HARMONIC INC.
For the period ended Apr 3, 2026. Filed May 13, 2026.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Apr 3, 2026 · Filed May 13, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
ITEM 1. FINANCIAL STATEMENTS (UNAUDITED)
ITEM 1. FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited, in thousands, except par value)
| April 3, 2026 | December 31, 2025 | |
|---|---|---|
| ASSETS | ||
| Current assets: | ||
| Cash and cash equivalents | $109,000 | $124,105 |
| Accounts receivable, net of allowances for credit losses of $362 and $227 as of April 3, 2026 and December 31, 2025, respectively | 83,499 | 85,935 |
| Inventories | 51,200 | 47,840 |
| Prepaid expenses and other current assets | 17,182 | 12,530 |
| Assets held for sale | 224,374 | 223,961 |
| Total current assets | 485,255 | 494,371 |
| Property and equipment, net | 24,670 | 25,648 |
| Operating lease right-of-use assets | 12,746 | 13,687 |
| Goodwill | 60,881 | 60,900 |
| Deferred income taxes, net | 102,050 | 104,043 |
| Other non-current assets | 19,704 | 19,834 |
| Total assets | $705,306 | $718,483 |
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||
| Current liabilities: | ||
| Current portion of long-term debt | $2,944 | $2,944 |
| Accounts payable | 34,973 | 23,093 |
| Deferred revenue | 30,265 | 31,519 |
| Operating lease liabilities | 6,413 | 6,433 |
| Other current liabilities | 52,908 | 48,288 |
| Liabilities to be disposed of | 86,740 | 85,671 |
| Total current liabilities | 214,243 | 197,948 |
| Long-term debt | 108,403 | 109,140 |
| Operating lease liabilities, non-current | 13,297 | 14,664 |
| Other non-current liabilities | 14,209 | 13,485 |
| Total liabilities | 350,152 | 335,237 |
| Commitments and contingencies (Note 12) | ||
| Stockholders’ equity: | ||
| Preferred stock, $0.001 par value, 5,000 shares authorized; no shares issued or outstanding | — | — |
| Common stock, $0.001 par value, 150,000 shares authorized; 108,478 and 111,186 shares issued and outstanding at April 3, 2026 and December 31, 2025, respectively | 108 | 111 |
| Additional paid-in capital | 2,475,698 | 2,466,177 |
| Accumulated deficit | (2,112,344) | (2,076,406) |
| Accumulated other comprehensive loss | (8,308) | (6,636) |
| Total stockholders’ equity | 355,154 | 383,246 |
| Total liabilities and stockholders’ equity | $705,306 | $718,483 |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited, in thousands, except per share data)
| Three Months Ended | ||
|---|---|---|
| April 3, 2026 | March 28, 2025 | |
| Revenue: | ||
| Appliance and integration | $103,759 | $71,525 |
| SaaS and service | 17,936 | 13,353 |
| Total net revenue | 121,695 | 84,878 |
| Cost of revenue: | ||
| Appliance and integration | 50,858 | 32,434 |
| SaaS and service | 7,222 | 5,964 |
| Total cost of revenue | 58,080 | 38,398 |
| Total gross profit | 63,615 | 46,480 |
| Operating expenses: | ||
| Research and development | 20,881 | 19,664 |
| Selling, general and administrative | 22,285 | 19,780 |
| Total operating expenses | 43,166 | 39,444 |
| Income from operations | 20,449 | 7,036 |
| Interest expense, net | (1,079) | (1,311) |
| Other income (expense), net | (42) | (621) |
| Income before income taxes | 19,328 | 5,104 |
| Provision for income taxes | 9,680 | 2,735 |
| Income from continuing operations | 9,648 | 2,369 |
| Income (loss) from discontinued operations, net of tax | (2,339) | 3,571 |
| Net income | $7,309 | $5,940 |
| Net income (loss) per share: | ||
| Basic: | ||
| Continuing operations | $0.09 | $0.02 |
| Discontinued operations | (0.02) | 0.03 |
| Basic net income per share | $0.07 | $0.05 |
| Diluted: | ||
| Continuing operations | $0.09 | $0.02 |
| Discontinued operations | (0.02) | 0.03 |
| Diluted net income per share | $0.07 | $0.05 |
| Weighted average common shares: | ||
| Basic | 109,708 | 116,319 |
| Diluted | 110,617 | 117,021 |
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
| Three Months Ended | ||
|---|---|---|
| April 3, 2026 | March 28, 2025 | |
| Net income | $7,309 | $5,940 |
| Foreign currency translation adjustments | (1,616) | 1,819 |
| Other comprehensive income (loss) before tax | (1,616) | 1,819 |
| Provision for (benefit from) income taxes | 56 | (155) |
