FIRST US BANCSHARES, INC.
For the period ended Dec 31, 2025. Filed Mar 12, 2026.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2025 · Filed Mar 12, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 8. Financial Statements and Supplementary Data
Management’s Annual Report on Internal Control over Financial Reporting
Management is responsible for establishing and maintaining adequate internal control over financial reporting for the Company (as defined in Rule 13a-15(f) under the Exchange Act). Our internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Our internal control over financial reporting includes those policies and procedures that:
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect our transactions and dispositions of assets;
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with the authorization of our management and directors; and
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on our financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Management assessed the effectiveness of our internal control over financial reporting as of December 31, 2025. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework (2013). Based on its assessment and those criteria, management has concluded that we maintained effective internal control over financial reporting as of December 31, 2025.
This annual report does not include an attestation report of our registered public accounting firm regarding internal control over financial reporting. Our internal control over financial reporting is not subject to attestation by our registered public accounting firm pursuant to the rules of the Securities and Exchange Commission that permit us, as a non-accelerated filer, to provide only management’s report on internal control over financial reporting.
REPORT OF INDEPENDENT REGIST ERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders of First US Bancshares, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of First US Bancshares, Inc. and subsidiary (the "Company") as of December 31, 2025 and 2024, the related consolidated statements of operations, comprehensive income, changes in shareholders’ equity, and cash flows for each of the two years in the period ended December 31, 2025, and the related notes (collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the consolidated financial position of the Company as of December 31, 2025 and 2024, and the results of its operations and its cash flows for each of the two years in the period ended December 31, 2025, in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
As described in Notes 2 and 4 to the financial statements, the Company’s allowance for credit losses on loans and leases (“allowance”) was $10.7 million on loans and leases of $853.0 million as of December 31, 2025. The Company’s method of estimating the allowance includes the use of historic loss rates that are adjusted for reasonable and supportable forecasts, as well as other qualitative adjustments.
The Company measures the allowance on a pool basis when the loans and leases share similar risk characteristics. Loans and leases that do not share risk characteristics are evaluated on an individual basis. Historical loss rates are analyzed for and applied to their respective loan and lease pools over the expected remaining life of the pooled loans and leases. Historical loss rates are adjusted for significant qualitative factors that, in management’s judgment, reflect current conditions on loss recognition. Forecast factors are developed based on information obtained from external sources, as well as consideration of other internal information, and are included in the allowance method for a reasonable and supportable forecast period.
We have determined that the allowance is a critical audit matter. Auditing the allowance involved significant judgment and complex review in evaluating management’s estimates, such as the segmentation of loan and lease pools, the remaining life of loans and leases in a pool, economic conditions, and environmental and forecast factors. The use of different assumptions in developing and applying these estimates could result in a materially different amount for the allowance.
The primary procedures we performed to address this critical audit matter included substantively testing management’s process, which included:
Obtained an understanding and evaluated the appropriateness of the design and operation of the Company’s process for establishing the allowance, including the implementation of the expected credit loss method and the qualitative factor adjustments of the allowance.
Evaluated the classifications of loans and leases by pools, the estimated life of each pool, and the accuracy of historical loss data used in the allowance calculation.
Evaluated the reasonableness of management’s assumptions and judgments related to estimating the qualitative and economic forecast adjustments to the historical loss rates, including assessing the basis for the adjustments.
Tested the completeness and accuracy of data inputs and verified the mathematical accuracy of the allowance calculation, including the application of the qualitative factor adjustments.
/s/ Carr, Riggs & Ingram, LLC
We have served as the Company’s auditor since 2008.
Atlanta, Georgia
March 12, 2026
CONSOLIDATED BALANCE SHEETS
(In Thousands, Except Share and Per Share Data)
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| ASSETS | ||
| Cash and due from banks | $9,401 | $10,633 |
| Interest-bearing deposits in banks | 64,146 | 36,583 |
| Total cash and cash equivalents | 73,547 | 47,216 |
| Federal funds sold and securities purchased under reverse repurchase agreements | 4,850 | 5,727 |
| Investment securities available-for-sale, at fair value (amortized cost $169,037 and $174,597; net of allowance for credit losses of $- and $-) | 168,075 | 167,888 |
| Investment securities held-to-maturity, at amortized cost, net of allowance for credit losses of $- and $-, (fair value 2025 - $449, 2024 - $642) | 465 | 682 |
| Federal Home Loan Bank stock, at cost | 791 | 1,256 |
| Loans and leases held for investment | 853,018 | 823,039 |
| Less allowance for credit losses on loans and leases | 10,704 | 10,184 |
| Net loans and leases held for investment | 842,314 | 812,855 |
| Premises and equipment, net of accumulated depreciation | 26,284 | 24,803 |
| Cash surrender value of bank-owned life insurance | 17,378 | 17,056 |
| Accrued interest receivable | 3,916 | 3,588 |
| Goodwill and core deposit intangible, net | 7,435 | 7,484 |
| Other real estate owned | 256 | 1,509 |
| Other assets | 9,474 | 11,022 |
| Total assets | $1,154,785 | $1,101,086 |
| LIABILITIES AND SHAREHOLDERS’ EQUITY | ||
| Deposits: | ||
| Non-interest-bearing | $153,809 | $155,945 |
| Interest-bearing | 874,153 | 816,612 |
| Total deposits | 1,027,962 | 972,557 |
| Accrued interest expense | 2,526 | 1,751 |
| Other liabilities | 7,704 | 7,282 |
| Short-term borrowings | — | 10,000 |
| Long-term borrowings | 10,945 | 10,872 |
| Total liabilities | 1,049,137 | 1,002,462 |
| Shareholders’ equity: | ||
| Common stock, par value $0.01 per share, 10,000,000 shares authorized; 7,947,303 and 7,840,348 shares issued, respectively; 5,699,696 and 5,696,171 shares outstanding, respectively | 79 | 78 |
| Additional paid-in capital | 16,005 | 15,540 |
| Accumulated other comprehensive loss, net of tax | (780) | (4,344) |
| Retained earnings | 121,249 | 116,865 |
| Less treasury stock: 2,247,607 and 2,144,177 shares at cost, respectively | (30,905) | (29,515) |
| Total shareholders’ equity | 105,648 | 98,624 |
| Total liabilities and shareholders’ equity | $1,154,785 | $1,101,086 |
CONSOLIDATED STATEM ENTS OF OPERATIONS
(Dollars in Thousands, Except Per Share Data)
| Year Ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Interest income: | ||
| Interest and fees on loans | $51,846 | $51,469 |
| Interest on investment securities | 5,761 | 4,400 |
| Interest on deposits in banks | 1,502 | 1,956 |
| Other | 306 | 435 |
| Total interest income | 59,415 | 58,260 |
| Interest expense: | ||
| Interest on deposits | 20,904 | 21,549 |
| Interest on borrowings | 1,053 | 562 |
| Total interest expense | 21,957 | 22,111 |
| Net interest income | 37,458 | 36,149 |
| Provision for credit losses | 4,031 | 622 |
| Net interest income after provision for credit losses | 33,427 | 35,527 |
| Non-interest income: | ||
| Service and other charges on deposit accounts | 1,140 | 1,232 |
| Lease income | 1,082 | 1,033 |
| Other income, net | 1,357 | 1,318 |
| Total non-interest income | 3,579 | 3,583 |
| Non-interest expense: | ||
| Salaries and employee benefits | 15,273 | 15,460 |
| Net occupancy and equipment | 3,796 | 3,761 |
| Computer services | 1,707 | 1,687 |
| Insurance expense and assessments | 1,409 | 1,510 |
| Fees for professional services | 1,349 | 1,184 |
| Other expense | 5,536 | 4,754 |
| Total non-interest expense | 29,070 | 28,356 |
| Income before income taxes | 7,936 | 10,754 |
| Provision for income taxes | 1,944 | 2,584 |
| Net income | $5,992 | $8,170 |
| Basic net income per share | $1.03 | $1.40 |
| Diluted net income per share | $1.00 | $1.33 |
| Dividends per share | $0.28 | $0.22 |
CONSOLIDATED STATEMENTS OFCOMPREHENSIVE INCOME
(Dollars in Thousands)
| Year Ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Net income | $5,992 | $8,170 |
| Other comprehensive income: | ||
| Unrealized holding gains on securities available-for-sale arising during the year, net of tax expense of $1,436 and $656, respectively | 4,311 | 1,963 |
| Unrealized holding (losses) gains on effective cash flow hedge derivatives arising during the year, net of tax benefit (expense) of $202 and ($151), respectively | (601) | 458 |
| Reclassification adjustments on cash flow hedge derivatives realized in net income, net of tax benefit of $48 and $112, respectively | (146) | (334) |
| Other comprehensive income | 3,564 | 2,087 |
| Total comprehensive income | $9,556 | $10,257 |
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(In Thousands, Except Share and Per Share Data)
| CommonStockSharesOutstanding | CommonStock | AdditionalPaid-inCapital | AccumulatedOtherComprehensiveLoss | RetainedEarnings | TreasuryStock, atCost | TotalShareholders’Equity | |
|---|---|---|---|---|---|---|---|
| Balance, December 31, 2023 | 5,735,075 | $75 | $14,972 | $(6,431) | $109,959 | $(27,982) | $90,593 |
| Net income | — | — | — | — | 8,170 | — | 8,170 |
| Net change in fair value of securities available-for-sale, net of tax | — | — | — | 1,963 | — | — | 1,963 |
| Net change in fair value of derivative instruments, net of tax | — | — | — | 124 | — | — | 124 |
| Dividends declared: $.22 per share | — | — | — | — | (1,264) | — | (1,264) |
| Impact of stock-based compensation plans, net | 96,303 | 3 | 726 | — | — | (48) | 681 |
| Reissuance of treasury stock as compensation | 11,293 | — | (158) | — | — | 158 | — |
| Impact of common stock share repurchases | (146,500) | — | — | — | — | (1,643) | (1,643) |
| Balance, December 31, 2024 | 5,696,171 | $78 | $15,540 | $(4,344) | $116,865 | $(29,515) | $98,624 |
| Net income | — | — | — | — | 5,992 | — | 5,992 |
| Net change in fair value of securities available-for-sale, net of tax | — | — | — | 4,311 | — | — | 4,311 |
| Net change in fair value of derivative instruments, net of tax | — | — | — | (747) | — | — | (747) |
| Dividends declared: $.28 per share | — | — | — | — | (1,608) | — | (1,608) |
| Impact of stock-based compensation plans, net | 94,265 | 1 | 978 | — | — | (142) | 837 |
| Reissuance of treasury stock as compensation | 37,260 | — | (513) | — | — | 513 | — |
| Impact of common stock share repurchases | (128,000) | — | — | — | — | (1,761) | (1,761) |
| Balance, December 31, 2025 | 5,699,696 | $79 | $16,005 | $(780) | $121,249 | $(30,905) | $105,648 |
CONSOLIDATED STATEM ENTS OF CASH FLOWS
(Dollars in Thousands)
| Year Ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Cash flows from operating activities: | ||
| Net income | $5,992 | $8,170 |
| Adjustments to reconcile net income to cash provided by operating activities: | ||
| Depreciation and amortization | 1,695 | 1,590 |
| Provision for credit losses | 4,031 | 622 |
| Deferred income tax expense | 50 | 583 |
| Reclassification of unrealized gains on terminated derivative contracts | (194) | (864) |
| Stock-based compensation expense | 744 | 617 |
| Net accretion of securities | (750) | (281) |
| Amortization of intangible assets | 49 | 122 |
| Net loss on premises and equipment and other real estate | 194 | 151 |
| Changes in assets and liabilities: | ||
| Increase in cash surrender value of bank owned life insurance | (322) | (354) |
| (Increase) decrease in accrued interest receivable | (328) | 388 |
| Increase in other assets | (77) | (995) |
| Increase (decrease) in accrued interest expense | 775 | (279) |
| Increase (decrease) in other liabilities | 466 | (1,709) |
| Net cash provided by operating activities | 12,325 | 7,761 |
| Cash flows from investing activities: | ||
| Net decrease in federal funds sold and securities purchased under reverse repurchase agreements | 877 | 3,748 |
| Purchases of investment securities, available-for-sale | (43,625) | (57,957) |
| Proceeds from maturities and prepayments of investment securities, available-for-sale | 49,936 | 28,535 |
| Proceeds from maturities and prepayments of investment securities, held-to-maturity | 216 | 421 |
| Net decrease (increase) in Federal Home Loan Bank stock | 465 | (55) |
| Net increase in loans | (34,720) | (3,808) |
| Proceeds from the sale of premises and equipment and other real estate | 1,969 | 869 |
| Purchases of premises and equipment | (3,241) | (2,100) |
| Net cash used in investing activities | (28,123) | (30,347) |
| Cash flows from financing activities: | ||
| Net increase in customer deposits | 55,405 | 22,366 |
| Net decrease in short-term borrowings | (10,000) | — |
| Net share-based compensation transactions | 93 | 64 |
| Repurchases of common stock | (1,761) | (1,643) |
| Dividends paid | (1,608) | (1,264) |
| Net cash provided by financing activities | 42,129 | 19,523 |
| Net increase (decrease) in cash and cash equivalents | 26,331 | (3,063) |
| Cash and cash equivalents, beginning of period | 47,216 | 50,279 |
| Cash and cash equivalents, end of period | $73,547 | $47,216 |
DESCRIPTION OF BUSINESS
First US Bancshares, Inc., a Delaware corporation (“Bancshares” and, together with its subsidiary, the “Company”), is a bank holding company formed in 1983 registered under the Bank Holding Company Act of 1956, as amended (the “BHCA”). Bancshares operates one wholly owned banking subsidiary, First US Bank, an Alabama banking corporation (the “Bank”). Bancshares and the Bank are headquartered in Birmingham, Alabama.
The Bank conducts a general commercial banking business and offers banking services such as demand, savings, individual retirement account and time deposits, personal and commercial loans, safe deposit box services and remote deposit capture. The Bank operates and serves its customers through 15 full-service banking offices located in Birmingham, Butler, Calera, Centreville, Gilbertown, Grove Hill, Harpersville, Jackson, Thomasville, Tuscaloosa and Woodstock, Alabama; Knoxville and Powell, Tennessee; and Rose Hill, Virginia; as well as loan production offices in Mobile, Alabama and the Chattanooga, Tennessee area. The Bank provides a wide range of commercial banking services to small- and medium-sized businesses, property managers, business executives, professionals and other individuals. The Bank also performs indirect lending through third-party retailers and currently conducts this lending in 17 states, including Alabama, Arkansas, Florida, Georgia, Indiana, Iowa, Kansas, Kentucky, Mississippi, Missouri, Nebraska, North Carolina, Oklahoma, South Carolina, Tennessee, Texas and Virginia. The Bank is the Company’sonly reportable operating segment upon which management makes decisions regarding how to allocate resources and assess performance.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation
The consolidated financial statements include the accounts of Bancshares and the Bank (collectively, the “Company”). All significant intercompany balances and transactions have been eliminated. The Company consolidates an entity if the Company has a controlling financial interest in the entity.
Use of Estimates
The accounting principles and reporting policies of the Company, and the methods of applying these principles, conform with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and with general practices within the financial services industry. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the consolidated balance sheets, and revenues and expenses for the period included in the consolidated statements of operations and of cash flows. Actual results could differ from those estimates.
Material estimates that are particularly susceptible to significant changes in the near term relate to the accounting for the allowance for credit losses, the right-of-use asset and lease liability, the value of other real estate owned (“OREO”) and certain collateral-dependent loans, consideration related to goodwill impairment testing and deferred tax asset valuation. In connection with the determination of the allowance for credit losses and OREO, management generally obtains independent appraisals for significant properties, evaluates the overall portfolio characteristics and delinquencies and monitors economic conditions.
Cash and Cash Equivalents
For purposes of reporting cash flows, cash and cash equivalents include cash on hand, instruments with an original maturity of less than 90 days from issuance and amounts due from banks.
Supplemental disclosures of cash flow information and non-cash transactions related to cash flows for the years ended December 31, 2025 and 2024 are as follows:
| 2025 | 2024 | |
|---|---|---|
| (Dollars in Thousands) | ||
| Cash paid during the year for: | ||
| Interest | $21,182 | $22,390 |
| Income taxes paid, net of refunds | ||
| Federal | 1,051 | N/A |
| State: | ||
| Alabama | 381 | N/A |
| Other | 104 | N/A |
| Total taxes (1) | $1,536 | $2,797 |
| Assets acquired in settlement of loans | $1,328 | $1,701 |
| Reissuance of treasury stock as compensation | $513 | $158 |
(1)As a result of the adoption of Accounting Standards Update ("ASU") 2023-09, Income Taxes (Topic 740), disclosure of cash paid for federal and state tax is required for the year ended December 31, 2025. This guidance was adopted on a prospective basis.
Revenue Recognition
The Company records revenue when control of the promised products or services is transferred to the customer in an amount that reflects the consideration that the Company expects to be entitled to receive in exchange for those products and services.
Interest Income
The majority of the Company’s revenue is generated through interest earned on financial instruments, including loans and investment securities. This revenue is recognized on an accrual basis and calculated through the use of non-discretionary formulas based on written contracts including loan agreements or securities contracts. Loan origination fees are accreted into interest income over the term of the loan.
