented represent the effective interest rates (including amortization of debt issuance costs and noncash premiums or discounts) at the end of the period for the debt outstanding and include the impact of designated interest rate contracts, which effectively fix the interest rate on certain variable rate debt.
(2)
The weighted average term represents the remaining maturity in years, based on debt agreements in place, at period end. A weighted average term of less than a month is 0.0.
(3)
We borrow in the functional currencies of the countries where we invest. Included in the outstanding balances were borrowings denominated in the following currencies:
| June 30, 2026 · December 31, 2025 | ||||||
|---|---|---|---|---|---|---|
| Weighted Average Interest Rate · Amount Outstanding · % of Total · Weighted Average Interest Rate · Amount Outstanding · % of Total | ||||||
| British pound sterling | 3.0% | $1,810,874 | 5.0% | 3.0% | $1,843,931 | 5.3% |
| Canadian dollar | 4.4% | 2,388,374 | 6.6% | 4.4% | 2,004,638 | 5.7% |
| Euro | 2.2% | 11,827,457 | 32.4% | 2.2% | 12,302,104 | 35.1% |
| Japanese yen | 1.4% | 3,088,016 | 8.5% | 1.2% | 2,930,594 | 8.4% |
| U.S. dollar | 4.2% | 16,661,493 | 45.7% | 4.1% | 15,385,826 | 43.9% |
| Other | 3.8% | 665,871 | 1.8% | 3.8% | 569,980 | 1.6% |
| Total | 3.3% | $36,442,085 | 100.0% | 3.2% | $35,037,073 | 100.0% |
Index
Credit Facilities and Commercial Paper
The following table summarizes information about our available liquidity at June 30, 2026 (in millions):
| Aggregate lender commitments | |
|---|---|
| Credit facilities | $6,365 |
| Less: | |
| Credit facility borrowings outstanding | - |
| Commercial paper borrowings outstanding (1) | 514 |
| Outstanding letters of credit | 23 |
| Current availability | 5,828 |
| Cash and cash equivalents | 1,765 |
| Total liquidity | $7,593 |
(1)
We are required to maintain available commitments under our credit facilities in an amount at least equal to the commercial paper borrowings outstanding.
Credit Facilities
We havetwo global senior credit facilities ("the 2025 Global Facility" and "the 2026 Global Facility") anda Japanese yen revolver ("the Yen Credit Facility"), which we refer to collectively as our “Credit Facilities.” Pricing for the Credit Facilities, including the spread over the applicable benchmark and the rates applicable to facility fees and letter of credit fees, varies based on the public debt ratings of the OP. Our Credit Facilities are utilized to support our cash needs for general corporate purposes on a short-term basis. The maturities of the borrowings under the Credit Facilities generally range from overnight to three months.
The following table summarizes our Credit Facilities at June 30, 2026 (principal in thousands):
| Aggregate Capacity | ||||||||
|---|---|---|---|---|---|---|---|---|
| Facility · Borrowing Currency · USD (1)(2) · Maturity · Maximum Capacity (3) · Extended Maturity (3) | ||||||||
| 2025 Global Facility (4) | $ | 3,000,000 | $3,020,602 | June 2029 | $ | 4,000,000 | June 2030 | |
| 2026 Global Facility (4)(5) | $ | 3,000,000 | $2,984,703 | June 2030 | $ | 4,000,000 | June 2031 | |
| Yen Credit Facility | ¥ | 58,500,000 | $360,141 | August 2027 | ¥ | 75,000,000 | August 2028 | |
| Total | $6,365,446 | |||||||
(1)
The exchange rate used to calculate into U.S. dollars was the spot rate at June 30, 2026.
(2)
The aggregate principal amount outstanding under each facility in U.S. dollars cannot exceed the designated facility's borrowing currency capacity, or, for our 2025 Global Facility and 2026 Global Facility, the equivalent amount in other currencies.
(3)
Subject to obtaining additional lender commitments and payment of applicable extension fees, we may increase the borrowing capacity and extend the maturity dates of the 2025 Global Facility and 2026 Global Facility by six months on two occasions, and of the Yen Credit Facility by one year.
(4)
We may draw on both the 2025 Global Facility and 2026 Global Facility on a revolving basis in British pounds sterling, Canadian dollars, euro, Japanese yen, Mexican pesos and U.S. dollars.
(5)
In March 2026, we amended and restated one of our global senior credit facilities (the "2023 Global Facility") as the 2026 Global Facility.
Index
Commercial Paper
We have commercial paper programs under which we may issue, repay and re-issue short-term unsecured commercial paper notes. The borrowings under these programs are for general corporate purposes. The maturities generally range from overnight to three months. Under customary terms in the commercial paper market, the notes are issued either at a discount to par or at par with fixed or floating interest rates. At any point in time, we are required to maintain available commitments under our Credit Facilities in an amount at least equal to the amount of notes outstanding under these programs. The following table summarizes our commercial paper programs at June 30, 2026 (principal in thousands):
| Aggregate Capacity | ||||
|---|---|---|---|---|
| Program · Borrowing Currency · USD (1)(2) | ||||
| Canadian dollar (3) | C$ | 1,000,000 | $702,466 | |
| Multicurrency (4) | € | 1,000,000 | $1,139,400 | |
| U.S. dollar | $ | 1,000,000 | $1,000,000 | |
| Total | $2,841,866 | |||
(1)
The exchange rate used to calculate into U.S. dollars was the spot rate at June 30, 2026.
