MBIA INC
For the period ended Dec 31, 2025. Filed Feb 26, 2026.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2025 · Filed Feb 26, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Table of Contents
Note 4: Variable Interest Entities
Primarily through MBIA’s international and structured finance insurance segment, the Company provides credit protection to issuers of obligations that may involve issuer-sponsored special purpose entities (“SPEs”). An SPE may be considered a VIE to the extent the SPE’s total equity at risk is not sufficient to permit the SPE to finance its activities without additional subordinated financial support or its equity investors lack any one of the following characteristics: (i) the power to direct the activities of the SPE that most significantly impact the entity’s economic performance or (ii) the obligation to absorb the expected losses of the entity or the right to receive the expected residual returns of the entity. A holder of a variable interest or interests in a VIE is required to assess whether it has a controlling financial interest, and thus is required to consolidate the entity as primary beneficiary. An assessment of a controlling financial interest identifies the primary beneficiary as the variable interest holder that has both of the following characteristics: (i) the power to direct the activities of the VIE that most significantly impact the entity’s economic performance and (ii) the obligation to absorb losses of the entity or the right to receive benefits from the entity that could potentially be significant to the VIE. The primary beneficiary is required to consolidate the VIE. An ongoing reassessment of controlling financial interest is required to be performed based on any substantive changes in facts and circumstances involving the VIE and its variable interests.
Note 4: Variable Interest Entities (continued)
The Company evaluates issuer-sponsored SPEs initially to determine if an entity is a VIE, and is required to reconsider its initial determination if certain events occur. For all entities determined to be VIEs, MBIA performs an ongoing reassessment to determine whether its guarantee to provide credit protection on obligations issued by VIEs provides the Company with a controlling financial interest. Based on its ongoing reassessment of controlling financial interest, the Company determines whether a VIE is required to be consolidated or deconsolidated.
The Company consolidates VIEs, including grantor trusts, when it is deemed the primary beneficiary. This determination is based on a qualitative assessment of whether the Company has the power to direct a VIE's most significant activities and the obligation to absorb potentially significant losses. For VIEs where the Company provides credit protection, its guarantee of principal and interest payments of insured obligations, triggered by a VIE's nonperformance, generally constitutes an obligation to absorb losses of the entity that could potentially be significant to the VIE. When facts and circumstances indicate the Company holds a controlling financial interest, it is required to consolidate the entity as the primary beneficiary. The Company performs an ongoing reassessment of controlling financial interest that may result in consolidation or deconsolidation of any VIE.
Consolidated VIEs
The carrying amounts of assets and liabilities are presented separately in “Assets of consolidated variable interest entities” and “Liabilities of consolidated variable interest entities” on the Company’s consolidated balance sheets. During the fourth, second and first quarters of 2025, the Company hadno additional consolidations or deconsolidations of VIEs. During the third quarter of 2025, the Company consolidatedone VIE, a de-risking trust created to effectively commute certain insurance exposures on an insured RMBS security. There wereno deconsolidations of VIEs during the third quarter of 2025. During the fourth, third and first quarters of 2024, the Company hadno additional consolidations or deconsolidations of VIEs. During the second quarter of 2024, the Company didnot consolidate any additional VIEs and deconsolidated one VIE due to the prepayment of outstanding notes and recorded losses of $14 million, of which $9 million was due to credit losses in AOCI that were released to earnings. Consolidation and deconsolidation gains and losses, if any, are recorded within “Other net realized gains (losses)” under “Revenues of consolidated variable interest entities” on the Company’s consolidated statements of operations.
Holders of insured obligations of issuer-sponsored VIEs do not have recourse to the general assets of the Company. In the event of nonpayment of an insured obligation issued by a consolidated VIE, the Company is obligated to pay principal and interest, when due, on the respective insured obligation only. The Company’s exposure to these consolidated VIEs is limited to the credit protection provided on insured obligations and any additional variable interests held by the Company.
Note 4: Variable Interest Entities (continued)
Nonconsolidated VIEs
The following tables present the Company’s maximum exposure to loss for nonconsolidated VIEs and carrying values of the assets and liabilities for its interests in these VIEs in its insurance operations as of December 31, 2025 and 2024. The maximum exposure to loss as a result of MBIA’s variable interests in VIEs is represented by insurance in force. Insurance in force is the maximum future payments of principal and interest which may be required under commitments to make payments on insured obligations issued by nonconsolidated VIEs. The Company has aggregated nonconsolidated VIEs based on the underlying credit exposure of the insured obligation. The nature of the Company’s variable interests in nonconsolidated VIEs is related to financial guarantees and any investments in obligations issued by nonconsolidated VIEs.
| Carrying Value of Assets · Carrying Value of Liabilities | ||||||
|---|---|---|---|---|---|---|
| In millions | MaximumExposureto Loss | Investments | PremiumsReceivable | Insurance LossRecoverable | UnearnedPremiumRevenue | Loss and LossAdjustmentExpenseReserves |
| Insurance: | ||||||
| Global structured finance: | ||||||
| Mortgage-backed residential | $729 | $29 | $4 | $22 | $3 | $234 |
| Consumer asset-backed | 58 | - | - | - | - | 1 |
| Corporate asset-backed | 212 | - | 1 | - | 1 | - |
| Total global structured finance | 999 | 29 | 5 | 22 | 4 | 235 |
|---|---|---|---|---|---|---|
| Global public finance | 189 | - | 3 | - | 2 | - |
| Total insurance | $1,188 | $29 | $8 | $22 | $6 | $235 |
| Carrying Value of Assets · Carrying Value of Liabilities | ||||||
|---|---|---|---|---|---|---|
| In millions | MaximumExposureto Loss | Investments | PremiumsReceivable | Insurance LossRecoverable | UnearnedPremiumRevenue | Loss and LossAdjustmentExpenseReserves |
| Insurance: | ||||||
| Global structured finance: | ||||||
| Mortgage-backed residential | $785 | $26 | $5 | $21 | $3 | $224 |
| Consumer asset-backed | 86 | - | - | - | - | 3 |
| Corporate asset-backed | 358 | - | 2 | - | 2 | - |
| Total global structured finance | 1,229 | 26 | 7 | 21 | 5 | 227 |
| Global public finance | 196 | - | 3 | - | 3 | - |
| Total insurance | $1,425 | $26 | $10 | $21 | $8 | $227 |
Note 5: Insurance Premiums
The following tables present a roll forward of the Company’s premiums receivable for the years ended December 31, 2025 and 2024:
| In millions | |||||||
|---|---|---|---|---|---|---|---|
| Adjustments | |||||||
| Premiums · Premiums · Changes in · Accretion of · Premiums | |||||||
| Receivable as of · Premium · from New · Expected · Premiums · Receivable as of | |||||||
| December 31, · Payments · Business · Term of · Receivable · December 31, | |||||||
| 2024 · Received · Written · Policies · Discount (1) · 2025 | |||||||
| $133 | $(15) | $ | - | $ | - | $3 | $121 |
(1) -Recorded within premiums earned on the Company's consolidated statements of operations.
| In millions | |||||||
|---|---|---|---|---|---|---|---|
| Adjustments | |||||||
| Premiums · Premiums · Changes in · Accretion of · Premiums | |||||||
| Receivable as of · Premium · from New · Expected · Premiums · Receivable as of | |||||||
| December 31, · Payments · Business · Term of · Receivable · December 31, | |||||||
| 2023 · Received · Written · Policies · Discount (1) · 2024 | |||||||
| $146 | $(17) | $ | - | $ | - | $4 | $133 |
(1) -Recorded within premiums earned on the Company's consolidated statements of operations.
As of December 31, 2025 and 2024, the weighted average risk-free rates used to discount future installment premiums was 3.1% and 3.0%, respectively, and the weighted average expected collection term of the premiums receivable was 8.33 years and 8.57 years, respectively. As of December 31, 2025 and 2024, reinsurance premiums payable was $3 million and is included in “Other liabilities” in the Company’s consolidated balance sheets. The reinsurance premiums payable is accreted and paid to reinsurers as premiums due to MBIA are accreted and collected.
Note 5: Insurance Premiums (continued)
The following table presents the undiscounted future amount of premiums expected to be collected and the period in which those collections are expected to occur:
| Expected | |
|---|---|
| Collection of | |
| In millions | Premiums |
| Three months ending: | |
| March 31, 2026 | $1 |
| June 30, 2026 | 4 |
| September 30, 2026 | 3 |
| December 31, 2026 | 5 |
| Twelve months ending: | |
| December 31, 2027 | 12 |
| December 31, 2028 | 12 |
| December 31, 2029 | 11 |
| December 31, 2030 | 10 |
| Five years ending: | |
| December 31, 2035 | 42 |
| December 31, 2040 | 29 |
| December 31, 2045 and thereafter | 25 |
| Total | $154 |
The following table presents the unearned premium revenue balance and future expected premium earnings as of and for the periods presented:
| Total | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Expected | |||||||||
| Unearned · Expected Future · Future | |||||||||
| Premium · Premium Earnings · Premium | |||||||||
| In millions · Revenue · Upfront · Installments · Accretion · Earnings | |||||||||
| December 31, 2025 | $172 | ||||||||
| Three months ending: | |||||||||
| March 31, 2026 | 166 | $3 | $3 | $1 | $7 | ||||
| June 30, 2026 | 160 | 3 | 3 | 1 | 7 | ||||
| September 30, 2026 | 155 | 2 | 3 | 1 | 6 | ||||
| December 31, 2026 | 151 | 2 | 2 | 1 | 5 | ||||
| Twelve months ending: | |||||||||
| December 31, 2027 | 133 | 9 | 9 | 3 | 21 | ||||
| December 31, 2028 | 117 | 8 | 8 | 3 | 19 | ||||
| December 31, 2029 | 104 | 6 | 7 | 3 | 16 | ||||
| December 31, 2030 | 92 | 5 | 7 | 3 | 15 | ||||
| Five years ending: | |||||||||
| December 31, 2035 | 46 | 18 | 28 | 10 | 56 | ||||
| December 31, 2040 | 21 | 7 | 18 | 5 | 30 | ||||
| December 31, 2045 and thereafter | - | 6 | 15 | 2 | 23 | ||||
| Total | $69 | $103 | $33 | $205 | |||||
Note 6: Loss and Loss Adjust ment Expense Reserves
The Company’s insured portfolio management groups within its U.S. public finance insurance and international and structured finance insurance businesses (collectively, “IPM”) monitor the Company’s outstanding insured obligations with the objective of minimizing losses. IPM meets this objective by identifying issuers that, because of deterioration in credit quality or changes in the economic, regulatory or political environment, are at a heightened risk of defaulting on debt service of obligations insured by the Company. In such cases, IPM works with the issuer, trustee, bond counsel, servicer, underwriter and other interested parties in an attempt to alleviate or remedy the problem and avoid defaults on debt service payments. The Company typically requires the issuer, servicer (if applicable) and the trustee of insured obligations to furnish periodic financial and asset-related information, including audited financial statements, to IPM for review. IPM also monitors publicly available information related to insured obligations. Potential problems uncovered through this review, such as poor financial results, low fund balances, covenant or trigger violations and trustee or servicer problems, or other events that could have an adverse impact on the insured obligation, could result in an immediate surveillance review and an evaluation of possible remedial actions. IPM also monitors and evaluates the impact on issuers of general economic conditions, current and proposed legislation and regulations, political developments, as well as sovereign, state and municipal finances and budget developments.
The frequency and extent of IPM’s monitoring is based on the criteria and categories described below. Insured obligations that are judged to merit more frequent and extensive monitoring or remediation activities due to a deterioration in the underlying credit quality of the insured obligation or the occurrence of adverse events related to the underlying credit of the issuer are assigned to a surveillance category (“Caution List—Low,” “Caution List—Medium,” “Caution List—High” or “Classified List”) depending on the extent of credit deterioration or the nature of the adverse events. IPM monitors insured obligations assigned to a surveillance category more frequently and, if needed, develops a remediation plan to address any credit deterioration.
Remediation actions may involve, among other things, waivers or renegotiations of financial covenants or triggers, waivers of contractual provisions, the granting of consents, transfer of servicing, consideration of restructuring plans, acceleration, security or collateral enforcement, actions in bankruptcy or receivership, litigation and similar actions. The types of remedial actions pursued are based on the insured obligation’s risk type and the nature and scope of the event giving rise to the remediation. As part of any such remedial actions, the Company seeks to improve its security position and to obtain concessions from the issuer of the insured obligation. From time to time, the issuer of an insured obligation by the Company may, with the consent of the Company, restructure the insured obligation by extending the term, increasing or decreasing the par amount or decreasing the related interest rate, with the Company insuring the restructured obligation.
The Company does not establish any case basis reserves for insured obligations that are assigned to “Caution List—Low,” “Caution List—Medium” or “Caution List—High.” In the event MBIA expects to pay a claim with respect to an insured transaction, it places the insured transaction on its “Classified List” and establishes a case basis reserve. The following provides a description of each surveillance category:
“Caution List—Low”—Includes issuers where debt service protection is adequate under current and anticipated circumstances. However, debt service protection and other measures of credit support and stability may have declined since the transaction was underwritten and the issuer is less able to withstand further adverse events. Transactions in this category generally require more frequent monitoring than transactions that do not appear within a surveillance category. IPM subjects issuers in this category to heightened scrutiny.
“Caution List—Medium”—Includes issuers where debt service protection is adequate under current and anticipated circumstances, although adverse trends have developed and are more pronounced than for “Caution List – Low.” Issuers in this category may have breached one or more covenants or triggers. These issuers are more closely monitored by IPM but generally take remedial action on their own.
“Caution List—High”—Includes issuers where more proactive remedial action is needed but where no defaults on debt service payments are expected. Issuers in this category exhibit more significant weaknesses, such as low debt service coverage, reduced or insufficient collateral protection or inadequate liquidity, which could lead to debt service defaults in the future. Issuers in this category may have breached one or more covenants or triggers and have not taken conclusive remedial action. Therefore, IPM adopts a remediation plan and takes more proactive remedial actions.
“Classified List”—Includes all insured obligations where the Company has paid a claim or where a claim payment is expected. It also includes insured obligations where a significant LAE payment has been made, or is expected to be made, to mitigate a claim payment. This may include property improvements, bond purchases and commutation payments. Generally, IPM is actively remediating these credits where possible, including restructurings through legal proceedings, usually with the assistance of specialist counsel and advisors.
The establishment of the appropriate level of loss reserves is an inherently uncertain process involving numerous assumptions, estimates and subjective judgments by management that depend primarily on the nature of the underlying insured obligation. These variables include the nature and creditworthiness of the issuers of the insured obligations, expected recovery rates on unsecured obligations, the projected cash flow or market value of any assets pledged as collateral on secured obligations, and the expected rates of recovery, cash flow or market values on such obligations or other expected consideration. Factors that may affect the actual ultimate realized losses for any policy include economic conditions and trends, political developments, levels of interest rates, borrower behavior, the default rate and salvage values of specific collateral or other expected consideration, and the Company’s ability to enforce contractual rights through litigation and otherwise, including the collection of contractual interest on claim payments. The Company’s remediation strategy for an insured obligation that has defaulted or is expected to default may also have an impact on the Company’s loss reserves.