| Other comprehensive income (loss), net of tax | (1,672) | 1,974 |
| Total comprehensive income | $5,637 | $7,914 |
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
| Three Months Ended April 3, 2026 | ||||||
|---|---|---|---|---|---|---|
| Common Stock · AdditionalPaid-in · Accumulated · AccumulatedOtherComprehensive · TotalStockholders’ | ||||||
| Shares | Amount | Capital | Deficit | Loss | Equity | |
| Balance at December 31, 2025 | 111,186 | $111 | $2,466,177 | $(2,076,406) | $(6,636) | $383,246 |
| Net income | — | — | — | 7,309 | — | 7,309 |
| Other comprehensive loss, net of tax | — | — | — | — | (1,672) | (1,672) |
| Issuance of common stock under award and purchase plans, net | 1,512 | 2 | (850) | — | — | (848) |
| Repurchase of common stock | (4,220) | (5) | — | (42,946) | — | (42,951) |
| Excise tax on share repurchases | — | — | — | (301) | — | (301) |
| Stock-based compensation | — | — | 10,371 | — | — | 10,371 |
| Balance at April 3, 2026 | 108,478 | $108 | $2,475,698 | $(2,112,344) | $(8,308) | $355,154 |
| Three Months Ended March 28, 2025 | ||||||
|---|---|---|---|---|---|---|
| Common Stock · AdditionalPaid-in · Accumulated · AccumulatedOtherComprehensive · TotalStockholders’ | ||||||
| Shares | Amount | Capital | Deficit | Loss | Equity | |
| Balance at December 31, 2024 | 116,735 | $117 | $2,432,733 | $(1,953,495) | $(14,097) | $465,258 |
| Net income | — | — | — | 5,940 | — | 5,940 |
| Other comprehensive income, net of tax | — | — | — | — | 1,974 | 1,974 |
| Issuance of common stock under award and purchase plans, net | 1,425 | 1 | 505 | — | — | 506 |
| Repurchase of common stock | (3,481) | (3) | — | (36,076) | — | (36,079) |
| Excise tax on share repurchases | — | — | — | (241) | — | (241) |
| Stock-based compensation | — | — | 8,772 | — | — | 8,772 |
| Balance at March 28, 2025 | 114,679 | $115 | $2,442,010 | $(1,983,872) | $(12,123) | $446,130 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
| Three Months Ended | ||
|---|---|---|
| April 3, 2026 | March 28, 2025 | |
| Cash flows from Continuing and Discontinued Operations | ||
| Cash flows from operating activities: | ||
| Net income | $7,309 | $5,940 |
| Adjustments to reconcile net income to net cash provided by operating activities: | ||
| Depreciation | 2,523 | 2,720 |
| Stock-based compensation | 9,811 | 8,465 |
| Foreign currency remeasurement | 1,076 | 377 |
| Deferred income taxes, net | 199 | 712 |
| Provision for excess and obsolete inventories | 586 | 1,793 |
| Other | 44 | (19) |
| Changes in operating assets and liabilities: | ||
| Accounts receivable, net | 3,206 | 79,609 |
| Inventories | (4,713) | 2,242 |
| Prepaid expenses and other assets | (3,802) | (8,356) |
| Accounts payable | 9,233 | (8,820) |
| Deferred revenues | 7,837 | 3,151 |
| Other liabilities | (1,619) | (4,209) |
| Net cash provided by operating activities | 31,690 | 83,605 |
| Cash flows from investing activities: | ||
| Purchases of property and equipment | (1,399) | (1,872) |
| Net cash used in investing activities | (1,399) | (1,872) |
| Cash flows from financing activities: | ||
| Proceeds from long-term debt | 55,000 | — |
| Repayment of long-term debt and other borrowings | (55,750) | (500) |
| Repurchase of common stock | (42,951) | (36,079) |
| Proceeds from common stock issued to employees | 3,089 | 3,056 |
| Taxes paid related to net share settlement of equity awards | (3,937) | (2,551) |
| Net cash used in financing activities | (44,549) | (36,074) |
| Effect of exchange rate changes on cash and cash equivalents and restricted cash | (836) | 1,590 |
| Net increase (decrease) in cash and cash equivalents and restricted cash | (15,094) | 47,249 |
| Cash and cash equivalents and restricted cash at beginning of period (1) | 124,461 | 101,789 |
| Cash and cash equivalents and restricted cash at end of period | $109,367 | $149,038 |
| Cash and cash equivalents and restricted cash at end of period | ||
| Cash and cash equivalents | $109,000 | $148,708 |
| Restricted cash included in other current assets | 367 | 330 |
| Total cash, cash equivalents and restricted cash as shown in the condensed consolidated statement of cash flows | $109,367 | $149,038 |