Service Charges on Deposit Accounts
Service charges on deposit accounts include non-sufficient fund fees, overdraft fees and other service charges. When a depositor presents an item for payment in excess of available funds, non-sufficient funds fees are earned when an item is returned unpaid, and overdraft fees are earned when the Company provides the necessary funds to complete the transaction. The Company generates other service charges by providing depositors with proper safeguard and remittance of funds, as well as by providing optional services such as check imaging or treasury management. Charges for proper safeguard and remittance of funds are recognized monthly as the deposit customer maintains funds in the account, while revenue for optional services are recognized when the customer completes the transaction.
Gains or Losses on the Sale of Investment Securities
Gains or losses on the sale of investment securities are recognized as the sale transaction occurs with the cost of securities sold based on the specific identification method.
Lease Income
The Bank leases certain office facilities to third parties and classifies the leases as operating leases. Lease income is recognized on a monthly basis based on the contractual terms of the lease agreement.
Bank-owned Life Insurance
Bank-owned life insurance income represents income earned from the appreciation of the cash surrender value of insurance contracts held and the proceeds of insurance benefits. The Company recognizes revenue each period in the amount of the appreciation of the cash surrender value of the contracts. Revenue recognized from the proceeds of insurance benefits is recognized at the time the claim is confirmed.
ATM Fee Income
Fee income is generated by allowing the Bank’s debit cardholders to withdraw funds from the ATM’s of other financial institutions and by allowing non-customers to withdraw funds from the Bank’s ATMs. The Bank satisfies performance obligations for each transaction when the withdrawal is processed. The Bank does not direct the activities of the related processing network’s service and recognizes revenue on a net basis as the agent in each transaction.
Other Miscellaneous Income
Other miscellaneous income includes mortgage fees, credit insurance income, wire transfer fees, safe deposit box fee income, check fees and other miscellaneous sources of income. The Company recognizes revenue associated with these sources of income in accordance with the satisfaction of the performance obligation based on the timing of the occurrence of a transaction or when service is provided.
Investment Securities
The investment portfolio consists of debt securities, including U.S. Treasury securities, obligations of U.S. government agencies, municipal bonds, residential and commercial mortgage-backed securities and corporate notes. Securities may be held in one ofthree portfolios: trading account securities, securities held-to-maturity or securities available-for-sale. Trading account securities are carried at estimated fair value, with unrealized gains and losses included in operations. The Company heldno trading account securities as of December 31, 2025 or 2024. Investment securities held-to-maturity are carried at cost, adjusted for amortization of premiums and accretion of discounts. With regard to investment securities held-to-maturity, management has the intent and the Company has the ability to hold such securities until maturity. Investment securities available-for-sale are carried at fair value, with any unrealized gains or losses excluded from operations and reflected, net of tax, as a separate component of shareholders’ equity in accumulated other comprehensive income or loss. Investment securities available-for-sale are so classified because management may decide to sell certain securities prior to maturity for liquidity, tax planning or other valid business purposes.
Interest earned on investment securities available-for-sale is included in interest income. Amortization of premiums and discounts on investment securities is determined by the interest method and included in interest income. Gains and losses on the sale of investment securities available-for-sale, computed principally on the specific identification method, are shown separately in non-interest income.
The Company also holds Federal Home Loan Bank (“FHLB”) stock, which, based on the redemption provision of the FHLB, has no quoted market value and is carried at cost. Dividends earned on FHLB stock are included in interest income.
Loans and Leases Held for Investment
Loans and leases held for investment (“loans”) represent financial instruments that the Company has the intent and the ability to hold for the foreseeable future or until maturity or payoff. Loans are reported at amortized cost, net of the allowance for credit losses. Amortized cost is the principal balance outstanding, net of purchase premiums and discounts, fair value hedge accounting adjustments, and deferred loan fees and costs. Accrued interest receivable on loans and leases is reported separately on the Company’s consolidated balance sheets and is excluded from the estimate of credit losses. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income using the level-yield method without anticipating prepayments.
At the time a loan is 90 days delinquent, it is placed on nonaccrual status unless it is well-secured and in process of collection. Interest income is discontinued on all loans on nonaccrual status. Past-due status is based on the contractual terms of the loan. In all cases, loans are moved to nonaccrual status, or charged off at an earlier date, if collection of principal and interest is considered doubtful.
Allinterest accrued but not received on loans on nonaccrual status is reversed against interest income. Interest received on such loans is accounted for on the cash-basis or cost-recovery methods, until qualifying for return to accrual. Under the cash-basis method, interest income is recorded when the payment is received in cash. Under the cost-recovery method, interest income is notrecognized until the loan balance is reduced to zero. Loans are returned to accrual status when all of the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
Allowance for Credit Losses
As required by Accounting Standards Codification"Financial Instruments - Credit Losses"("ASC 326"), the Company uses a current expected credit loss ("CECL") methodology to estimate expected credit losses for financial assets measured at amortized cost and certain off-balance-sheet credit exposures. For the Company, the CECL methodology primarily applies to loans and leases held for investment, unfunded lending commitments, and held-to-maturity investment securities. Significant estimate and judgment is required in the measurement of expected credit losses on financial assets, including consideration of historical credit experience, current conditions, as well as reasonable and supportable economic forecasts. The Company also evaluates its available-for-sale securities portfolio for credit losses in accordance with ASC 326 which, in certain circumstances, requires an allowance to be recorded for credit losses associated with securities in a loss position.
The allowance for credit losses on loans and leases is a contra-asset valuation account that is deducted from the amortized cost basis of the loans and leases held for investment to present the net amount expected to be collected. Loans are charged off against the allowance when management believes that the uncollectibility of a loan balance is confirmed. Expected recoveries do not exceed the aggregate of amounts previously charged off and expected to be charged off. The allowance for credit losses on loans and leases is adjusted through the provision for credit losses.
Management estimates the allowance for credit losses by using relevant available information from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Historical credit loss experience provides the basis for estimation of expected credit losses. Adjustments to historical loss information are made for differences in loan-specific risk characteristics such as changes in economic and business conditions, underwriting standards, portfolio mix, and delinquency level. Considerations related to environmental conditions include reasonable and supportable current and forecasted data related to economic factors such as inflation, unemployment levels, and interest rates.
The allowance for credit losses is measured on a collective (pool) basis when similar risk characteristics exist. Loans that do not share risk characteristics are evaluated on an individual basis and are not included in the collective pool evaluations. For individually evaluated loans, when management determines that foreclosure is probable or when the borrower is experiencing financial difficulty as of the reporting date and repayment is expected to be provided substantially through the operation or sale of the collateral, expected credit losses are based on the fair value of the collateral at the reporting date, adjusted for estimated selling costs as appropriate.
Expected credit losses are estimated over the contractual term of the loans and leases, adjusted for expected prepayments when appropriate. The contractual term excludes expected extensions, renewals, and modifications unless renewal options are included in the original or modified contract at the reporting date and are not unconditionally cancellable by the Company, or management has a reasonable expectation at the reporting date that a loan modification will be made to a borrower experiencing financial difficulty.
The Company estimates expected credit losses on unfunded lending commitments over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The following categories of off-balance sheet credit exposures have been identified: unfunded loan commitments, standby letters of credit, and financial guarantees (collectively, “unfunded lending commitments”). The allowance for credit losses on unfunded lending commitments is adjusted through the provision for credit losses. The estimate may include consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded, as well as reasonable practical expedients or industry practices to assist in the evaluation of estimated funding amounts. Management estimates the allowance balance by using relevant available information from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Historical credit loss experience provides the basis for estimation of expected credit losses. Adjustments to historical loss information are made for differences in loan-specific risk characteristics such as changes in economic and business conditions, underwriting standards, portfolio mix, and delinquency level. Considerations related to environmental conditions include reasonable and supportable current and forecasted data related to economic factors such as inflation, unemployment levels, and interest rates.
Allowance for Credit Losses on Investment Securities Held-to-Maturity
Expected credit losses on held-to-maturity debt securities are measured on a collective basis by major security type. Accrued interest receivable on held-to-maturity securities is excluded from the estimate of credit losses. The estimate of expected credit losses considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. The allowance for credit losses on investment securities held-to-maturity is adjusted through the provision for credit losses.
Allowance for Credit Losses on Investment Securities Available-for-Sale
For available-for-sale debt securities in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell, the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For debt securities available-for-sale that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes in the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income. Changes in the allowance for credit losses are recorded in the provision for credit losses. Losses are charged against the allowance when management believes the uncollectibility of an available-for-sale security is confirmed or when either of the criteria regarding intent or requirement to sell is met. Accrued interest receivable on available-for-sale debt securities is excluded from the estimate of credit losses.
Derivatives and Hedging Activities
The Company uses derivative instruments to minimize unplanned fluctuations in earnings and cash flows caused by interest rate volatility. The Company’s interest rate risk management strategy involves modifying the repricing characteristics of certain assets and liabilities so that changes in interest rates do not adversely affect net interest margin and cash flow. Derivative instruments utilized by the Company generally include interest rate swaps, caps and floors, and are carried as assets and/or liabilities at fair value on the Company’s consolidated balance sheets. The Company does not use derivatives for trading or speculative purposes and generally enters into transactions that have a qualifying hedge relationship. Depending upon the characteristics of the hedged item, derivatives are classified as either cash flow hedges or fair value hedges. When cash flow or fair value hedging strategies are utilized, the Company specifically identifies the derivative instrument as a hedge and identifies the risk that is being hedged contemporaneously with the execution of the hedge transaction.
Cash flow hedge relationships mitigate exposure to variability of future cash flows or other forecasted transactions. The change in fair value of cash flow hedges is recorded, net of tax, in accumulated other comprehensive income (loss) except for amounts excluded from hedge effectiveness. Amounts excluded from hedge effectiveness are recorded in earnings.
Fair value hedge relationships mitigate exposure to the change in fair value of the hedged risk in an asset, liability, or firm commitment. Gains or losses attributable to the derivative instrument, as well as gains or losses attributable to changes in the fair value of the hedged item are recognized in interest income or interest expense in the same income statement line item with the hedged item in the period in which the change in fair value occurs. To the extent the changes in fair value of the derivative instrument do not offset the changes in the fair value of the hedged item, the difference is recognized in earnings. The corresponding adjustment to the hedged asset or liability is included in the basis of the hedged item, while the corresponding change in the fair value of the derivative instrument is recorded as an adjustment to other assets or other liabilities, as applicable. The Company has entered into certain fair value hedges using the portfolio-layer method, which allows the Company to hedge the interest rate risk of prepayable financial assets by designating as the hedged item a stated amount of a closed portfolio that is not expected to be affected by prepayments, defaults, or other factors impacting the timing and amount of cash flows.
If a hedge relationship is de-designated or if hedge accounting is discontinued because the hedged item no longer exists, or does not meet the definition of a firm commitment, or because it is probable that the forecasted transaction will no longer occur, the derivative instrument will continue to be recorded in other assets or liabilities in the consolidated balance sheets at its estimated fair value, with changes in fair value recognized in non-interest expense. Any asset or liability that was recognized pursuant to a firm commitment is removed from the consolidated balance sheets and recognized in non-interest expense. Gains or losses that were unrecognized and aggregated in accumulated other comprehensive gain (loss) pursuant to a cash flow hedging relationship are recognized immediately in non-interest expense.
The Company may also enter into derivative contracts that are not designated as hedges in order to mitigate economic risks or risks associated with volatility in connection with customer derivative transactions. In addition, from time to time, the Company enters into risk participation agreements associated with loan participation agreements. These represent credit derivatives that are not used by the Company to manage interest rate risk in the Company's assets or liabilities.
Premises and Equipment
Premises and equipment are carried at cost less accumulated depreciation. Depreciation is generally computed by the straight-line method over the estimated useful lives of the assets or the expected lease terms for leasehold improvements, whichever is shorter. Useful lives for all premises and equipment range from three toforty years.
Bank Owned Life Insurance
The Company has purchased life insurance policies on certain directors and former executives. Bank owned life insurance is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement.
Goodwill and Other Intangible Assets
Goodwill arises from business combinations and is generally determined as the excess of cost over the fair value of the net assets acquired and liabilities assumed as of the acquisition date. Goodwill is determined to have an indefinite useful life and is not amortized but tested for impairment at least annually or more frequently if events or circumstances exist that indicate that a goodwill impairment test should be performed. The Company performs its annual goodwill impairment test as of October 1.
Other intangible assets consist of core deposit intangible assets arising from acquisitions. Core deposit intangibles have definite useful lives and are amortized on an accelerated basis over their estimated useful lives. The Company’s core deposit intangible assets have estimated useful lives ofseven years. In addition, these intangible assets are evaluated for impairment whenever events or circumstances exist that indicate that the carrying amount should be reevaluated.
Other Real Estate Owned (OREO)
OREO consists of properties acquired through a foreclosure or in satisfaction of loans, as well as closed banking facilities. These properties are carried at net realizable value, less estimated selling costs. Losses arising from the acquisition of properties are charged against the allowance for credit losses. Gains or losses realized upon the sale of OREO and additional losses related to subsequent valuation adjustments are determined on a specific property basis and are included as a component of non-interest expense along with carrying costs.
Income Taxes
The Company accounts for income taxes on the accrual basis through the use of the asset and liability method. Under the asset and liability method, deferred taxes are recognized for the tax consequences of temporary differences by applying enacted statutory tax rates applicable to future years to differences between the consolidated financial statement carrying amounts and the basis of existing assets and liabilities. Deferred tax assets are also recorded for any tax attributes, such as tax credit and net operating loss carryforwards. The net balance of deferred tax assets and liabilities is reported in other assets in the consolidated balance sheets. The effect on deferred taxes of a change in tax rates is recognized in income in the period that includes the enactment date.
The Company evaluates the realization of deferred tax assets based on all positive and negative evidence available at the balance sheet date. Realization of deferred tax assets is based on the Company’s judgments about relevant factors affecting realization, including taxable income within any applicable carryback periods, future projected taxable income, reversal of taxable temporary differences and other tax planning strategies to maximize realization of deferred tax assets. A valuation allowance is recorded for any deferred tax assets that are not “more likely than not” to be realized.
A tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit for which there is a greater than 50% likelihood that such amount would be realized upon examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. The Company recognizes interest expense, interest income and penalties related to unrecognized tax benefits within current income tax expense.
Stock-Based Compensation
Compensation expense is recognized for stock options and restricted stock awards issued to employees based on the fair value of these awards at the date of grant. The Black-Scholes model is utilized to estimate the fair value of stock options, while the market price of the Company’s common stock at the date of grant is used for restricted stock awards.
Compensation expense is recognized over the required service period, generally defined as the vesting period. For awards with graded vesting, compensation expense is recognized on a straight-line basis over the requisite service period for the entire award. The Company’s accounting policy is to recognize compensation expense net of forfeitures.
Treasury Stock
Treasury stock purchases and sales are accounted for using the cost method.
Advertising Costs
Advertising costs for promoting the Company are minimal and expensed as incurred.
Reclassification
Certain amounts presented in the prior period consolidated financial statements and related notes have been reclassified to conform to the 2025 presentation. These reclassifications had no effect on the Company’s net income, financial position or net cash flow.
Net Income Per Share
Basic net income per share is computed by dividing net income by the weighted average number of shares of common stock outstanding ("basic shares"). Included in basic shares are stock equivalent shares that have been accrued as of the balance sheet date as deferred compensation for members of Bancshares’ Board of Directors under the Non-Employee Directors’ Deferred Compensation Plan (as defined below and discussed further in Note 12, "Deferred Compensation Plans"). Diluted net income per share is computed by dividing net income by the weighted average number of shares of common stock outstanding, adjusted for the effect of potentially dilutive stock awards outstanding during the period ("dilutive shares"). The dilutive shares consist of unexercised nonqualified stock option grants issued to employees and members of Bancshares’ Board of Directors pursuant to the Company’s Incentive Plan (as defined and discussed further in Note 13, "Stock Awards").
The following table reflects weighted average shares used to calculate basic and diluted net income per share for the years ended December 31, 2025 and 2024.
| Year Ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Weighted average shares outstanding | 5,737,092 | 5,741,056 |
| Weighted average director deferred shares | 84,680 | 109,066 |
| Basic shares | 5,821,772 | 5,850,122 |
| Dilutive shares | 181,200 | 268,250 |
| Diluted shares | 6,002,972 | 6,118,372 |
| Year Ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| (Dollars in Thousands,Except Per Share Data) | ||
| Net income | $5,992 | $8,170 |
| Basic net income per share | $1.03 | $1.40 |
| Diluted net income per share | $1.00 | $1.33 |
Comprehensive Income
Comprehensive income consists of net income, as well as unrealized holding gains and losses that arise during the period associated with the Company’s available-for-sale securities portfolio and the effective portion of cash flow hedge derivatives. In the calculation of comprehensive income, reclassification adjustments are made for gains or losses realized in the statement of operations associated with the sale of available-for-sale securities, settlement of derivative contracts or changes in the fair value of cash flow derivatives.
Segment Reporting
The Company identifies its reportable operating segment in accordance with Accounting Standards Codification ("ASC") 280, Segment Reporting, based on how management organizes the Company to make operating decisions and assess performance.