In establishing case basis loss reserves, the Company calculates the present value of probability-weighted estimated loss payments, net of estimated recoveries, using a discount rate equal to the risk-free rate applicable to the currency and the weighted average remaining life of the insurance contract as required by accounting principles for financial guarantee contracts. The Company applies yields on U.S. Treasury offerings to discount loss reserves. Significant changes in discount rates from period to period may have a material impact on the present value of the Company’s loss reserves and expected recoveries. In addition, if the Company were to apply different discount rates, its case basis reserves may have been higher or lower than those established as of December 31, 2025. For example, a higher discount rate applied to expected future payments would have decreased the amount of a case basis reserve established by the Company and a lower rate would have increased the amount of a reserve established by the Company. Similarly, a higher discount rate applied to the potential future recoveries would have decreased the amount of a loss recoverable established by the Company and a lower rate would have increased the amount of a loss recoverable established by the Company.
U.S. Public Finance Insurance
U.S. public finance insured transactions consist of municipal bonds, including tax-exempt and taxable indebtedness of U.S. political subdivisions, as well as utilities, airports, health care institutions, higher educational facilities, housing authorities and other similar agencies and obligations issued by private entities that finance projects that serve a substantial public purpose. The Company estimates future losses by using probability-weighted cash flow scenarios that are customized to each insured transaction. Future loss estimates consider debt service due for each insured transaction, which includes par outstanding and interest due, as well as recoveries for such payments, if any. Gross par outstanding for capital appreciation bonds represents the par amount at the time of issuance of the insurance policy.
PREPA
In formulating loss reserves and recoveries for PREPA, estimates in the Company’s probability-weighted scenarios include assumptions related to the nature, value, and timing of net cash flows considering the following: environmental, economic, and political developments on the island; litigation and ongoing discussions with creditors and obligors on the Title III proceedings; contractual debt service payments; any existing settlement agreements or proposals and deviations from these proposals; the remediation strategy for insured obligations that have defaulted or are expected to default; and values of other obligations of the issuer. Refer to “Note 1: Business Developments and Risks and Uncertainties” for further information on the Company’s PREPA exposure.
International and Structured Finance Insurance
The international and structured finance insurance segment’s case basis reserves and insurance loss recoveries recorded in accordance with GAAP do not include reserves and recoveries on consolidated VIEs, since they are eliminated in consolidation.
RMBS Case Basis Reserves (Financial Guarantees)
The Company’s RMBS case basis reserves primarily relate to RMBS backed by alternative A-paper and subprime mortgage loans. The Company calculated RMBS case basis reserves as of December 31, 2025 using a process called the Roll Rate Methodology (“Roll Rate Methodology”). The Roll Rate Methodology is a multi-step process using databases of loan level information, proprietary internal cash flow models, and commercially available models to estimate potential losses and recoveries on insured bonds. Roll Rate is defined as the probability that current loans become delinquent and subsequently default and loans in the delinquent pipeline are charged-off or liquidated. The loss reserve estimates are based on a probability-weighted average of potential scenarios of loan losses. Additional data used for both first and second-lien loans include historic averages of deal specific voluntary prepayment rates, forward projections of the Secured Overnight Financing Rate ("SOFR"), and historic averages of deal-specific loss severities. Where applicable, the Company factors in termination scenarios when clean up calls are imminent.
In calculating ultimate cumulative losses for RMBS, the Company estimates the amount of first-lien loans that are expected to be liquidated in the future through foreclosure or short sale, and estimates the amount of second-lien loans that are expected to be charged-off (deemed uncollectible by servicers of the transactions). The time to liquidation for a defaulted loan is specific to the loan’s delinquency bucket.
For all RMBS transactions, cash flow models consider allocations and other structural aspects and claims against MBIA Corp.’s insurance policy consistent with such policy’s terms and conditions. The estimated net claims from the procedure above are then discounted using a risk-free rate to a net present value reflecting MBIA’s general obligation to pay claims over time and not on an accelerated basis.
The Company monitors RMBS portfolio performance on a monthly basis against projected performance, reviewing delinquencies, roll rates, and prepayment rates (including voluntary and involuntary). However, loan performance remains difficult to predict and losses may exceed expectations. In the event of a material deviation in actual performance from projected performance, the Company would increase or decrease the case basis reserves accordingly and re-evaluate its assumptions.
RMBS Recoveries
The Company’s RMBS recoveries relate to structural features within the trust structures that allow for the Company to be reimbursed for prior claims paid. These reimbursements for specific trusts include recoveries that are generated from the excess spread of the transactions. Excess spread within insured RMBS securitizations is the difference between interest inflows on mortgage loan collateral and interest outflows on the insured RMBS notes.
Summary of Loss and LAE Reserves and Recoveries
The following table summarizes the Company’s loss and LAE reserves and recoveries before consolidated VIE eliminations, along with amounts that were eliminated as a result of consolidating VIEs:
| As of December 31, 2025 · As of December 31, 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| In millions · Balance Sheet Line Item · Balance Sheet Line Item | ||||||||||||
| Insurance loss recoverable · Loss and LAE reserves (1) · Insurance loss recoverable · Loss and LAE reserves (1) | ||||||||||||
| U.S. Public Finance Insurance | $22 | $219 | $165 | $299 | ||||||||
| International and Structured Finance Insurance: | ||||||||||||
| Before VIE eliminations | 21 | 229 | 23 | 238 | ||||||||
| VIE eliminations | - | 6 | (3) | (11) | ||||||||
| Total international and structured finance insurance | 21 | 235 | 20 | 227 | ||||||||
| Total | $43 | $454 | $185 | $526 | ||||||||
(1) -Amounts are net of estimated recoveries of expected future claims.
Changes in Loss and LAE Reserves
Loss and LAE reserves represent the Company’s estimate of future claims and LAE payments, net of any future recoveries of such payments. The following tables present changes in the Company’s loss and LAE reserves for the years ended December 31, 2025 and 2024. Changes in loss and LAE reserves, with the exception of loss and LAE payments, are recorded within “Losses and loss adjustment” expenses in the Company’s consolidated statements of operations. As of December 31, 2025 and 2024, the weighted average risk-free rate used to discount the Company’s loss reserves (claim liability) was 3.79% and 4.50%, respectively. LAE reserves are generally expected to be settled within aone-year period and are not discounted. As of December 31, 2025 and 2024, the Company’s gross loss and LAE reserves included$15 million and $19 million, respectively, related to LAE.
| In millions · Changes in Loss and LAE Reserves for the Year Ended December 31, 2025 | ||||||
|---|---|---|---|---|---|---|
| Gross Loss · Gross Loss | ||||||
| and LAE · Accretion · Changes in · and LAE | ||||||
| Reserves as of · Loss · of Claim · Changes in · Unearned · Reserves as of | ||||||
| December 31, | and LAE | Liability | Discount | Changes in | Premium | December 31, |
| 2024 | Payments | Discount | Rates | Assumptions (1) | Revenue | 2025 |
| $526 | $(145) | $19 | $12 | $41 | $1 | $454 |
(1) -Includes changes in amount and timing of estimated payments and recoveries.
| In millions · Changes in Loss and LAE Reserves for the Year Ended December 31, 2024 | ||||||
|---|---|---|---|---|---|---|
| Gross Loss · Gross Loss | ||||||
| and LAE · Accretion · Changes in · and LAE | ||||||
| Reserves as of · Loss · of Claim · Changes in · Unearned · Reserves as of | ||||||
| December 31, | and LAE | Liability | Discount | Changes in | Premium | December 31, |
| 2023 | Payments | Discount | Rates | Assumptions (1) | Revenue | 2024 |
| $473 | $(157) | $19 | $(19) | $212 | $(2) | $526 |
(1) -Includes changes in amount and timing of estimated payments and recoveries.
The decrease in the Company's loss and LAE reserves during 2025 was primarily due to claim payments on PREPA and a U.S. public finance lease-backed transaction, as well as updated PREPA loss reserve scenarios and weightings for possible settlement outcomes. This decrease was partially offset by the reclassification of expected recoveries related to paid claims and extending the estimated timing of a PREPA settlement. Refer to "Note 1: Business Developments and Risks and Uncertainties" for further information on PREPA.
The increase in the Company’s loss and LAE reserves during 2024 was primarily due to assumption changes for National's PREPA reserves, partially offset by claim payments on PREPA. In addition, National established reserves on a U.S. public finance lease-backed transaction.
Changes in Insurance Loss Recoverable
Insurance loss recoverable represents the Company’s estimate of expected recoveries on paid claims and LAE. The Company recognizes potential recoveries on paid claims based on the probability-weighted net cash inflows present valued at applicable risk-free rates as of the measurement date. The following tables present changes in the Company’s insurance loss recoverable for the years ended December 31, 2025 and 2024. Changes in insurance loss recoverable with the exception of collections, are recorded within “Losses and loss adjustment” expenses in the Company’s consolidated statements of operations.
| Changes in Insurance Loss Recoverable | ||||||
|---|---|---|---|---|---|---|
| Gross · Gross | ||||||
| Recoverable · Recoverable | ||||||
| as of · Accretion · Changes in · as of | ||||||
| December 31, | Collections | of | Discount | Changes in | December 31, | |
| In millions | 2024 | for Cases | Recoveries | Rates | Assumptions | 2025 |
| Insurance loss recoverable | $185 | $(235) | $6 | $2 | $85 | $43 |
| Changes in Insurance Loss Recoverable | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross · Gross | ||||||||||||
| Recoverable · Recoverable | ||||||||||||
| as of · Accretion · Changes in · as of | ||||||||||||
| December 31, · Collections · of · Discount · Changes in · December 31, | ||||||||||||
| In millions · 2023 · for Cases · Recoveries · Rates · Assumptions · 2024 | ||||||||||||
| Insurance loss recoverable | $ | 183 | $ | (16) | $ | 7 | $ | - | $ | 11 | $ | 185 |
The decrease in the Company’s insurance loss recoverable during 2025 was primarily from the sale of PREPA Custodial Receipts associated with the transfer of certain of National's PREPA-related bankruptcy claims and unwrapped PREPA bonds received via subrogation for fully paid secondary insured claims. This decrease was partially offset by the reclassification from loss and LAE of expected recoveries related to paid claims for PREPA, and a U.S. public finance lease-backed transaction.
The increase in the Company’s insurance loss recoverable during 2024 was primarily due to reclassifying expected PREPA recoveries from loss and LAE reserves on paid claims, partially offset by assumption changes related to PREPA reserves and from collections of recoveries.
Loss and LAE Activity
For 2025, the incurred benefit was primarily related to the sale of PREPA Custodial Receipts at a price above prior estimates and updated scenarios and weightings for potential PREPA settlement outcomes. This benefit was partially offset by extending the estimated timing of a PREPA settlement, accretion of loss reserves, and a decline in risk-free rates, which caused future liabilities, net of recoveries to increase, primarily related to the Company's insured RMBS transactions.
For 2024, the incurred loss primarily related to updated PREPA scenarios to reflect developments in the then PREPA remediation and extending the timing of resolution. In addition, the incurred loss related to reserves on a U.S. public finance lease-backed transaction.
For 2023, the incurred loss primarily related to updated PREPA scenarios to reflect the then PSA, which resulted in lower net expected recoveries. Changes in scenario assumptions also included extending the effective date of a settlement until 2024. In addition, for 2023, the incurred loss included the termination of a first-lien RMBS insured transaction.
Costs associated with remediating insured obligations assigned to the Company’s surveillance categories are recorded as LAE and are included in “Losses and loss adjustment” expenses on the Company’s consolidated statements of operations. For 2025, 2024 and 2023, LAE related to remediating insured obligations were $5 million, $17 million and $6 million, respectively.
Surveillance Categories
The following table provides information about the financial guarantees and related claim liability included in each of MBIA’s surveillance categories as of December 31, 2025:
| Surveillance Categories | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Caution · Caution · Caution | |||||||||||||||||||||
| List · List · List · Classified | |||||||||||||||||||||
| $ in millions · Low · Medium · High · List · Total | |||||||||||||||||||||
| Number of policies | 20 | - | - | 87 | 107 | ||||||||||||||||
| Number of issues (1) | 7 | - | - | 76 | 83 | ||||||||||||||||
| Remaining weighted average contract period (in years) | 3.5 | - | - | 6.1 | 5.6 | ||||||||||||||||
| Gross insured contractual payments outstanding: (2) | |||||||||||||||||||||
| Principal | $356 | $ | - | $ | - | $1,329 | $1,685 | ||||||||||||||
| Interest | 1,054 | - | - | 478 | 1,532 | ||||||||||||||||
| Total | $1,410 | $ | - | $ | - | $1,807 | $3,217 | ||||||||||||||
| Gross Claim Liability (3) | $ | - | $ | - | $ | - | $786 | $786 | |||||||||||||
| Less: | |||||||||||||||||||||
| Gross Potential Recoveries (4) | - | - | - | 281 | 281 | ||||||||||||||||
| Discount, net (5) | - | - | - | 101 | 101 | ||||||||||||||||
| Net claim liability (recoverable) | $ | - | $ | - | $ | - | $404 | $404 | |||||||||||||
| Unearned premium revenue | $1 | $ | - | $ | - | $8 | $9 | ||||||||||||||
| Reinsurance recoverable on paid and unpaid losses (6) | $14 | ||||||||||||||||||||
(1) -An “issue” represents the aggregate of financial guarantee policies that share the same revenue source for purposes of making debt service payments on the insured debt.
(2) -Represents contractual principal and interest payments due by the issuer of the obligations insured by MBIA.
(3) -The gross claim liability with respect to Puerto Rico exposures are net of expected recoveries for policies in a net payable position.
(4) -Gross potential recoveries with respect to certain Puerto Rico exposures are net of the claim liability for policies in a net recoverable position.
(5) -Represents discount related to Gross Claim Liability and Gross Potential Recoveries.
(6) - Included in "Other assets" on the Company's consolidated balance sheets.
The following table provides information about the financial guarantees and related claim liability included in each of MBIA’s surveillance categories as of December 31, 2024:
| Surveillance Categories | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Caution · Caution · Caution | |||||||||||||||||||||
| List · List · List · Classified | |||||||||||||||||||||
| $ in millions · Low · Medium · High · List · Total | |||||||||||||||||||||
| Number of policies | 29 | - | - | 90 | 119 | ||||||||||||||||
| Number of issues (1) | 10 | - | - | 76 | 86 | ||||||||||||||||
| Remaining weighted average contract period (in years) | 5.7 | - | - | 6.4 | 6.2 | ||||||||||||||||
| Gross insured contractual payments outstanding: (2) | |||||||||||||||||||||
| Principal | $717 | $ | - | $ | - | $1,509 | $2,226 | ||||||||||||||
| Interest | 1,307 | - | - | 569 | 1,876 | ||||||||||||||||
| Total | $2,024 | $ | - | $ | - | $2,078 | $4,102 | ||||||||||||||
| Gross Claim Liability (3) | $ | - | $ | - | $ | - | $906 | $906 | |||||||||||||
| Less: | |||||||||||||||||||||
| Gross Potential Recoveries (4) | - | - | - | 467 | 467 | ||||||||||||||||
| Discount, net (5) | - | - | - | 107 | 107 | ||||||||||||||||
| Net claim liability (recoverable) | $ | - | $ | - | $ | - | $332 | $332 | |||||||||||||
| Unearned premium revenue | $4 | $ | - | $ | - | $9 | $13 | ||||||||||||||
| Reinsurance recoverable on paid and unpaid losses (6) | $16 | ||||||||||||||||||||
(1) - An “issue” represents the aggregate of financial guarantee policies that share the same revenue source for purposes of making debt service payments on the insured debt.
(2) - Represents contractual principal and interest payments due by the issuer of the obligations insured by MBIA.
(3) - The gross claim liability with respect to Puerto Rico exposures are net of expected recoveries for policies in a net payable position.
(4) - Gross potential recoveries with respect to certain Puerto Rico exposures are net of the claim liability for policies in a net recoverable position.