(2)
The aggregate principal amount of notes outstanding under each program in U.S. dollars cannot exceed the designated program's borrowing currency capacity, or, for our multicurrency program, the equivalent amount in other currencies.
(3)
In May 2026, we established a new Canadian dollar-denominated program.
(4)
Wemay issue notes denominated in British pound sterling, euros or U.S. dollars under our multicurrency program.
Senior Notes
The following table summarizes the issuances of senior notes during thesix months ended June 30, 2026 (principal in thousands):
| Aggregate Principal · Issuance Date Weighted Average | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Issuance Date · Borrowing Currency · USD (1) · Interest Rate · Years · Maturity Date | |||||||||
| April | $ | 1,250,000 | $1,250,000 | 4.6% | 8.2 | June 2031 – 2036 | |||
| April | C$ | 850,000 | $624,986 | 4.3% | 8.1 | May 2034 | |||
| June | ¥ | 45,000,000 | $280,311 | 2.9% | 7.1 | December 2030 – 2041 | |||
| Total | $2,155,297 | 4.3% | 8.0 | ||||||
(1)
The exchange rate used to calculate into U.S. dollars was the spot rate at the settlement date.
Index
Long-Term Debt Maturities
Scheduled principal payments due on our debt for the remainder of 2026 and for each year through the period ended December 31, 2030, and thereafter were as follows at June 30, 2026 (in thousands):
| Unsecured | |||||
|---|---|---|---|---|---|
| Credit Facilities and · Senior · Term Loans · Secured | |||||
| Maturity | Commercial Paper | Notes | and Other | Mortgage | Total |
| 2026 (1) | $514,142 | $399,879 | $146,831 | $9,790 | $1,070,642 |
| 2027 (1) | - | 1,966,180 | 44,325 | 29,492 | 2,039,997 |
| 2028 | - | 2,563,383 | 129,322 | 16,309 | 2,709,014 |
| 2029 | - | 3,362,249 | 6,554 | 11,734 | 3,380,537 |
| 2030 | - | 3,024,939 | 30,781 | 5,634 | 3,061,354 |
| Thereafter | - | 23,157,722 | 1,407,046 | 149,531 | 24,714,299 |
| Subtotal | 514,142 | 34,474,352 | 1,764,859 | 222,490 | 36,975,843 |
| Unamortized premiums (discounts), net | - | (398,952) | - | 5,969 | (392,983) |
| Unamortized debt issuance costs, net | - | (135,798) | (4,028) | (949) | (140,775) |
| Total | $514,142 | $33,939,602 | $1,760,831 | $227,510 | $36,442,085 |
(1)
We expect to repay the amounts maturing in thenext twelve months with cash generated from operations, proceeds from dispositions of real estate properties, or as necessary, with additional borrowings, including drawing on our available Credit Facilities.
Financial Debt Covenants
Our Credit Facilities, senior notes and term loans outstanding at June 30, 2026 were subject to certain financial covenants under their related documents. At June 30, 2026, we were in compliance with all of our financial debt covenants.
Guarantee of Finance Subsidiary Debt
We have finance subsidiaries as part of our operations in Europe (Prologis Euro Finance LLC), Japan (Prologis Yen Finance LLC) and the U.K. (Prologis Sterling Finance LLC) in order to mitigate our foreign currency risk by borrowing in the currencies in which we invest. These entities are 100% indirectly owned by the OP and all unsecured debt issued or to be issued by each entity is or will be fully and unconditionally guaranteed by the OP. There are no restrictions or limits on the OP’s ability to obtain funds from its subsidiaries by dividend or loan. In reliance on Rule 13-01 of Regulation S-X, the separate financial statements of Prologis Euro Finance LLC, Prologis Yen Finance LLC and Prologis Sterling Finance LLC are not provided.
NOTE 6. NONCONTROLLING INTERESTS
Prologis, L.P.
We report noncontrolling interests related to several entities we consolidate but of which we do not own 100% of the equity. These entities include two real estate partnerships that have issued limited partnership units to third parties. Depending on the specific partnership agreements, these limited partnership units are redeemable for cash or, at our option, shares of the Parent’s common stock, generally at a rate ofone share of common stock to one limited partnership unit. We also consolidate certain entities in which we do not own 100% of the equity but the equity of these entities is not exchangeable into our common stock.
Prologis, Inc.
The noncontrolling interests of the Parent include the noncontrolling interests described above for the OP, as well as the limited partnership units in the OP that are not owned by the Parent. The outstanding limited partnership units receive quarterly cash distributions equal to the quarterly dividends paid on our common stock pursuant to the terms of the applicable partnership agreements.