1 Restricted cash included in other current assets was $356 and $332 as of December 31, 2025 and 2024 respectively.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
| Three Months Ended | ||
|---|---|---|
| April 3, 2026 | March 28, 2025 | |
| Supplemental cash flow disclosure: | ||
| Income tax payments, net | $24 | $1,138 |
| Interest payments, net | $879 | $1,686 |
| Supplemental schedule of non-cash investing activities: | ||
| Capital expenditures incurred but not yet paid | $383 | $1,064 |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 1: BASIS OF PRESENTATION
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”) and applicable rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial information. As permitted under those rules, certain footnotes or other financial information that are normally required by GAAP can be condensed or omitted. These financial statements have been prepared on the same basis as our annual consolidated financial statements and, in the opinion of management, reflect all normal recurring adjustments, which are necessary for the fair statement of our financial information. As such, the information included in this Quarterly Report on Form 10-Q should be read in conjunction with the Company’s audited consolidated financial statements and accompanying notes included in our Annual Report on Form 10-K for the year ended December 31, 2025 (“2025 Form 10-K”) as filed with the SEC on February 24, 2026. Operating results for interim periods are not necessarily indicative of the results that may be expected for any subsequent quarter or for the fiscal year ending December 31, 2026. All intercompany balances and transactions have been eliminated in consolidation. Continuing operations consist of the Broadband business.
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
The Company’s significant accounting policies are described in Note 2 to its audited Consolidated Financial Statements included in the 2025 Form 10-K. There have been no significant changes to these policies during the three months ended April 3, 2026.
As previously reported, on December 8, 2025, the Company entered into a Put Option Agreement to sell its Video business to Leone Media Inc. (d/b/a MediaKind) (the “Buyer”). Under the Put Option Agreement, the Buyer irrevocably provided the Company with the right to require the Buyer to purchase the Company's Video business for a purchase price of $145 million in cash (the "Put Option"). On March 16, 2026, the Company delivered a notice of intent to exercise the Put Option to the Buyer requesting that Buyer execute the Asset Purchase Agreement (the “APA”). On March 20, 2026, the Buyer and the Company executed the APA to complete the transaction. The closing of the transaction is subject to satisfaction of customary closing conditions. The transaction is expected to close in the second quarter of fiscal 2026. The results of the Video business are presented as discontinued operations in the accompanying unaudited condensed consolidated income statement for all periods presented. The assets and liabilities of the Video business have been reflected as assets and liabilities of discontinued operations in the accompanying unaudited condensed consolidated balance sheet for all periods presented.
Unless otherwise noted, all amounts and disclosures included in these Notes to unaudited condensed consolidated financial statements reflect only our continuing operations. Refer to Note 3 for additional details on discontinued operations.
NOTE 2: RECENT ACCOUNTING PRONOUNCEMENTS
New Accounting Pronouncements Not Yet Adopted
In November 2024, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures. The ASU requires entities to disclose specified information about certain expenses in the notes to the financial statements, including employee compensation. The ASU is effective on a prospective basis for annual periods beginning after December 15, 2026 and interim periods within fiscal years beginning after December 15, 2027 with early adoption permitted. The Company is currently assessing the impact of this ASU on our consolidated financial statements and related disclosures.