Accounting Standards Recently Adopted
The following table provides a description of accounting standards recently adopted as of December 31, 2025.
| Standard | Description | Required Date of Adoption | Effect on Financial Statements or other significant matters |
|---|---|---|---|
| ASU 2023-09, Income Taxes (Topic 740) Improvements to Income Tax Disclosures | This ASU improves the transparency of income tax disclosures by requiring (1) consistent categories and greater disaggregation of information in the rate reconciliation and (2) income taxes paid disaggregated by jurisdiction. It also includes certain other amendments to improve the effectiveness of income tax disclosures. | Annual financial statements as of and for the year ended December 31, 2025. | The adoption of this guidance did not have a material impact. |
Accounting Standards Not Yet Adopted
The following table provides a description of recent accounting standards that have not yet been adopted as of December 31, 2025.
| Standard | Description | Required Date of Adoption | Effect on Financial Statements or other significant matters |
|---|---|---|---|
| ASU 2025-09, Derivatives and Hedging (Topic 815): Hedge Accounting Improvements | This ASU amends certain hedge accounting guidance to improve operability and better align hedge accounting with an entity’s risk management activities. The amendments include revisions to the similar risk assessment for cash flow hedges, which may allow entities to broaden the scope of forecasted transactions designated in a hedge relationship, and clarify certain documentation and application requirements. | Quarterly financial statements as of and for the quarter ending March 31, 2026. Annual financial statements as of and for the year ending December 31, 2026. Early adoption is permitted. | The adoption of this guidance is not likely to have a material impact. Management will continue to evaluate through date of adoption. |
| ASU 2024-03, Income Statement Expense Disaggregation Disclosures (Subtopic 220-40) Disaggregation of Income Statement Expenses | This ASU will change the disclosures about a public business entity's expenses and address requests from investors for more detailed information about the types of expenses (for example: employee compensation, depreciation, and amortization) in expense captions. | Annual financial statements as of and for the year ending December 31, 2027. | The adoption of this guidance is not likely to have a material impact. Management will continue to evaluate through date of adoption. |
| ASU 2025-08, Financial Instruments-Credit Losses (Topic 326): Purchased Loans | This ASU expands the use of the gross‑up method to certain acquired non‑purchase credit deteriorated ("PCD") loans classified as purchased seasoned loans. The amendment eliminates Day 1 credit loss expense for these loans by requiring recognition of an initial allowance with a corresponding gross‑up of amortized cost. It also clarifies the criteria for identifying purchased seasoned loans, including special treatment for loans acquired in a business combination. Guidance for PCD assets remains unchanged, and the amendments narrow subsequent measurement differences between purchased seasoned loans and PCD assets. The ASU is applied prospectively. | Quarterly financial statements as of and for the quarter ending March 31, 2027. Annual financial statements as of and for the year ending December 31, 2027. Early adoption is permitted. | The Company adopted this guidance as of January 1, 2026 with no material impact. |
INVESTMENT SECURITIES
Details of investment securities available-for-sale and held-to-maturity as of December 31, 2025 and 2024 were as follows:
| Available-for-Sale | ||||
|---|---|---|---|---|
| AmortizedCost | GrossUnrealizedGains | GrossUnrealizedLosses | EstimatedFairValue | |
| (Dollars in Thousands) | ||||
| Mortgage-backed securities: | ||||
| Residential | $105,403 | $1,783 | $(1,408) | $105,778 |
| Commercial | 7,568 | 84 | (69) | 7,583 |
| Obligations of U.S. government-sponsored agencies | 16,620 | 190 | (306) | 16,504 |
| Obligations of states and political subdivisions | 1,690 | 63 | (3) | 1,750 |
| Corporate notes | 17,764 | 110 | (848) | 17,026 |
| U.S. Treasury securities | 19,992 | — | (558) | 19,434 |
| Total | $169,037 | $2,230 | $(3,192) | $168,075 |
| Held-to-Maturity | ||||
|---|---|---|---|---|
| AmortizedCost | GrossUnrealizedGains | GrossUnrealizedLosses | EstimatedFairValue | |
| (Dollars in Thousands) | ||||
| Mortgage-backed securities: | ||||
| Commercial | $163 | $— | $(4) | $159 |
| Obligations of U.S. government-sponsored agencies | 302 | — | (12) | 290 |
| Obligations of states and political subdivisions | — | — | — | — |
| Total | $465 | $— | $(16) | $449 |
| Available-for-Sale | ||||
|---|---|---|---|---|
| AmortizedCost | GrossUnrealizedGains | GrossUnrealizedLosses | EstimatedFairValue | |
| (Dollars in Thousands) | ||||
| Mortgage-backed securities: | ||||
| Residential | $87,703 | $347 | $(2,768) | $85,282 |
| Commercial | 12,105 | 17 | (202) | 11,920 |
| Obligations of U.S. government-sponsored agencies | 11,436 | 18 | (620) | 10,834 |
| Obligations of states and political subdivisions | 1,577 | — | (28) | 1,549 |
| Corporate notes | 17,757 | 58 | (1,871) | 15,944 |
| U.S. Treasury securities | 44,019 | — | (1,660) | 42,359 |
| Total | $174,597 | $440 | $(7,149) | $167,888 |
| Held-to-Maturity | ||||
|---|---|---|---|---|
| AmortizedCost | GrossUnrealizedGains | GrossUnrealizedLosses | EstimatedFairValue | |
| (Dollars in Thousands) | ||||
| Mortgage-backed securities: | ||||
| Commercial | $264 | $— | $(10) | $254 |
| Obligations of U.S. government-sponsored agencies | 384 | — | (27) | 357 |
| Obligations of states and political subdivisions | 34 | — | (3) | 31 |
| Total | $682 | $— | $(40) | $642 |
The scheduled maturities of investment securities available-for-sale and held-to-maturity as of December 31, 2025 are presented in the following table:
| Available-for-Sale | Held-to-Maturity | |||
|---|---|---|---|---|
| AmortizedCost | EstimatedFairValue | AmortizedCost | EstimatedFairValue | |
| (Dollars in Thousands) | ||||
| Maturing within one year | $10,537 | $10,401 | $— | $— |
| Maturing after one to five years | 14,221 | 13,869 | 168 | 166 |
| Maturing after five to ten years | 61,047 | 59,214 | 222 | 211 |
| Maturing after ten years | 83,232 | 84,591 | 75 | 72 |
| Total | $169,037 | $168,075 | $465 | $449 |
For purposes of the maturity table, mortgage-backed securities, which are not due at a single maturity date, have been allocated over maturity groupings based on the weighted-average contractual maturities of underlying collateral. The mortgage-backed securities generally mature earlier than their weighted-average contractual maturities because of principal prepayments.
The following table reflects gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, as of December 31, 2025 and 2024:
| Available-for-Sale | ||||
|---|---|---|---|---|
| Less than 12 Months | 12 Months or More | |||
| FairValue | UnrealizedLosses | FairValue | UnrealizedLosses | |
| (Dollars in Thousands) | ||||
| Mortgage-backed securities: | ||||
| Residential | $24,202 | $(187) | $22,392 | $(1,221) |
| Commercial | — | — | 3,287 | (69) |
| Obligations of U.S. government-sponsored agencies | — | — | 4,751 | (306) |
| Obligations of states and political subdivisions | — | — | 298 | (3) |
| Corporate notes | — | — | 14,915 | (848) |
| U.S. Treasury securities | — | — | 19,434 | (558) |
| Total | $24,202 | $(187) | $65,077 | $(3,005) |
| Held-to-Maturity | ||||
|---|---|---|---|---|
| Less than 12 Months | 12 Months or More | |||
| FairValue | UnrealizedLosses | FairValue | UnrealizedLosses | |
| (Dollars in Thousands) | ||||
| Mortgage-backed securities: | ||||
| Commercial | $— | $— | $159 | $(4) |
| Obligations of U.S. government-sponsored agencies | — | — | 290 | (12) |
| Obligations of states and political subdivisions | — | — | — | — |
| Total | $— | $— | $449 | $(16) |
| Available-for-Sale | ||||
|---|---|---|---|---|
| Less than 12 Months | 12 Months or More | |||
| FairValue | UnrealizedLosses | FairValue | UnrealizedLosses | |
| (Dollars in Thousands) | ||||
| Mortgage-backed securities: | ||||
| Residential | $41,417 | $(424) | $28,520 | $(2,344) |
| Commercial | 3,374 | (13) | 5,331 | (189) |
| Obligations of U.S. government-sponsored agencies | 3,823 | (1) | 4,457 | (619) |
| Obligations of states and political subdivisions | — | — | 1,549 | (28) |
| Corporate notes | — | — | 13,886 | (1,871) |
| U.S. Treasury securities | — | — | 42,359 | (1,660) |
| Total | $48,614 | $(438) | $96,102 | $(6,711) |
| Held-to-Maturity | ||||
|---|---|---|---|---|
| Less than 12 Months | 12 Months or More | |||
| FairValue | UnrealizedLosses | FairValue | UnrealizedLosses | |
| (Dollars in Thousands) | ||||
| Mortgage-backed securities: | ||||
| Commercial | $— | $— | $254 | $(10) |
| Obligations of U.S. government-sponsored agencies | — | — | 357 | (27) |
| Obligations of states and political subdivisions | — | — | 31 | (3) |
| Total | $— | $— | $642 | $(40) |
Available-for-Sale Considerations
For any securities classified as available-for-sale that are in an unrealized loss position as of the balance sheet date, the Company assesses whether or not it intends to sell the security, or more-likely-than-not will be required to sell the security, before recovery of its amortized cost basis which would require a write-down to fair value through net income.
As of December 31, 2025,82 available-for-sale debt securities had been in a loss position for more than 12 months, andfive available-for-sale debt securities had been in a loss position for less than 12 months. As of December 31, 2024,97 available-for-sale debt securities had been in a loss position for more than 12 months, and 16 available-for-sale debt securities had been in a loss position for less than 12 months. As of December 31, 2025, the Company had the current intent and ability to retain its investments for a period of time that management believes to be sufficient to allow for any anticipated recovery of fair value. As of December 31, 2025 and 2024, the losses for all available-for-sale securities were considered to be a direct result of the effect that the prevailing interest rate environment had on the value of debt securities and were not related to the creditworthiness of the issuers. Accordingly, no allowance for credit losses was considered necessary related to available-for-sale securities as of December 31, 2025 or 2024. Accrued interest receivable is excluded from the estimate of credit losses for available-for-sale securities. As of December 31, 2025 and 2024, accrued interest receivable totaled $0.8 million and $0.7 million, respectively, withno related allowance for credit losses ("ACL")and was reported in the accrued interest line on the accompanying consolidated balance sheets.
Held-to-Maturity Considerations
Each quarter, management evaluates the portfolio on a collective basis by major security type to determine whether an allowance for credit losses is needed. Qualitative factors are used in the Company’s credit loss assessments, including current and forecasted economic conditions, the characteristics of the debt issuer, and the historic ability of the issuer to make contractual principal and interest payments. Specifically, with regard to mortgage-backed securities or obligations of U.S. government sponsored agencies thereof, it is expected that the securities will not be settled at prices less than the amortized cost bases of the securities as such securities are either backed by the full faith and credit of the U.S. government or the agency. With regard to obligations of states and political subdivisions, management considers issuer bond ratings, historical loss rates for given bond ratings, and whether the issuers continue to make timely principal and interest payments under contractual terms of the securities. Based on these evaluations, no allowance for credit losses was recorded by the Company for the held-to-maturity investment portfolio as of December 31, 2025 or 2024. Accrued interest receivable is excluded from the estimate of credit losses for held-to-maturity securities. As of December 31, 2025 and 2024, accrued interest receivable totaled $1.4 thousand and $2.0 thousand, respectively, withno related ACL and was reported in the accrued interest line on the accompanying consolidated balance sheets.
Pledged Securities
Investment securities with a carrying value of $58.5 million and $72.1 million as of December 31, 2025 and 2024, respectively, were pledged to secure public deposits and for other purposes.
LOANS AND LEASES
Portfolio Segments
The Company has divided the loan portfolio into the following portfolio segments based on risk characteristics:
Construction, land development and other land loans– Commercial construction, land and land development loans include loans for the development of residential housing projects, loans for the development of commercial and industrial use property, loans for the purchase and improvement of raw land and loans primarily for agricultural production that are secured by farmland. These loans are secured in whole or in part by the underlying real estate collateral and are generally guaranteed by the principals of the borrowing entity.
Secured by 1-4 family residential properties – These loans include conventional mortgage loans on one-to-four family residential properties. These properties may serve as the borrower’s primary residence, vacation home or investment property. Also included in this portfolio are home equity loans and lines of credit. This type of lending, which is secured by a first or second mortgage on the borrower’s residence, allows customers to borrow against the equity in their home.
Secured by multi-family residential properties – This portfolio segment includes mortgage loans secured by apartment buildings.
Secured by non-residential commercial real estate – This portfolio segment includes real estate loans secured by commercial and industrial properties, office or mixed-use facilities, strip shopping centers or other commercial property. These loans are generally guaranteed by the principals of the borrowing entity.
Commercial and industrial loans – This portfolio segment includes loans and leases to commercial customers for use in the normal course of business. These credits may be loans, lines of credit and leases to financially strong borrowers, secured by inventories, equipment or receivables, and are generally guaranteed by the principals of the borrowing entity.
Direct consumer – This portfolio segment includes a variety of secured and unsecured personal loans, including automobile loans, loans for household and personal purposes and all other direct consumer installment loans.
Indirect consumer – This portfolio segment includes loans secured by collateral purchased by consumers at retail stores with whom the Company has an established relationship to provide financing for the retail products sold if applicable underwriting standards are met. The collateral securing these loans primarily includes boats, recreational vehicles/campers, horse trailers and cargo trailers.
As of December 31, 2025 and 2024, the composition of the loan portfolio by portfolio segment was as follows:
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| (Dollars in Thousands) | ||
| Real estate loans: | ||
| Construction, land development and other land loans | $32,618 | $65,537 |
| Secured by 1-4 family residential properties | 66,996 | 69,999 |
| Secured by multi-family residential properties | 117,769 | 101,057 |
| Secured by non-residential commercial real estate | 200,699 | 227,751 |
| Commercial and industrial loans (1) | 48,360 | 44,238 |
| Consumer loans: | ||
| Direct | 4,844 | 4,774 |
| Indirect | 381,732 | 309,683 |
| Total loans | 853,018 | 823,039 |
| Allowance for credit losses on loans and leases | 10,704 | 10,184 |
| Net loans (2) | $842,314 | $812,855 |
(1)
Includes equipment financing leases, totaling $12.6 million and $14.2 million as of December 31, 2025 and 2024, respectively.
(2)
Loans are presented net of unearned income and unamortized deferred fees and costs of $0.6 million and $0.8 million as of December 31, 2025 and 2024, respectively. Loans are also presented net of unamortized premiums associated with indirect loans of $15.6 million and $10.6 million as of December 31, 2025 and 2024, respectively.
Accrued interest receivable is not included in the amortized cost basis of the Company's loans held for investment ("LHFI"). As of December 31, 2025 and 2024, accrued interest receivable for LHFI totaled $3.1 million and $2.8 million, respectively, withno related ACL and was reported in the accrued interest line on the accompanying consolidated balance sheets.
The Company makes commercial, real estate and installment loans to its customers. Although the Company has a diversified loan portfolio,49.0% and 56.4% of the portfolio was concentrated in loans secured by real estate as of December 31, 2025 and 2024, respectively.
Loans with a carrying value of $84.4 million and $92.6 million were pledged as collateral to secure FHLB borrowings as of December 31, 2025 and 2024, respectively. In addition, loans with a carrying value of $361.6 million and $285.2 million were pledged to secure borrowings with the FRB as of December 31, 2025 and 2024, respectively.
Related Party Loans
In the ordinary course of business, the Bank makes loans to certain officers and directors of the Company, including companies with which they are associated. These loans are made on the same terms as those prevailing for comparable transactions with unrelated parties. Management believes that such loans do not represent more than a normal risk of collectability, nor do they present other unfavorable features. The aggregate balances of such related party loans and commitments as of December 31, 2025 and 2024 were $22.9 million and $11.4 million, respectively. During the year ended December 31, 2025, there were new loans of $11.5 million to these parties, andno repayments made by active related parties. During the year ended December 31, 2024, there were new loans of $1.4 million to these parties, and repayments made of $1.4 million by active related parties.
Allowance for Credit Losses
The Company records the allowance for credit losses on loans and leases as a contra-asset valuation account that is deducted from the amortized cost basis of loans and leases held for investment. Loans are charged off against the allowance when management believes that the uncollectibility of a loan balance is confirmed. Recoveries of previously charged off loans are also recorded to the allowance when collected. As of each quarter-end date, the Company evaluates the appropriateness of the allowance for credit losses on loans and leases and adjusts the allowance through the provision for credit losses.
Determining the appropriateness of the allowance for credit losses on loans and leases is complex and requires judgment by management about the effects of matters that are inherently uncertain. The level of the allowance is influenced by loan and lease volumes and mix, historical credit loss experience, estimated remaining life of portfolio segments, asset quality characteristics, delinquency status, and other conditions including reasonable and supportable forecasts of economic conditions and qualitative adjustment factors based on management’s understanding of various attributes that could impact life-of-loan losses as of the balance sheet date. The methodology to estimate losses includes two basic components: (1) an asset-specific component for individual loans that do not share similar risk characteristics with other loans, and (2) a pooled component for estimated expected credit losses for loans that share similar risk characteristics.
Loans that do not share risk characteristics with other loans are evaluated on an individual basis. The process for determining whether a loan should be evaluated on an individual basis begins with a determination of credit rating. All loans graded by management as substandard or worse with a total commitment of $0.5 million or more are evaluated on an individual basis. At management's discretion, other loans may be evaluated, including loans less than $0.5 million, if management determines that the loans exhibit unique risk characteristics. For loans individually evaluated, the allowance is based primarily on the fair value of the underlying collateral, less any estimated costs to sell, as applicable, utilizing independent third-party appraisals, and assessment of borrower guarantees. The fair value is compared to the amortized cost basis of the loan to determine if an allowance for credit losses should be recognized.