Index
The following table summarizes these entities (dollars in thousands):
| Our Ownership Percentage · Noncontrolling Interests · Total Assets · Total Liabilities | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Jun 30,2026 · Dec 31,2025 · Jun 30,2026 · Dec 31,2025 · Jun 30,2026 · Dec 31,2025 · Jun 30,2026 · Dec 31,2025 | ||||||||||
| Prologis U.S. Logistics Venture | 55.0% | 55.0% | $3,049,329 | $3,071,053 | $6,893,080 | $6,885,453 | $151,022 | $156,368 | ||
| Other consolidated entities (1) | various | various | 254,938 | 245,660 | 3,700,774 | 3,521,831 | 585,431 | 541,602 | ||
| Prologis, L.P. | 3,304,267 | 3,316,713 | 10,593,854 | 10,407,284 | 736,453 | 697,970 | ||||
| Limited partners in Prologis, L.P. (2) | 1,089,526 | 1,244,117 | - | - | - | - | ||||
| Prologis, Inc. | $4,393,793 | $4,560,830 | $10,593,854 | $10,407,284 | $736,453 | $697,970 | ||||
(1)
Includestwo partnerships that have issued limited partnership units to third parties. The limited partnership units outstanding at June 30, 2026 and December 31, 2025 were exchangeable into cash or, at our option,0.3 million shares of the Parent’s common stock.
(2)
At June 30, 2026 and December 31, 2025, limited partnership units in the OP were exchangeable into cash or, at our option,11.5 million and 14.9 million shares of the Parent’s common stock, respectively, andvested OP Long-Term Incentive Plan Units (“LTIP Units”) associated with our long-term compensation plans were exchangeable into 7.4 million and 6.9 million sharesof the Parent’s common stock, respectively. See further discussion of LTIP Units in Note 7.
NOTE 7. LONG-TERM COMPENSATION
Equity-Based Compensation Programs
Our equity-based compensation programs, including a description of performance hurdles, vesting periods and other information related to our programs, are described in our Annual Report on Form 10-K for the year ended December 31, 2025. There have been no significant changes to these programs from what was previously disclosed.
Performance Stock Unit ("PSU") Program
Beginning in January 2024, PSUs have been granted under the Company's 2020 Long-Term Incentive Plan and are settled in equity at the end of a three-year performance period if applicable market-based performance hurdles are met.
The fair value of the awards is measured at the grant date and amortized over the period from the grant date to the date at which the awards vest, regardless of whether the market condition has been satisfied, which ranges from three tofive years. We granted PSUs for the 2026 – 2028 performance period in January 2026, with a fair value of $76.2 million. The fair value was calculated using a Monte Carlo valuation model that assumed a risk-free interest rate of 3.7% and an expected volatility of 26.0% for Prologis and 27.5% for the peer group companies.
Prologis Outperformance Plan (“POP”)
In prior years, we granted awards under our POP. After 2024, no new awards were granted under the POP. The RSUs and LTIP Units table below includes POP awards that were earned but are unvested, while any vested awards are reflected within the Consolidated Statements of Equity and Capital.
Other Equity-Based Compensation Programs
Our other equity-based compensation programs include: (i) the Prologis Promote Plan; (ii) the annual long-term incentive equity award program; and (iii) the annual bonus exchange program. Awards under these programs may be issued in the form of RSUs or LTIP Units at the participants' elections. RSUs and LTIP Units are valued based on the market price of the Parent’s common stock at the grant date, and the grant date fair value is recognized as compensation expense over the service period.
Index
Summary of Award Activity
PSUs
The following table summarizes the activity for PSUs for thesix months ended June 30, 2026 (units in thousands):
| PSUs | ||
|---|---|---|
| Unearned | Weighted Average Grant Date Fair Value | |
| Balance at January 1, 2026 | 1,105 | $102.95 |
| Granted | 610 | 124.93 |
| Earned | - | - |
| Forfeited | (14) | 106.19 |
| Balance at June 30, 2026 | 1,701 | $110.80 |
RSUs and LTIP Units
The following table summarizes the activity for RSUs and LTIP Units for thesix months ended June 30, 2026 (units in thousands):
| RSUs | LTIP Units | |||
|---|---|---|---|---|
| Unvested | Weighted Average Grant Date Fair Value | Unvested | Weighted Average Grant Date Fair Value | |
| Balance at January 1, 2026 | 1,756 | $92.80 | 4,706 | $65.11 |
| Granted | 489 | 131.27 | 647 | 130.85 |
| Conversion of earned PSUs | - | - | - | - |
| Vested | (499) | 114.38 | (1,143) | 71.75 |
| Forfeited | (37) | 115.17 | (39) | 80.13 |
| Balance at June 30, 2026 | 1,709 | $97.01 | 4,171 | $73.33 |
NOTE 8. EARNINGS PER COMMON SHARE OR UNIT
We determine basic earnings per share or unit based on the weighted average number of shares of common stock or units outstanding during the period. We compute diluted earnings per share or unit based on the weighted average number of shares or units outstanding combined with the incremental weighted average effect from all outstanding potentially dilutive instruments. During the year ended December 31, 2025, all Class A Units in the OP were converted to limited partnership units in the OP.