NOTE 3: DISCONTINUED OPERATIONS
As previously reported, on December 8, 2025, the Company entered into a Put Option Agreement to divest its Video business to Leone Media Inc. for $145 million, subject to working capital and other adjustments. The following table summarizes the carrying values of the assets and liabilities classified as held-for-sale in our consolidated balance sheets:
| (in thousands) | April 3, 2026 | December 31, 2025 |
|---|---|---|
| Assets | ||
| Accounts receivable, net | $38,017 | $38,895 |
| Inventories | 25,039 | 23,890 |
| Prepaids and other current assets | 13,342 | 13,207 |
| Property and equipment, net | 1,207 | 1,296 |
| Goodwill | 122,606 | 123,479 |
| Deferred income taxes, net | 8,742 | 8,742 |
| Other non-current assets | 15,421 | 14,452 |
| Assets held for sale | $224,374 | $223,961 |
| Liabilities | ||
| Current portion of other borrowings | $5,493 | $5,605 |
| Accounts payable | 5,597 | 8,004 |
| Deferred revenue | 34,868 | 26,577 |
| Other current liabilities | 18,501 | 22,936 |
| Other long-term borrowings | 7,914 | 8,076 |
| Other non-current liabilities | 14,367 | 14,473 |
| Liabilities to be disposed of | $86,740 | $85,671 |
The operating results of the discontinued operations only reflect revenues and expenses that are directly attributable to the Video business that will be eliminated from continuing operations. The following table presents key components of "Income (loss) from discontinued operations, net of tax" for all periods presented:
| Three Months Ended | ||
|---|---|---|
| (in thousands) | April 3, 2026 | March 28, 2025 |
| Revenue | $50,071 | $48,257 |
| Cost of revenue | 15,601 | 16,163 |
| Total gross profit | 34,470 | 32,094 |
| Operating expenses: | ||
| Research and development | 14,217 | 11,685 |
| Selling, general and administrative | 22,963 | 17,318 |
| Total operating expenses | 37,180 | 29,003 |
| Income (loss) from discontinued operations | (2,710) | 3,091 |
| Interest expense, net | (98) | (163) |
| Other income, net | — | 449 |
| Income (loss) from discontinued operations before income taxes | (2,808) | 3,377 |
| Benefit from income taxes | (469) | (194) |
| Income (loss) from discontinued operations, net of tax | $(2,339) | $3,571 |
In accordance with ASC 205-20, cash flows from discontinued operations are not separately presented on the face of the consolidated statement of cash flows. The following table presents the significant operating and investing cash flow items related to the Video business:
| Three Months Ended | ||
|---|---|---|
| (in thousands) | April 3, 2026 | March 28, 2025 |
| Operating activities: | ||
| Stock-based compensation | $4,246 | $3,448 |
| Depreciation | — | 260 |
| Investing activities: | ||
| Purchase of property and equipment | $111 | $237 |
NOTE 4: CONTRACT ASSETS AND DEFERRED REVENUE
Contract assets exist when the Company has satisfied a performance obligation but does not have an unconditional right to consideration (e.g., because the entity first must satisfy another performance obligation in the contract before it is entitled to invoice the customer).
Contract assets and deferred revenue consisted of the following:
| As of | ||
|---|---|---|
| (in thousands) | April 3, 2026 | December 31, 2025 |
| Contract assets | $1,848 | $1,959 |
| Deferred revenue | $32,727 | $33,006 |
Contract assets and the non-current portion of deferred revenue are reported as components of “Prepaid expenses and other current assets” and “Other non-current liabilities,” respectively, on the condensed consolidated balance sheets.
Revenue recognized during the three months ended April 3, 2026 and March 28, 2025 that was included within the deferred revenue balance at January 1, 2026 and January 1, 2025, was$16.5 million and $5.4 million, respectively.
Remaining performance obligations represent contracted revenues that have not yet been recognized and include deferred revenue and unbilled amounts that will be recognized as revenue in the future. The aggregate balance of the Company’s remaining performance obligations as of April 3, 2026 was$582.1 million,60% of which is expected to be recognized as revenue over the next 12 months and the remainder thereafter.
Refer to Note 11, “Segment Information” for disaggregated revenue information.
NOTE 5: LEASES
The components of lease expense are as follows:
| Three Months Ended | ||
|---|---|---|
| (in thousands) | April 3, 2026 | March 28, 2025 |
| Operating lease cost | $1,636 | $1,666 |
| Variable lease cost | 362 | 257 |
| Total lease cost | $1,998 | $1,923 |
Supplemental cash flow information related to leases are as follows:
| Three Months Ended | ||
|---|---|---|
| (in thousands) | April 3, 2026 | March 28, 2025 |
| Cash paid for operating lease liabilities | $1,668 | $1,523 |
| Right-of-use assets obtained in exchange for operating lease obligations | $— | $1,388 |
NOTE 6: CERTAIN BALANCE SHEET COMPONENTS
The following tables provide details of selected balance sheet components:
| Inventories: | As of | |
|---|---|---|
| (in thousands) | April 3, 2026 | December 31, 2025 |
| Finished goods | $31,467 | $32,430 |
| Raw materials | 14,287 | 8,452 |
| Work-in-process | 2,510 | 4,393 |
| Service-related spares | 2,936 | 2,565 |
| Total | $51,200 | $47,840 |
| Prepaid expenses and other current assets: | As of | |
|---|---|---|
| (in thousands) | April 3, 2026 | December 31, 2025 |
| Prepaid expenses | $9,951 | $7,107 |
| Contract assets | 1,848 | 1,959 |
| Other current assets (1) | 5,383 | 3,464 |
| Total | $17,182 | $12,530 |
(1) Balances as of April 3, 2026 and December 31, 2025 each included restricted cash of $0.4 million.