(5) - Represents discount related to Gross Claim Liability and Gross Potential Recoveries.
(6) - Included in "Other assets" on the Company's consolidated balance sheets.
Note 7: Fair Value of Fina ncial Instruments
Fair Value Measurement
Financial Assets and Liabilities
Financial assets held by the Company primarily consist of investments in debt and equity securities and loans receivables at fair value. Financial liabilities issued by the Company primarily consist of debt issued for general corporate purposes within its corporate segment, MTNs, investment agreements, and debt issued by consolidated VIEs.
Valuation Techniques
Valuation techniques for financial instruments measured at fair value are described below.
Fixed-Maturity Securities Held as Available-For-Sale, Investments Carried at Fair Value and Short-term Investments
These investments include investments in U.S. Treasury and government agencies, state and municipal bonds, foreign governments, corporate obligations, MBS, ABS, money market securities, equity investments and loans carried at fair value.
Substantially all of these investments are valued based on recently executed transaction prices or quoted market prices by independent third parties, including pricing services and brokers. When quoted market prices are not available, fair value is generally determined using quoted prices of similar investments or a valuation model based on observable and unobservable inputs. Inputs vary depending on the type of investment. Observable inputs include contractual cash flows, interest rate yield curves, credit default swap (“CDS”) spreads, prepayment and volatility scores, diversity scores, cross-currency basis index spreads, and credit spreads for structures similar to the financial instrument in terms of issuer, maturity and seniority. Unobservable inputs include cash flow projections, the value of any credit enhancement and currently for certain equity investments, a discount rate, EBITDA multiple and EBITDA royalty share.
Investments based on quoted market prices of identical investments in active markets are classified as Level 1 of the fair value hierarchy. Level 1 investments generally consist of U.S. Treasury and government agency, money market securities and certain equity investments. Quoted market prices of investments in less active markets, as well as investments which are valued based on other than quoted prices for which the inputs are observable, such as interest rate yield curves, are categorized in Level 2 of the fair value hierarchy. Investments that contain significant inputs that are not observable are categorized as Level 3.
Cash and Cash Equivalents
The carrying amounts of cash and cash equivalents approximate fair value due to the short-term nature and credit worthiness of these instruments and are categorized in Level 1 of the fair value hierarchy.
Variable Interest Entity Loans Receivable at Fair Value
Loans receivable at fair value are assets held by a consolidated VIE consisting of residential mortgage loans and are categorized in Level 3 of the fair value hierarchy. Fair values of residential mortgage loans are determined using quoted prices for similar MBS liabilities, adjusted for the fair values of the financial guarantees provided by MBIA Corp. The fair values of the financial guarantees consider expected claim payments, net of recoveries, under MBIA Corp.’s policies.
Medium-term Notes at Fair Value
The fair values of certain MTNs are based on quoted market prices provided by third-party sources, where available. When quoted market prices are not available, the Company applies a matrix pricing grid to determine fair value based on the quoted market prices received for similar instruments and considering the MTNs’ stated maturity and interest rate. Nonperformance risk is included in the quoted market prices and the matrix pricing grid. MTNs are categorized in Level 3 of the fair value hierarchy and do not include accrued interest.
Variable Interest Entity Debt
The fair values of VIE debt are determined based on recently executed transaction prices or quoted prices where observable. When position-specific quoted prices are not observable, fair values are based on quoted prices of similar securities. Fair values based on quoted prices of similar securities may be adjusted for factors unique to the securities, including any credit enhancement. Observable inputs include interest rate yield curves, bond spreads of similar securities and MBIA Corp.’s CDS spreads. Unobservable inputs include the value of any credit enhancement. VIE debt are categorized in Level 3 of the fair value hierarchy based on the lowest level input that is significant to the fair value measurement in its entirety.
Derivatives
A VIE consolidated by the Company entered into a derivative instrument consisting of a cross currency swap that as of December 31, 2025 and 2024 had outstanding notional amounts of $28 million and $36 million, respectively. The cross currency swap was entered into to manage the variability in cash flows resulting from fluctuations in foreign currency rates. The fair value of the VIE derivative was determined based on the valuation provided by an independent third-party, which is included in “Liabilities of consolidated variable interest entities – Other liabilities” on the Company’s consolidated balance sheets. As the significant inputs are unobservable, the derivative contract is categorized in Level 3 of the fair value hierarchy.
Significant Unobservable Inputs
The following tables provide quantitative information regarding the significant unobservable inputs used by the Company for assets and liabilities measured at fair value on a recurring basis as of December 31, 2025 and 2024:
| Fair Value as of · Range | ||||
|---|---|---|---|---|
| December 31, · (Weighted | ||||
| In millions | 2025 | Valuation Techniques | Unobservable Input | Average) |
| Assets: | ||||
| Equity Investments | $33 | Discounted cash flow | Discount rate (1) | |
| EBITDA multiple (1) | ||||
| Type certificate · Discount rate (1) | ||||
| EBITDA royalty share (1) | ||||
| Loans carried at fair value | 17 | Discounted cash flow | Discount rate (1) | |
| Assets of consolidated VIEs: | ||||
| Loans receivable at fair value | 34 | Market prices of similar liabilities adjusted for financial guarantees provided to VIE obligations | Impact of financial guarantee | 3% to 3% (3%) (2) |
(1) -Ranges for discount rate, EBITDA multiple and EBITDA royalty share are not meaningful.
(2) -Weighted average represents the total MBIA guarantees as a percentage of total instrument fair value. The percentage is negative when the guarantees are in a net receivable position and positive when they are in a net payable position.
| Fair Value as of · Range | ||||
|---|---|---|---|---|
| December 31, · (Weighted | ||||
| In millions | 2024 | Valuation Techniques | Unobservable Input | Average) |
| Assets: | ||||
| Equity Investments | $52 | Discounted cash flow | Discount rate (1) | |
| EBITDA multiple (1) | ||||
| Type certificate · Discount rate (1) | ||||
| EBITDA royalty share (1) | ||||
| Loans carried at fair value | 15 | Discounted cash flow | Discount rate (1) | |
| Assets of consolidated VIEs: | ||||
| Loans receivable at fair value | 28 | Market prices of similar liabilities adjusted for financial guarantees provided to VIE obligations | Impact of financial guarantee | 27% to 27% (27%) (2) |
(1) -Ranges for discount rate, EBITDA multiple and EBITDA royalty share are not meaningful.
(2) -Weighted average represents the total MBIA guarantees as a percentage of total instrument fair value. The percentage is negative when the guarantees are in a net receivable position and positive when they are in a net payable position.
Sensitivity of Significant Unobservable Inputs
The significant unobservable inputs used in the fair value measurement of the Company’s equity investments at fair value are the discount rate, EBITDA multiple and EBITDA royalty share. The fair value of equity investments is determined as the mid-point of a range of valuation scenarios. If there had been lower or higher EBITDA multiple or EBITDA royalty share, the value of equity investments would have been lower or higher, respectively. If there had been a lower or higher discount rate, the value of equity investments would have been higher or lower, respectively.
The significant unobservable input used in the fair value measurement of the loans carried at fair value is the discount rate. The loans carried at fair value is determined by discounting cash flows. The discount rate includes the credit spread which primarily reflects the credit quality of the obligor. If there had been a lower or higher discount rate, the value of loans carried at fair value would have been higher or lower, respectively.
The significant unobservable input used in the fair value measurement of the Company’s residential loans receivable at fair value of consolidated VIEs is the impact of the financial guarantee. The fair value of residential loans receivable is calculated by subtracting the value of the financial guarantee from the market value of similar instruments to that of the VIE liabilities. The value of a financial guarantee is estimated by the Company as the present value of expected cash payments, net of recoveries, under the policy. If there had been a lower expected cash flow on the underlying loans receivable of the VIE, the value of the financial guarantee provided by the Company under the insurance policy would have been higher. This would have resulted in a lower fair value of the residential loans receivable in relation to the obligations of the VIE.
Fair Value Measurements
The following tables present the fair value of the Company’s assets (including short-term investments) and liabilities measured and reported at fair value on a recurring basis as of December 31, 2025 and 2024:
| Fair Value Measurements at Reporting Date Using | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Quoted Prices in · Significant | ||||||||||||||||||
| Active Markets · Other · Significant | ||||||||||||||||||
| for Identical · Observable · Unobservable · Balance as of | ||||||||||||||||||
| Assets · Inputs · Inputs · December 31, | ||||||||||||||||||
| In millions · (Level 1) · (Level 2) · (Level 3) · 2025 | ||||||||||||||||||
| Assets: | ||||||||||||||||||
| Fixed-maturity investments: | ||||||||||||||||||
| U.S. Treasury and government agency | $473 | $ | - | $ | - | $473 | ||||||||||||
| State and municipal bonds | - | 100 | - | 100 | ||||||||||||||
| Foreign governments | - | 5 | - | 5 | ||||||||||||||
| Corporate obligations | - | 415 | 18 | (1) | 433 | |||||||||||||
| Mortgage-backed securities: | ||||||||||||||||||
| Residential mortgage-backed agency | - | 117 | - | 117 | ||||||||||||||
| Residential mortgage-backed non-agency | - | 21 | - | 21 | ||||||||||||||
| Commercial mortgage-backed | - | 18 | - | 18 | ||||||||||||||
| Asset-backed securities: | ||||||||||||||||||
| Collateralized debt obligations | - | 49 | - | 49 | ||||||||||||||
| Other asset-backed | - | 252 | - | 252 | ||||||||||||||
| Total fixed-maturity investments | 473 | 977 | 18 | 1,468 | ||||||||||||||
| Money market securities | 109 | - | - | 109 | ||||||||||||||
| Equity investments | 47 | 7 | 33 | 97 | (2) | |||||||||||||
| Cash and cash equivalents | 69 | - | - | 69 | ||||||||||||||
| Assets of consolidated VIEs: | ||||||||||||||||||
| Cash | 2 | - | - | 2 | ||||||||||||||
| Loans receivable at fair value: | ||||||||||||||||||
| Residential loans receivable | - | - | 34 | 34 | ||||||||||||||
| Total assets | $700 | $984 | $85 | $1,779 | ||||||||||||||
| Liabilities: | ||||||||||||||||||
| Medium-term notes | $ | - | $ | - | $46 | $46 | ||||||||||||
| Liabilities of consolidated VIEs: | ||||||||||||||||||
| Variable interest entity notes | - | - | 25 | 25 | ||||||||||||||
| Currency derivatives | - | - | 12 | 12 | ||||||||||||||
| Total liabilities | $ | - | $ | - | $83 | $83 | ||||||||||||
(1) -Includes loans carried at fair value of $17 million.
(2) -Includes $10 million of an exchange-traded bond fund that seeks to track the investment results of an index composed of U.S. dollar-denominated, high yield corporate bonds. The fund is measured at fair value by applying the net asset value per share practical expedient, and is not required to be classified in the fair value hierarchy.
| Fair Value Measurements at Reporting Date Using | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Quoted Prices in · Significant | ||||||||||||||||||
| Active Markets · Other · Significant | ||||||||||||||||||
| for Identical · Observable · Unobservable · Balance as of | ||||||||||||||||||
| Assets · Inputs · Inputs · December 31, | ||||||||||||||||||
| In millions · (Level 1) · (Level 2) · (Level 3) · 2024 | ||||||||||||||||||
| Assets: | ||||||||||||||||||
| Fixed-maturity investments: | ||||||||||||||||||
| U.S. Treasury and government agency | $481 | $ | - | $ | - | $481 | ||||||||||||
| State and municipal bonds | - | 102 | - | 102 | ||||||||||||||
| Foreign governments | - | 10 | - | 10 | ||||||||||||||
| Corporate obligations | - | 435 | 16 | (1) | 451 | |||||||||||||
| Mortgage-backed securities: | ||||||||||||||||||
| Residential mortgage-backed agency | - | 111 | - | 111 | ||||||||||||||
| Residential mortgage-backed non-agency | - | 41 | - | 41 | ||||||||||||||
| Commercial mortgage-backed | - | 7 | - | 7 | ||||||||||||||
| Asset-backed securities: | ||||||||||||||||||
| Collateralized debt obligations | - | 101 | - | 101 | ||||||||||||||
| Other asset-backed | - | 52 | - | 52 | ||||||||||||||
| Total fixed-maturity investments | 481 | 859 | 16 | 1,356 | ||||||||||||||
| Money market securities | 181 | - | - | 181 | ||||||||||||||
| Equity investments | 48 | 7 | 52 | 117 | (2) | |||||||||||||
| Cash and cash equivalents | 84 | - | - | 84 | ||||||||||||||
| Assets of consolidated VIEs: | ||||||||||||||||||
| Cash | 3 | - | - | 3 | ||||||||||||||
| Loans receivable at fair value: | ||||||||||||||||||
| Residential loans receivable | - | - | 28 | 28 | ||||||||||||||
| Total assets | $797 | $866 | $96 | $1,769 | ||||||||||||||
| Liabilities: | ||||||||||||||||||
| Medium-term notes | $ | - | $ | - | $35 | $35 | ||||||||||||
| Other liabilities: | ||||||||||||||||||
| Insured credit derivatives | - | 1 | - | 1 | ||||||||||||||
| Liabilities of consolidated VIEs: | ||||||||||||||||||
| Variable interest entity notes | - | - | 31 | 31 | ||||||||||||||
| Currency derivatives | - | - | 6 | 6 | ||||||||||||||
| Total liabilities | $ | - | $1 | $72 | $73 | |||||||||||||
(1) -Includes loans carried at fair value of $15 million.
(2) -Includes $10 million of an exchange-traded bond fund that seeks to track the investment results of an index composed of U.S. dollar-denominated, high yield corporate bonds. The fund is measured at fair value by applying the net asset value per share practical expedient, and is not required to be classified in the fair value hierarchy.
Level 3 assets at fair value as of December 31, 2025 and 2024 represented approximately 5% of total assets measured at fair value. Level 3 liabilities at fair value as of December 31, 2025 and 2024 represented approximately 100% and 99%, respectively, of total liabilities measured at fair value.