For estimating the component of the allowance for credit losses that share similar risk characteristics, loans are segregated into pooled loan categories that share risk characteristics. Loans are designated into pooled categories based on product types, business lines, collateral, and other risk characteristics. For all pooled loan categories, the Company uses a loss-rate methodology to calculate estimated life-of-loan and lease credit losses. This methodology focuses on historical credit loss rates applied over the estimated weighted average remaining life of each loan pool, adjusted by qualitative factors, to estimate life-of-loan losses for each pool. The qualitative factors utilized include, among others, reasonable and supportable forecasts of economic data, including inflation and unemployment levels, as well as interest rates.
The Company records an ACL on unfunded lending commitments in which the Company is exposed to credit risk via a present contractual obligation to extend credit unless the obligation is unconditionally cancellable by the Company. Unconditional lending commitments generally include unfunded term loan agreements, home equity lines of credit, lines of credit, and demand deposit account overdraft protection.
As of each quarter-end date, the Company estimates expected credit losses on unfunded lending commitments over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit unless that obligation is unconditionally cancellable by the Company. The allowance for credit losses on unfunded lending commitments is recorded in other liabilities, and adjustments to the allowance are recorded through the provision for (recovery of) credit losses.
Summary of Allowances for Credit Losses
The following tables present changes in the allowance for credit losses on loans and leases, as well as unfunded lending commitments, by portfolio segment, during the years ended December 31, 2025 and 2024:
| Construction,LandDevelopment,and Other | Real Estate 1-4Family | RealEstateMulti-Family | Non-Residential Commercial Real estate | Commercial and Industrial | DirectConsumer | Indirect Consumer | Total | |
|---|---|---|---|---|---|---|---|---|
| (Dollars in Thousands) | ||||||||
| Allowance for credit losses on loans and leases: | ||||||||
| Beginning balance | $352 | $406 | $546 | $1,428 | $1,531 | $49 | $5,872 | $10,184 |
| Charge-offs | — | — | — | — | (2,215) | (9) | (1,892) | (4,116) |
| Recoveries | — | 29 | — | 49 | 165 | 191 | 200 | 634 |
| Provision for (recovery of) credit losses | (130) | (64) | 120 | (57) | 918 | (181) | 3,396 | 4,002 |
| Allowance for credit losses on loans and leases | $222 | $371 | $666 | $1,420 | $399 | $50 | $7,576 | $10,704 |
| Allowance for credit losses on unfunded lending commitments: | ||||||||
| Beginning balance | $280 | $1 | $43 | $16 | $34 | $2 | $— | $376 |
| Provision for (recovery of) credit losses on unfunded lending commitments | (26) | — | 3 | 48 | 4 | — | — | 29 |
| Allowance for credit losses on unfunded lending commitments | $254 | $1 | $46 | $64 | $38 | $2 | $— | $405 |
| Construction,LandDevelopment,and Other · Real Estate 1-4Family · RealEstateMulti-Family · Non-Residential Commercial Real estate · Commercial and Industrial · DirectConsumer · Indirect Consumer · Total | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| (Dollars in Thousands) | |||||||||
| Allowance for credit losses on loans and leases: | |||||||||
| Beginning balance | $565 | $591 | $415 | $1,425 | $513 | $64 | $6,934 | $10,507 | |
| Charge-offs | — | (2) | — | (248) | (121) | (62) | (1,381) | (1,814) | |
| Recoveries | 20 | 56 | — | — | 2 | 300 | 298 | 676 | |
| Provision for (recovery of) credit losses | (233) | (239) | 131 | 251 | 1,137 | (253) | 21 | 815 | |
| Allowance for credit losses on loans and leases | $352 | $406 | $546 | $1,428 | $1,531 | $49 | $5,872 | $10,184 | |
| Allowance for credit losses on unfunded lending commitments: | |||||||||
| Beginning balance | $450 | $1 | $9 | $2 | $102 | $5 | $ | - | $569 |
| Provision for (recovery of) credit losses on unfunded lending commitments | (170) | — | 34 | 14 | (68) | (3) | — | (193) | |
| Allowance for credit losses on unfunded lending commitments | $280 | $1 | $43 | $16 | $34 | $2 | $— | $376 | |
Credit Quality Indicators
The Company utilizes a credit grading system that provides a uniform framework for establishing and monitoring credit risk in the loan portfolio. Under this system, construction, land, multi-family real estate, other commercial real estate, and commercial and industrial loans are graded based on pre-determined risk metrics and categorized into one of nine risk grades. These risk grades can be summarized into categories described as pass, special mention, substandard, doubtful and loss, as described in further detail below.
Pass (Risk Grades 1-5): Loans in this category include obligations in which the probability of default is considered low.
Special Mention (Risk Grade 6): Loans in this category exhibit potential credit weaknesses or downward trends deserving management’s close attention. If left uncorrected, these potential weaknesses may result in the deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date. Special mention loans are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification. Although a special mention asset has a higher probability of default than pass-rated categories, its default is not imminent.
Substandard (Risk Grade 7): Loans in this category have defined weaknesses that jeopardize the orderly liquidation of debt. A substandard loan is inadequately protected by the current worth and paying capacity of the obligor or by the collateral pledged, if any. Normal repayment from the borrower is in jeopardy, although no loss of principal is envisioned. There is a distinct possibility that a partial loss of interest and/or principal will occur if the deficiencies are not corrected. Loss potential, while existing in the aggregate amount of substandard assets, does not have to exist in individual assets classified as substandard.
Doubtful (Risk Grade 8): Loans classified as doubtful have all of the weaknesses found in substandard loans, with the added characteristic that the weaknesses make collection of debt in full, based on currently existing facts, conditions and values, highly questionable or improbable. Serious problems exist such that partial loss of principal is likely; however, because of certain important, reasonably specific pending factors that may work to strengthen the assets, the loans’ classification as estimated losses is deferred until a more exact status may be determined. Such pending factors may include proposed merger, acquisition or liquidation procedures, capital injection, perfection of liens on additional collateral and refinancing plans. Loans classified as doubtful may include loans to borrowers that have demonstrated a history of failing to live up to agreements.
Loss (Risk Grade 9): Loans are classified in this category when borrowers are deemed incapable of repayment of unsecured debt. Loans to such borrowers are considered uncollectable and of such little value that continuance as active assets of the Company is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather that it is not prudent to defer writing off these assets, even though partial recovery may be realized in the future.
Because residential real estate and consumer loans are more uniform in nature, each loan is categorized into one of two risk grades, depending on whether the loan is considered to be performing or nonperforming. Performing loans are loans that are paying principal and interest in accordance with a contractual agreement. Nonperforming loans are loans that have demonstrated characteristics that indicate a probability of loss.
The tables below illustrate the carrying amount of loans by credit quality indicator and year of origination as of December 31, 2025:
| Loans at Amortized Cost Basis by Origination Year | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2025 · 2024 · 2023 · 2022 · 2021 · Prior · Total | ||||||||
| (Dollars in Thousands) | ||||||||
| Commercial: | ||||||||
| Construction, land development and other land loans | Pass | $3,255 | $14,459 | $5,678 | $— | $4 | $145 | $23,541 |
| Special Mention | — | 6,821 | — | — | 18 | — | 6,839 | |
| Substandard | — | — | 2,238 | — | — | — | 2,238 | |
| Doubtful | — | — | — | — | — | — | — | |
| Loss | — | — | — | — | — | — | — | |
| Subtotal | $3,255 | $21,280 | $7,916 | $— | $22 | $145 | $32,618 | |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | |
| Secured by multi-family residential properties | Pass | $1,243 | $200 | $10,351 | $68,835 | $13,600 | $23,540 | $117,769 |
| Special Mention | — | — | — | — | — | — | — | |
| Substandard | — | — | — | — | — | — | — | |
| Doubtful | — | — | — | — | — | — | — | |
| Loss | — | — | — | — | — | — | — | |
| Subtotal | $1,243 | $200 | $10,351 | $68,835 | $13,600 | $23,540 | $117,769 | |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | |
| Secured by non-residential commercial real estate | Pass | $4,495 | $24,887 | $16,179 | $21,485 | $34,071 | $95,071 | $196,188 |
| Special Mention | — | — | 536 | 2,839 | — | 324 | 3,699 | |
| Substandard | — | — | — | — | 449 | 363 | 812 | |
| Doubtful | — | — | — | — | — | — | — | |
| Loss | — | — | — | — | — | — | — | |
| Subtotal | $4,495 | $24,887 | $16,715 | $24,324 | $34,520 | $95,758 | $200,699 | |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | |
| Commercial and industrial loans | Pass | $14,634 | $13,960 | $4,396 | $2,403 | $3,510 | $9,310 | $48,213 |
| Special Mention | — | — | — | 17 | 36 | — | 53 | |
| Substandard | — | — | — | — | — | 94 | 94 | |
| Doubtful | — | — | — | — | — | — | — | |
| Loss | — | — | — | — | — | — | — | |
| Subtotal | $14,634 | $13,960 | $4,396 | $2,420 | $3,546 | $9,404 | $48,360 | |
| Current period gross charge-offs | $— | $— | $2,215 | $— | $— | $— | $2,215 | |
| Total commercial | Pass | $23,627 | $53,506 | $36,604 | $92,723 | $51,185 | $128,066 | $385,711 |
| Special Mention | — | 6,821 | 536 | 2,856 | 54 | 324 | 10,591 | |
| Substandard | — | — | 2,238 | — | 449 | 457 | 3,144 | |
| Doubtful | — | — | — | — | — | — | — | |
| Loss | — | — | — | — | — | — | — | |
| $23,627 | $60,327 | $39,378 | $95,579 | $51,688 | $128,847 | $399,446 | ||
| Current period gross charge-offs | $— | $— | $2,215 | $— | $— | $— | $2,215 | |
| Loans at Amortized Cost Basis by Origination Year | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2025 · 2024 · 2023 · 2022 · 2021 · Prior · Total | ||||||||
| (Dollars in Thousands) | ||||||||
| Consumer: | ||||||||
| Secured by 1-4 family residential properties | Performing | $6,018 | $4,584 | $2,654 | $17,339 | $13,902 | $21,941 | $66,438 |
| Non-performing | — | — | — | — | — | 558 | 558 | |
| Subtotal | $6,018 | $4,584 | $2,654 | $17,339 | $13,902 | $22,499 | $66,996 | |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | |
| Direct | Performing | $2,902 | $1,073 | $426 | $142 | $173 | $128 | $4,844 |
| Non-performing | — | — | — | — | — | — | — | |
| Subtotal | $2,902 | $1,073 | $426 | $142 | $173 | $128 | $4,844 | |
| Current period gross charge-offs | $— | $4 | $— | $5 | $— | $— | $9 | |
| Indirect | Performing | $134,498 | $45,268 | $57,633 | $60,092 | $44,463 | $39,347 | $381,301 |
| Non-performing | — | — | — | 43 | 85 | 303 | 431 | |
| Subtotal | $134,498 | $45,268 | $57,633 | $60,135 | $44,548 | $39,650 | $381,732 | |
| Current period gross charge-offs | $20 | $151 | $278 | $512 | $353 | $578 | $1,892 | |
| Total consumer | Performing | $143,418 | $50,925 | $60,713 | $77,573 | $58,538 | $61,416 | $452,583 |
| Non-performing | — | — | — | 43 | 85 | 861 | 989 | |
| $143,418 | $50,925 | $60,713 | $77,616 | $58,623 | $62,277 | $453,572 | ||
| Current period gross charge-offs | $20 | $155 | $278 | $517 | $353 | $578 | $1,901 | |
The tables below illustrate the carrying amount of loans by credit quality indicator and year of origination as of December 31, 2024:
| Loans at Amortized Cost Basis by Origination Year | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2024 · 2023 · 2022 · 2021 · 2020 · Prior · Total | ||||||||
| (Dollars in Thousands) | ||||||||
| Commercial: | ||||||||
| Construction, land development and other land loans | Pass | $852 | $4,626 | $45,087 | $11,931 | $41 | $450 | $62,987 |
| Special Mention | — | — | — | 61 | — | — | 61 | |
| Substandard | — | 2,489 | — | — | — | — | 2,489 | |
| Doubtful | — | — | — | — | — | — | — | |
| Loss | — | — | — | — | — | — | — | |
| Subtotal | $852 | $7,115 | $45,087 | $11,992 | $41 | $450 | $65,537 | |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | |
| Secured by multi-family residential properties | Pass | $7,941 | $8,218 | $42,077 | $17,557 | $5,592 | $19,672 | $101,057 |
| Special Mention | — | — | — | — | — | — | — | |
| Substandard | — | — | — | — | — | — | — | |
| Doubtful | — | — | — | — | — | — | — | |
| Loss | — | — | — | — | — | — | — | |
| Subtotal | $7,941 | $8,218 | $42,077 | $17,557 | $5,592 | $19,672 | $101,057 | |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | |
| Secured by non-residential commercial real estate | Pass | $25,251 | $24,906 | $34,930 | $36,793 | $54,527 | $49,681 | $226,088 |
| Special Mention | — | — | 316 | — | 334 | — | 650 | |
| Substandard | — | — | — | 483 | 147 | 383 | 1,013 | |
| Doubtful | — | — | — | — | — | — | — | |
| Loss | — | — | — | — | — | — | — | |
| Subtotal | $25,251 | $24,906 | $35,246 | $37,276 | $55,008 | $50,064 | $227,751 | |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $248 | $248 | |
| Commercial and industrial loans | Pass | $13,458 | $5,562 | $3,499 | $5,189 | $2,888 | $9,963 | $40,559 |
| Special Mention | — | — | 30 | 60 | — | — | 90 | |
| Substandard | — | — | — | 2 | — | 303 | 305 | |
| Doubtful | — | 3,284 | — | — | — | — | 3,284 | |
| Loss | — | — | — | — | — | — | — | |
| Subtotal | $13,458 | $8,846 | $3,529 | $5,251 | $2,888 | $10,266 | $44,238 | |
| Current period gross charge-offs | $— | $— | $54 | $— | $43 | $24 | $121 | |
| Total commercial | Pass | $47,502 | $43,312 | $125,593 | $71,470 | $63,048 | $79,766 | $430,691 |
| Special Mention | — | — | 346 | 121 | 334 | — | 801 | |
| Substandard | — | 2,489 | — | 485 | 147 | 686 | 3,807 | |
| Doubtful | — | 3,284 | — | — | — | — | 3,284 | |
| Loss | — | — | — | — | — | — | — | |
| $47,502 | $49,085 | $125,939 | $72,076 | $63,529 | $80,452 | $438,583 | ||
| Current period gross charge-offs | $— | $— | $54 | $— | $43 | $272 | $369 | |
| Loans at Amortized Cost Basis by Origination Year | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2024 · 2023 · 2022 · 2021 · 2020 · Prior · Total | ||||||||
| (Dollars in Thousands) | ||||||||
| Consumer: | ||||||||
| Secured by 1-4 family residential properties | Performing | $4,559 | $3,525 | $18,060 | $14,746 | $5,884 | $21,612 | $68,386 |
| Non-performing | — | — | — | — | — | 1,613 | 1,613 | |
| Subtotal | $4,559 | $3,525 | $18,060 | $14,746 | $5,884 | $23,225 | $69,999 | |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $2 | $2 | |
| Direct | Performing | $2,397 | $1,077 | $430 | $487 | $283 | $100 | $4,774 |
| Non-performing | — | — | — | — | — | — | — | |
| Subtotal | $2,397 | $1,077 | $430 | $487 | $283 | $100 | $4,774 | |
| Current period gross charge-offs | $— | $— | $1 | $42 | $3 | $16 | $62 | |
| Indirect | Performing | $54,546 | $72,461 | $74,514 | $55,904 | $41,908 | $10,350 | $309,683 |
| Non-performing | — | — | — | — | — | — | — | |
| Subtotal | $54,546 | $72,461 | $74,514 | $55,904 | $41,908 | $10,350 | $309,683 | |
| Current period gross charge-offs | $21 | $95 | $278 | $531 | $329 | $127 | $1,381 | |
| Total consumer: | Performing | $61,502 | $77,063 | $93,004 | $71,137 | $48,075 | $32,062 | $382,843 |
| Non-performing | — | — | — | — | — | 1,613 | 1,613 | |
| $61,502 | $77,063 | $93,004 | $71,137 | $48,075 | $33,675 | $384,456 | ||
| Current period gross charge-offs | $21 | $95 | $279 | $573 | $332 | $145 | $1,445 | |
The following table provides an aging analysis of past due loans by portfolio segment as of December 31, 2025:
| 30-59DaysPastDue | 60-89DaysPastDue | 90DaysOrGreater | TotalPastDue | Current | TotalLoans | RecordedInvestment >90 DaysAndAccruing | |
|---|---|---|---|---|---|---|---|
| (Dollars in Thousands) | |||||||
| Loans secured by real estate: | |||||||
| Construction, land development and other land loans | $— | $— | $— | $— | $32,618 | $32,618 | $— |
| Secured by 1-4 family residential properties | 41 | — | 374 | 415 | 66,581 | 66,996 | — |
| Secured by multi-family residential properties | — | — | — | — | 117,769 | 117,769 | — |
| Secured by non-residential commercial real estate | — | — | 363 | 363 | 200,336 | 200,699 | — |
| Commercial and industrial loans | 44 | — | — | 44 | 48,316 | 48,360 | — |
| Consumer loans: | |||||||
| Direct | — | 2 | — | 2 | 4,842 | 4,844 | — |
| Indirect | 1,244 | 294 | 412 | 1,950 | 379,782 | 381,732 | — |
| Total | $1,329 | $296 | $1,149 | $2,774 | $850,244 | $853,018 | $— |
| As a percentage of total loans | 0.16% | 0.03% | 0.14% | 0.33% | 99.67% | 100.00% | |
The following table provides an aging analysis of past due loans by portfolio segment as of December 31, 2024:
| 30-59DaysPastDue | 60-89DaysPastDue | 90DaysOrGreater | TotalPastDue | Current | TotalLoans | RecordedInvestment >90 DaysAndAccruing | |
|---|---|---|---|---|---|---|---|
| (Dollars in Thousands) | |||||||
| Loans secured by real estate: | |||||||
| Construction, land development and other land loans | $— | $— | $— | $— | $65,537 | $65,537 | $— |
| Secured by 1-4 family residential properties | 515 | — | — | 515 | 69,484 | 69,999 | — |
| Secured by multi-family residential properties | — | — | — | — | 101,057 | 101,057 | — |
| Secured by non-residential commercial real estate | — | — | — | — | 227,751 | 227,751 | — |
| Commercial and industrial loans | 3,317 | — | — | 3,317 | 40,921 | 44,238 | — |
| Consumer loans: | |||||||
| Direct | 15 | — | — | 15 | 4,759 | 4,774 | — |
| Indirect | 489 | 47 | — | 536 | 309,147 | 309,683 | — |
| Total | $4,336 | $47 | $— | $4,383 | $818,656 | $823,039 | $— |
| As a percentage of total loans | 0.52% | 0.01% | 0.00% | 0.53% | 99.47% | 100.00% | |
The tables below present the amortized cost of loans on nonaccrual status and loans past due 90 days or more and still accruing interest as of December 31, 2025 and 2024. Also presented is the balance of loans on nonaccrual status as of December 31, 2025 and 2024 for which there was no related ACL recorded.