| Property and equipment, net: | As of | |
|---|---|---|
| (in thousands) | April 3, 2026 | December 31, 2025 |
| Machinery and equipment | $65,605 | $76,971 |
| Capitalized software | 26,621 | 27,163 |
| Leasehold improvements | 25,466 | 25,336 |
| Furniture and fixtures | 2,507 | 2,569 |
| Construction-in-progress | 1,338 | 2,557 |
| Property and equipment, gross | 121,537 | 134,596 |
| Less: accumulated depreciation and amortization | (96,867) | (108,948) |
| Total | $24,670 | $25,648 |
| Other current liabilities: | As of | |
|---|---|---|
| (in thousands) | April 3, 2026 | December 31, 2025 |
| Accrued employee compensation and related expenses | $9,756 | $13,560 |
| Income tax payable | 7,338 | 367 |
| Accrued customer rebates | 9,755 | 7,270 |
| Accrued liabilities for excess and obsolete inventory | 6,941 | 8,330 |
| Other | 19,118 | 18,761 |
| Total | $52,908 | $48,288 |
NOTE 7: DEBT
Revolving and Term Facilities
In December 2023, the Company entered into a five-year Credit Agreement (the “Credit Agreement”), by and among the Company, certain subsidiaries of the Company from time to time party thereto, the lenders from time to time party thereto, and Citibank N.A., as administrative agent for the lenders. As amended in December 2024, the Credit Agreement provides for a secured revolving credit facility in an aggregate principal amount of up to $160.0 million (the "Revolving Facility”), with a $10.0 million sublimit for the issuance of letters of credit, and a secured delayed draw term loan facility in an aggregate principal amount of up to $40.0 million (the “Term Facility”). The Revolving Facility and the Term Facility both mature on December 21, 2028. The proceeds of the loans under the Revolving Facility may be used for general corporate purposes. The proceeds of the loans under the Term Facility were required to be used to repurchase, redeem, acquire or otherwise settle the 2024 Notes. In April 2024, the Company borrowed all $40.0 million under the Term Facility in connection with settling conversions of the 2024 Notes. The Credit Agreement also includes an uncommitted accordion feature whereby the Company may increase the Revolving Facility and/or establish one or more new term loan facilities by an aggregate amount not to exceed $100.0 million during the term of the Credit Agreement, subject to certain conditions, including lender consent. In December 2024, the Company amended the Credit Agreement, increasing the revolving credit commitments from an aggregate principal amount of up to $120.0 million to $160.0 million. As a result, the Company's capacity under the accordion was reduced from $100.0 million to $60.0 million.
Loans under the Revolving Facility and Term Facility bear interest, at a floating rate per annum equal to an adjusted Term Secured Overnight Financing Rate (“SOFR”) (based on one-, three- or six-month interest periods), plus a SOFR adjustment of 0.1% and an applicable margin of between 2.00% to 2.75%, determined based on the Company’s consolidated net leverage ratio. Unused commitments under the Revolving Facility are subject to a quarterly fee ranging from 0.25% to 0.35%, determined based on the Company’s consolidated net leverage ratio.
The Credit Agreement contains customary affirmative and negative covenants. The Company is also required to maintain compliance with a maximum consolidated net leverage ratio and a minimum fixed charge coverage ratio, in each case, determined in accordance with the terms of the Credit Agreement. As of April 3, 2026, the Company was in compliance with the covenants under the Credit Agreement.
Repayment of the principal amount of the term loans began on December 31, 2024, in quarterly installments equal to 1.25% of the initial borrowing of $40.0 million, increasing to 1.875% beginning December 31, 2025, and to 2.50% beginning December 31, 2027. As of April 3, 2026, the Company had repaid$3.5 million of these installments, and$3.0 million was due in the following twelve months and was therefore classified as current portion of long-term debt on the condensed consolidated balance sheet. As of April 3, 2026, the Company had outstanding borrowings of$36.5 million under the Term Facility, $75.0 million under the Revolving Facility, $3.0 million of letters of credit issued, and$82.0 million of remaining capacity under the Revolving Facility. The carrying value of the borrowings under the Credit Agreement approximate their fair value because they bear interest at a market rate.
For the three months ended April 3, 2026, the Company incurred interest expenses of$1.4 million on these borrowings.