The following tables present the fair values and carrying values of the Company’s assets and liabilities that are disclosed at fair value but not reported at fair value on the Company’s consolidated balance sheets as of December 31, 2025 and 2024. The majority of the financial assets and liabilities for which the Company requires fair value reporting or disclosures are valued based on the Company’s or a third party’s estimate of discounted cash flows or quoted market values for identical or similar products.
| Fair Value Measurements at Reporting Date Using | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Quoted Prices in · Significant · Significant · Fair Value · Carry Value | ||||||||||||||
| Active Markets for · Other Observable · Unobservable · Balance as of · Balance as of | ||||||||||||||
| Identical Assets · Inputs · Inputs · December 31, · December 31, | ||||||||||||||
| In millions · (Level 1) · (Level 2) · (Level 3) · 2025 · 2025 | ||||||||||||||
| Assets: | ||||||||||||||
| Other investments | $ | - | $ | - | $1 | $1 | $1 | |||||||
| Total assets | $ | - | $ | - | $1 | $1 | $1 | |||||||
| Liabilities: | ||||||||||||||
| Long-term debt | $ | - | $242 | $ | - | $242 | $2,843 | |||||||
| Medium-term notes | - | - | 275 | 275 | 424 | (1) | ||||||||
| Investment agreements | - | - | 187 | 187 | 174 | |||||||||
| Liabilities of consolidated VIEs: | ||||||||||||||
| Variable interest entity loans payable | - | - | 7 | 7 | 7 | |||||||||
| Total liabilities | $ | - | $242 | $469 | $711 | $3,448 | ||||||||
| Financial Guarantees: | ||||||||||||||
| Gross liability (recoverable) | $ | - | $ | - | $817 | $817 | $583 | |||||||
| Ceded recoverable (liability) | - | - | 19 | 19 | 16 | |||||||||
(1) -The carry value includes complex interest calculations for an MTN feature that is accounted for as a separate derivative and reported together with the host contract. As of December 31, 2025, the Company had an embedded derivative liability of $1 million.
| Fair Value Measurements at Reporting Date Using | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Quoted Prices in · Significant · Significant · Fair Value · Carry Value | ||||||||||||||
| Active Markets for · Other Observable · Unobservable · Balance as of · Balance as of | ||||||||||||||
| Identical Assets · Inputs · Inputs · December 31, · December 31, | ||||||||||||||
| In millions · (Level 1) · (Level 2) · (Level 3) · 2024 · 2024 | ||||||||||||||
| Assets: | ||||||||||||||
| Other investments | $ | - | $ | - | $1 | $1 | $1 | |||||||
| Total assets | $ | - | $ | - | $1 | $1 | $1 | |||||||
| Liabilities: | ||||||||||||||
| Long-term debt | $ | - | $305 | $ | - | $305 | $2,741 | |||||||
| Medium-term notes | - | - | 217 | 217 | 403 | (1) | ||||||||
| Investment agreements | - | - | 217 | 217 | 204 | |||||||||
| Liabilities of consolidated VIEs: | ||||||||||||||
| Variable interest entity loans payable | - | - | 12 | 12 | 12 | |||||||||
| Total liabilities | $ | - | $305 | $446 | $751 | $3,360 | ||||||||
| Financial Guarantees: | ||||||||||||||
| Gross liability (recoverable) | $ | - | $ | - | $764 | $764 | $540 | |||||||
| Ceded recoverable (liability) | - | - | 19 | 19 | 18 | |||||||||
(1) -The carry value includes complex interest calculations for an MTN feature that is accounted for as a separate derivative and reported together with the host contract. As of December 31, 2024, the Company had an embedded derivative liability of $2 million.
The following tables present information about changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the years ended December 31, 2025 and 2024:
Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Year Ended December 31, 2025
| Change in · Change in | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrealized · Unrealized | ||||||||||||||||||||||||||||
| Gains · Gains | ||||||||||||||||||||||||||||
| (Losses) for · (Losses) for | ||||||||||||||||||||||||||||
| the Period · the Period | ||||||||||||||||||||||||||||
| Included in · Included in | ||||||||||||||||||||||||||||
| Total · Earnings for · OCI for | ||||||||||||||||||||||||||||
| Gains / · Unrealized · Assets · Assets | ||||||||||||||||||||||||||||
| (Losses) · Gains / · still held · still held | ||||||||||||||||||||||||||||
| Balance · Included · (Losses) · Transfers · Transfers · as of · as of | ||||||||||||||||||||||||||||
| Beginning · in · Included · into · out of · Ending · December 31, · December 31, | ||||||||||||||||||||||||||||
| In millions | of Year | Earnings | in OCI(1) | Purchases | Issuances | Settlements | Sales | Level 3 | Level 3 | Balance | 2025 | 2025(1) | ||||||||||||||||
| Assets: | ||||||||||||||||||||||||||||
| Corporate obligations | $16 | $(1) | $ | - | $3 | $ | - | $ | - | $ | - | $ | - | $ | - | $18 | (3) | $(1) | $ | - | ||||||||
| Equity investments | 52 | (19) | - | - | - | - | - | - | - | 33 | (19) | - | ||||||||||||||||
| Assets of consolidated VIEs: | ||||||||||||||||||||||||||||
| Loans receivable - residential | 28 | 10 | - | - | - | (4) | - | - | - | 34 | 7 | - | ||||||||||||||||
| Total assets | $96 | $(10) | $ | - | $3 | $ | - | $(4) | $ | - | $ | - | $ | - | $85 | $(13) | $ | - | ||||||||||
| Change in · Change in | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrealized · Unrealized | |||||||||||||||||||||||||
| (Gains) · (Gains) | |||||||||||||||||||||||||
| Losses for · Losses for | |||||||||||||||||||||||||
| the Period · the Period | |||||||||||||||||||||||||
| Included in · Included in | |||||||||||||||||||||||||
| Total · Unrealized · Earnings for · OCI for | |||||||||||||||||||||||||
| (Gains) / · (Gains) / · Liabilities · Liabilities | |||||||||||||||||||||||||
| Losses · Losses · still held · still held | |||||||||||||||||||||||||
| Balance, · Included · Included in · Transfers · Transfers · as of · as of | |||||||||||||||||||||||||
| Beginning · in · Credit Risk · into · out of · Ending · December 31, · December 31, | |||||||||||||||||||||||||
| In millions | of Year | Earnings | in OCI(2) | Purchases | Issuances | Settlements | Sales | Level 3 | Level 3 | Balance | 2025 | 2025(2) | |||||||||||||
| Liabilities: | |||||||||||||||||||||||||
| Medium-term notes | $35 | $3 | $8 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $46 | $3 | $8 | |||||||
| Liabilities of consolidated VIEs: | |||||||||||||||||||||||||
| VIE notes | 31 | 4 | - | - | - | (10) | - | - | - | 25 | 1 | - | |||||||||||||
| Currency derivatives | 6 | 6 | - | - | - | - | - | - | - | 12 | 6 | - | |||||||||||||
| Total liabilities | $72 | $13 | $8 | $ | - | $ | - | $(10) | $ | - | $ | - | $ | - | $83 | $10 | $8 | ||||||||
(1) - Reported within the "Unrealized gains (losses) on available-for-sale securities" on the Company's consolidated statements of comprehensive income (loss).
(2) -Reported within the "Instrument-specific credit risk of liabilities measured at fair value" on the Company's consolidated statements of comprehensive income (loss).
(3) -Includes loans carried at fair value of $17 million.
Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Year Ended December 31, 2024
| Change in · Change in | |||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrealized · Unrealized | |||||||||||||||||||||||||||||
| Gains · Gains | |||||||||||||||||||||||||||||
| (Losses) for · (Losses) for | |||||||||||||||||||||||||||||
| the Period · the Period | |||||||||||||||||||||||||||||
| Included in · Included in | |||||||||||||||||||||||||||||
| Total · Earnings for · OCI for | |||||||||||||||||||||||||||||
| Gains / · Unrealized · Assets · Assets | |||||||||||||||||||||||||||||
| (Losses) · Gains / · still held · still held | |||||||||||||||||||||||||||||
| Balance, · Included · (Losses) · Transfers · Transfers · as of · as of | |||||||||||||||||||||||||||||
| Beginning · in · Included · into · out of · Ending · December 31, · December 31, | |||||||||||||||||||||||||||||
| In millions | of Year | Earnings | in OCI(1) | Purchases | Issuances | Settlements | Sales | Level 3 | Level 3 | Balance | 2024 | 2024(1) | |||||||||||||||||
| Assets: | |||||||||||||||||||||||||||||
| Corporate obligations | $1 | $(2) | $ | - | $17 | $ | - | $ | - | $ | - | $ | - | $ | - | $16 | (3) | $ | - | $ | - | ||||||||
| Equity investments | 108 | (56) | - | - | - | - | - | - | - | 52 | (56) | - | |||||||||||||||||
| Assets of consolidated VIEs: | |||||||||||||||||||||||||||||
| Loans receivable - residential | 35 | (4) | - | - | - | (3) | - | - | - | 28 | (6) | - | |||||||||||||||||
| Other | 2 | - | - | - | - | - | (2) | - | - | - | - | - | |||||||||||||||||
| Total assets | $146 | $(62) | $ | - | $17 | $ | - | $(3) | $(2) | $ | - | $ | - | $96 | $(62) | $ | - | ||||||||||||
| Change in · Change in | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrealized · Unrealized | ||||||||||||||||||||||||||
| (Gains) · (Gains) | ||||||||||||||||||||||||||
| Losses for · Losses for | ||||||||||||||||||||||||||
| the Period · the Period | ||||||||||||||||||||||||||
| Included in · Included in | ||||||||||||||||||||||||||
| Total · Earnings for · OCI for | ||||||||||||||||||||||||||
| (Gains) / · Unrealized · Liabilities · Liabilities | ||||||||||||||||||||||||||
| Losses · (Gains) / · still held · still held | ||||||||||||||||||||||||||
| Balance, · Included · Losses · Transfers · Transfers · as of · as of | ||||||||||||||||||||||||||
| Beginning · in · Included · into · out of · Ending · December 31, · December 31, | ||||||||||||||||||||||||||
| In millions | of Year | Earnings | in OCI(2) | Purchases | Issuances | Settlements | Sales | Level 3 | Level 3 | Balance | 2024 | 2024(2) | ||||||||||||||
| Liabilities: | ||||||||||||||||||||||||||
| Medium-term notes | $40 | $(4) | $(1) | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $35 | $(4) | $(1) | ||||||||
| Liabilities of consolidated VIEs: | ||||||||||||||||||||||||||
| VIE notes | 78 | 40 | (27) | - | - | (40) | (20) | - | - | 31 | - | 1 | ||||||||||||||
| Currency derivatives | 14 | (8) | - | - | - | - | - | - | - | 6 | (8) | - | ||||||||||||||
| Total liabilities | $132 | $28 | $(28) | $ | - | $ | - | $(40) | $(20) | $ | - | $ | - | $72 | $(12) | $ | - | |||||||||
(1) - Reported within the "Unrealized gains (losses) on available-for-sale securities" on the Company's consolidated statements of comprehensive income (loss).
(2) - Reported within the "Instrument-specific credit risk of liabilities measured at fair value" on the Company's consolidated statements of comprehensive income (loss).
(3) - Includes loans carried at fair value of $15 million.
For the year ended December 31, 2024, sales include the impact of the deconsolidation of VIEs. Refer to “Note 4: Variable Interest Entities” for additional information about the deconsolidation of VIEs.
Gains and losses (realized and unrealized) included in earnings relating to Level 3 assets and liabilities for the years ended December 31, 2025, 2024 and 2023 are reported on the Company’s consolidated statements of operations as follows:
| Change in Unrealized Gains (Losses) | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| for the Period Included in Earnings | |||||||||||||
| Total Gains (Losses) · for Assets and Liabilities still | |||||||||||||
| In millions · Included in Earnings · held as of December 31, | |||||||||||||
| 2025 · 2024 · 2023 · 2025 · 2024 · 2023 | |||||||||||||
| Revenues: | |||||||||||||
| Net gains (losses) on financial instruments at fair value and foreign exchange | $(23) | $(54) | $(12) | $(23) | $(52) | $(12) | |||||||
| Revenues of consolidated VIEs (1) | - | (36) | (62) | - | 2 | (10) | |||||||
| Total | $(23) | $(90) | $(74) | $(23) | $(50) | $(22) | |||||||
(1) - Reported within "Net gains (losses) on financial instruments at fair value and foreign exchange-VIE" and "Other net realized gains (losses)-VIE" on the Company's consolidated statements of operations.
Derivative Instruments
The Company's derivatives are comprised of insured swaps, primarily consisting of insured interest rate swaps and inflation-linked swaps related to its insured debt issuance, embedded derivatives containing the complex interest rate calculations and a cross currency swap entered into by a consolidated VIE. The following table presents the effect of derivative instruments on the Company's consolidated statements of operations for theyears ended December 31, 2025, 2024 and 2023:
| In millions | |||||
|---|---|---|---|---|---|
| Derivatives Not Designated | Years Ended December 31, | ||||
| as Hedging Instruments · Location of Gain (Loss) Recognized in Income on Derivative · 2025 · 2024 · 2023 | |||||
| Interest rate swaps | Net gains (losses) on financial instruments at fair value and foreign exchange | $1 | $ | - | $13 |
| Currency swaps-VIE | Net gains (losses) on financial instruments at fair value and foreign exchange-VIE | (6) | 8 | (7) | |
| Total | $(5) | $8 | $6 | ||
Fair Value Option
The Company elected to record at fair value certain financial instruments, including certain equity investments and financial instruments that are consolidated in connection with the adoption of the accounting guidance for consolidation of VIEs.
The following table presents the gains and (losses) included in the Company's consolidated statements of operations for theyears ended December 31, 2025, 2024 and 2023 for financial instruments for which the fair value option was elected:
| Years Ended December 31, | |||||||
|---|---|---|---|---|---|---|---|
| In millions · 2025 · 2024 · 2023 | |||||||
| Investments carried at fair value (1) | $(19) | $(55) | $1 | ||||
| Fixed-maturity securities held at fair value-VIE (2) | - | (1) | (4) | ||||
| Loans receivable and other instruments at fair value: | |||||||
| Residential mortgage loans (2) | 10 | (4) | (33) | ||||
| Other assets-VIE (2) | - | - | 4 | ||||
| Medium-term notes (1) | (3) | 4 | (5) | ||||
| Variable interest entity notes (2) | (4) | (40) | (25) | ||||
(1) -Reported within "Net gains (losses) on financial instruments at fair value and foreign exchange" on the Company's consolidated statements of operations.
(2) -Reported within "Net gains (losses) on financial instruments at fair value and foreign exchange-VIE" and "Other net realized gains (losses)-VIE" on the Company's consolidated statements of operations.
The following table reflects the difference between the aggregate fair value and the aggregate remaining contractual principal balance outstanding as of December 31, 2025 and 2024, for loans and notes for which the fair value option was elected:
| As of December 31, 2025 · As of December 31, 2024 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Contractual · Contractual | |||||||||||||
| Outstanding · Fair · Outstanding · Fair | |||||||||||||
| In millions · Principal · Value · Difference · Principal · Value · Difference | |||||||||||||
| Loans receivable at fair value: | |||||||||||||
| Residential mortgage loans - current | $12 | $12 | $ | - | $12 | $12 | $ | - | |||||
| Residential mortgage loans (90 days or more past due) | 55 | 22 | 33 | 48 | 16 | 32 | |||||||
| Corporate loans - current | 19 | 17 | 2 | 16 | 15 | 1 | |||||||
| Total loans receivable at fair value | $86 | $51 | $35 | $76 | $43 | $33 | |||||||
| Variable interest entity notes | $39 | $25 | $14 | $45 | $31 | $14 | |||||||
| Medium-term notes | $59 | $46 | $13 | $52 | $35 | $17 | |||||||
The differences between the contractual outstanding principal and the fair values on residential mortgage loans receivable, VIE notes and MTNs in the preceding table are primarily attributable to credit risk. This is due to the high rate of defaults on loans (90 days or more past due), the collateral supporting the VIE notes and the nonperformance risk of the Company on its MTNs, all of which resulted in depressed pricing of the financial instruments.
Instrument-Specific Credit Risk of Liabilities Elected Under the Fair Value Option
As of December 31, 2025 and 2024, the cumulative changes in instrument-specific credit risk of liabilities elected under the fair value option were gains of $19 million and $27 million, respectively, reported in AOCI on the Company’s consolidated balance sheets. Changes in value attributable to instrument-specific credit risk were derived principally from changes in the Company’s credit spread. For liabilities of VIEs, additional adjustments to instrument-specific credit risk are required, which is determined by an analysis of deal specific performance of collateral that support these liabilities. During theyears ended December 31, 2024 and 2023, the portions of instrument-specific credit risk included in AOCI that were recognized in earnings due to settlement of liabilities were losses of $28 million and $45 million, respectively.
Note 8: Inve stments
Investments, excluding equity instruments and those elected under the fair value option, primarily consist of debt instruments classified as AFS.