The computation of our basic and diluted earnings per share and unit was as follows (in thousands, except per share and unit amounts):
| Three Months Ended · Six Months Ended | ||||
|---|---|---|---|---|
| June 30, | June 30, | |||
| Prologis, Inc. | 2026 | 2025 | 2026 | 2025 |
| Net earnings attributable to common stockholders – Basic | $1,060,844 | $569,724 | $2,041,320 | $1,161,225 |
| Net earnings attributable to exchangeable limited partnership units (1) | 22,831 | 13,936 | 45,858 | 28,927 |
| Adjusted net earnings attributable to common stockholders – Diluted | $1,083,675 | $583,660 | $2,087,178 | $1,190,152 |
| Weighted average common shares outstanding – Basic | 933,092 | 928,476 | 932,175 | 927,909 |
| Incremental weighted average effect on exchange of limited partnership units (1) | 20,160 | 22,731 | 21,061 | 23,115 |
| Incremental weighted average effect of equity awards | 4,632 | 4,675 | 4,418 | 4,577 |
| Weighted average common shares outstanding – Diluted (2) | 957,884 | 955,882 | 957,654 | 955,601 |
| Net earnings per share attributable to common stockholders: | ||||
| Basic | $1.14 | $0.61 | $2.19 | $1.25 |
| Diluted | $1.13 | $0.61 | $2.18 | $1.25 |
Index
| Three Months Ended · Six Months Ended | ||||
|---|---|---|---|---|
| June 30, | June 30, | |||
| Prologis, L.P. | 2026 | 2025 | 2026 | 2025 |
| Net earnings attributable to common unitholders | $1,083,545 | $583,660 | $2,086,882 | $1,190,152 |
| Net earnings attributable to Class A Units | - | (3,516) | - | (8,094) |
| Net earnings attributable to common unitholders – Basic | 1,083,545 | 580,144 | 2,086,882 | 1,182,058 |
| Net earnings attributable to Class A Units | - | 3,516 | - | 8,094 |
| Net earnings attributable to exchangeable other limited partnership units | 130 | - | 296 | - |
| Adjusted net earnings attributable to common unitholders – Diluted | $1,083,675 | $583,660 | $2,087,178 | $1,190,152 |
| Weighted average common partnership units outstanding – Basic | 952,993 | 945,440 | 952,977 | 944,556 |
| Incremental weighted average effect on exchange of Class A Units | - | 5,767 | - | 6,468 |
| Incremental weighted average effect on exchange of other limited partnership units | 259 | - | 259 | - |
| Incremental weighted average effect of equity awards of Prologis, Inc. | 4,632 | 4,675 | 4,418 | 4,577 |
| Weighted average common units outstanding – Diluted (2) | 957,884 | 955,882 | 957,654 | 955,601 |
| Net earnings per unit attributable to common unitholders: | ||||
| Basic | $1.14 | $0.61 | $2.19 | $1.25 |
| Diluted | $1.13 | $0.61 | $2.18 | $1.25 |
(1)
Earnings allocated to the exchangeable OP units not held by the Parent have been included in the numerator and exchangeable common units have been included in the denominator for the purpose of computing diluted earnings per share for all periods as the per share and unit amount is the same.
(2)
Our total weighted average potentially dilutive shares and units outstanding consisted of the following:
| Three Months Ended · Six Months Ended | ||||
|---|---|---|---|---|
| June 30, · June 30, | ||||
| 2026 · 2025 · 2026 · 2025 | ||||
| Class A Units | - | 5,767 | - | 6,468 |
| Other limited partnership units | 259 | 259 | 259 | 268 |
| Equity awards | 7,339 | 7,548 | 7,318 | 7,578 |
| Prologis, L.P. | 7,598 | 13,574 | 7,577 | 14,314 |
| Common limited partnership units | 19,901 | 16,964 | 20,802 | 16,647 |
| Prologis, Inc. | 27,499 | 30,538 | 28,379 | 30,961 |
NOTE 9. FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS
Derivative Financial Instruments
In the normal course of business, our operations are exposed to market risks, including the effect of changes in foreign currency exchange rates and interest rates. We may enter into derivative financial instruments to offset these underlying market risks. There have been no significant changes in our policy and strategy from what was disclosed in our Annual Report on Form 10-K for the year ended December 31, 2025.
