Skip to main content

Xilio Therapeutics, Inc.

For the period ended Dec 31, 2025. Filed Mar 23, 2026.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2025 · Filed Mar 23, 2026

XLO$8.53-5.2%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Item 8. Consolidated Statements of Cash Flows

CONSOLIDATED STATEM ENTS OF CASH FLOWS

(In thousands)

Year Ended December 31,
2025 · 2024
Cash flows from operating activities:
Net loss$(35,036)$(58,241)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization1,5411,644
Stock-based compensation expense6,9396,434
Change in fair value of common stock warrant liabilities(5,845)—
Issuance costs allocated to common stock warrant liabilities2,284—
Loss on disposal of property and equipment—3
Changes in operating assets and liabilities:
Collaboration and license agreement receivable(5,000)—
Prepaid and other assets3,075(981)
Accounts payable1521,526
Accrued expenses and other liabilities(979)(1,543)
Deferred revenue27,87732,780
Net cash used in operating activities(4,992)(18,378)
Cash flows from investing activities:
Purchases of property and equipment(518)(36)
Net cash used in investing activities(518)(36)
Cash flows from financing activities:
Proceeds from issuance of prefunded warrants and common stock warrants in connection with a follow-on offering, net of issuance costs47,033—
Proceeds from issuance of common stock, prefunded warrants and liabilities to issue common stock in connection with the exercise of Series B warrants, net of issuance costs35,828—
Proceeds from issuance of common stock in connection with the exercise of prefunded warrants1—
Proceeds from issuance of common stock in connection with the AbbVie stock purchase agreement, net of issuance costs2,810—
Proceeds from issuance of common stock in connection with at-the-market offerings, net of issuance costs2,0176,825
Proceeds from issuance of common stock under employee stock purchase plan7668
Proceeds from exercise of stock options105
Proceeds from issuance of common stock and prefunded warrants to Gilead and certain accredited investors in private placements, net of issuance costs—25,680
Repayments of debt principal—(3,333)
Payments of finance lease—(49)
Net cash provided by financing activities87,77529,196
Increase in cash, cash equivalents and restricted cash82,26510,782
Cash, cash equivalents and restricted cash, beginning of period57,07346,291
Cash, cash equivalents and restricted cash, end of period$139,338$57,073
Supplemental cash flow disclosure:
Cash paid for interest$—$62
Supplemental disclosure of non-cash activities:
Transfer of finance lease asset to property and equipment$—$85
Capital expenditures included in accounts payable or accrued expenses$443$—
Issuance costs included in accounts payable or accrued expenses$1,550$—
Reconciliation to amounts within the consolidated balance sheets:
Cash and cash equivalents$137,531$55,291
Restricted cash1,8071,782
Cash, cash equivalents and restricted cash, end of period$139,338$57,073
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.