The following tables present the amortized cost, allowance for credit losses, corresponding gross unrealized gains and losses and fair value for AFS investments in the Company’s consolidated investment portfolio as of December 31, 2025 and 2024:
| Allowance · Gross · Gross | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Amortized · for Credit · Unrealized · Unrealized · Fair | ||||||||||||||||||
| In millions · Cost · Losses · Gains · Losses · Value | ||||||||||||||||||
| AFS Investments | ||||||||||||||||||
| Fixed-maturity investments: | ||||||||||||||||||
| U.S. Treasury and government agency | $478 | $ | - | $ | - | $(10) | $468 | |||||||||||
| State and municipal bonds | 106 | - | 3 | (8) | 101 | |||||||||||||
| Foreign governments | 7 | - | - | (2) | 5 | |||||||||||||
| Corporate obligations | 462 | - | 1 | (96) | 367 | |||||||||||||
| Mortgage-backed securities: | ||||||||||||||||||
| Residential mortgage-backed agency | 125 | - | - | (11) | 114 | |||||||||||||
| Residential mortgage-backed non-agency | 17 | - | - | (1) | 16 | |||||||||||||
| Commercial mortgage-backed | 10 | - | - | - | 10 | |||||||||||||
| Asset-backed securities: | ||||||||||||||||||
| Collateralized debt obligations | 30 | - | 1 | - | 31 | |||||||||||||
| Other asset-backed | 229 | - | 2 | (1) | 230 | |||||||||||||
| Total AFS investments | $1,464 | $ | - | $7 | $(129) | $1,342 | ||||||||||||
| Allowance · Gross · Gross | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Amortized · for Credit · Unrealized · Unrealized · Fair | ||||||||||||||||||
| In millions · Cost · Losses · Gains · Losses · Value | ||||||||||||||||||
| AFS Investments | ||||||||||||||||||
| Fixed-maturity investments: | ||||||||||||||||||
| U.S. Treasury and government agency | $500 | $ | - | $ | - | $(19) | $481 | |||||||||||
| State and municipal bonds | 110 | - | 2 | (11) | 101 | |||||||||||||
| Foreign governments | 12 | - | - | (2) | 10 | |||||||||||||
| Corporate obligations | 496 | - | 1 | (106) | 391 | |||||||||||||
| Mortgage-backed securities: | ||||||||||||||||||
| Residential mortgage-backed agency | 127 | - | - | (16) | 111 | |||||||||||||
| Residential mortgage-backed non-agency | 36 | - | 1 | (5) | 32 | |||||||||||||
| Commercial mortgage-backed | 7 | - | - | - | 7 | |||||||||||||
| Asset-backed securities: | ||||||||||||||||||
| Collateralized debt obligations | 71 | - | 1 | - | 72 | |||||||||||||
| Other asset-backed | 32 | - | - | (1) | 31 | |||||||||||||
| Total AFS investments | $1,391 | $ | - | $5 | $(160) | $1,236 | ||||||||||||
The following table presents the distribution by contractual maturity of AFS fixed-maturity securities at amortized cost, net of allowance for credit losses, and fair value as of December 31, 2025. Contractual maturity may differ from expected maturity as borrowers may have the right to call or prepay obligations.
| AFS Securities | ||
|---|---|---|
| Net | ||
| Amortized | Fair | |
| In millions | Cost | Value |
| Due in one year or less | $395 | $395 |
| Due after one year through five years | 97 | 98 |
| Due after five years through ten years | 183 | 168 |
| Due after ten years | 378 | 280 |
| Mortgage-backed and asset-backed | 411 | 401 |
| Total fixed-maturity investments | $1,464 | $1,342 |
Deposited and Pledged Securities
The fair value of securities on deposit with various regulatory authorities as of December 31, 2025 and 2024 was $11 million. These deposits are required to comply with state insurance laws.
Investment agreement obligations require the Company to pledge securities as collateral. Securities pledged in connection with investment agreements may not be repledged by the investment agreement counterparty. As of December 31, 2025 and 2024, the fair value of securities pledged as collateral for these investment agreements were $183 million and $213 million, respectively. The Company’s collateral as of December 31, 2025 consisted principally of U.S. Treasury and government agency and corporate obligations, and was primarily held with major U.S. banks.
Impaired Investments
The following tables present the non-credit related gross unrealized losses related to AFS investments as of December 31, 2025 and 2024:
| Less than 12 Months · 12 Months or Longer · Total | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fair · Unrealized · Fair · Unrealized · Fair · Unrealized | ||||||||||||||||||||
| In millions · Value · Losses · Value · Losses · Value · Losses | ||||||||||||||||||||
| AFS Investments | ||||||||||||||||||||
| Fixed-maturity investments: | ||||||||||||||||||||
| U.S. Treasury and government agency | $2 | $ | - | $122 | $(10) | $124 | $(10) | |||||||||||||
| State and municipal bonds | 4 | - | 63 | (8) | 67 | (8) | ||||||||||||||
| Foreign governments | - | - | 5 | (2) | 5 | (2) | ||||||||||||||
| Corporate obligations | 9 | (2) | 283 | (94) | 292 | (96) | ||||||||||||||
| Mortgage-backed securities: | ||||||||||||||||||||
| Residential mortgage-backed agency | 5 | - | 90 | (11) | 95 | (11) | ||||||||||||||
| Residential mortgage-backed non-agency | 5 | - | 5 | (1) | 10 | (1) | ||||||||||||||
| Commercial mortgage-backed | - | - | 3 | - | 3 | - | ||||||||||||||
| Asset-backed securities: | ||||||||||||||||||||
| Collateralized debt obligations | 8 | - | - | - | 8 | - | ||||||||||||||
| Other asset-backed | 20 | - | 22 | (1) | 42 | (1) | ||||||||||||||
| Total AFS investments | $53 | $(2) | $593 | $(127) | $646 | $(129) | ||||||||||||||
| Less than 12 Months · 12 Months or Longer · Total | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fair · Unrealized · Fair · Unrealized · Fair · Unrealized | ||||||||||||||||||||
| In millions · Value · Losses · Value · Losses · Value · Losses | ||||||||||||||||||||
| AFS Investments | ||||||||||||||||||||
| Fixed-maturity investments: | ||||||||||||||||||||
| U.S. Treasury and government agency | $41 | $(1) | $123 | $(18) | $164 | $(19) | ||||||||||||||
| State and municipal bonds | 15 | (1) | 63 | (10) | 78 | (11) | ||||||||||||||
| Foreign governments | 5 | - | 5 | (2) | 10 | (2) | ||||||||||||||
| Corporate obligations | 25 | (1) | 302 | (105) | 327 | (106) | ||||||||||||||
| Mortgage-backed securities: | ||||||||||||||||||||
| Residential mortgage-backed agency | 5 | - | 100 | (16) | 105 | (16) | ||||||||||||||
| Residential mortgage-backed non-agency | 6 | (1) | 21 | (4) | 27 | (5) | ||||||||||||||
| Asset-backed securities: | ||||||||||||||||||||
| Collateralized debt obligations | 6 | - | 8 | - | 14 | - | ||||||||||||||
| Other asset-backed | 3 | - | 12 | (1) | 15 | (1) | ||||||||||||||
| Total AFS investments | $106 | $(4) | $634 | $(156) | $740 | $(160) | ||||||||||||||
Gross unrealized losses on AFS investments decreased as of December 31, 2025 compared with December 31, 2024 primarily due to lower interest rates and tighter credit spreads.
With the weighting applied on the fair value of each security relative to the total fair value, the weighted average contractual maturity of securities in an unrealized loss position as of December 31, 2025 and 2024 was 14 and 15 years, respectively. As of December 31, 2025 and 2024, there were 247 and 366 securities, respectively, that were in an unrealized loss position for a continuous twelve- month period or longer, of which, fair values of 200 and 318 securities, respectively, were below book value by more than 5%.
The following table presents the distribution of securities in an unrealized loss position for a continuous twelve-month period or longer where fair value was below book value by more than 5% as of December 31, 2025:
| AFS Securities | |||
|---|---|---|---|
| Percentage of Fair Value | Number of | Book Value | Fair Value |
| Below Book Value | Securities | (in millions) | (in millions) |
| > 5% to 15% | 91 | $273 | $247 |
| > 15% to 25% | 49 | 81 | 65 |
| > 25% to 50% | 58 | 221 | 139 |
| > 50% | 2 | - | - |
| Total | 200 | $575 | $451 |
As of December 31, 2025, the Company concluded that it does not have the intent to sell securities in an unrealized loss position and it is more likely than not, that it would not have to sell these securities before recovery of their cost basis. In making this conclusion, the Company examined the cash flow projections for its investment portfolios, the potential sources and uses of cash in its businesses, and the cash resources available to its business other than sales of securities. It also considered the existence of any risk management or other plans as of December 31, 2025 that would require the sale of impaired securities. Impaired securities that the Company intends to sell before the expected recovery of such securities' fair values have been written down to fair value. For the year ended December 31, 2023, the impairment loss due to the intent to sell securities in an unrealized position was $8 million and reported within "Other net realized gains (losses)" on the Company's consolidated statement of operations.
Credit Losses on Investments
In calculating credit-related losses, the Company uses cash flow modeling based on the type of security. The Company’s cash flow analysis considers all sources of cash that support the payment of amounts owed by an issuer of a security. For AFS investments, this includes the credit enhancement taking into the consideration of cash expected to be provided by financial guarantors, including MBIA Corp. and National, resulting from an actual or potential insurance policy claim. In general, any change in the amount and/or timing of cash flows received or expected to be received, whether or not such cash flows are contractually defined, is reflected in the Company’s cash flow analysis for purposes of assessing a credit loss on an impaired security.
Each quarter, an internal committee, comprising staff that is independent of the Company’s evaluation process for determining credit losses of securities, reviews and approves the valuation of investments. Among other responsibilities, this committee ensures that the Company’s process for identifying and calculating allowance for credit losses, including the use of models and assumptions, is reasonable and complies with the Company’s internal policy.
Determination of Credit Losses on ABS, MBS and Corporate Obligations
AFS ABS investments are evaluated for credit loss using historical collateral performance, deal waterfall and structural protections, credit ratings, and forward looking projections of collateral performance based on business and economic conditions specific to each collateral type and risk. The underlying collateral is evaluated to identify any specific performance concerns, and stress scenarios are considered in forecasting ultimate returns of principal. Based on this evaluation, if a principal default is projected for a security, estimated future cash flows are discounted at the security’s effective interest rate used to recognize interest income on the security. For CDO investments, the Company uses the same tools as its RMBS investments discussed below, aggregating the bond level cash flows to the CDO investment level. If the present value of cash flows is less than the Company’s amortized cost for the security, the difference is recorded as a credit loss.
AFS RMBS investments are evaluated for credit losses using several quantitative tools. Loan level data is obtained and analyzed in a model that produces prepayment, default, and severity vectors. The model uses macro inputs, including housing price assumptions and interest rates. The vector outputs are used as inputs to a third-party cash flow model, which considers deal waterfall dynamics and structural features, to generate cash flows for an RMBS investment. The expected cash flows of the security are then discounted at the interest rate used to recognize interest income of the security to arrive at a present value amount. If the present value of the cash flows is less than the Company’s amortized cost for the investment, the difference is recorded as a credit loss.
For AFS corporate obligation investments, credit losses are evaluated using credit analysis techniques. The Company’s analysis includes a detailed review of a number of quantitative and qualitative factors impacting the value of an individual security. These factors include the interest rate of the security (fixed or floating), the security’s current market spread, any collateral supporting the security, the security’s position in the issuer’s capital structure, and credit rating upgrades or downgrades. Additionally, these factors include an assessment of various issuer-related credit metrics including market capitalization, earnings, cash flow, capitalization, interest coverage, leverage, liquidity and management. The Company’s analysis is augmented by comparing market prices for similar securities of other issuers in the same sector, as well as any recent corporate or government actions that may impact the ultimate return of principal. If the Company determines that a principal default is projected, a recovery analysis is performed using the above data. If the Company’s estimated recovery value for the security is less than its amortized cost, the difference is recorded as a credit loss.
Determination of Credit Losses Guaranteed by the Company and Other Third-Party Guarantors
The Company does not recognize credit losses on securities insured by MBIA Corp. and National since those securities, whether or not owned by the Company, are evaluated for impairments in accordance with its loss reserving policy. Refer to "Note 2: Significant Accounting Policies" included herein for information about the Company's loss reserving policy and "Note 6: Loss and Loss Adjustment Expense Reserves" for information about loss reserves.
The following table provides information about securities held by the Company as of December 31, 2025 that were in an unrealized loss position and insured by a financial guarantor, along with the amount of insurance loss reserves corresponding to the par amount owned by the Company. The Company did not hold any securities in an unrealized loss position that were insured by a third-party financial guarantor as of December 31, 2025.
| Unrealized · Insurance Loss | |||
|---|---|---|---|
| In millions | Fair Value | Loss | Reserve (1) |
| Asset-backed | $17 | $(1) | $19 |
| Corporate obligations | 80 | (47) | - |
| Total | $97 | $(48) | $19 |
(1) -Insurance loss reserve estimates are based on the proportion of par value owned to the total amount of par value insured and are discounted using a discount rate equal to the risk-free rate applicable to the currency and weighted average remaining life of the insurance contract and may differ from the fair value.
Sales of Available-for-Sale Investments
The proceeds and the gross realized gains and losses from sales of fixed-maturity securities held as AFS for theyears ended December 31, 2025, 2024 and 2023 are as follows:
| Years Ended December 31, | |||
|---|---|---|---|
| In millions | 2025 | 2024 | 2023 |
| Proceeds from sales | $126 | $115 | $943 |
| Gross realized gains | $1 | $1 | $4 |
| Gross realized losses | $(7) | $(4) | $(79) |
Equity and Trading Investments
Unrealized gains and losses recognized on equity and trading investments held as of the end of each period for the years ended December 31, 2025, 2024 and 2023 are as follows:
| Years Ended December 31, | |||||
|---|---|---|---|---|---|
| In millions · 2025 · 2024 · 2023 | |||||
| Net gains (losses) recognized during the period on equity and trading securities | $(14) | $(50) | $(2) | ||
| Less: | |||||
| Net gains (losses) recognized during the period on equity and trading securities sold during the period | 3 | - | - | ||
| Unrealized gains (losses) recognized during the period on equity and trading securities still held at the reporting date | $(17) | $(50) | $(2) | ||
Note 9: Debt
Long-Term Debt
The Company’s long-term debt consists of notes and debentures including accrued interest as follows:
| As of December 31, | ||
|---|---|---|
| In millions | 2025 | 2024 |
| 7.000% Debentures due 2025 | $— | $45 |
| 7.150% Debentures due 2027 | 95 | 95 |
| 6.625% Debentures due 2028 | 112 | 112 |
| 5.700% Senior Notes due 2034 (1) | 21 | 21 |
| Surplus Notes due 2033 (2) | 940 | 940 |
| Accrued interest | 1,681 | 1,535 |
| Debt issuance costs | (6) | (7) |
| Total | $2,843 | $2,741 |
(1) -Callable anytime at the greater of par or the present value of the remaining scheduled payments of principal and interest.
(2) -Contractual interest rate is based on three-month SOFR plus 11.52161% at each future reset date.
As of December 31, 2025 and 2024, National owned $308 million principal amount of MBIA Inc.5.700% Senior Notes due 2034 and MBIA Corp. owned $29 million principal amount of MBIA Inc.6.625% Debentures due 2028; and MBIA Inc., through its corporate segment, owned $13 million of MBIA Corp. surplus notes. These amounts are eliminated in the Company's consolidated financial statements.