Index
The following table presents the fair value of our derivative financial instruments recognized within Other Assets and Other Liabilities in the Consolidated Balance Sheets (in thousands):
| June 30, 2026 · December 31, 2025 | ||||||
|---|---|---|---|---|---|---|
| Asset · Liability · Asset · Liability | ||||||
| Undesignated derivatives | ||||||
| Foreign currency contracts | ||||||
| Forwards | ||||||
| Brazilian real | $ | - | $1,432 | $ | - | $394 |
| British pound sterling | 2,700 | 6,948 | 164 | 11,688 | ||
| Canadian dollar | 8,808 | - | 5,680 | 214 | ||
| Euro | 4,561 | 5,282 | 1,660 | 17,571 | ||
| Japanese yen | 55,941 | - | 54,147 | 22 | ||
| Swedish krona | 351 | 2,984 | 198 | 5,352 | ||
| Options | ||||||
| Mexican peso | 3,698 | - | 14,733 | - | ||
| Designated derivatives | ||||||
| Foreign currency contracts | ||||||
| Net investment hedges | ||||||
| British pound sterling | 8,533 | - | 841 | 4,279 | ||
| Canadian dollar | - | - | 1,866 | 968 | ||
| Interest rate contracts | ||||||
| Cash flow hedges | ||||||
| Euro | 1,104 | 1,272 | - | - | ||
| Japanese yen | 569 | - | - | - | ||
| U.S. dollar | - | - | 1,480 | - | ||
| Total fair value of derivatives | $86,265 | $17,918 | $80,769 | $40,488 | ||
Undesignated Derivative Financial Instruments
Foreign Currency Contracts
The following table summarizes the activity of our undesignated foreign currency contracts for thesix months ended June 30 (in millions, except for weighted average forward rates and number of active contracts):
| 2026 · 2025 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAD · EUR · GBP · JPY · Other · Total · CAD · EUR · GBP · JPY · Other · Total | ||||||||||||||||
| Notional amounts at January 1 ($) | 296 | 587 | 385 | 335 | (202) | 1,401 | 254 | 526 | 386 | 312 | (27) | 1,451 | ||||
| New contracts ($) | - | 21 | 106 | 12 | 31 | 170 | 57 | 157 | 85 | 53 | 18 | 370 | ||||
| Matured, expired or settled contracts ($) | (72) | (100) | (53) | (42) | 128 | (139) | (32) | (60) | (41) | (38) | (11) | (182) | ||||
| Notional amounts at June 30 ($) | 224 | 508 | 438 | 305 | (43) | 1,432 | 279 | 623 | 430 | 327 | (20) | 1,639 | ||||
| Weighted average forward rate at June 30 | 1.32 | 1.18 | 1.31 | 126.47 | 1.32 | 1.16 | 1.29 | 122.32 | ||||||||
| Active contracts at June 30 | 88 | 115 | 112 | 97 | 107 | 122 | 103 | 91 | ||||||||
The following table summarizes the undesignated derivative financial instruments exercised and associated realized and unrealized gains (losses), respectively, in Foreign Currency, Derivative and Other Gains (Losses) and Other Income (Expense), Net in the Consolidated Statements of Income (in millions, except for number of exercised contracts):
| Three Months EndedJune 30, | Six Months EndedJune 30, | |||
|---|---|---|---|---|
| 2026 | 2025 | 2026 | 2025 | |
| Exercised contracts | 50 | 26 | 79 | 52 |
| Realized gains (losses) on the matured, expired or settled contracts | $5 | $4 | $20 | $13 |
| Unrealized gains (losses) on the change in fair value of outstanding contracts | $1 | $(91) | $20 | $(131) |
Index
Designated Derivative Financial Instruments
Changes in the fair value of derivatives that are designated as net investment hedges ("NIHs") of our foreign operations and cash flow hedges ("CFHs") are recorded in Accumulated Other Comprehensive Income (Loss) (“AOCI/L”) in the Consolidated Balance Sheets and reflected within the AOCI/L table below.
Foreign Currency Contracts
The following table summarizes the activity of our foreign currency contracts designated as NIHs for thesix months ended June 30 (in millions, except for weighted average forward rates and number of active contracts):
| 2026 · 2025 | ||||||||
|---|---|---|---|---|---|---|---|---|
| CAD · GBP · Total · CAD · GBP · Total | ||||||||
| Notional amounts at January 1 ($) | 200 | 683 | 883 | 163 | 432 | 595 | ||
| New contracts ($) | 100 | 417 | 517 | 200 | 290 | 490 | ||
| Matured, expired or settled contracts ($) | (300) | (415) | (715) | (163) | (180) | (343) | ||
| Notional amounts at June 30 ($) | - | 685 | 685 | 200 | 542 | 742 | ||
| Weighted average forward rate at June 30 | - | 1.34 | 1.36 | 1.30 | ||||
| Active contracts at June 30 | - | 6 | 2 | 5 | ||||
Interest Rate Contracts
The following table summarizes the activity of our interest rate contracts designated as CFHs for thesix months ended June 30 (in millions):
| 2026 · 2025 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| CAD | EUR | JPY | USD | Total | CAD | EUR | USD | Total | |
| Notional amounts at January 1 ($) | - | - | - | 425 | 425 | - | - | 280 | 280 |
| New contracts ($) | 254 | 418 | 190 | 725 | 1,587 | 139 | 57 | 875 | 1,071 |
| Matured, expired or settled contracts ($) | (254) | (90) | - | (1,150) | (1,494) | (139) | - | (1,080) | (1,219) |
| Notional amounts at June 30 ($) | - | 328 | 190 | - | 518 | - | 57 | 75 | 132 |
Designated Nonderivative Financial Instruments
The following table summarizes our debt and accrued interest, designated as a hedge of our net investment in international subsidiaries at the quarter ended (in millions):
| June 30, 2026 · December 31, 2025 | |||
|---|---|---|---|
| British pound sterling | $1,861 | $1,837 | |
| Canadian dollar | $2,436 | $1,793 | |
| Chinese renminbi | $251 | $ | - |
The following table summarizes the unrealized gains (losses) in Foreign Currency, Derivative and Other Gains (Losses) and Other Income (Expense), Net in the Consolidated Statements of Income on the remeasurement of the unhedged portion of our foreign denominated debt and accrued interest (in millions):
| Three Months EndedJune 30, | Six Months EndedJune 30, | |||
|---|---|---|---|---|
| 2026 | 2025 | 2026 | 2025 | |
| Unrealized gains (losses) on the unhedged portion | $(1) | $(49) | $(6) | $(71) |
Accumulated Other Comprehensive Income (Loss) ("AOCI/L")
The change in AOCI/L in the Consolidated Statements of Equity during the periods presented was due to the following: (i) the currency translation adjustments ("CTA") that we recognize due to the translation of the financial statements of our consolidated subsidiaries, whose functional currency is not the U.S. dollar, into U.S. dollars; and (ii) the change in the fair value of the effective portion of our derivative financial instruments that have been designated as NIHs and CFHs and the translation of the hedged portion of our debt.