| Loans on Non-Accrual Status | |||
|---|---|---|---|
| (Dollars in Thousands) | |||
| Total nonaccrual loans | Nonaccrual loans with no allowance for credit losses | Loans past due 90 days or more and still accruing | |
| Loans secured by real estate: | |||
| Construction, land development and other land loans | $— | $— | $— |
| Secured by 1-4 family residential properties | 558 | 370 | — |
| Secured by multi-family residential properties | — | — | — |
| Secured by non-residential commercial real estate | 363 | — | — |
| Commercial and industrial loans | — | — | — |
| Consumer loans: | |||
| Direct | 21 | — | — |
| Indirect | 431 | — | — |
| Total loans | $1,373 | $370 | $— |
| Loans on Non-Accrual Status | |||
|---|---|---|---|
| (Dollars in Thousands) | |||
| Total nonaccrual loans | Nonaccrual loans with no allowance for credit losses | Loans past due 90 days or more and still accruing | |
| Loans secured by real estate: | |||
| Construction, land development and other land loans | $— | $— | $— |
| Secured by 1-4 family residential properties | 665 | 404 | — |
| Secured by multi-family residential properties | — | — | — |
| Secured by non-residential commercial real estate | — | — | — |
| Commercial and industrial loans | 3,284 | — | — |
| Consumer loans: | |||
| Direct | — | — | — |
| Indirect | — | — | — |
| Total loans | $3,949 | $404 | $— |
The following tables present the amortized cost basis of collateral dependent loans as of December 31, 2025 and 2024, which loans are individually evaluated to determine credit losses:
| Real Estate | Other | Total | |
|---|---|---|---|
| (Dollars in Thousands) | |||
| Loans secured by real estate | |||
| Construction, land development and other land loans | $2,238 | $— | $2,238 |
| Secured by 1-4 family residential properties | 385 | — | 385 |
| Secured by multi-family residential properties | — | — | — |
| Secured by non-residential commercial real estate | 363 | — | 363 |
| Commercial and industrial | — | 38 | 38 |
| Direct consumer | — | — | — |
| Total loans individually evaluated | $2,986 | $38 | $3,024 |
| Real Estate | Other | Total | |
|---|---|---|---|
| (Dollars in Thousands) | |||
| Loans secured by real estate | |||
| Construction, land development and other land loans | $2,489 | $— | $2,489 |
| Secured by 1-4 family residential properties | 1,402 | — | 1,402 |
| Secured by multi-family residential properties | — | — | — |
| Secured by non-residential commercial real estate | 383 | — | 383 |
| Commercial and industrial | — | 3,327 | 3,327 |
| Direct consumer | — | — | — |
| Total loans individually evaluated | $4,274 | $3,327 | $7,601 |
Loan Modifications Made to Borrowers Experiencing Financial Difficulty
From time to time, the Company may modify the terms of loan agreements with borrowers that are experiencing financial difficulties. Modification of the terms of such loans typically include one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; or a permanent reduction of the recorded investment in the loan.
During the years ended December 31, 2025 and 2024, the Company did not modify any loans to borrowers experiencing financial difficulty, and there were no payment defaults on loans that were modified in the previous twelve months. No modifications in 2025 or 2024 resulted in the permanent reduction of the recorded investment in the loan.
OTHER REAL ESTATE OWNED AND REPOSSESSED ASSETS
Other Real Estate Owned
Other real estate and certain other assets acquired in foreclosure are reported at the net realizable value of the property, less estimated costs to sell. The following table summarizes foreclosed property activity during the years ended December 31, 2025 and 2024:
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| (Dollars in Thousands) | ||
| Beginning balance | $1,509 | $602 |
| Additions(1) | — | 1,027 |
| Sales proceeds | (1,059) | — |
| Gross gains | 33 | — |
| Gross losses | — | — |
| Net gains | 33 | — |
| Impairment | (227) | (120) |
| Ending balance | $256 | $1,509 |
(1)
Additions to other real estate owned (“OREO”) may include transfers from loans, transfers from closed banking facilities, and capitalized improvements to existing OREO properties.
Valuation adjustments are recorded in other non-interest expense and are primarily post-foreclosure write-downs that are the result of continued declining property values based on updated appraisals or other indications of value, such as offers to purchase. Net realizable value less estimated costs to sell of foreclosed residential real estate held by the Company waszero as of both December 31, 2025 and 2024. In addition, the Company held $0.4 million and zero in consumer mortgage loans collateralized by residential real estate that were in the process of foreclosure as of December 31, 2025 and 2024, respectively.
Repossessed Assets
The Company also acquires assets through the repossession of the underlying collateral of loans in default. Total repossessed assets as of December 31, 2025 and 2024 were $0.6 million and $0.2 million, respectively. Repossessed assets are included in other assets in the Company’s consolidated balance sheets.
GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill is tested for impairment annually, or more often if circumstances warrant. If, as a result of impairment testing, it is determined that the fair value of goodwill is lower than its carrying amount, goodwill must be written down to its implied fair value. Subsequent increases in goodwill value are not recognized in the consolidated financial statements. Goodwill totaled $7.4 million as of both December 31, 2025 and 2024. Goodwill impairment was neither indicated nor recorded during the years ended December 31, 2025 and 2024.
Core deposit premiums are amortized over aseven-year period and are periodically evaluated, at least annually, as to the recoverability of their carrying value. No write-downs of core deposit premiums were recorded by the Company during the years ended December 31, 2025 and 2024.
The Company’s goodwill and other intangible assets (carrying basis and accumulated amortization) as of December 31, 2025 and 2024 were as follows:
| December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| (Dollars in Thousands) | ||
| Goodwill | $7,435 | $7,435 |
| Core deposit intangible assets: | ||
| Gross carrying amount | 2,048 | 2,048 |
| Accumulated amortization | (2,048) | (1,999) |
| Core deposit intangible, net | — | 49 |
| Total | $7,435 | $7,484 |
As of December 31, 2025, the Company had fully amortized the remaining balance of the core deposit intangible.
The net carrying amount of the Company’s core deposit assets is not considered recoverable if it exceeds the sum of the undiscounted cash flows expected to result from use and eventual disposition. That assessment is based on the carrying amount of the intangible assets subject to amortization at the date on which it is tested for recoverability. Intangible assets subject to amortization are tested by the Company for recoverability whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.
PREMISES AND EQUIPMENT
Premises and equipment are summarized as follows:
| December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| (Dollars in Thousands) | ||
| Land | $7,835 | $5,390 |
| Premises | 25,372 | 24,798 |
| Furniture, fixtures and equipment | 16,771 | 16,972 |
| Construction in progress | 795 | 891 |
| Total cost of premises and equipment | 50,773 | 48,051 |
| Less accumulated depreciation | (24,489) | (23,248) |
| Total premises and equipment, net | $26,284 | $24,803 |
Depreciation expense of $1.7 million and $1.6 million was recorded in 2025 and 2024, respectively.
DEPOSITS
As of December 31, 2025, the scheduled maturities of the Company’s time deposits were as follows:
| (Dollars inThousands) | |
|---|---|
| 2025 | $313,050 |
| 2026 | 17,556 |
| 2027 | 24,642 |
| 2028 | 2,114 |
| 2029 and after | 2,799 |
| Total | $360,161 |
Time deposits greater than $250 thousand totaled $52.0 million and $62.5 million as of December 31, 2025 and 2024, respectively. Included in deposits, the Company held brokered certificates of deposit totaling $137.9 million and $72.4 million as of December 31, 2025 and 2024, respectively. Deposits from related parties held by the Company totaled $21.4 million and $12.0 million as of December 31, 2025 and 2024, respectively.
BORROWINGS
Short-Term Borrowings
Short-term borrowings may consist of federal funds purchased, securities sold under repurchase agreements, and short-term FHLB advances with original maturities of one year or less.
Federal funds purchased, which represent unsecured lines of credit that generally mature withinone to 90 days, are available to the Bank through arrangements with correspondent banks and the FRB. As of both December 31, 2025 and 2024, there wereno federal funds purchased outstanding.
Securities sold under repurchase agreements, which are secured borrowings, generally are reflected at the amount of cash received in connection with the transaction. The Company may be required to provide additional collateral based on the fair value of the underlying securities. The Company monitors the fair value of the underlying securities on a daily basis. There wereno securities sold under repurchase agreements as of December 31, 2025 and 2024.
Short-term FHLB advances are secured borrowings available to the Company as an alternative funding source. The Company had zero and $10.0 million in outstanding FHLB advances with original maturities of less than one year as of December 31, 2025 and 2024, respectively.
Long-Term Borrowings
FHLB Advances
The Company may use FHLB advances with original maturities of more than one year as an alternative to funding sources with similar maturities, such as certificates of deposit or other deposit programs. These advances generally offer more attractive rates than other mid-term financing options. They are also flexible, allowing the Company to quickly obtain the necessary maturities and rates that best suit its overall asset/liability strategy. FHLB advances with an original maturity of more than one year are classified as long-term. As of both December 31, 2025 and 2024, the Company didnot have any long-term FHLB advances outstanding.
Subordinated Debt
On October 1, 2021, the Company completed a private placement of $11.0 million in aggregate principal amount of fixed-to-floating rate subordinated notes that will mature on October 1, 2031 (the “Notes”). The Notes require semi-annual interest-only payments, with the entire principal amount due at maturity. The Notes bear interest at a rate of 3.50% per annum for the first five years; then the interest rate will be reset quarterly to a benchmark interest rate per annum which, subject to certain conditions provided in the Notes, will be equal to the then current three-month term Secured Overnight Financing Rate (“SOFR”) plus 275 basis points. Beginning on or after October 1, 2026, the Notes are redeemable at the option of and by the Company, in whole or in part, subject to the terms of the Notes. The Company has used and expects to continue to use, the net proceeds for general corporate purposes, which may include the repurchase of the Company’s common stock, and to support organic growth plans, including the maintenance of capital ratios. Net of unamortized debt issuance costs, the Notes were recorded as long-term borrowings totaling $10.9 million as of both December 31, 2025 and 2024.
| 2025 | 2024 | |
|---|---|---|
| (Dollars in Thousands) | ||
| Balance at year-end | $10,945 | $10,872 |
| Average balance during the year | $10,909 | $10,836 |
| Maximum month-end balance during the year | $10,945 | $10,872 |
| Average rate paid during the year, including amortization of debt issuance costs | 4.20% | 4.20% |
| Weighted average remaining maturity (in years) | 5.75 | 6.75 |
Available Credit
As an additional funding source, the Company has available unused lines of credit with correspondent banks, the FRB and the FHLB. Certain of these funding sources are subject to underlying collateral availability. As of December 31, 2025 and 2024, the Company’s available unused lines of credit consisted of the following:
| Available Unused Lines of Credit | Collateral Requirements | December 31, 2025 | December 31, 2024 |
|---|---|---|---|
| Correspondent banks | None | $48.0 million | $48.0 million |
| FHLB advances (1) | Subject to collateral | $324.1 million | $319.9 million |
| FRB (2) | Subject to collateral | $210.9 million | $165.1 million |
(1)
These amounts represent the total remaining credit the Company has from the FHLB, but this credit can only be utilized to the extent that underlying collateral exists. The total lendable collateral value of assets pledged (including loans and investment securities) associated with FHLB advances and letters of credit totaled $50.5 million and $55.4 million as of December 31, 2025 and 2024, respectively. The Company’s collateral exposure with the FHLB in the form of advances and letters of credit was $20.0 million and $10.0 million as of December 31, 2025 and 2024, respectively, leaving an excess of collateral of $30.5 million and $45.4 million available to utilize for additional credit as of the respective dates. The Company also has the ability to pledge additional assets to increase the availability of borrowings.
(2)
The Company has access to the FRB's discount window, which allows borrowing under 90-day terms on pledged collateral that includes eligible investment securities and loans. The amounts shown in the table represent the Company's unused borrowing capacity as of the applicable date based on collateral pledged to the FRB's discount window.
INCOME TAXES
The consolidated provisions for income taxes for the years ended December 31, 2025 and 2024 were as follows:
| 2025 | 2024 | |
|---|---|---|
| (Dollars in Thousands) | ||
| Current taxes | ||
| Federal | $1,508 | $1,458 |
| State | 386 | 543 |
| Total current taxes | 1,894 | 2,001 |
| Deferred taxes | ||
| Federal | 33 | 538 |
| State | 17 | 45 |
| Total deferred | 50 | 583 |
| Total tax provision | $1,944 | $2,584 |
The Company has elected to prospectively adopt the guidance in ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Taxes Disclosures. The following table reconciles the U.S. federal statutory income tax rate of 21% to the Company’s effective income tax rate for the year ended December 31, 2025.
| Amount | Percent | |
|---|---|---|
| (Dollars in Thousands) | ||
| Income before provision for income taxes | $7,936 | |
| US federal statutory tax rate | 1,667 | 21.0% |
| State and local income taxes, net of federal income tax effect (1) | 317 | 4.0% |
| Nontaxable or nondeductible items | (65) | -0.8% |
| Other reconciling items (2) | 25 | 0.3% |
| Total | $1,944 | 24.5% |
(1)State taxes in Alabama made up the majority of the tax effect of this category. The Company has no foreign operations and does not file income tax returns in foreign jurisdictions.
(2) No individual component of this category was material to the rate reconciliation.
The following table details how the consolidated tax expense differed from the amount computed by applying the Company's federal statutory income tax rate of 21% in 2024, prior to the adoption of ASU 2023-09:
| Income tax expense at federal statutory rate | $2,258 |
|---|---|
| Increase (decrease) resulting from: | |
| Tax-exempt interest | (52) |
| Bank-owned life insurance | (74) |
| State income tax expense, net of federal income tax effect | 414 |
| Apportionment and state rate changes | 119 |
| Other | (81) |
| Total | $2,584 |
The tax effects of temporary differences that gave rise to significant portions of the deferred tax assets and deferred tax liabilities as of December 31, 2025 and 2024 are presented below:
| 2025 | 2024 | |
|---|---|---|
| (Dollars in Thousands) | ||
| Deferred tax assets: | ||
| Allowance for credit losses | $2,809 | $2,657 |
| Deferred compensation | 562 | 749 |
| Deferred commissions and fees | 289 | 368 |
| Unrealized loss on securities available-for-sale | 240 | 1,676 |
| Other | 538 | 554 |
| Total gross deferred tax assets | 4,438 | 6,004 |
| Deferred tax liabilities: | ||
| Premises and equipment | 1,293 | 1,329 |
| Core deposit intangible | — | 12 |
| Limited partnerships | 114 | 112 |
| Unrealized gain on cash flow hedges | — | 227 |
| Other | 206 | 260 |
| Total gross deferred tax liabilities | 1,613 | 1,940 |
| Net deferred tax asset, included in other assets | $2,825 | $4,064 |
Income taxes paid, net of refunds, are presented in the supplemental disclosures of cash flow information in Note 2.
The Company hadno deferred tax valuation allowance as of December 31, 2025 or 2024. The Company didnot have any federal or state net operating loss carryforwards as of December 31, 2025 or December 31, 2024. The Company files income tax returns with the federal government and several states. The majority of its income is attributable to the states of Alabama and Tennessee. The Company is currently open to audit under the statute of limitations by the Internal Revenue Service and the states in which it filed for the years ended December 31,2022 through 2025.