Interest and principal payments on the surplus notes are subject to prior approval by the NYSDFS. From the January 15, 2013 interest payment to the present, MBIA Corp.’s requests for approval of the note interest payments have not been approved by the NYSDFS. MBIA Corp. provides notice to the Fiscal Agent when it will not make a scheduled interest payment. The deferred interest payment will become due on the first business day on or after which MBIA Corp. obtains approval from the NYSDFS to make such payment. No interest will accrue on the deferred interest. The surplus notes were callable at par at the option of MBIA Corp. on the fifth anniversary of the date of issuance, and are callable at par on January 15, 2028 and on any other date at par plus a make-whole amount, subject to prior approval by the Superintendent and other restrictions. The cash received from the issuance of surplus notes was used for general business purposes and the deferred debt issuance costs are being amortized over the term of the surplus notes.
The aggregate maturities of principal payments of long-term debt obligations in each of the next five years ending December 31, and thereafter, are as follows:
| In millions | 2026 | 2027 | 2028 | 2029 | 2030 | Thereafter | Total |
|---|---|---|---|---|---|---|---|
| Corporate debt | $— | $95 | $112 | $— | $— | $21 | $228 |
| Surplus Notes due 2033 | — | — | — | — | — | 940 | 940 |
| Total debt obligations due | $— | $95 | $112 | $— | $— | $961 | $1,168 |
Investment Agreements
Certain investment agreements provide for early termination, including, in some cases, with make-whole payments, upon certain contingent events including the bankruptcy of MBIA Inc. or the commencement of an insolvency proceeding with respect to MBIA Corp. Upon the occurrence of certain contractually agreed-upon events, some of these funds may be withdrawn by the investor prior to their contractual maturity dates. All of the investment agreements have been collateralized in accordance with the contractual terms.
Note 9: Debt (continued)
Investment agreements have been issued with fixed interest rates in U.S. dollars. As of December 31, 2025 and 2024, the annual interest rates on these agreements ranged from 4.88% to 6.88% and 4.78% to 6.88%, respectively, and the weighted average interest rates were 6.01%. Expected principal payments due under investment agreements in each of the next five years ending December 31, and thereafter, based upon contractual maturity dates, are as follows:
| Principal | |
|---|---|
| In millions | Amount |
| Maturity date: | |
| 2026 | $59 |
| 2027 | 29 |
| 2028 | 29 |
| 2029 | — |
| 2030 | — |
| Thereafter (through 2037) | 63 |
| Total expected principal payments (1) | $180 |
| Less discount (2) | 6 |
| Total | $174 |
(1)-Amounts reflect principal due at maturity for investment agreements issued at a discount.
(2)-Discount is net of carrying amount adjustment of $2 million and accrued interest adjustment of $3 million.
Medium-Term Notes
MTNs have been issued with fixed or floating interest rates in U.S. dollars or Euros. Floating rates on Euro-denominated MTNs are floored at 0% when the actual floating rates become negative. As of December 31,2025 and 2024, the interest rates of the MTNs ranged from 2.50% to 5.90% and the weighted average interest rates were 5.15% and 5.17%, respectively. Expected principal payments due under MTN obligations in each of the next five years ending December 31, and thereafter, based upon contractual maturity dates, are as follows:
| Principal | |
|---|---|
| In millions | Amount |
| Maturity date: | |
| 2026 | $— |
| 2027 | 2 |
| 2028 | 30 |
| 2029 | — |
| 2030 | — |
| Thereafter (through 2035) | 578 |
| Total expected principal payments (1) | $610 |
| Less discount (2) | 138 |
| Total | $472 |
(1)-Amounts reflect principal due at maturity for notes issued at a discount.
(2)-Discount is net of carrying amount and market value adjustments of $9 million and accrued interest adjustment of $4 million.
Variable Interest Entity Debt
VIE notes elected to be recorded at fair value are debt instruments that were issued primarily in U.S. dollars by VIEs consolidated within the Company’s international and structured finance insurance segment. These VIE notes consist of debt instruments issued by issuer-sponsored consolidated VIEs collateralized by assets held by those consolidated VIEs. Holders of insured obligations of issuer-sponsored VIEs do not have recourse to the general assets of the Company. In the event of non-payment of an obligation issued by a consolidated VIE, the Company is obligated to pay principal and interest, when due, on MBIA-insured obligations only.
As of December 31, 2025 and 2024, the aggregate unpaid contractual principal of consolidated VIE notes were $39 million and $45 million, respectively. As of December 31,2025 and 2024, the unpaid contractual principal of MBIA-insured consolidated VIE notes were $28 million and $36 million, respectively. Refer to “Note 7: Fair Value of Financial Instruments” for information about the fair values of consolidated VIE notes.
Note 9: Debt (continued)
Expected principal payments due under MBIA-insured consolidated VIE notes in each of the next five years ending December 31, and thereafter, based upon expected contractual maturity dates, are as follows:
| Insured | |
|---|---|
| Principal | |
| In millions | Amount |
| Maturity date: | |
| 2026 | $5 |
| 2027 | 7 |
| 2028 | 7 |
| 2029 | 4 |
| 2030 | 2 |
| Thereafter (through 2035) | 3 |
| Total | $28 |
Following the creation of a litigation trust established to liquidate the Zohar Collateral pursuant to a plan of liquidation that became effective in August of 2022, certain lenders agreed to make term loans to fund the trust that the Company consolidates as a VIE, in an aggregate amount not to exceed the commitment amount. These loans constitute a joint and several liability of the trust and its co-obligors. Loans made to the trust bear interest at 18% per annum, mature on August 2, 2027, and can be prepaid at any time in part or in whole, in some cases subject to certain fees. Accrued interest due on the interest payment date is capitalized and added to the outstanding principal in lieu of cash payment. Loans are secured by recoveries from the litigation claims transferred into the trust. Proceeds received from the settlement of the litigation claims are first applied to the outstanding loan balances and, to the extent of any excess, distributed to the trust beneficiaries or used to permanently reduce the unused commitment amounts. During 2025, the Company recognized a $7 million gain related to the partial extinguishment of this joint and several liability, which was paid down from proceeds received by a third-party co-obligor. As of December 31, 2025 and 2024, the outstanding principal balance was $6 million and $12 million, respectively. As of December 31,2025, there wasno unused commitment amount available to the litigation trust.
Note 10: Income Taxes
Income (loss) from continuing operations before income taxes consisted of:
| Years Ended December 31, | |||
|---|---|---|---|
| In millions | 2025 | 2024 | 2023 |
| Domestic | $(181) | $(441) | $(484) |
| Foreign | - | - | - |
| Income (loss) from continuing operations before income taxes | $(181) | $(441) | $(484) |
The Company files a consolidated tax return that includes all of its U.S. subsidiaries and foreign branches. The Company also filed tax returns in Mexico and in various state and local jurisdictions. Income tax expense (benefit) on income (loss) and shareholder's equity, net of changes in the Company's valuation allowance, was not material for the years ended December 31, 2025, 2024, and 2023 and did not have any material impact on the Company's financial results.
Note 10: Income Taxes (continued)
A reconciliation of the U.S. federal statutory tax rate to the Company's effective income tax rate for the years ended December 31, 2025, 2024 and 2023 is presented in the following table:
| Years Ended December 31, | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 · 2024 · 2023 | ||||||||||||||||
| $ In millions · Tax Effected · Rate · Tax Effected · Rate · Tax Effected · Rate | ||||||||||||||||
| U.S. Federal statutory tax rate | $(38) | 21.0% | $(93) | 21.0% | $(101) | 21.0% | ||||||||||
| Changes in valuation allowance | 33 | (18.2)% | 88 | (19.9)% | 95 | (19.7)% | ||||||||||
| Non-taxable or non-deductible items: | ||||||||||||||||
| Executive compensation | 4 | (2.2)% | 2 | (0.5)% | 5 | (1.1)% | ||||||||||
| Share-based compensation | (2) | 1.1% | - | 0.0% | - | 0.0% | ||||||||||
| GAAP-only gains/losses | 2 | (1.1)% | 2 | (0.4)% | - | 0.0% | ||||||||||
| Other | 1 | (0.6)% | - | 0.0% | - | 0.0% | ||||||||||
| Other adjustments | - | 0.0% | 1 | (0.2)% | 1 | (0.2)% | ||||||||||
| Effective tax rate | $ | - | 0.0% | $ | - | 0.0% | $ | - | 0.0% | |||||||
Deferred Tax Asset, Net of Valuation Allowance
The tax effects of temporary differences that give rise to deferred tax assets and liabilities as of December 31, 2025 and 2024 are presented in the following table:
| As of | |||||||
|---|---|---|---|---|---|---|---|
| In millions · December 31, 2025 · December 31, 2024 | |||||||
| Deferred tax liabilities: | |||||||
| Unearned premium revenue | $28 | $30 | |||||
| Deferred acquisition costs | 5 | 6 | |||||
| Net gains on financial instruments at fair value and foreign exchange | 31 | 32 | |||||
| Net deferred taxes on VIEs | 2 | 2 | |||||
| Total gross deferred tax liabilities | 66 | 70 | |||||
| Deferred tax assets: | |||||||
| Compensation and employee benefits | 7 | 4 | |||||
| Accrued interest | 357 | 326 | |||||
| Loss and loss adjustment expense reserves | 33 | 40 | |||||
| Net operating loss | 911 | 918 | |||||
| Foreign tax credits | 55 | 55 | |||||
| Capital loss carryforward | 53 | 51 | |||||
| Net unrealized gains and losses in accumulated other comprehensive income | 21 | 27 | |||||
| Other | 38 | 29 | |||||
| Total gross deferred tax assets | 1,475 | 1,450 | |||||
| Valuation allowance | 1,409 | 1,380 | |||||
| Net deferred tax asset | $ | - | $ | - | |||
Note 10: Income Taxes (continued)
The Company assesses the available positive and negative evidence to estimate whether sufficient future taxable income will be generated to permit use of its existing deferred tax assets. A significant piece of objective negative evidence evaluated was the Company having a three-year cumulative loss. Such objective evidence limits the ability to consider other subjective evidence, such as the Company’s projections of pre-tax income. On the basis of this evaluation, the Company has recorded a full valuation allowance against its net deferred tax asset of $1.4 billion as of December 31, 2025 and 2024. The Company will continue to analyze the valuation allowance on a quarterly basis.
Net operating losses (“NOLs”) of property and casualty insurance companies are permitted to be carried back two years and carried forward 20 years. NOLs of property and casualty insurance companies are not subject to the 80 percent taxable income limitation and indefinite lived carryforward period required by the Tax Cuts and Jobs Act applicable to general corporate NOLs.
Federal income tax returns through 2011 have been examined or surveyed. As of December 31, 2025, the Company’s NOL is approximately $4.3 billion. NOLs generated prior to tax reform and property and casualty NOLs generated after tax reform will expire between tax years 2026 through 2044. As of December 31, 2025, the Company has a foreign tax credit carryforward of $55 million, which will expire between tax years 2026 through 2033.
Section 382 of the Internal Revenue Code
Included in the Company’s Amended By-Laws are restrictions on certain acquisitions of Company stock that otherwise may have increased the likelihood of an ownership change within the meaning of Section 382 of the Internal Revenue Code. With certain exceptions, the By-Laws generally prohibit a person from becoming a “Section 382 five-percent shareholder” by acquiring, directly or by attribution, 5% or more of the outstanding shares of the Company’s common stock.
One Big Beautiful Bill Act
On July 4, 2025, the One Big Beautiful Bill Act (“OBBBA”) was signed into law and includes permanent extensions, with certain updates, of several individual, business, and international tax measures originally established under the 2017 Tax Cuts and Jobs Act and set to change at the end of 2025. The OBBBA did not have a material impact on the Company’s financial results.
Note 11: Busi ness Segments
As defined by segment reporting, an operating segment is a component of a company (i) that engages in business activities from which it earns revenue and incurs expenses, (ii) whose operating results are regularly reviewed by the Chief Operating Decision Maker ("CODM") to assess the performance of the segment and to make decisions about the allocation of resources to the segment and, (iii) for which discrete financial information is available. The Company manages its businesses across three operating segments: 1) U.S. public finance insurance; 2) corporate; and 3) international and structured finance insurance. The Company's CODM is the Chief Executive Officer. The Company evaluates the performance of all of its reportable segments based on each segment's income (loss) from continuing operations before income taxes. The CODM uses each segment's income (loss) from continuing operations before income taxes to allocate resources, including employees and financial or capital resources. Operating decisions are made during the Company's annual planning and quarterly forecasting processes, and after considering budget-to-actual variances on a quarterly basis using the income (loss) from continuing operations before income taxes. The following sections provide a description of each of the Company’s reportable operating segments.
U.S. Public Finance Insurance
The Company’s U.S. public finance insurance portfolio is managed through National. The financial guarantees issued by National provide unconditional and irrevocable guarantees of the payment of the principal of, and interest or other amounts owing on, U.S. public finance insured obligations when due. The obligations are not subject to acceleration, except that National may have the right, at its discretion, to accelerate insured obligations upon default or otherwise. National’s guarantees insure municipal bonds, including tax-exempt and taxable indebtedness of U.S. political subdivisions, as well as utilities, airports, health care institutions, higher educational facilities, housing authorities and other similar agencies and obligations issued by private entities that finance projects that serve a substantial public purpose. Municipal bonds and privately issued bonds used for the financing of public purpose projects are generally supported by taxes, assessments, fees or tariffs related to the use of these projects, lease payments or other similar types of revenue streams.
Corporate
The Company’s corporate segment consists of general corporate activities, including providing support services to MBIA Inc.’s subsidiaries as well as asset and capital management. Support services are provided by the Company’s service company, MBIA Services, and include, among others, management, legal, accounting, treasury, information technology, and insurance portfolio surveillance, on a fee-for-service basis. MBIA Services is compensated for services at cost and its net revenues and expenses are generally managed to break-even. Capital management includes activities related to servicing obligations issued by MBIA Inc. and its subsidiary, MBIA Global Funding, LLC (“GFL”). MBIA Inc. issued debt to finance the operations of the MBIA group. GFL raised funds through the issuance of MTNs with varying maturities, which were in turn guaranteed by MBIA Corp. GFL lent the proceeds of these MTN issuances to MBIA Inc. MBIA Inc. also provided customized investment agreements, guaranteed by MBIA Corp., for bond proceeds and other public funds for such purposes as construction, loan origination, escrow and debt service or other reserve fund requirements. The Company has ceased issuing new MTNs and investment agreements and the outstanding liability balances and corresponding asset balances have declined over time as liabilities matured, terminated or were called or repurchased. All of the debt within the corporate segment is managed collectively and is serviced by available liquidity.
International and Structured Finance Insurance
The Company’s international and structured finance insurance segment is managed through MBIA Corp. The financial guarantees issued by MBIA Corp. generally provide unconditional and irrevocable guarantees of the payment of principal of, and interest or other amounts owing on, non-U.S. public finance and global structured finance insured obligations when due, or in the event MBIA Corp. has the right, at its discretion, to accelerate insured obligations upon default or otherwise. MBIA Corp. insures non-U.S. public finance and global structured finance obligations, including asset-backed obligations. MBIA Corp. has insured sovereign-related and sub- sovereign bonds, utilities, privately issued bonds used for the financing of projects that include toll roads, bridges, public transportation facilities, and other types of infrastructure projects serving a substantial public purpose. MBIA Corp. also insures structured finance and asset-backed obligations repayable from expected cash flows generated by a specified pool of assets, such as residential and commercial mortgages, consumer loans and structured settlements. MBIA Corp. insures the investment contracts written by MBIA Inc., and if MBIA Inc. were to have insufficient assets to pay amounts due upon maturity or termination, MBIA Corp. would make such payments. MBIA Insurance Corporation also insures debt obligations of GFL. MBIA Corp. has also written policies guaranteeing obligations under certain derivative contracts, including termination payments that may become due upon certain insolvency or payment defaults of the financial guarantor or the issuer. MBIA Corp. has not written any meaningful amount of business since 2008.