Index
The following tables present these changes in AOCI/L (in thousands):
| Unrealized gains (losses) on CFHs (1) | Our share of derivatives from unconsolidated entities | Derivative NIHs | Debt designated as nonderivative NIHs (2) | CTA | Total AOCI/L | |
|---|---|---|---|---|---|---|
| Balance at April 1, 2026 | $(1,077) | $20,903 | $324,943 | $175,308 | $(999,574) | $(479,497) |
| Other comprehensive income (loss), net | (6,213) | 378 | (5,231) | 60,215 | 32,631 | 81,780 |
| Balance at June 30, 2026 | $(7,290) | $21,281 | $319,712 | $235,523 | $(966,943) | $(397,717) |
| Unrealized gains (losses) on CFHs | Our share of derivatives from unconsolidated entities | Derivative NIHs | Debt designated as nonderivative NIHs (2) | CTA | Total AOCI/L | |
|---|---|---|---|---|---|---|
| Balance at April 1, 2025 | $(17,411) | $15,526 | $327,064 | $266,682 | $(941,449) | $(349,588) |
| Other comprehensive income (loss), net | 7,032 | (2,720) | (31,357) | (167,297) | (221,577) | (415,919) |
| Balance at June 30, 2025 | $(10,379) | $12,806 | $295,707 | $99,385 | $(1,163,026) | $(765,507) |
| Unrealized gains (losses) on CFHs (1) | Our share of derivatives from unconsolidated entities | Derivative NIHs | Debt designated as nonderivative NIHs (2) | CTA | Total AOCI/L | |
|---|---|---|---|---|---|---|
| Balance at January 1, 2026 | $(9,332) | $18,532 | $310,320 | $106,834 | $(1,102,630) | $(676,276) |
| Other comprehensive income (loss), net | 2,042 | 2,749 | 9,392 | 128,689 | 135,687 | 278,559 |
| Balance at June 30, 2026 | $(7,290) | $21,281 | $319,712 | $235,523 | $(966,943) | $(397,717) |
| Unrealized gains (losses) on CFHs | Our share of derivatives from unconsolidated entities | Derivative NIHs | Debt designated as nonderivative NIHs (2) | CTA | Total AOCI/L | |
|---|---|---|---|---|---|---|
| Balance at January 1, 2025 | $(11,659) | $12,652 | $341,852 | $327,897 | $(790,957) | $(120,215) |
| Other comprehensive income (loss), net | 1,280 | 154 | (46,145) | (228,512) | (372,069) | (645,292) |
| Balance at June 30, 2025 | $(10,379) | $12,806 | $295,707 | $99,385 | $(1,163,026) | $(765,507) |
(1)
We estimate an additional expense of $2.1 million will be reclassified to Interest Expense in the Consolidated Statements of Income over the next twelve months from June 30, 2026, due to the amortization of settled derivatives designated as cash flow hedges.
(2)
Reclassification of amounts out of AOCI/L due to the remeasurement of the unhedged portion of our foreign currency denominated debt and accrued interest is included within other comprehensive income (loss), net.
Index
Fair Value Measurements
There have been no significant changes in our policy from what was disclosed in our Annual Report on Form 10-K for the year ended December 31, 2025.
Fair Value Measurements on a Recurring Basis
At June 30, 2026 and December 31, 2025, other than the derivatives discussed previously, we had no significant financial assets or financial liabilities that were measured at fair value on a recurring basis in the Consolidated Financial Statements. All of our derivatives held at June 30, 2026 and December 31, 2025, were classified as Level 2 of the fair value hierarchy.
Fair Value Measurements on Nonrecurring Basis
Acquired properties, certain assets we expect to sell or contribute and assets subject to impairment charges are significant nonfinancial assets that met the criteria to be measured at fair value on a nonrecurring basis. At June 30, 2026 and December 31, 2025, we estimated the fair value of our properties using Level 2 or Level 3 inputs from the fair value hierarchy. See more information on our acquired properties in Note 2 and assets held for sale or contribution in Note 4.
Fair Value of Financial Instruments
At June 30, 2026 and December 31, 2025, the carrying amounts of certain financial instruments, including cash and cash equivalents, accounts and notes receivable, accounts payable and accrued expenses were representative of their fair values.
The differences in the fair value of our debt from the carrying value in the table below were the result of differences in interest rates or borrowing spreads that were available to us at June 30, 2026 and December 31, 2025, as compared with those in effect when the debt was issued or assumed, including lower borrowing spreads due to our credit ratings. See Note 5 for more information on our debt activity.