NOTE 8: STOCKHOLDERS’ EQUITY
Share-based Compensation Plans
The following table sets forth the detailed allocation of the share-based compensation expense which was included in the Company’s condensed consolidated statements of operations:
| Three Months Ended | ||
|---|---|---|
| (in thousands) | April 3, 2026 | March 28, 2025 |
| Cost of revenue | $265 | $260 |
| Research and development | 1,067 | 1,188 |
| Selling, general and administrative | 4,232 | 3,569 |
| Total | $5,564 | $5,017 |
Restricted Stock Units
| (in thousands, except per share amounts) | Number ofShares | Weighted AverageGrant-Date FairValue Per Share |
|---|---|---|
| Balance at December 31, 2025 | 4,135 | $10.36 |
| Granted | 1,428 | 9.44 |
| Vested | (1,527) | 10.23 |
| Forfeited | (46) | 9.69 |
| Balance at April 3, 2026 | 3,990 | $10.09 |
The Company’s stock benefit plans include the 2002 Employee Stock Purchase Plan (as amended and restated, the “ESPP”) and, the 2025 Equity Incentive Plan (the “2025 Stock Plan”). Refer to Note 9, “Employee Benefit Plans” of Notes to Consolidated Financial Statements in the 2025 Form 10-K for details pertaining to each plan. As of April 3, 2026, an aggregate of 5,875,914 shares of common stock were reserved for issuance under the 2025 Stock Plan, of which 4,093,920 shares remained available for future grants.
Share Repurchase Program
In February 2025, the Board of Directors terminated the Company’s existing stock repurchase program and authorized a new program under which the Company may repurchase up to $200 million of its outstanding shares of common stock through February 2028. The Company is authorized to repurchase, from time-to-time, shares of its outstanding common stock through open market purchases and 10b5-1 trading plans, in accordance with applicable rules and regulations, at such time and such prices as management may decide. The program does not obligate the Company to repurchase any specific number of shares and may be discontinued at any time. The actual timing and amount of repurchases are subject to business and market conditions, corporate and regulatory requirements, stock price, acquisition opportunities and other factors.
During the three months ended April 3, 2026, the Company repurchased and retired approximately 4.2 million shares of the Company’s common stock for an aggregate amount of$43.0 million. As of April 3, 2026, approximately$78.0 million of share repurchase authorization remained available for repurchases under this program.
The Inflation Reduction Act of 2022, which was enacted into law on August 16, 2022, imposed a nondeductible 1% excise tax on the net value of certain stock repurchases made after December 31, 2022. During the three months ended April 3, 2026 and March 28, 2025, the Company recorded excise taxes of $0.3 million and $0.2 million, respectively, as a component of accumulated deficit to account for the incremental cost of the shares repurchased.
NOTE 9: FAIR VALUE MEASUREMENTS
The applicable accounting guidance establishes a framework for measuring fair value and requires disclosure about the fair value measurements of assets and liabilities. This guidance defines fair value as the exchange price that would be received for an asset or paid to transfer a liability, in the principal or most advantageous market for the asset or liability, in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs. This guidance requires the Company to classify and disclose assets and liabilities measured at fair value on a recurring basis, as well as fair value measurements of assets and liabilities measured on a nonrecurring basis in periods subsequent to initial measurement, in a three-tier fair value hierarchy as follows:
Level 1 - Observable inputs that reflect quoted prices for identical assets or liabilities in active markets.
Level 2 - Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
The carrying value of the Company’s financial instruments, including cash equivalents, accounts receivable, accounts payable and accrued liabilities, approximate fair value due to their short maturities.
The following table sets forth the fair value of the Company’s financial assets measured at fair value on a recurring basis based on the three-tier fair value hierarchy (in thousands):
| April 3, 2026 | December 31, 2025 | |||||||
|---|---|---|---|---|---|---|---|---|
| (in thousands) | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total |
| Cash equivalents | ||||||||
| Money market funds | $30,223 | $— | $— | $30,223 | $25,322 | $— | $— | $25,322 |
The Company’s financial instruments not recorded at fair value on a recurring basis were as follows:
| April 3, 2026 · December 31, 2025 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Carrying · Fair Value · Carrying · Fair Value | ||||||||
| (in thousands) | Value | Level 1 | Level 2 | Level 3 | Value | Level 1 | Level 2 | Level 3 |
| Long-term debt | $111,347 | $— | $111,347 | $— | $112,084 | $— | $112,084 | $— |
The carrying values of the amounts outstanding under the Credit Agreement approximate fair value because its variable interest rates are tied to market rates and the applicable credit spreads represent current market rates for the credit risk profile of the Company.
NOTE 10: NET INCOME PER SHARE
Basic earnings per share is computed by dividing net income for the period by the weighted-average number of common shares outstanding during the period. Diluted earnings per share is calculated by dividing net income by the weighted-average number of common shares and potentially dilutive securities outstanding during the period using the treasury stock method for the Company’s restricted stock units and shares issuable under the ESPP.