The following tables provide the Company’s segment results for theyears ended December 31, 2025, 2024 and 2023:
| U.S. · International | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Public · and Structured | ||||||||||||
| Finance · Finance | ||||||||||||
| In millions · Insurance · Corporate · Insurance · Eliminations · Consolidated | ||||||||||||
| Revenues (1) | $56 | $24 | $19 | $ | - | $99 | ||||||
| Net gains (losses) on financial instruments at fair value and foreign exchange | 1 | (2) | (28) | - | (29) | |||||||
| Revenues of consolidated VIEs | - | - | 10 | - | 10 | |||||||
| Inter-segment revenues (2) | 26 | 47 | 6 | (79) | - | |||||||
| Total revenues (3) | 83 | 69 | 7 | (79) | 80 | |||||||
| Losses and loss adjustment | (33) | - | 13 | - | (20) | |||||||
| Compensation and benefits | - | 44 | - | - | 44 | |||||||
| Interest | - | 69 | 150 | (23) | 196 | |||||||
| Inter-segment service charge | 31 | - | 14 | (45) | - | |||||||
| Other segment items (4) | 12 | 16 | 24 | (11) | 41 | |||||||
| Total expenses | 10 | 129 | 201 | (79) | 261 | |||||||
| Income (loss) from continuing operations before income taxes | $73 | $(60) | $(194) | $ | - | $(181) | ||||||
| Total assets per reportable segment | $1,475 | $653 | $668 | $(791) | (5) | $2,005 | ||||||
| Assets held for sale | 8 | |||||||||||
| Total assets | $2,013 | |||||||||||
(3) -Includes net investment income of $60 million, $26 million, $11 million, and ($24) million for the U.S. Public Finance, Corporate, International and Structured Finance, and Eliminations segments, respectively.
| In millions · U.S. Public Finance Insurance · Corporate · International and Structured Finance Insurance · Eliminations · Consolidated | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues (1) | $72 | $28 | $21 | $ | - | $121 | ||||||
| Net gains (losses) on financial instruments at fair value and foreign exchange | 1 | 14 | (57) | - | (42) | |||||||
| Revenues of consolidated VIEs | - | - | (37) | - | (37) | |||||||
| Inter-segment revenues (2) | 26 | 54 | 6 | (86) | - | |||||||
| Total revenues (3) | 99 | 96 | (67) | (86) | 42 | |||||||
| Losses and loss adjustment | 191 | - | (7) | - | 184 | |||||||
| Compensation and benefits | - | 44 | - | - | 44 | |||||||
| Interest | - | 72 | 159 | (23) | 208 | |||||||
| Inter-segment service charge | 32 | - | 18 | (50) | - | |||||||
| Other segment items (4) | 14 | 17 | 29 | (13) | 47 | |||||||
| Total expenses | 237 | 133 | 199 | (86) | 483 | |||||||
| Income (loss) from continuing operations before income taxes | $(138) | $(37) | $(266) | $ | - | $(441) | ||||||
| Total assets per reportable segment | $1,549 | $707 | $834 | $(933) | (5) | $2,157 | ||||||
| Assets held for sale | 11 | |||||||||||
| Total assets | $2,168 | |||||||||||
(3) -Includes net investment income of $67 million, $30 million, $11 million, and ($24) million for the U.S. Public Finance, Corporate, International and Structured Finance, and Eliminations segments, respectively.
| In millions · U.S. Public Finance Insurance · Corporate · International and Structured Finance Insurance · Eliminations · Consolidated | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues (1) | $51 | $(11) | $33 | $ | - | $73 | ||||||
| Net gains (losses) on financial instruments at fair value and foreign exchange | 8 | 8 | (12) | - | 4 | |||||||
| Revenues of consolidated VIEs | - | - | (70) | - | (70) | |||||||
| Inter-segment revenues (2) | 27 | 54 | 6 | (87) | - | |||||||
| Total revenues (3) | 86 | 51 | (43) | (87) | 7 | |||||||
| Losses and loss adjustment | 170 | - | 7 | - | 177 | |||||||
| Compensation and benefits | - | 61 | - | - | 61 | |||||||
| Interest | - | 76 | 158 | (24) | 210 | |||||||
| Inter-segment service charge | 33 | - | 17 | (50) | - | |||||||
| Other segment items (4) | 14 | 16 | 25 | (12) | 43 | |||||||
| Total expenses | 217 | 153 | 207 | (86) | 491 | |||||||
| Income (loss) from continuing operations before income taxes | $(131) | $(102) | $(250) | $(1) | $(484) | |||||||
| Total assets per reportable segment | $1,742 | $755 | $974 | $(938) | (5) | $2,533 | ||||||
| Assets held for sale | 73 | |||||||||||
| Total assets | $2,606 | |||||||||||
(3) -Includes net investment income of $93 million, $25 million, $23 million, and ($25) million for the U.S. Public Finance, Corporate, International and Structured Finance, and Eliminations segments, respectively.
Net premiums earned reported within the Company’s insurance segments are generated within and outside the U.S. The following table summarizes net premiums earned by geographic location for theyears ended December 31, 2025, 2024 and 2023:
| Years Ended December 31, | |||||||
|---|---|---|---|---|---|---|---|
| In millions · 2025 · 2024 · 2023 | |||||||
| Net premiums earned: | |||||||
| United States | $24 | $29 | $29 | ||||
| Other | 6 | 7 | 8 | ||||
| Total | $30 | $36 | $37 | ||||
Note 12: Insurance in Force
The financial guarantees issued by the Company provide unconditional and irrevocable guarantees of the payment of the principal of, and interest or other amounts owing on, insured obligations when due. The obligations are generally not subject to acceleration, except in the event the Company has the right, at its discretion, to accelerate insured obligations upon default or otherwise. Payments to be made by the issuer on the bonds or notes may be backed by a pledge of revenues, reserve funds, letters of credit, investment contracts or collateral in the form of mortgages or other assets. The right to such funds or collateral would typically become National’s or MBIA Corp.’s upon the payment of a claim by either National or MBIA Corp.
The Company’s ultimate exposure to credit loss in the event of nonperformance by the issuer of the insured obligation is represented by insurance in force. Insurance in force is the estimated maximum potential exposure to insured obligations before considering the Company's various legal rights to the underlying collateral and other remedies available under its financial guarantee contract. The calculation of insurance in force includes estimates, which the Company periodically updates, relating to the expected remaining term of insured obligations supported by homogeneous pools of assets, foreign exchange rates, a municipality's taxing power, municipal revenues derived from a public project or dedicated tax or fee and other assumptions based on the characteristics of each insured obligation. The Company insures predominantly fixed-rate instruments. For variable rate contracts and contracts which reference the consumer price indices, the Company's methodology includes utilizing the respective interest rates in effect at the inception of the insurance contracts.
Actual insurance in force may differ from estimated insurance in force due to refundings, terminations and commutations, prepayments, changes in floating interest rates and consumer price indices, changes in foreign exchange rates on non-U.S. denominated insured obligations and other factors.
As of December 31, 2025, the Company's insurance in force had an expected maturity through 2058. The distribution of MBIA Corp.’s and National’s combined insurance in force by geographic location, excluding financial obligations guaranteed by MBIA Corp. on behalf of affiliated companies, is presented in the following table:
| As of December 31, | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| $ in billions · 2025 · 2024 | |||||||||
| % of · % of | |||||||||
| Insurance · Insurance · Insurance · Insurance | |||||||||
| Geographic Location · in Force · in Force · in Force · in Force | |||||||||
| California | $10.8 | 22.2% | $12.1 | 22.3% | |||||
| Illinois | 5.5 | 11.4% | 6.0 | 11.0% | |||||
| New Jersey | 3.5 | 7.2% | 3.8 | 7.0% | |||||
| Hawaii | 3.4 | 7.0% | 3.5 | 6.5% | |||||
| Virginia | 3.0 | 6.3% | 3.2 | 6.0% | |||||
| Texas | 1.8 | 3.8% | 2.0 | 3.7% | |||||
| Colorado | 1.4 | 2.8% | 1.6 | 2.9% | |||||
| Oregon | 1.1 | 2.2% | 1.4 | 2.5% | |||||
| New York | 1.0 | 2.1% | 1.1 | 2.1% | |||||
| Georgia | 1.0 | 2.0% | 1.2 | 2.2% | |||||
| Subtotal | 32.5 | 67.0% | 35.9 | 66.2% | |||||
| Nationally Diversified | 5.8 | 12.1% | 6.3 | 11.5% | |||||
| Other states | 8.3 | 17.2% | 10.1 | 18.5% | |||||
| Total United States | 46.6 | 96.3% | 52.3 | 96.2% | |||||
| Internationally Diversified | 0.1 | 0.2% | 0.2 | 0.4% | |||||
| Country specific | 1.7 | 3.5% | 1.8 | 3.4% | |||||
| Total non-United States | 1.8 | 3.7% | 2.0 | 3.8% | |||||
| Total | $48.4 | 100.0% | $54.3 | 100.0% | |||||
Note 12: Insurance in Force (continued)
The insurance in forceand insured gross par outstanding by type of bond, excluding financial obligations guaranteed by MBIA Corp. on behalf of affiliated companies, are presented in the following table:
| As of December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $ in billions · 2025 · 2024 | |||||||||||||
| Insurance · Gross Par · Insurance · Gross Par | |||||||||||||
| Bond type · in Force · Amount · in Force · Amount | |||||||||||||
| Global public finance - United States: | |||||||||||||
| General obligation (1) | $12.5 | $6.0 | $14.6 | $7.0 | |||||||||
| Military housing | 12.2 | 6.3 | 12.7 | 6.5 | |||||||||
| Tax-backed | 8.4 | 3.2 | 9.8 | 4.2 | |||||||||
| Transportation | 5.6 | 1.8 | 6.1 | 1.9 | |||||||||
| Municipal utilities | 4.8 | 3.5 | 5.4 | 3.9 | |||||||||
| Higher education | 0.7 | 0.5 | 0.8 | 0.6 | |||||||||
| General obligation - lease | 0.7 | 0.5 | 0.8 | 0.5 | |||||||||
| Health care | 0.4 | 0.2 | 0.6 | 0.4 | |||||||||
| Investor-owned utilities (2) | 0.3 | 0.3 | 0.4 | 0.3 | |||||||||
| Total United States | 45.6 | 22.3 | 51.2 | 25.3 | |||||||||
| Global public finance - non-United States: | |||||||||||||
| Sovereign-related and sub-sovereign (3) | 1.1 | 0.8 | 1.1 | 0.9 | |||||||||
| Transportation | 0.2 | 0.2 | 0.3 | 0.2 | |||||||||
| Other (4) | 0.1 | 0.1 | 0.1 | 0.1 | |||||||||
| Total non-United States | 1.4 | 1.1 | 1.5 | 1.2 | |||||||||
| Total global public finance | 47.0 | 23.4 | 52.7 | 26.5 | |||||||||
| Global structured finance: | |||||||||||||
| Mortgage-backed residential | 0.7 | 0.5 | 0.8 | 0.5 | |||||||||
| Mortgage-backed commercial | 0.3 | 0.2 | 0.3 | 0.1 | |||||||||
| Corporate asset-backed | 0.3 | 0.2 | 0.4 | 0.4 | |||||||||
| Consumer asset-backed | 0.1 | 0.1 | 0.1 | 0.1 | |||||||||
| Total global structured finance | 1.4 | 1.0 | 1.6 | 1.1 | |||||||||
| Total | $48.4 | $24.4 | $54.3 | $27.6 | |||||||||
(1) -Includes general obligation unlimited and limited (property) tax bonds, general fund obligation bonds and pension obligation bonds of states, cities, counties, schools and special districts.
(2) -Includes investor-owned utilities, industrial development and pollution control revenue bonds.
(3) -Includes regions, departments or their equivalent in each jurisdiction as well as sovereign owned entities that are supported by a sovereign state, region or department.
(4) -Includes municipal owned entities backed by sponsoring local government, tax backed and utility transactions.
Affiliated Financial Obligations Insured by MBIA Corp.
Investment agreement contracts and MTNs issued by the Company’s corporate segment are not included in the previous tables. If MBIA Inc. or these subsidiaries were to have insufficient assets to pay amounts due, MBIA Corp. would be obligated to make such payments under its insurance policies. As of December 31, 2025, the maximum amount of future payments that MBIA Corp. could be required to make under these guarantees is $0.9 billion. These guarantees, which mature through 2037, were entered into on an arm’s length basis. MBIA Corp. has both direct recourse provisions and subrogation rights in these transactions. If MBIA Corp. is required to make a payment under any of these affiliate guarantees, it would have the right to seek reimbursement from such affiliate and to liquidate any collateral to recover amounts paid under the guarantee.
Note 12: Insurance in Force (continued)
Reinsured Exposure
Reinsurance enables the Company to cede exposure for purposes of syndicating risk. The Company generally retains the right to reassume the business ceded to reinsurers under certain circumstances, including a reinsurer’s rating downgrade below specified thresholds. At this time, the Company does not intend to utilize reinsurance to decrease the insured exposure in its portfolio.
MBIA requires certain unauthorized reinsurers to establish trust accounts or maintain amounts on deposit to cover liabilities ceded to such reinsurers under reinsurance contracts. The Company remains liable on a primary basis for all reinsured risk. MBIA believes that its reinsurers remain capable of meeting their obligations, although, there can be no assurance of such in the future.
In addition, MBIA Corp. and National are parties to a reinsurance agreement pursuant to which National reinsures certain U.S. public finance guarantee policies originally written by MBIA Corp. If a reinsurer of MBIA Corp. is unable to pay claims ceded by MBIA Corp. on U.S. public finance exposure, National will assume liability for such ceded claim payments.
As of December 31, 2025 and 2024, the aggregate amount of insurance in force ceded by MBIA to third-party reinsurers was $1.2 billion and $1.5 billion, respectively. As of December 31, 2025 and 2024, the aggregate amount of insured par outstanding ceded by MBIA to third-party reinsurers was $504 million and $671, respectively. As of December 31, 2025, $417 million of the ceded par outstanding was ceded from the Company’s U.S. public finance insurance segment and $87 million was ceded from the Company’s international and structured finance insurance segment. The following table presents information about the Company’s reinsured exposure as of December 31,2025:
| In millions | |||||
|---|---|---|---|---|---|
| Reinsurers | Standard & Poor's Rating (Status) | Moody's Rating (Status) | Ceded Par Outstanding | Trust Accounts/Amounts on Deposit | Reinsurance Recoverable/(Payable), Net(1) |
| Assured Guaranty Re Ltd. | AA | WR(2) | $256 | $18 | $13 |
| (Stable Outlook) | |||||
| Assured Guaranty Inc. | AA | A1 | 243 | - | - |
| (Stable Outlook) · (Stable Outlook) | |||||
| Others | A or above | WR(2) or above | 5 | - | - |
| Total | $504 | $18 | $13 | ||
(1) -Total reinsurance recoverable/(payable) is primarily related to recoverables on paid and unpaid losses net of paid and unpaid salvage due to reinsurers.
(2) -Represents a withdrawal of ratings.