As of December 31, 2025, the Company hadno unrecognized tax benefits related to federal or state income tax matters and doesnot anticipate any material increase or decrease in unrecognized tax benefits relative to any tax positions taken prior to December 31, 2025. As of December 31, 2025, the Company had accruedno interest andno penalties related to uncertain tax positions.
EMPLOYEE BENEFIT PLANS
The Company sponsors a 401(k) Plan (the “401(k) Plan”). The 401(k) Plan allows participants to defer a portion of their compensation on a pre-tax basis, subject to the statutory annual contribution limit. For 2025 and 2024, the Company made “safe harbor” contributions on behalf of participants in the form of a match that was equal to 100% of each participant’s elective deferrals, up to a maximum of 4% of the participant’s eligible compensation. The 401(k) Plan also allows the Company to make discretionary matching contributions on behalf of participants equal to 2% of each participant’s elective deferrals. No discretionary match was made in 2025 or 2024. The Company’s matching contributions to the 401(k) Plan totaled $0.4 million in both 2025 and 2024.
Participants can elect to invest up to 20% of incoming contributions (measured at the time of investment) in the 401(k) Plan in the form of Company stock. The 401(k) Plan held 101,428 and 119,915 shares of Company stock as of December 31, 2025 and 2024, respectively. These shares are allocated to participants in the 401(k) Plan and, accordingly, are included in the earnings per share calculations.
DEFERRED COMPENSATION PLANS
Supplemental Retirement Benefits
The Company has entered into separate supplemental retirement compensation benefits agreements with certain non-employee directors and former executive officers. These agreements are structured as nonqualified retirement plans for federal income tax purposes. The Company’s obligation under these agreements is accrued as deferred compensation in accordance with the terms of the individual contracts over the required service period to the date the employee is eligible to receive benefits. The Company’s deferred compensation obligation under these agreements totaled $2.4 million and $2.7 million as of December 31, 2025 and 2024, respectively.
Non-Employee Directors' Deferred Compensation Plan
Non-employee directors may elect to defer payment of all or any portion of their Bancshares and Bank director fees under Bancshares’ Non-Employee Directors’ Deferred Compensation Plan (the “Deferral Plan”). The Deferral Plan permits non-employee directors to invest their directors’ fees and to receive the adjusted value of the deferred amounts in cash and/or shares of Bancshares’ common stock. Neither Bancshares nor the Bank makes any contribution to participants’ accounts under the Deferral Plan. As of December 31, 2025 and 2024, a total of 76,817 shares and 108,190 shares of Bancshares common stock, respectively, were deferred in connection with the Deferral Plan. All deferred fees, whether in the form of cash or shares of Bancshares common stock, are reflected as compensation expense in the period earned. The Company classifies all deferred directors’ fees allocated to be paid in shares as additional paid-in capital. The Company may use issued shares or shares of treasury stock to satisfy these obligations when due.
STOCK AWARDS
In 2013, Bancshares’ shareholders authorized the Company to provide share-based compensation awards to eligible employees, directors and consultants of the Company and its affiliates pursuant to the 2013 Incentive Plan. Available award types included stock options, stock appreciation rights, restricted stock and restricted stock units, and performance share awards. The 2013 Incentive Plan, as amended in 2019, expired in March 2023. In April 2023, Bancshares’ shareholders approved the 2023 Incentive Plan, which authorizes the Compensation Committee of the Board of Directors to grant substantially the same types of share-based awards to eligible employees, directors and consultants. Collectively, the 2013 Incentive Plan and the 2023 Incentive Plan are herein referred to as the Company’s “Incentive Plan.” In accordance with the Incentive Plan, shares of common stock available for issuance pursuant to the grants may consist, in whole or in part, of authorized and unissued shares, treasury shares or shares reacquired by the Company in any manner. Since the origination of the Incentive Plan, through December 31, 2025, only stock options and restricted stock have been granted. Stock-based compensation expense related to stock awards totaled $0.7 million and $0.6 million for the years ended December 31, 2025 and 2024, respectively.
Stock Options
Stock option awards have been granted with an exercise price equal to the market price of the Company’s common stock on the date of the grant and have vesting periods ranging fromone tothree years, with 10-year contractual terms. The Company recognizes the cost of services received in exchange for stock option awards based on the grant date fair value of the award, with compensation expense recognized on a straight-line basis over the award’s vesting period. The fair value of outstanding awards was determined using the Black-Scholes option pricing model at the date of grant. The Company didnot grant any stock option awards during the years ended December 31, 2025 and 2024.
The following table summarizes the Company’s stock option activity for the periods presented.
| Year Ended | ||||
|---|---|---|---|---|
| December 31, 2025 | December 31, 2024 | |||
| Number ofShares | Weighted-AverageExercisePrice | Number ofShares | Weighted-AverageExercisePrice | |
| Options: | ||||
| Outstanding, beginning of year | 268,250 | $10.62 | 411,900 | $9.77 |
| Granted | — | — | — | — |
| Exercised | 80,550 | 9.29 | 136,050 | 8.19 |
| Expired | 5,500 | 8.23 | — | — |
| Forfeited | 1,000 | 10.01 | 7,600 | 8.09 |
| Options outstanding, end of year | 181,200 | $11.29 | 268,250 | $10.62 |
| Options exercisable, end of year | 181,200 | $11.29 | 268,250 | $10.62 |
The aggregate intrinsic value of stock options outstanding (calculated as the amount by which the market value of underlying stock exceeds the exercise price of the option) was $0.5 million and $0.6 million as of December 31, 2025 and 2024, respectively.
Restricted Stock
During the years ended December 31, 2025 and 2024,65,742 shares and 55,300 shares, respectively, of restricted stock were granted. Awards granted to employees had athree-year vesting period, while awards granted to non-employee directors had aone-year vesting period. The Company recognizes the cost of services received in exchange for restricted stock awards based on the grant date closing price of the stock, with compensation expense recognized on a straight-line basis over the award’s vesting period.
The following table summarizes the Company's restricted stock award activity for the periods presented.
| Year Ended | ||||
|---|---|---|---|---|
| December 31, 2025 | December 31, 2024 | |||
| Number ofShares | Weighted-Average Grant-Date Fair Value | Number ofShares | Weighted-Average Grant-Date Fair Value | |
| Restricted stock awards: | ||||
| Nonvested shares, beginning of year | 92,599 | $10.29 | 86,443 | $10.03 |
| Granted | 65,742 | 13.08 | 55,300 | 10.41 |
| Released from restriction | 58,076 | 10.53 | 47,644 | 9.96 |
| Forfeited | 2,768 | 11.77 | 1,500 | 10.41 |
| Nonvested shares, end of year | 97,497 | $11.98 | 92,599 | $10.29 |
SHAREHOLDERS’ EQUITY
As of December 31, 2025, shareholders’ equity totaled $105.6 million, or 9.1% of total assets, compared to $98.6 million, or 9.0% of total assets, as of December 31, 2024.
During the year ended December 31, 2025 the Company completed repurchases of 128,000 shares of its common stock at a weighted average price of $13.76 per share, or $1.8 million in aggregate. The repurchased shares were allocated to treasury stock under the Company’s previously announced share repurchase program, which was expanded in 2025 to authorize the purchase of 1,000,000 additional shares. Share repurchases under the program may be made through open market and privately negotiated transactions at times and in such amounts as management deems appropriate, subject to applicable regulatory requirements. The repurchase program does not obligate the Company to acquire any particular number of shares and may be suspended at any time at the Company’s discretion. As of December 31, 2025,1,784,813 shares remained available for repurchase under the program.
During the year ended December 31, 2025, the Company declared dividends totaling$0.28 per common share, or approximately $1.6 million in aggregate amount, compared to$0.22 per common share, or approximately $1.3 million in aggregate amount, during the year ended December 31, 2024. Dividends are paid at the discretion of the Company’s Board of Directors, based on the Company’s operating performance and financial position, including earnings, capital and liquidity. Dividends from the Bank are the Company’s primary source of funds for the payment of dividends to shareholders. In addition, federal and state regulatory agencies have the authority to prevent the Company from paying a dividend to shareholders.
The Bank is subject to the revised capital requirements as described in the section captioned “Supervision and Regulation – Capital Adequacy” included in Part I, Item I of this report. Under these requirements, the Bank is subject to minimum risk-based capital and leverage capital requirements, which are administered by the federal bank regulatory agencies. These capital requirements, as defined by federal regulations, involve quantitative and qualitative measures of assets, liabilities and certain off-balance sheet instruments. Failure to meet minimum capital requirements can result in certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the financial statements of the Bank and Bancshares, and could impact Bancshares’ ability to pay dividends. The Bank’s minimum risk-based capital requirements include the fully implemented capital conservation buffer of 2.50%. As of both December 31, 2025 and 2024, the Bank exceeded all applicable minimum capital standards. In addition, the Bank met applicable regulatory guidelines to be considered well-capitalized as of both December 31, 2025 and 2024. To be categorized in this manner, the Bank maintained common equity Tier 1 risk-based capital, Tier 1 risk-based capital, total risk-based capital and Tier 1 leverage ratios as set forth in the tables below. In addition, the Bank was not subject to any written agreement, order, capital directive or prompt corrective action directive issued by its primary federal regulator to meet and maintain a specific level for any capital measures.
The following tables provide the Bank’s actual regulatory capital amounts and ratios under regulatory capital standards in effect (Basel III) at December 31, 2025 and 2024:
| Actual Regulatory Capital · Minimum · To Be Well | ||||
|---|---|---|---|---|
| Amount | Ratio | Requirement | Capitalized | |
| (Dollars in Thousands) | ||||
| Common equity Tier 1 capital (to risk-weighted assets) | $102,952 | 10.88% | 7.00% | 6.50% |
| Tier 1 capital (to risk-weighted assets) | 102,952 | 10.88% | 8.50% | 8.00% |
| Total capital (to risk-weighted assets) | 114,062 | 12.05% | 10.50% | 10.00% |
| Tier 1 leverage (to average assets) | 102,952 | 9.03% | 4.00% | 5.00% |
| Actual Regulatory Capital · Minimum · To Be Well | ||||
|---|---|---|---|---|
| Amount | Ratio | Requirement | Capitalized | |
| (Dollars in Thousands) | ||||
| Common equity Tier 1 capital (to risk-weighted assets) | $103,027 | 11.31% | 7.00% | 6.50% |
| Tier 1 capital (to risk-weighted assets) | 103,027 | 11.31% | 8.50% | 8.00% |
| Total capital (to risk-weighted assets) | 113,587 | 12.47% | 10.50% | 10.00% |
| Tier 1 leverage (to average assets) | 103,027 | 9.50% | 4.00% | 5.00% |
No significant conditions or events have occurred since December 31, 2025 that management believes have affected the Bank’s classification as “well-capitalized.” Because of the size of the Company’s balance sheet, there is currently no requirement for separate reporting of capital amounts and ratios for Bancshares. Accordingly, such amounts and ratios are not included.
Under the FDIC’s final rule establishing the methodology for calculating deposit insurance assessments for banks with less than $10 billion in assets, the rate is determined based on a number of factors, including the bank’s CAMELS ratings, leverage ratio, net income, non-performing loan ratios, OREO ratios, core deposit ratios, one-year organic asset growth and a loan mix index. The CAMELS rating system is a supervisory rating system developed to classify a bank’s overall condition by taking into account capital adequacy, assets, management capability, earnings, liquidity and sensitivity to market and interest rate risk. The loan mix index component of the assessment model requires banks to calculate each of their loan categories as a percentage of assets and then multiply each category by a standardized historical charge-off rate percentage provided by the FDIC, with a higher index leading to a higher assessment rate. The rule implements maximum assessment rates for institutions with a composite CAMELS rating of 1 or 2 and minimum rates for institutions with a rating of 3, 4 or 5.
Dividend Restrictions
Under Delaware law, dividends may be paid only out of “surplus,” defined as an amount equal to the present fair value of the total assets of the corporation, minus the present fair value of the total liabilities of the corporation, minus the capital of the corporation. In the event that there is no surplus, dividends may be paid out of the net profits of the corporation for the fiscal year in which the dividend is declared and/or the immediately preceding fiscal year. Dividends may not be paid, however, out of net profits of the corporation if the capital represented by the issued and outstanding stock of all classes having a preference on the distribution of assets is impaired. Further, the Federal Reserve permits bank holding companies to pay dividends only out of current earnings and only if future retained earnings would be consistent with the company’s capital, asset quality and financial condition.
Since it has no significant independent sources of income, Bancshares’ ability to pay dividends depends on its ability to receive dividends from the Bank. Under Alabama law, a state-chartered bank must annually transfer to surplus at least 10% of its “net earnings” (defined as the remainder of all earnings from current operations plus actual recoveries on loans and investments and other assets, less all current operating expenses, actual losses, accrued dividends on preferred stock and all federal, state and local taxes) until the bank’s surplus is at least 20% of its capital. Until the bank’s surplus reaches this level, a bank may not declare a dividend in excess of 90% of its net earnings. Once a bank’s surplus equals or exceeds 20% of its capital, if the total of all dividends declared by the bank in a calendar year will exceed the sum of its net earnings for that year and its retained net earnings for the preceding two years (less any required transfers to surplus), then the bank must obtain prior written approval from the Superintendent of the Alabama State Banking Department. The bank may not pay any dividends or make any withdrawals or transfers from surplus without the prior written approval of the Superintendent. The FDIC prohibits the payment of cash dividends if (1) as a result of such payment, the bank would be undercapitalized or (2) the bank is in default with respect to any assessment due to the FDIC, including a deposit insurance assessment. These restrictions could materially influence the Bank’s, and therefore Bancshares’, ability to pay dividends.
LEASES
The Company is involved in a number of operating leases, primarily for branch locations. Branch leases have remaining lease terms ranging fromone year toeighty ears, some of which include options to extend the leases for up tofive years, and some of which include an option to terminate the lease withinone year. The Bank also leases certain office facilities to third parties and classifies these leases as operating leases.
The following table provides a summary of the components of lease income and expense, as well as the reporting location in the consolidated statements of operations for the years ended December 31, 2025 and 2024:
| Year Ended | |||
|---|---|---|---|
| Location | December 31,2025 | December 31,2024 | |
| (Dollars in Thousands) | |||
| Operating lease income (1) | Lease income | $1,082 | $1,033 |
| Operating lease expense (2) | Net occupancy and equipment | $459 | $565 |
(1)
Operating lease income includes rental income from owned properties.
(2)
Includes short-term lease costs. For the years ended December 31, 2025 and 2024, short-term lease costs were nominal in amount.
The following table provides supplemental lease information for operating leases on the consolidated balance sheets as of December 31, 2025 and 2024:
| Location | December 31,2025 | December 31,2024 | |
|---|---|---|---|
| (Dollars in Thousands) | |||
| Operating lease right-of-use assets | Other assets | $1,581 | $1,921 |
| Operating lease liabilities | Other liabilities | $1,643 | $1,972 |
| Weighted-average remaining lease term (in years) | 5.23 | 5.14 | |
| Weighted-average discount rate | 4.31% | 4.08% | |
The following table provides supplemental lease information for the consolidated statements of cash flows for the years ended December 31, 2025 and 2024:
| Year Ended | ||
|---|---|---|
| December 31,2025 | December 31,2024 | |
| (Dollars in Thousands) | ||
| Cash paid for amounts included in the measurement of lease liabilities: | ||
| Operating cash flows from operating leases | $412 | $395 |
The following table is a schedule of remaining future minimum lease payments for operating leases that had an initial or remaining non-cancellable lease term in excess of one year as of December 31, 2025:
| MinimumRental Payments | |
|---|---|
| (Dollars inThousands) | |
| 2026 | 419 |
| 2027 | 308 |
| 2028 | 269 |
| 2029 | 183 |
| 2030 and thereafter | 746 |
| Total future minimum lease payments | $1,925 |
| Less: Imputed interest | 282 |
| Total | $1,643 |
DERIVATIVE FINANCIAL INSTRUMENTS
The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company manages its exposures to business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk, primarily by managing the amounts, sources, and duration of assets and liabilities. The Company uses interest rate derivative instruments to minimize unplanned fluctuations in earnings and cash flows caused by interest rate volatility. The Company’s interest rate risk management strategy generally involves modifying the repricing characteristics of certain assets and liabilities to mitigate negative impacts on net interest margin and/or cash flow. Interest rate derivative instruments utilized by the Company generally include interest rate swap contracts or option contracts, such as caps and floors. The fair values of derivative instruments are carried in the Company’s consolidated balance sheets as assets and/or liabilities. The Company does not use derivatives for speculative purposes and generally enters into transactions that have a qualifying hedge relationship. When hedge accounting is used, derivatives are classified as either cash flow hedges or fair value hedges. The Company may also enter into derivative contracts that are not designated as hedges in order to mitigate economic risks or risks associated with volatility in connection with customer derivative transactions. The Company’s existing credit derivatives are associated with loan participation arrangements, and are not used by the Company to manage interest rate risk in the Company’s assets or liabilities.
Like other financial instruments, derivatives contain an element of credit risk. This risk is measured as the expected replacement value of the contracts. Management enters into bilateral collateral and master netting agreements that provide for the net settlement of all contracts with the same counterparty. Additionally, management monitors counterparty credit risk exposure on each contract to determine appropriate limits on the Company's total credit exposure across all product types.