The following table sets forth the computation of the basic and diluted net income per share:
| Three Months Ended | ||
|---|---|---|
| (in thousands, except per share amounts) | April 3, 2026 | March 28, 2025 |
| Numerator: | ||
| Income from continuing operations | $9,648 | $2,369 |
| Income from discontinued operations | (2,339) | 3,571 |
| Net income | $7,309 | $5,940 |
| Denominator: | ||
| Weighted average number of shares outstanding: | ||
| Basic | 109,708 | 116,319 |
| Restricted stock units | 898 | 687 |
| Stock purchase rights under the ESPP | 11 | 15 |
| Diluted | 110,617 | 117,021 |
| Net income per share: | ||
| Basic: | ||
| Continuing operations | $0.09 | $0.02 |
| Discontinued operations | (0.02) | 0.03 |
| Basic net income per share | $0.07 | $0.05 |
| Diluted: | ||
| Continuing operations | $0.09 | $0.02 |
| Discontinued operations | (0.02) | 0.03 |
| Diluted net income per share | $0.07 | $0.05 |
The following table sets forth the potential dilutive shares that were excluded from the computation of diluted net income per share, because their effects were anti-dilutive:
| Three Months Ended | ||
|---|---|---|
| (in thousands) | April 3, 2026 | March 28, 2025 |
| Restricted stock units | 773 | 753 |
NOTE 11: SEGMENT INFORMATION
Historically, the Company had been managed and operated under two reportable segments: Broadband and Video. As a result of the held-for-sale classification of the Video business and the planned disposition pursuant to the APA, the Company’s continuing operations now consist of asingle reportable segment: Broadband. The Chief Executive Officer, who is the Company’s Chief Operating Decision Maker (“CODM”), now evaluates the performance of the Company and makes decisions regarding the allocation of resources based on the Company’s consolidated results. Our CODM does not evaluate operating results using asset or liability information.
The following table is a reconciliation of the Company's measure of segment profit or loss, significant segment expenses and other segment items:
| Three Months Ended | ||
|---|---|---|
| (in thousands) | April 3, 2026 | March 28, 2025 |
| Total net revenue | $121,695 | $84,878 |
| Less significant expenses and other segment items: | ||
| Cost of revenue | 57,815 | 38,138 |
| Research and development expense | 19,813 | 18,476 |
| Selling, general and administrative | 18,054 | 16,211 |
| Segment operating income | 26,013 | 12,053 |
| Stock-based compensation | (5,564) | (5,017) |
| Segment income from operations | 20,449 | 7,036 |
| Non-operating expense, net | (1,121) | (1,932) |
| Income from continuing operations before income taxes | $19,328 | $5,104 |
Together with stock-based compensation, the Company does not allocate restructuring and related charges, asset impairment charges and other non-recurring expenses (none in either period presented) to the operating income of its reportable segment because management does not include this information in the measurement of the performance of the operating segment.
Disaggregation of Revenues
The following table provides a summary of total revenues disaggregated by type:
| Three Months Ended | ||
|---|---|---|
| (in thousands) | April 3, 2026 | March 28, 2025 |
| Product sales | $91,625 | $71,350 |
| Professional services | 12,134 | 175 |
| Total Appliance and integration | 103,759 | 71,525 |
| Total SaaS and service | 17,936 | 13,353 |
| Total revenue | $121,695 | $84,878 |
The following table provides a summary of total revenues by geographic region:
| Net revenue: | Three Months Ended | |
|---|---|---|
| (in thousands) | April 3, 2026 | March 28, 2025 |
| United States (1) | $97,215 | $62,190 |
| Other countries (1) | 24,480 | 22,688 |
| Total | $121,695 | $84,878 |
| Americas | $106,430 | $75,023 |
| EMEA | 10,459 | 8,620 |
| APAC | 4,806 | 1,235 |
| Total | $121,695 | $84,878 |
(1) Revenue is attributed to countries based on the location of the customer.
Customer Concentration
| Net revenue: | Three Months Ended | |
|---|---|---|
| (in thousands) | April 3, 2026 | March 28, 2025 |
| Top 2 customers (2) | $71,101 | $56,503 |
| Rest-of-Market | 50,594 | 28,375 |
| Total | $121,695 | $84,878 |
(2) Based on largest subscriber footprint.
During the three months ended April 3, 2026, two of our customers accounted for approximately 36% and 22%, respectively, of our net revenue. For the three months ended March 28, 2025, two of our customers accounted for approximately 48% and 19%, respectively, of our net revenue.
No single country, other than the United States, accounted for 10% or more of the Company’s net revenues for thethree months ended April 3, 2026 and March 28, 2025, respectively.