The following table reflects the carrying amounts and estimated fair values of our debt (in thousands):
| June 30, 2026 | December 31, 2025 | |||
|---|---|---|---|---|
| Carrying Value | Fair Value | Carrying Value | Fair Value | |
| Credit facilities and commercial paper | $514,142 | $514,142 | $44,679 | $44,679 |
| Senior notes | 33,939,602 | 31,844,252 | 32,887,971 | 30,950,062 |
| Term loans and unsecured other | 1,760,831 | 1,706,947 | 1,908,723 | 1,862,065 |
| Secured mortgage | 227,510 | 214,994 | 195,700 | 185,965 |
| Total | $36,442,085 | $34,280,335 | $35,037,073 | $33,042,771 |
NOTE 10. REPORTABLE SEGMENTS
Our current business strategy includestwo reportable segments: Real Estate (Rental Operations and Development) and Strategic Capital. We generate revenues, earnings, net operating income and cash flows through our segments, as follows:
Real Estate Segment. This reportable segment represents the ownership and development of operating properties and is the largest component of our revenue and earnings. We collect rent from our customers through operating leases, including reimbursements for the majority of our property operating costs. The Real Estate Segment also includes development activities that lead to rental operations, including land held for development and properties currently under development, and other real estate investments, including renewable energy assets.
Strategic Capital Segment. This reportable segment represents the management of unconsolidated co-investment ventures. We generate strategic capital revenues primarily from our unconsolidated co-investment ventures through asset management and property management services and we earn additional revenues by providing leasing, acquisition, construction, development, financing and disposition services. Depending on the structure of the venture and the returns provided to our partners, we also earn revenues through promotes periodically during the life of a venture or upon liquidation.
Our management Executive Committee (“EC”) is our Chief Operating Decision Maker (“CODM”) and regularly reviews operating results and makes strategic and operating decisions with regards to assessing performance and allocating resources based on our two reportable segments. At June 30, 2026, the EC consisted of the Chief Executive Officer; Chief Operating Officer; Chief Financial Officer; Chief Development Officer; Chief Legal Officer and General Counsel; Chief Administrative Officer/Chief Human Resources Officer; Chief Energy and Sustainability Officer and Managing Director, Strategic Capital. The operating results reviewed by the EC include net operating income (“NOI”), the measure most consistent with U.S. GAAP.
NOI from the Real Estate Segment is calculated directly from the Consolidated Statements of Income as Rental Revenues and Development Management and Other Revenues less Rental Expenses and Other Expenses.
Index
NOI from the Strategic Capital Segment is calculated directly from the Consolidated Statements of Income as Strategic Capital Revenues less Strategic Capital Expenses.
Our EC analyzes the NOI of each reportable segment on a quarterly basis comparing actuals to prior period actuals, along with forecasted future amounts and utilizes operating metrics to understand and evaluate the performance of our operations and to allocate resources.
Below we present: (i) each reportable segment’s revenues from external customers to Total Revenues; (ii) each reportable segment’s expenses to Total Expenses excluding non-segment items; (iii) each reportable segment’s net operating income from external customers, calculated as each reportable segment's revenues less segment expenses, to Operating Income and Earnings Before Income Taxes; and (iv) each reportable segment’s assets to Total Assets.
The applicable components of Total Revenues, Total Expenses, Operating Income, Earnings Before Income Taxes and Total Assetsin the Consolidated Financial Statements are allocated to each reportable segment’s revenues, expenses, net operating income and assets.
Items that are not directly assignable to a reportable segment, are not allocated but reflected as non-segment items (general and administrative expenses and real estate adjustments for depreciation and gains and losses on contributions and sales) due to how our CODM utilizes segment information for planning and execution of our business strategy.
Index
The following reportable segment net operating income and assets are presented in thousands:
| Three Months EndedJune 30, | Six Months EndedJune 30, | |||
|---|---|---|---|---|
| 2026 | 2025 | 2026 | 2025 | |
| Revenues: | ||||
| Real estate segment: | ||||
| U.S. | $2,055,467 | $1,940,600 | $4,075,674 | $3,854,493 |
| Other Americas | 56,629 | 45,913 | 111,946 | 92,236 |
| Europe | 35,557 | 32,966 | 76,004 | 58,393 |
| Asia | 36,180 | 17,228 | 57,120 | 30,111 |
| Total real estate segment | 2,183,833 | 2,036,707 | 4,320,744 | 4,035,233 |
| Strategic capital segment: | ||||
| U.S. | 55,909 | 49,710 | 109,963 | 98,078 |
| Other Americas | 101,445 | 22,605 | 127,800 | 43,779 |
| Europe | 65,063 | 54,069 | 123,915 | 105,080 |
| Asia | 19,202 | 20,778 | 40,753 | 41,364 |
| Total strategic capital segment | 241,619 | 147,162 | 402,431 | 288,301 |
| Total revenues | 2,425,452 | 2,183,869 | 4,723,175 | 4,323,534 |