Cash Flow Hedges
During the fourth quarter of 2025, the Company purchasedtwo interest rate cap contracts with the objective of protecting the Company against variability in expected future cash flows attributed to changes in the designated interest rate (USD-SOFR-OIS Compound) on an aggregate notional amount of $80.0 million related to interest expense on 3-month fixed rate liabilities that will be renewed each quarter. Each contract has a notional amount of $40.0 millionand was designated as a derivative instrument in cash flow hedges and is intended to mitigate the Company’s risk of loss associated with upward shifts in the designated interest rate. The contracts will provide cash flow to the Company in the event the designated interest rate exceeds therespective strike rates of 3.45% and 3.60% during the contract periods of December 5, 2025 through December 5, 2028 and December 19, 2025 through December 19, 2029, respectively. As of December 31, 2025, the hedge relationships for both interest rate cap contracts were designated effective, and accordingly, changes in the fair value of the contracts were included as an adjustment to accumulated other comprehensive income.
In March 2025, the Company purchased an interest rate floor contract with the objective of protecting the Company against variability in expected future cash flows attributed to changes in the designated interest rate (1 Month CME Term SOFR) on the notional amount of $20.0 million based on interest receipts on loans and securities indexed to the designated interest rate. The contract was designated as a derivative instrument in cash flow hedges and is intended to mitigate the Company’s risk of loss associated with downward shifts in the designated interest rate. The contract will provide cash flow to the Company in the event the designated interest rate decreases below 3.05% before the contract’s designated termination date of March 15, 2029. As of December 31, 2025, the hedge relationship for the floor contract was designated effective, and accordingly, changes in the fair value of the contract were included as an adjustment to accumulated other comprehensive income.
Derivative Contracts Not Receiving Hedge Accounting Treatment
Interest Rate Floor - In March 2024, the Company purchased an interest rate floor contract on the notional amount of $25.0 million. The floor contract protects the Company against variability in expected future cash flows attributed to changes in the designated interest rate (USD-SOFR-OIS Compound) on the $25.0 million notional amount. The contract was not designated as a hedging instrument, and accordingly, changes in the fair value of the contract are recorded as non-interest income or expense over the term of the contract. The contract is intended to mitigate the Company’s risk of loss associated with downward shifts in the designated interest rate in the event such rate decreases below 3.0% before the contract’s designated termination date of March 27, 2026.
Customer-Related Interest Rate Swaps –The Company enters into interest rate swap contracts with certain loan customers. As of December 31, 2025, the aggregate notional amount of these contracts was $11.8 million. The swaps are intended to assist those borrowers in managing interest rate risk. To mitigate the Company’s exposure arising from these customer-related derivatives, the Company enters into corresponding offsetting interest rate swap contracts with third-party counterparties on matching notional amounts. The customer-related derivatives and the offsetting derivatives are not designated as hedging instruments, and accordingly, changes in the fair value of the contracts are recorded as non-interest income or expense. These contracts are intended to economically offset the Company’s exposure to changes in interest rates arising from the customer-related derivative activity. During the year ended December 31, 2025, the Company received $0.1 million in fees associated with these customer-related derivative contracts, which were recognized in non-interest income.
Credit Derivatives - During 2024, the Company entered into three credit risk participation agreements on the notional amount of $18.6 million in the aggregate. These agreements are with lead participant banks with which the Company shares participation loans. The Company is the guarantor under these agreements to provide reimbursement of losses resulting from a third-party default on the underlying swap. For participating in the agreements, the Company received one-time fees which were initially included in other liabilities. The derivatives are not eligible for hedge accounting treatment. Accordingly, valuation changes are recorded directly to non-interest income.
Previously Terminated Hedges
During the fourth quarter of 2025, the Company voluntarily terminatedtwo forward starting interest rate swap contracts for a cash payment of $0.1 million. Each of the contracts had a $20.0 million notional amount, or $40.0 million in the aggregate. The swaps were previously designated as cash flow hedges. As a result of the terminations, the related hedge relationships were discontinued, and the amounts previously recorded in accumulated other comprehensive income were reclassified into earnings.
During the first quarter of 2025, the Company voluntarily terminated three interest rate swap contracts, each with notional amounts of $10.0 million, or an aggregate amount of $30.0 million. Each of the swaps had previously been designated as fair value hedges with the objective of effectively converting a pool of fixed rate indirect consumer loans to a variable rate throughout the hedge durations in accordance with the portfolio layer method. The termination of the fair value hedges resulted in a nominal settlement with the counterparty.
During the first quarter of 2023, the Company voluntarily terminatedtwo interest rate swap contracts, each with notional amounts of $10.0 million, or an aggregate amount of $20.0 million. The swaps were previously designated as cash flow hedges. The termination resulted in a net unrealized gain totaling $1.1 million. The unrealized gain was initially recorded in accumulated other comprehensive income, net of tax, and is being reclassified to reduce interest expense over the original terms of the swap contracts. Remaining unrealized gains associated with these terminated cash flow hedges totaled $0.1 million and $0.3 million as of December 31, 2025 and 2024, respectively.
The hedge terminations noted above resulted from the asset/liability management techniques employed by the Company's management in response to the interest rate environment. None of the terminations resulted from hedge ineffectiveness.
Presentation
The following table reflects the notional amount and fair value of derivative instruments included on the Company’s consolidated balance sheets on a net basis as of December 31, 2025 and 2024.
| As of December 31, 2025 · As of December 31, 2024 | ||||||
|---|---|---|---|---|---|---|
| Estimated · Estimated | ||||||
| Fair Value · Fair Value | ||||||
| Notional Amount · Gain (Loss) (1) · Notional Amount · Gain (Loss) (1) | ||||||
| (Dollars in Thousands) | ||||||
| Derivatives designated as hedging instruments: | ||||||
| Fair value hedges: | ||||||
| Interest rate swaps related to fixed rate indirect consumer loans | $— | $— | $30,000 | $69 | ||
| Total fair value hedges | — | 69 | ||||
| Cash flow hedges: | ||||||
| Interest rate swaps related to interest-bearing liabilities | $— | $— | $40,000 | $609 | ||
| Interest rate floors | $20,000 | $166 | $— | $— | ||
| Interest rate caps | $80,000 | $795 | $— | $— | ||
| Total cash flow hedges | 961 | 609 | ||||
| Total derivatives designated as hedging instruments, net | 961 | 678 | ||||
| Derivatives not designated as hedging instruments: | ||||||
| Interest rate floors | $25,000 | - | $50,000 | 18 | ||
| Credit risk participation agreements | $18,649 | (46) | $15,198 | (54) | ||
| Customer-related interest rate swaps - borrower | $11,776 | 106 | $— | — | ||
| Customer-related interest rate swaps - third party counterparties | $11,776 | (106) | $— | — | ||
| Total derivatives not designated as hedging instruments, net | $(46) | $(36) | ||||
(1) Derivatives in a gain position are recorded in other assets and derivatives in a loss position are recorded in other liabilities in the consolidated balance sheets.
The following table presents the net effects of derivative hedging instruments on the Company’s consolidated statements of operations for the years ended December 31, 2025 and 2024. The effects, which include the reclassification of unrealized gains and losses on terminated swap contracts, are presented as either an increase or decrease in income before income taxes in the relevant caption of the Company’s consolidated statements of operations.
| Location in the · Year Ended December 31, | |||
|---|---|---|---|
| Consolidated Statements | 2025 | 2024 | |
| of Operations · (Dollars in Thousands) | |||
| Interest income | Interest and fees on loans | $(85) | $788 |
| Interest expense | Interest on deposits | 293 | 438 |
| Interest expense | Interest on short-term borrowings | - | 84 |
| Non-interest income | Other non-interest income | 91 | 144 |
| Non-interest expense | Other non-interest expense | (18) | 81 |
| Net increase to income before income taxes | $281 | $1,535 | |
OTHER OPERATING INCOME AND EXPENSE
Other operating income for the years ended December 31, 2025 and 2024 consisted of the following:
| Year Ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| (Dollars in Thousands) | ||
| Bank-owned life insurance | $556 | $538 |
| ATM fee income | 367 | 381 |
| Other income | 434 | 399 |
| Total | $1,357 | $1,318 |
Other operating expense for the years ended December 31, 2025 and 2024 consisted of the following:
| Year Ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| (Dollars in Thousands) | ||
| Postage, stationery and supplies | $581 | $560 |
| Telephone/data communication | 795 | 779 |
| Collection and recoveries | 293 | 169 |
| Directors fees | 404 | 380 |
| Software amortization | 454 | 356 |
| Other real estate/foreclosure expense, net | 269 | 230 |
| Outside services | 405 | 299 |
| Other expense | 2,335 | 1,981 |
| Total | $5,536 | $4,754 |
GUARANTEES, COMMITMENTS AND CONTINGENCIES
Credit
The Bank’s exposure to credit loss in the event of nonperformance by the other party for commitments to make loans and standby letters of credit is represented by the contractual amount of those instruments. The Bank uses the same credit policies in making these commitments as it does for on-balance sheet instruments.
In the normal course of business, there are outstanding commitments and contingent liabilities, such as commitments to extend credit, letters of credit and others, that are not included in the consolidated financial statements. The financial instruments involve, to varying degrees, elements of credit and interest rate risk in excess of amounts recognized in the financial statements. A summary of these commitments and contingent liabilities is presented below:
| December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| (Dollars in Thousands) | ||
| Standby letters of credit | $— | $— |
| Standby performance letters of credit | 722 | 896 |
| Commitments to extend credit | 122,365 | 120,703 |
Standby letters of credit and standby performance letters of credit are contingent commitments issued by the Bank generally to guarantee the performance of a customer to a third party. The Bank has recourse against the customer for any amount that it is required to pay to a third party under a standby letter of credit or standby performance letter of credit. Revenues are recognized over the lives of the standby letters of credit and standby performance letters of credit. As of December 31, 2025 and 2024, the potential amounts of future payments that the Bank could be required to make under its standby letters of credit and standby performance letters of credit, which represent the Bank’s total credit risk in these categories, are included in the table above.
A commitment to extend credit is an agreement to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon the extension of credit, is based on management’s credit evaluation of the counterparty. Collateral held varies but may include accounts receivable, inventory, property, plant and equipment and income-producing commercial properties.
At each quarter end date, the Company calculates an allowance for unfunded lending commitments, including those described in the table above. The Company's allowance for unfunded lending commitments totaled $0.4 million as of both December 31, 2025 and 2024. Additional discussion related to the calculation of the allowance for unfunded lending commitments is included in Note 4, "Loans and Leases".
Self-Insurance
The Company is self-insured for a significant portion of employee health benefits. However, the Company maintains stop-loss coverage with third-party insurers to limit the Company’s individual claim and total exposure related to self-insurance. The Company estimates a liability for the ultimate costs to settle known claims, as well as claims incurred but not yet reported, as of the balance sheet date. The Company’s recorded estimated liability for self-insurance is based on the insurance companies' incurred loss estimates and management’s judgment, including assumptions and evaluation of factors related to the frequency and severity of claims, the Company’s claims development history and the Company’s claims settlement practices. The assessment of loss contingencies and self-insurance reserves is a highly subjective process that requires judgments about future events. Contingencies are reviewed at least quarterly to determine the adequacy of self-insurance accruals. Self-insurance accruals totaled $0.2 million as of both December 31, 2025 and 2024. The ultimate settlement of loss contingencies and self-insurance reserves may differ significantly from amounts accrued in the Company’s consolidated financial statements.
Litigation
The Company is party to certain ordinary course litigation from time to time, and the Company intends to vigorously defend itself in all such litigation. In the opinion of the Company, based on review and consultation with legal counsel, the outcome of such ordinary course litigation should not have a material adverse effect on the Company’s consolidated financial statements or results of operations.
FAIR VALUE OF FINANCIAL INSTRUMENTS
The Company follows a uniform framework for estimating and classifying the fair value of financial instruments. The assumptions used in the estimation of the fair value of the Company’s financial instruments are detailed below. The following disclosures should not be considered a representation of the liquidation value of the Company, but rather represent a good-faith estimate of the increase or decrease in value of financial instruments held by the Company since purchase, origination or issuance.
Fair Value Hierarchy
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between willing market participants at the measurement date. In determining fair value, the Company uses various methods, including market, income and cost approaches. Based on these approaches, the Company often utilizes certain assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and/or the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market-corroborated or generally unobservable inputs. The Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. Based on the observability of the inputs used in the valuation techniques, the Company is required to provide the following information according to the fair value hierarchy. The fair value hierarchy ranks the quality and reliability of the information used to determine fair value. Assets and liabilities carried at fair value will be classified and disclosed in one of the following three categories:
Level 1 — Valuations for assets and liabilities traded in active exchange markets, such as the New York Stock Exchange or Nasdaq. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.
Level 2 — Valuations for assets and liabilities traded in less active dealer or broker markets. Valuations are obtained from third-party pricing services for identical or similar assets or liabilities.
Level 3 — Valuations for assets and liabilities that are derived from other valuation methodologies, including discounted cash flow models and similar techniques, and not based on market exchange, dealer or broker-traded transactions. Level 3 valuations incorporate certain assumptions and projections in determining the fair value assigned to such assets or liabilities.
The Company rarely transfers assets and liabilities measured at fair value between Level 1 and Level 2 measurements. Trading account assets and securities available-for-sale may be periodically transferred to or from Level 3 valuation based on management’s conclusion regarding the best method of pricing for an individual security. Such transfers are accounted for as if they occurred at the beginning of a reporting period. There wereno such transfers during the years ended December 31, 2025 or 2024.
Fair Value Measurements on a Recurring Basis
Securities Available-for-Sale
Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities include U.S. Treasury securities. Level 2 securities include government sponsored agency securities, mortgage-backed agency securities, obligations of states and political subdivisions and certain corporate, asset-backed and other securities. Level 2 fair values are obtained from quoted prices of securities with similar characteristics. In certain cases, where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.
Derivative Agreements
Derivative agreements include those used by the Company to mitigate risk associated with changes in interest rates, as well as credit derivatives associated with risk participation agreements in certain loans. The fair value of these agreements is based on information obtained from third-party financial institutions. This information is periodically evaluated by the Company and, as necessary, corroborated against other third-party valuations. The Company classifies these derivative assets within Level 2 of the valuation hierarchy.
The following table presents assets and liabilities measured at fair value on a recurring basis as of December 31, 2025 and 2024.
| Fair Value Measurements as of December 31, 2025 Using | ||||||
|---|---|---|---|---|---|---|
| Totals AtDecember 31,2025 · Quoted Pricesin ActiveMarkets ForIdentical Assets(Level 1) · SignificantOtherObservableInputs(Level 2) · SignificantUnobservableInputs(Level 3) | ||||||
| (Dollars in Thousands) | ||||||
| Investment securities, available-for-sale | ||||||
| Mortgage-backed securities: | ||||||
| Residential | $105,778 | $— | $105,778 | $— | ||
| Commercial | 7,583 | — | 7,583 | — | ||
| Obligations of U.S. government-sponsored agencies | 16,504 | — | 16,504 | — | ||
| Obligations of states and political subdivisions | 1,750 | — | 1,750 | — | ||
| Corporate notes | 17,026 | 17,026 | — | |||
| U.S. Treasury securities | 19,434 | 19,434 | — | — | ||
| Derivative contracts: | ||||||
| Other assets - interest rate caps | 795 | — | 795 | — | ||
| Other assets - interest rate floors | 166 | — | 166 | — | ||
| Other assets - customer-related interest rate swaps - borrower | 106 | 106 | ||||
| Other liabilities - customer-related interest rate swaps - third party counterparties | 106 | 106 | ||||
| Other liabilities - credit risk participation agreements | 46 | — | 46 | — | ||
| Fair Value Measurements as of December 31, 2024 Using | ||||||
|---|---|---|---|---|---|---|
| Totals AtDecember 31,2024 · Quoted Pricesin ActiveMarkets ForIdentical Assets(Level 1) · SignificantOtherObservableInputs(Level 2) · SignificantUnobservableInputs(Level 3) | ||||||
| (Dollars in Thousands) | ||||||
| Investment securities, available-for-sale | ||||||
| Mortgage-backed securities: | ||||||
| Residential | $85,282 | $— | $85,282 | $— | ||
| Commercial | 11,920 | — | 11,920 | — | ||
| Obligations of U.S. government-sponsored agencies | 10,834 | — | 10,834 | — | ||
| Obligations of states and political subdivisions | 1,549 | — | 1,549 | — | ||
| Corporate notes | 15,944 | 15,944 | — | |||
| U.S. Treasury securities | 42,359 | 42,359 | — | — | ||
| Derivative contracts: | ||||||
| Other assets - interest rate swaps | 678 | — | 678 | — | ||
| Other assets - interest rate floors | 18 | — | 18 | — | ||
| Other liabilities - credit risk participation agreements | 54 | — | 54 | — | ||
Fair Value Measurements on a Non-recurring Basis
Collateral dependent Loans
Loans are considered collateral dependent when, based on current information and events, it is probable that the Company will be unable to collect all principal and interest payments due under the contractual terms of the loan agreement. These loans are evaluated separately in accordance with the Company’s policies for calculating the allowance for credit losses on loans and leases. The fair value of collateral dependent loans with specific allocations of the allowance for credit losses on loans and leases is typically based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by independent appraisers to adjust for differences between the comparable sales and income data available. Appraised values are discounted by management for estimated costs to sell and may be discounted further based on management’s knowledge of the collateral, changes in market conditions since the most recent appraisal and/or management’s knowledge of the borrower and the borrower’s business. Such adjustments are usually significant and typically result in Level 3 classification of the inputs for determining fair value. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge of the borrower’s business, resulting in a Level 3 fair value classification. Collateral dependent loans are evaluated on a quarterly basis and adjusted accordingly.