NOTE 12: COMMITMENTS AND CONTINGENCIES
Bank Guarantees and Standby Letters of Credit
As of April 3, 2026 and December 31, 2025, the Company has outstanding bank guarantees and standby letters of credit in aggregate of $3.0 million for both periods, consisting of building leases and performance bonds issued to customers.
Purchase Commitments
As of April 3, 2026, the Company had approximately $76.6 million of commitments to purchase goods and services.
Indemnification
The Company is obligated to indemnify its officers and its directors pursuant to its bylaws and contractual indemnity agreements. The Company also indemnifies some of its suppliers and most of its customers for specified intellectual property matters pursuant to certain contractual arrangements, subject to certain limitations. The scope of these indemnities varies, but, in some instances, includes indemnification for damages and expenses (including reasonable attorneys’ fees). In addition, the Company and the Buyer have agreed to indemnify each other for certain losses arising under the APA. There have beenno amounts accrued in respect of the indemnification provisions through April 3, 2026.
Legal Proceedings
From time to time, the Company is involved in lawsuits and is subject to various legal proceedings, claims, threatened litigation, and investigations in the ordinary course of business, including claims of alleged infringement of third-party patents and other intellectual property rights, commercial, employment, and other matters. The Company assesses potential liabilities in connection with each lawsuit and threatened lawsuits and accrues an estimated loss for these loss contingencies if both of the following conditions are met: (i) information available prior to issuance of the financial statements indicates that it is probable that a liability has been incurred at the date of the financial statements and (ii) the amount of loss can be reasonably estimated. While certain matters to which the Company is a party specify the damages claimed, such claims may not represent reasonably probable losses. Given the inherent uncertainties of litigation, the ultimate outcome of these matters cannot be predicted at this time, nor can the amount of possible loss or range of loss, if any, be reasonably estimated.
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
The terms “Harmonic,” “Company,” “we,” “us,” and “our,” as used in this Quarterly Report on Form 10-Q (this “Form 10-Q”), refer to Harmonic Inc. and its subsidiaries and its predecessors as a combined entity, except where the context requires otherwise.
Some of the statements contained in this Quarterly Report on Form 10-Q are forward-looking statements that involve risk and uncertainties. The statements contained in this Quarterly Report on Form 10-Q that are not purely historical are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Acts”), and Section-21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), including, without limitation, statements regarding our expectations, beliefs, intentions or strategies regarding the future. In some cases, you can identify forward-looking statements by terminology such as, “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “could,” “believes,” “intends,” “estimates,” “predicts,” “potential,” or “continue” or the negative of these terms or other comparable terminology. These forward-looking statements include, but are not limited to, statements regarding:
developing trends and demands in the markets we address, particularly emerging markets;
macroeconomic conditions, including inflation, changes in interest rates, volatility and uncertainty in the banking and financial services sector, supply chain disruptions, tariffs, government shutdowns, and volatile capital markets and foreign currency fluctuations, particularly in certain geographies;
the impact of geopolitical events, including the Middle East and Russia-Ukraine conflicts and risks of escalation and broader regional conflicts, and tensions between China and Taiwan and China and the United States, on our business and the markets in which we operate;
new and future products and services;
spending of our customers;
our strategic direction, future business plans and growth strategy;
industry and customer consolidation;
expected demand for and benefits of our products and services;
concentration of revenue sources;
expectations regarding our Broadband solutions;
potential future acquisitions and dispositions;
anticipated results of potential or actual litigation;
our competitive environment;
the impact of our restructuring plans;
the impact of governmental regulations, including with respect to tariffs and economic sanctions;
the impact of U.S. and foreign withholding taxes on our ability to repatriate funds held outside the United States;
anticipated revenue and expenses, including the sources of such revenue and expenses;
expected impacts of changes in accounting rules;
expectations regarding the usability of our inventory and the risk that inventory will exceed forecasted demand;
expectations and estimates related to goodwill and its associated carrying value;
use of cash, cash needs and ability to raise capital, including repurchasing our common stock;
expectations regarding the sale of our Video business and the intended benefits of the disposition; and
other risks and uncertainties discussed in "Part II- Item 1A. Risk Factors" and elsewhere in this Quarterly Report on Form 10-Q and in our Annual Report on Form 10-K for the year ended December 31, 2025.
These statements are subject to known and unknown risks, uncertainties and other factors, any of which may cause our actual results to differ materially from those implied by the forward-looking statements. Important factors that may cause actual results to differ from expectations include those discussed in “Risk Factors” in Item 1A of Part II of this Quarterly Report on Form 10-Q. All forward-looking statements included in this Quarterly Report on Form 10-Q are based on information available to us on the date thereof, and we assume no obligation to update any such forward-looking statements.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.