| Expenses: | ||||
| Real estate segment: | ||||
| U.S. (1) | (497,515) | (464,115) | (987,540) | (935,327) |
| Other Americas | (13,396) | (9,855) | (25,552) | (18,182) |
| Europe | (23,301) | (19,894) | (41,991) | (33,427) |
| Asia | (16,815) | (5,805) | (26,350) | (10,699) |
| Total real estate segment | (551,027) | (499,669) | (1,081,433) | (997,635) |
| Strategic capital segment: | ||||
| U.S. (1) | (54,827) | (30,508) | (93,930) | (59,041) |
| Other Americas | (6,338) | (6,551) | (13,113) | (9,533) |
| Europe | (22,942) | (18,071) | (46,297) | (35,648) |
| Asia | (11,483) | (9,787) | (24,139) | (21,472) |
| Total strategic capital segment | (95,590) | (64,917) | (177,479) | (125,694) |
| Total expenses | (646,617) | (564,586) | (1,258,912) | (1,123,329) |
| Segment net operating income: | ||||
| Real estate segment: | ||||
| U.S. (1) | 1,557,952 | 1,476,485 | 3,088,134 | 2,919,166 |
| Other Americas | 43,233 | 36,058 | 86,394 | 74,054 |
| Europe | 12,256 | 13,072 | 34,013 | 24,966 |
| Asia | 19,365 | 11,423 | 30,770 | 19,412 |
| Total real estate segment | 1,632,806 | 1,537,038 | 3,239,311 | 3,037,598 |
| Strategic capital segment: | ||||
| U.S. (1) | 1,082 | 19,202 | 16,033 | 39,037 |
| Other Americas | 95,107 | 16,054 | 114,687 | 34,246 |
| Europe | 42,121 | 35,998 | 77,618 | 69,432 |
| Asia | 7,719 | 10,991 | 16,614 | 19,892 |
| Total strategic capital segment | 146,029 | 82,245 | 224,952 | 162,607 |
| Total segment net operating income | 1,778,835 | 1,619,283 | 3,464,263 | 3,200,205 |
| Non-segment items: | ||||
| General and administrative expenses | (129,626) | (106,871) | (256,516) | (221,572) |
| Depreciation and amortization expenses | (689,518) | (657,221) | (1,421,024) | (1,309,279) |
| Gains on dispositions of development properties and land, net | 79,196 | 10,477 | 372,179 | 37,928 |
| Gains on other dispositions of investments in real estate, net | 212,449 | 47,044 | 303,489 | 83,843 |
| Operating income | 1,251,336 | 912,712 | 2,462,391 | 1,791,125 |
| Earnings from unconsolidated entities, net | 147,470 | 107,692 | 240,766 | 175,591 |
| Interest expense | (276,311) | (251,866) | (530,597) | (483,617) |
| Foreign currency, derivative and other gains (losses) and other income (expense), net | 109,663 | (122,829) | 154,274 | (154,487) |
| Gains (losses) on early extinguishment of debt, net | (31) | - | (1,921) | - |
| Earnings before income taxes | $1,232,127 | $645,709 | $2,324,913 | $1,328,612 |
Index
| June 30,2026 | December 31,2025 | |
|---|---|---|
| Segment assets: | ||
| Real estate segment: | ||
| U.S. | $78,562,432 | $77,986,597 |
| Other Americas | 3,175,116 | 3,215,779 |
| Europe | 2,885,326 | 3,218,384 |
| Asia | 1,870,903 | 1,100,273 |
| Total real estate segment | 86,493,777 | 85,521,033 |
| Strategic capital segment: (2) | ||
| U.S. | 6,257 | 6,893 |
| Europe | 25,280 | 25,280 |
| Asia | 287 | 307 |
| Total strategic capital segment | 31,824 | 32,480 |
| Total segment assets | 86,525,601 | 85,553,513 |
| Non-segment items: | ||
| Investments in and advances to unconsolidated entities | 11,467,403 | 11,093,936 |
| Assets held for sale or contribution | 498,975 | 203,344 |
| Cash and cash equivalents | 1,765,043 | 1,145,647 |
| Other assets | 754,850 | 727,816 |
| Total non-segment items | 14,486,271 | 13,170,743 |
| Total assets | $101,011,872 | $98,724,256 |
(1)
This includes compensation and personnel costs for employees who were located in the U.S. but also support other geographies.
(2)
Represents management contracts and goodwill recorded in connection with business combinations associated with the Strategic Capital Segment. Goodwill was $25.3 million at June 30, 2026 and December 31, 2025.
NOTE 11. SUPPLEMENTAL CASH FLOW INFORMATION
Our significant noncash investing and financing activities for the six months ended June 30, 2026 and 2025 included the following:
We recognized lease right-of-use assets and lease liabilities related to leases in which we are the lessee within Other Assets and Other Liabilities on the Consolidated Balance Sheets, including any new leases, renewals and modifications of $33.3 million in 2026 and $37.9 million in 2025 for both assets and liabilities.
We capitalized $20.7 million and $18.9 million in 2026 and 2025, respectively, of equity-based compensation expense.
We received $634.8 million and $29.1 million in 2026 and 2025, respectively, of ownership interests in certain unconsolidated co-investment ventures, primarily as a portion of our proceeds from the contribution of properties to these entities.
We recognized $716.6 million in assumed debt and liabilities for future payments to third parties related to acquisitions of net investments in real estate in 2026.
We issued 3.5 million and 1.4 million shares in 2026 and 2025, respectively, of the Parent’s common stock upon redemption of an equal number of common limited partnership units in the OP.
We received an in-kind equity distribution from an unconsolidated co-investment venture of $41.9 million in 2026.
We paid $571.7 million and $512.8 million for interest, net of amounts capitalized, during the six months ended June 30, 2026 and 2025, respectively.
We paid $130.3 million and $91.6 million for income taxes, net of refunds, during the six months ended June 30, 2026 and 2025, respectively.
Index
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.