Skip to main content

Palladyne AI Corp.

For the period ended Dec 31, 2025. Filed Mar 5, 2026.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2025 · Filed Mar 5, 2026

PDYN$3.57+0.8%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Item 8. Consolidated Statements of Cash Flows

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

Year Ended December 31,
20252024
Cash flows from operating activities:
Net income (loss)$10,039$(72,617)
Adjustments to reconcile net income (loss) to net cash used in operating activities:
Stock-based compensation4,4472,805
Depreciation of property and equipment974825
Amortization of intangible assets118—
Change in fair value of warrant liabilities(37,740)46,935
Allowance for credit losses—285
Amortization of investment discount(1,386)(75)
Deferred income tax benefit(2,541)—
Changes in operating assets and liabilities, net of acquisitions:
Accounts receivable1,096136
Unbilled receivable(960)855
Inventories58994
Prepaid expenses and other current assets(132)1,048
Operating lease assets & other non-current assets1,0051,242
Accounts payable(708)(819)
Accrued liabilities and current operating lease liabilities(904)(3,164)
Operating lease liabilities(1,003)(1,077)
Net cash used in operating activities(27,637)(22,627)
Cash flows from investing activities:
Purchases of property and equipment(713)(265)
Acquisition of a business, net of cash acquired(5,302)—
Purchases of marketable securities(75,563)(8,859)
Maturities of marketable securities57,00016,000
Net cash (used in) provided by investing activities(24,578)6,876
Cash flows from financing activities:
Proceeds from exercise of stock options74130
Proceeds from issuance of common stock under ESPP148—
Proceeds from the exercise of warrants6,419—
Shares repurchased for payment of tax withholdings—(105)
Payment of obligations under finance leases(20)(3)
Payment of debt obligations(3,696)—
Proceeds from the issuance of warrants—4,432
Proceeds from issuance of common stock36,37120,028
Payment of transaction costs related to issuance of common stock(50)(682)
Net cash provided by financing activities39,24623,800
Net (decrease) increase in cash and cash equivalents(12,969)8,049
Cash and cash equivalents at beginning of period31,18823,139
Cash and cash equivalents at end of period$18,219$31,188
Supplemental disclosure of cash flow information:
Cash paid for income taxes$2$10
Supplemental disclosure of non-cash activities:
Purchases of property and equipment financed through notes payable$113$—
Common stock issued in connection with a business acquisition$15,872$—
Warrant liabilities reclassified to equity upon exercise$10,883$—
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.