OREO and Other Assets Held-for-Sale
OREO consists of properties obtained through foreclosure or in satisfaction of loans and is recorded at net realizable value, less estimated cost to sell. Estimates of fair value are generally based on third-party appraisals of the property and are classified within Level 3 of the fair value hierarchy. The appraisals are sometimes discounted based on management’s knowledge of the property and/or changes in market conditions from the date of the most recent appraisal. Such discounts are typically significant unobservable inputs for determining fair value.
As of both December 31, 2025 and 2024, included within OREO were certain assets that were formerly included as premises and equipment but have been removed from service, and as of the balance sheet date, were designated as assets to be disposed of by sale. These include assets associated with banking facilities that have been closed. When an asset is designated as held-for-sale, the Company ceases depreciation of the asset, and the asset is recorded at the lower of its carrying amount or fair value less estimated cost to sell. Estimates of fair value are generally based on third-party appraisals of the property and are classified within Level 3 of the fair value hierarchy. The appraisals are sometimes discounted based on management’s knowledge of the property and/or changes in market conditions from the date of the most recent appraisal. Such discounts are typically unobservable inputs for determining fair value.
The following table presents the balances of collateral dependent loans, OREO and other assets held-for-sale measured at fair value on a non-recurring basis as of December 31, 2025 and 2024:
| Fair Value Measurements as of December 31, 2025 Using | ||||
|---|---|---|---|---|
| Totals AtDecember 31,2025 | Quoted Pricesin ActiveMarkets ForIdentical Assets(Level 1) | SignificantOtherObservableInputs(Level 2) | SignificantUnobservableInputs(Level 3) | |
| (Dollars in Thousands) | ||||
| Collateral dependent loans | $161 | $— | $— | $161 |
| OREO and other assets held-for-sale | 256 | — | — | 256 |
| Fair Value Measurements as of December 31, 2024 Using | ||||
|---|---|---|---|---|
| Totals AtDecember 31,2024 | Quoted Pricesin ActiveMarkets ForIdentical Assets(Level 1) | SignificantOtherObservableInputs(Level 2) | SignificantUnobservableInputs(Level 3) | |
| (Dollars in Thousands) | ||||
| Collateral dependent loans | $2,026 | $— | $— | $2,026 |
| OREO and other assets held-for-sale | 1,509 | — | — | 1,509 |
Non-recurring Fair Value Measurements Using Significant Unobservable Inputs
The following tables present information regarding assets and liabilities measured at fair value using significant unobservable inputs (Level 3) as of December 31, 2025 and 2024. The table includes the valuation techniques and the significant unobservable inputs utilized. The range of each unobservable input and the weighted average within the range utilized as of December 31, 2025 and 2024 are both included. Following the tables is a description of the valuation technique and the sensitivity of the technique to changes in the significant unobservable input.
| Level 3 Significant Unobservable Input Assumptions | |||||
|---|---|---|---|---|---|
| Fair ValueDecember 31,2025 · Valuation Technique · Unobservable Input · Quantitative Rangeof Unobservable Inputs(Weighted Average) | |||||
| (Dollars in Thousands) | |||||
| Non-recurring fair value measurements: | |||||
| Collateral dependent loans | $161 | Multiple data points, including discount to appraised value of collateral based on recent market activity | Appraisal comparability adjustment (discount) | 9%-10% | 9.5% |
| OREO and other assets held-for-sale | $256 | Discount to appraised value of property based on recent market activity for sales of similar properties | Appraisal comparability adjustment (discount) | 9%-10% | 9.5% |
| Level 3 Significant Unobservable Input Assumptions | |||||
|---|---|---|---|---|---|
| Fair ValueDecember 31,2024 · Valuation Technique · Unobservable Input · Quantitative Rangeof Unobservable Inputs(Weighted Average) | |||||
| (Dollars in Thousands) | |||||
| Non-recurring fair value measurements: | |||||
| Collateral dependent loans | $2,026 | Multiple data points, including discount to appraised value of collateral based on recent market activity | Appraisal comparability adjustment (discount) | 9%-10% | 9.5% |
| OREO and other assets held-for-sale | $1,509 | Discount to appraised value of property based on recent market activity for sales of similar properties | Appraisal comparability adjustment (discount) | 9%-10% | 9.5% |
Collateral dependent loans
Collateral dependent loans are valued based on multiple data points indicating the fair value for each loan. The primary data point is the appraisal value of the underlying collateral, to which a discount is applied. Management establishes this discount or comparability adjustment based on recent sales of similar property types. As liquidity in the market increases or decreases, the comparability adjustment and the resulting asset valuation are impacted.
OREO
OREO under a binding contract for sale is valued based on contract price. If no sales contract is pending for a specific property, management establishes a comparability adjustment to the appraised value based on historical activity, considering proceeds for properties sold versus the corresponding appraised value. Increases or decreases in realization for properties sold impact the comparability adjustment for similar assets remaining on the balance sheet.
Other Assets Held-for-Sale
Assets designated as held-for-sale that are under a binding contract are valued based on the contract price. If no sales contract is pending for a specific property, management establishes a comparability adjustment to the appraised value based on historical activity, considering proceeds for properties sold versus the corresponding appraised value. Increases or decreases in realization for properties sold impact the comparability adjustment for similar assets remaining on the consolidated balance sheet.
Fair Value of Financial Instruments
The following methods and assumptions were used by the Company in estimating the fair value of its financial instruments:
Cash and cash equivalents: The carrying amount of cash and cash equivalents approximates fair value.
Federal funds sold and securities purchased under reverse repurchase agreements: Federal funds sold and securities purchased under reverse repurchase agreements all contain maturities of 30 days or less, and therefore, their carrying amount approximates fair value.
Federal Home Loan Bank stock: Based on the redemption provision of the FHLB, the stock has no quoted market value and is carried at cost.
Investment securities: Fair values of investment securities are based on quoted market prices where available. If quoted market prices are not available, estimated fair values are based on market prices of comparable instruments.
Derivative instruments: The fair value of derivative instruments is based on information obtained from a third-party financial institution. This information is periodically evaluated by the Company and, as necessary, corroborated against other third-party information.
Accrued interest receivable and payable: The carrying amount of accrued interest approximates fair value.
Loans, net: The fair value of loans is estimated on an exit price basis incorporating contractual cash flow, prepayment discount spreads, credit loss and liquidity premiums.
Demand and savings deposits: The fair values of demand deposits are equal to the carrying value of such deposits. Demand deposits include non-interest-bearing demand deposits, savings accounts, NOW accounts and money market demand accounts.
Time deposits: The fair values of relatively short-term time deposits are equal to their carrying values. Discounted cash flows are used to value long-term time deposits. The discount rate used is based on interest rates currently offered by the Company on comparable deposits as to amount and term.
Short-term borrowings: These borrowings may consist of federal funds purchased, securities sold under agreements to repurchase and the floating rate borrowings from the FHLB account. Due to the short-term nature of these borrowings, fair values approximate carrying values.
Long-term borrowings: The fair value of this debt is estimated using discounted cash flows based on the Company’s current incremental borrowing rate for similar types of borrowing arrangements as of the determination date.
Off-balance sheet instruments: The carrying amount of commitments to extend credit and standby letters of credit approximates fair value. The carrying amount of the off-balance sheet financial instruments is based on fees currently charged to enter into such agreements.
The estimated fair value and related carrying or notional amounts, as well as the level within the fair value hierarchy, of the Company’s financial instruments as of December 31, 2025 and 2024 were as follows:
| CarryingAmount · EstimatedFairValue · Level 1 · Level 2 · Level 3 | |||||||
|---|---|---|---|---|---|---|---|
| (Dollars in Thousands) | |||||||
| Assets: | |||||||
| Cash and cash equivalents | $73,547 | $73,547 | $73,547 | $— | $— | ||
| Investment securities available-for-sale | 168,075 | 168,075 | 19,434 | 148,641 | — | ||
| Investment securities held-to-maturity | 465 | 449 | — | 449 | — | ||
| Federal funds sold and securities purchased under reverse repurchase agreements | 4,850 | 4,850 | — | 4,850 | — | ||
| Federal Home Loan Bank stock | 791 | 791 | — | — | 791 | ||
| Loans, net of allowance for credit losses | 842,314 | 817,766 | — | — | 817,766 | ||
| Other assets - interest rate caps | 795 | 795 | — | 795 | — | ||
| Other assets - interest rate floors | 166 | 166 | — | 166 | — | ||
| Other assets - customer-related interest rate swaps - borrower | 106 | 106 | — | 106 | — | ||
| Liabilities: | |||||||
| Deposits | 1,027,962 | 973,141 | — | 973,141 | — | ||
| Short-term borrowings | — | — | — | — | — | ||
| Long-term borrowings | 10,945 | 10,126 | 10,126 | — | |||
| Other liabilities - customer-related interest rate swaps - third party counterparties | 106 | 106 | — | 106 | — | ||
| Other liabilities - credit risk participation agreements | 46 | 46 | — | 46 | — | ||
| CarryingAmount · EstimatedFairValue · Level 1 · Level 2 · Level 3 | ||||||
|---|---|---|---|---|---|---|
| (Dollars in Thousands) | ||||||
| Assets: | ||||||
| Cash and cash equivalents | $47,216 | $47,216 | $47,216 | $— | $— | |
| Investment securities available-for-sale | 167,888 | 167,888 | 42,359 | 125,529 | — | |
| Investment securities held-to-maturity | 682 | 642 | — | 642 | — | |
| Federal funds sold | 5,727 | 5,727 | — | 5,727 | — | |
| Federal Home Loan Bank stock | 1,256 | 1,256 | — | — | 1,256 | |
| Loans, net of allowance for loan losses | 812,855 | 759,870 | — | — | 759,870 | |
| Other assets - interest rate swaps | 678 | 678 | — | 678 | — | |
| Other assets - interest rate floors | 18 | 18 | — | 18 | — | |
| Liabilities: | ||||||
| Deposits | 972,557 | 893,814 | — | 893,814 | — | |
| Short-term borrowings | 10,000 | 10,000 | — | 10,000 | — | |
| Long-term borrowings | 10,872 | 9,590 | 9,590 | |||
| Other liabilities - interest rate swaps | 54 | 54 | — | 54 | — | |
SEGMENT REPORTING
Bancshares is a bank holding company. Bancshares operates one banking subsidiary, the Bank. The Bank reporting unit is theonly reportable segment of the Company. The Bank conducts a general commercial banking business and offers banking services such as demand, savings, individual retirement account and time deposits, personal and commercial loans, safe deposit box services and remote deposit capture. The Bank provides a wide range of commercial banking services to small- and medium-sized businesses, property managers, business executives, professionals and other individuals. The Bank also performs indirect lending through third-party retailers and currently conducts this lending in 17 states. Other than this indirect lending program, the Bank derives its revenue primarily in the southeast United States. The Bank does not have any customers that produce revenues of 10% or more.
The Company's chief operating decision makers (the "CODM") consist of a group of senior executive officers of Bancshares and the Bank that includes the chief executive officer, the chief financial officer, the chief information and consumer banking officer, the chief risk officer, the chief commercial lending officer, and the chief consumer lending officer.
The CODM uses net income to evaluate income generated from segment assets in deciding whether to reinvest profits into the Bank segment or into other parts of the entity, such as for acquisitions or to pay dividends. Net income is used to monitor budget versus actual results. The CODM also uses net income in competitive analysis by benchmarking to the Company’s competitors. The competitive analysis along with the monitoring of budgeted versus actual results are used in assessing performance of the segment and in establishing management’s compensation.
The accounting policies of the Bank segment are the same as those described in the summary of significant accounting policies. The CODM assesses performance for the Bank segment and decides how to allocate resources based on net income that also is reported on the income statement as consolidated net income. The measure of segment assets is reported on the consolidated balance sheet as total consolidated assets.
The table below provides information related to the Company's Bank operating segment for the years ended December 31, 2025 and 2024:
| Bank Segment | ||
|---|---|---|
| Year Ended December 31, | ||
| 2025 | 2024 | |
| (Dollars in Thousands) | ||
| Income: | ||
| Interest income | $59,415 | $58,260 |
| Non-interest income | 3,579 | 3,583 |
| Total income | 62,994 | 61,843 |
| Less: | ||
| Interest expense | 21,957 | 22,111 |
| Provision for credit losses | 4,031 | 622 |
| Salaries and employee benefits | 15,273 | 15,460 |
| Net occupancy and equipment | 3,796 | 3,761 |
| Computer services | 1,707 | 1,687 |
| Insurance expense and assessments | 1,409 | 1,510 |
| Fees for professional services | 1,349 | 1,184 |
| Postage, stationery and supplies | 581 | 560 |
| Telephone/data communication | 795 | 779 |
| Collection and recoveries | 293 | 169 |
| Directors fees | 404 | 380 |
| Software amortization | 454 | 356 |
| Other real estate/foreclosure expense, net | 269 | 230 |
| Outside services | 405 | 299 |
| Other segment items (1) | 2,335 | 1,981 |
| Provision for income taxes | 1,944 | 2,584 |
| Consolidated net income | $5,992 | $8,170 |
(1) Other segment items includes expenses for advertising, travel and business development, and life insurance.
FIRST US BANCSHARES, INC. (PARENT COMPANY ONLY) FINANCIAL INFORMATION
Balance Sheets
| Year Ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| (Dollars in Thousands) | ||
| Assets: | ||
| Cash on deposit | $6,713 | $2,716 |
| Investment in subsidiary | 109,607 | 106,167 |
| Other assets | 519 | 718 |
| Total assets | $116,839 | $109,601 |
| Liabilities: | ||
| Other liabilities | $246 | $105 |
| Long-term borrowings | 10,945 | 10,872 |
| Shareholders’ equity | 105,648 | 98,624 |
| Total liabilities and shareholders’ equity | $116,839 | $109,601 |
Statements of Operations
| Year Ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| (Dollars in Thousands) | ||
| Income: | ||
| Dividend income, First US Bank | $8,348 | $5,541 |
| Total income | 8,348 | 5,541 |
| Expense | 1,488 | 1,450 |
| Gain before equity in undistributed income of subsidiary | 6,860 | 4,091 |
| Equity in undistributed income of subsidiary | (868) | 4,079 |
| Net income | $5,992 | $8,170 |
Statements of Cash Flows
| Year Ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| (Dollars in Thousands) | ||
| Cash flows from operating activities: | ||
| Net income | $5,992 | $8,170 |
| Adjustments to reconcile net income to net cash provided by operating activities: | ||
| Distributions in excess of undistributed income of subsidiary | 868 | (4,079) |
| Change in other assets and liabilities | 413 | (388) |
| Net cash provided by operating activities | 7,273 | 3,703 |
| Cash flows from financing activities: | ||
| Net share-based compensation transactions | 93 | 64 |
| Dividends paid | (1,608) | (1,264) |
| Treasury stock repurchases | (1,761) | (1,643) |
| Net cash used in financing activities | (3,276) | (2,843) |
| Net increase in cash | 3,997 | 860 |
| Cash at beginning of year | 2,716 | 1,856 |
| Cash at end of year | $6,713 | $2,716 |
QUARTERLY DATA (UNAUDITED)
| Year Ended December 31, | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||||
| FourthQuarter | ThirdQuarter | SecondQuarter | FirstQuarter | FourthQuarter | ThirdQuarter | SecondQuarter | FirstQuarter | |
| (Dollars in Thousands, Except Per Share Data) | ||||||||
| Interest income | $15,262 | $15,281 | $14,854 | $14,018 | $14,420 | $15,017 | $14,546 | $14,277 |
| Interest expense | 5,839 | 5,619 | 5,378 | 5,121 | 5,672 | 5,832 | 5,370 | 5,237 |
| Net interest income | 9,423 | 9,662 | 9,476 | 8,897 | 8,748 | 9,185 | 9,176 | 9,040 |
| Provision for credit losses | 220 | 566 | 2,717 | 528 | 470 | 152 | — | — |
| Net interest income after provision for credit losses | 9,203 | 9,096 | 6,759 | 8,369 | 8,278 | 9,033 | 9,176 | 9,040 |
| Non-interest: | ||||||||
| Income | 995 | 860 | 849 | 875 | 982 | 901 | 835 | 865 |
| Expense | 7,271 | 7,437 | 7,444 | 6,918 | 6,947 | 6,990 | 7,272 | 7,147 |
| Income before income taxes | 2,927 | 2,519 | 164 | 2,326 | 2,313 | 2,944 | 2,739 | 2,758 |
| Provision for income taxes | 798 | 583 | 9 | 554 | 599 | 722 | 612 | 651 |
| Net income after taxes | $2,129 | $1,936 | $155 | $1,772 | $1,714 | $2,222 | $2,127 | $2,107 |
| Earnings per common share: | ||||||||
| Basic earnings | $0.37 | $0.33 | $0.03 | $0.30 | $0.30 | $0.38 | $0.36 | $0.36 |
| Diluted earnings | $0.36 | $0.32 | $0.03 | $0.29 | $0.29 | $0.36 | $0.34 | $0.34 |
| Dividends per share | $0.07 | $0.07 | $0.07 | $0.07 | $0.07 | $0.05 | $0.05 | $0.05 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.