Note 13: Insurance Regulations and Dividends
National and MBIA Insurance Corporation are subject to insurance regulations and supervision of the State of New York (their state of domicile) and all U.S. and non-U.S. jurisdictions in which they are licensed to conduct insurance business. In order to maintain their New York State financial guarantee insurance license, National and MBIA Insurance Corporation are required to maintain a minimum of $65 million of policyholders’ surplus. MBIA Mexico was regulated by the Comisión Nacional de Seguros y Fianzas in Mexico and was dissolved during 2025. The extent of insurance regulation and supervision varies by jurisdiction, but New York and most other jurisdictions have laws and regulations prescribing minimum standards of solvency and business conduct, which must be maintained by insurance companies. Among other things, these laws prescribe permitted classes and concentrations of investments and limit both the aggregate and individual securities risks that National and MBIA Insurance Corporation may insure on a net basis based on the type of obligations insured. In addition, some insurance laws and regulations require the approval or filing of policy forms and rates. National and MBIA Insurance Corporation are required to file detailed annual financial statements with the NYSDFS. The operations and accounts of National and MBIA Insurance Corporation are subject to examination by regulatory agencies at regular intervals.
Statutory Capital and Regulations
National
For 2025, 2024 and 2023, National had statutory net income of $88 million and statutory net losses of $133 million and $142 million, respectively. As of December 31, 2025, National’s statutory capital was $937 million, consisting of policyholders’ surplus of $656 million and contingency reserves of $281 million. As of December 31, 2024, National had statutory capital of $912 million.
As of December 31, 2025, National was in compliance with its aggregate risk limits under NYIL, but was not in compliance with certain of its single risk limits.
MBIA Insurance Corporation
For 2025, 2024 and 2023, MBIA Insurance Corporation had statutory net losses of $26 million, $64 million and $28 million, respectively. As of December 31, 2025, MBIA Insurance Corporation’s statutory capital was $79 million, consisting of policyholders’ surplus of $74 million and contingency reserves of $5 million. As of December 31, 2024, MBIA Insurance Corporation had statutory capital of $88 million. MBIA Insurance Corporation’s policyholders’ surplus as of December 31, 2025 and 2024 included negative unassigned surplus of $2.0 billion and $1.9 billion, respectively. MBIA Insurance Corporation’s policyholders’ surplus may be further negatively impacted if future additional insured losses are incurred.
As of December 31, 2025, MBIA Insurance Corporation was in compliance with its aggregate risk limits under the NYIL, but was not in compliance with certain of its single risk limits.
Dividends
NYIL regulates the payment of dividends by financial guarantee insurance companies and provides that such companies may not declare or distribute dividends except out of statutory earned surplus. Under NYIL, the sum of (i) the amount of dividends declared or distributed during the preceding 12-month period and (ii) the dividend to be declared may not exceed the lesser of (a)10% of policyholders’ surplus, as reported in the latest statutory financial statements or (b)100% of adjusted net investment income for such 12-month period (the net investment income for such 12-month period plus the excess, if any, of net investment income over dividends declared or distributed during the two-year period preceding such 12-month period), unless the Superintendent of the NYSDFS approves a greater dividend distribution based upon a finding that the insurer will retain sufficient surplus to support its obligations.
During 2025 and 2024, National declared and paid as-of-right dividends of $63 million and $69 million, respectively, to its ultimate parent, MBIA Inc.
Note 13: Insurance Regulations and Dividends (continued)
During 2025, MBIA Insurance Corporation did not declare or pay any dividends to MBIA Inc. or the holders of its preferred stock. MBIA Insurance Corporation is currently unable to pay dividends, including those related to its preferred stock, as a result of its earned surplus deficit as of December 31, 2025, and is not expected to have any statutory capacity to pay dividends in the near term. Additionally, as a result of MBIA Insurance Corporation obtaining approval from the NYSDFS to release excess contingency reserves in previous periods, MBIA Insurance Corporation agreed that it would not pay any dividends without prior approval from the NYSDFS.
Note 14: Benefit Plans
Long-term Incentive Plans
Plan Description
The Company maintains the Amended and Restated MBIA Inc. Omnibus Incentive Plan (the “Omnibus Plan”), which was originally effective upon approval by the shareholders of the Company on May 5, 2005, as amended, and has been subsequently amended and restated upon approval by the shareholders in May 2025. Under the Omnibus Plan a maximum of 20,750,000 shares of the Company’s common stock can be used for any type of award including stock options, performance shares, performance units, restricted stock, restricted stock units and dividend equivalents. Any shares issued under the Omnibus Plan in connection with stock options shall be counted against this limit as 1 share covered by such option. For all awards other than stock options, any shares issued shall be counted against this limit as 1.28 shares for every share issued after the May 1, 2012 amendment andtwo shares for every share issued prior to the May 1, 2012 amendment. In 2025 and 2024, the type of equity awards granted by the Company were time-based restricted stock. In 2023, the Company granted time and performance based restricted stock awards.
Under the restricted stock component of the Omnibus Plan, certain employees and non-employee directors of the Company are granted restricted shares of the Company’s common stock. The employee awards have a restriction period lasting between three tofive years depending on the type of award, after which time the awards fully vest. During the vesting period, these shares may not be sold. Restricted stock may be granted to all employees.
There were 3,325,068 shares available for future grants under the Omnibus Plan as of December 31, 2025.
In accordance with accounting guidance for share-based payments, the Company expenses the fair value of stock-based compensation as described in the following sections. In addition, the guidance classifies share-based payment awards as either liability awards, which are remeasured at fair value at each balance sheet date, or equity awards, which are measured on the grant date and not subsequently remeasured. Generally, awards with cash-based settlement repurchase features or that are settled at a fixed dollar amount are classified as liability awards, and changes in fair value will be reported in earnings. Awards with net-settlement features are classified as equity awards and changes in fair value are not reported in earnings. The Company’s long-term incentive plans include features which result in equity awards. In addition, the guidance requires the use of a forfeiture estimate. The Company uses historical employee termination information to estimate the forfeiture rate applied to current stock-based awards.
The Company maintains voluntary retirement benefits, which provide certain benefits to eligible employees of the Company upon retirement. A description of these benefits is included in the Company’s proxy statement. One of the components of the retirement program for those employees that are retirement eligible is to continue to vest all performance-based restricted stock awards beyond the retirement date in accordance with the original vesting terms and to immediately vest all outstanding time-based restricted stock grants. The accounting guidance for share-based payment requires compensation costs for those employees to be recognized from the date of grant through the retirement eligible date. Accelerated expense, if any, relating to this retirement benefit for restricted stock awards has been included in the compensation expense amounts. Refer to the “Performance Based Awards” section below for additional information on compensation expense.
Note 14: Benefit Plans (continued)
Restricted Stock
The fair value of the restricted shares awarded, net of cancellations, determined on the grant date during 2025 was $4 million and 2024 was $5 million, respectively. The amount of unearned compensation, net of estimated forfeitures, was $2 million as of December 31, 2025, which is expected to be recognized as expense over a weighted average period of 1.92 years. Unearned compensation is amortized to expense over the appropriate vesting period.
In connection with the MBIA Inc. dividend payment to shareholders in 2023, payments to restricted stockholders was considered a modification of the original restricted stock awards since the dividend payment was required to be made to restricted stockholders. There wasno additional compensation expense recognized on the restricted stock awards as a result of the dividend payment, since the fair value of the awards immediately before the modification was the same as the fair value of the awards after the modification, including the cash payment. Therefore, the dividend payment to restricted stockholders was effectively a cash settlement of a portion of the original awards since no future service is required to earn the cash. Since the restricted stock awards were unvested at the modification date, the dividend payment accelerated the recognition of compensation expense by $5 million in 2023 for the portion of the arrangement that was settled.
Compensation expense related to the restricted shares, net of estimated forfeitures, was $4 million, $7 million and $18 million for the years ended December 31, 2025, 2024 and 2023, respectively. There wasno tax charge related to the restricted share awards during 2025, 2024 and 2023 after consideration of the Company’s valuation allowance.
A summary of the Company’s restricted shares outstanding as of December 31, 2025, 2024 and 2023, and changes during the years ended on those dates, is presented in the following table:
| Restricted Share Activity | ||||||
|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | ||||
| Number of Shares | Weighted Average Price Per Share | Number of Shares | Weighted Average Price Per Share | Number of Shares | Weighted Average Price Per Share | |
| Outstanding at beginning of year | 3,997,476 | $9.4675 | 4,838,270 | $9.9295 | 5,759,505 | $9.5583 |
| Granted | 817,072 | 5.0485 | 793,891 | 6.4543 | 519,238 | 11.6314 |
| Vested | (2,784,391) | 9.6484 | (1,418,225) | 8.6867 | (1,440,473) | 9.0587 |
| Forfeited | — | — | (216,460) | 13.8595 | — | — |
| Outstanding at end of year | 2,030,157 | $7.4409 | 3,997,476 | $9.4675 | 4,838,270 | $9.9295 |
Performance Based Awards
During 2023, the Company granted 255,340 restricted shares, respectively, to certain key employees which have a vesting schedule dependent on the achievement of certain stock price targets of the Company. The grants and corresponding compensation expense have been included in the above restricted stock disclosures. As permitted by the accounting guidance for share-based payments, the Company estimates the fair value of awards that contain market performance conditions at the date of grant using a binomial lattice model with a Monte Carlo simulation and recognizes compensation cost over the requisite service period. The binomial lattice model can better incorporate assumptions about a stock price path because the model can accommodate a large number of potential stock prices over the award’s term in comparison to the Black-Scholes model. As of December 31, 2025 and 2023, certain previously awarded grants exceeded the stock price performance target which resulted in issuing additional shares. In 2025 and 2024, restricted shares of 41,307 and 71,193, respectively, representing the dividend value of the above target shares were granted by the Company and will vest on the same vesting schedule as the performance shares. The corresponding issuance of additional shares has been included in the above restricted stock disclosure. As of December 31, 2024, certain previously awarded grants did not meet the stock price performance target. The corresponding cancellation of shares has been included in the above restricted stock disclosures.
Note 14: Benefit Plans (continued)
Deferred Cash Awards
During 2025, the Company granted deferred cash awards for certain employees, primarily executive officers. These awards generally vest over athree year requisite service period and are recognized as compensation expense on a straight-line basis over the vesting term. For certain awards, compensation expense is recognized from the date of grant through the retirement eligible date. For the year ended December 31, 2025, the Company recognized $4 million in compensation expense related to these awards. As of December 31, 2025, the total accrued liability related to these awards was $4 million.
Pension, 401(k) and Deferred Compensation Plans
The Company maintains a qualified non-contributory defined contribution pension plan to which the Company contributes 10% of each eligible employee’s annual compensation. Annual compensation for determining such contributions consists of base salary and bonus, as applicable, up to a maximum of $2 million. Pension benefits vest over the first five-year period of employment with 20% vested after two years,60% vested after three years,80% vested after four years and 100% vested after five years. The Company funds the annual pension contribution by the following February of each applicable year.
The Company also maintains a qualified 401(k) plan. The plan is a voluntary contributory plan that allows eligible employees to defer compensation for federal income tax purposes under Section 401(k) of the Internal Revenue Code of 1986, as amended. Employees may contribute, through payroll deductions, up to 25% of eligible compensation. The Company matches employee contributions up to the first 5% of such compensation. The 401(k) matching contributions are made in the form of cash, whereby participants may direct the Company match to an investment of their choice. The 401(k) matching benefits vest over the first five-year period of employment with 20% vested after two years,60% vested after three years,80% vested after four years and 100% vested after five years. Generally, a participating employee is entitled to distributions from the plans upon termination of employment, retirement, death or disability.
In addition to the above two plans, the Company maintains a non-qualified deferred compensation plan. Contributions to the above qualified plans that exceed limitations established by federal regulations are then contributed to the non-qualified deferred compensation plan.
Expenses related to these plans for each of the years ended December 31, 2025, 2024 and 2023 were $2 million.
Note 15: Earnings Per Share
Earnings per share is calculated using the two-class method in which earnings are allocated to common stock and participating securities based on their rights to receive nonforfeitable dividends or dividend equivalents. The Company grants restricted stock to certain employees and non-employee directors in accordance with the Company’s long-term incentive programs, which entitle the participants to receive nonforfeitable dividends or dividend equivalents during the vesting period on the same basis as those dividends are paid to common shareholders. These unvested stock awards represent participating securities. During periods of net income, the calculation of earnings per share exclude the income attributable to participating securities in the numerator and the dilutive impact of these securities from the denominator. During periods of net loss, no effect is given to participating securities in the numerator and the denominator excludes the dilutive impact of these securities since they do not share in the losses of the Company.
Basic earnings per share excludes dilution and is reported separately for continuing operations and discontinued operations. Basic earnings per share for continuing operations and discontinued operations is computed by dividing net income from continuing operations and discontinued operations available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted earnings per share reflects the dilutive effect of all unvested restricted stock outstanding during the period that could potentially result in the issuance of common stock. The dilution from unvested restricted stock is calculated by applying the two-class method and using the treasury stock method. The treasury stock method assumes the proceeds from the unrecognized compensation expense from unvested restricted stock will be used to purchase shares of the Company’s common stock at the average market price during the period. If the potentially dilutive securities disclosed in the table below become vested, the transaction would be net share settled resulting in a significantly lower impact to the outstanding share balance in comparison to the total amount of the potentially dilutive securities. During periods of net loss, unvested restricted stock is excluded from the calculation because it would have an antidilutive effect. Therefore, in periods of net loss, the calculation of basic and diluted earnings per share would result in the same value.
The following table presents the computation of basic and diluted earnings per share for the years ended December 31, 2025, 2024 and 2023:
| Years Ended December 31, | |||
|---|---|---|---|
| In millions except per share amounts | 2025 | 2024 | 2023 |
| Basic and diluted earnings per share: | |||
| Net income (loss) from continuing operations available to common shareholders | $(181) | $(441) | $(484) |
| Less: Net income (loss) from continuing operations attributable to noncontrolling interests | (6) | - | - |
| Net income (loss) from continuing operations attributable to MBIA Inc. | (175) | 441 | 484 |
| Income (loss) from discontinued operations, net of income taxes | (2) | (3) | (3) |
| Less: Net income (loss) from discontinued operations attributable to noncontrolling interests | - | 3 | 4 |
| Net income (loss) from discontinued operations attributable to MBIA Inc. | (2) | (6) | (7) |
| Net income (loss) attributable to MBIA Inc. | $(177) | $435 | $477 |
| Basic and diluted weighted average shares (1) | 49.3 | 47.4 | 48.2 |
| Net income (loss) per common share attributable to MBIA Inc. - basic and diluted: | |||
| Continuing operations | $(3.53) | $(9.31) | $(10.03) |
| Discontinued operations | (0.05) | (0.12) | (0.15) |
| Net income (loss) per share attributable to MBIA Inc. - basic and diluted | $(3.58) | $(9.43) | $(10.18) |
| Potentially dilutive securities excluded from the calculation of diluted EPS because of antidilutive affect | 0.9 | 3.2 | 4.3 |
(1) -Includes approximately 1 million of participating securities that met the service condition and were eligible to receive nonforfeitable dividends or dividend equivalents for each of the years ended December 31, 2025, 2024 and 2023 respectively.
Note 16: Common and Preferred Stock
Common Stock
Share Repurchases
Purchases or repurchases of common stock may be made from time to time in the open market or in private transactions as permitted by securities laws and other legal requirements. The Company believes that share purchases or repurchases can be an appropriate deployment of capital in excess of amounts needed to support the Company’s liquidity while maintaining the claims-paying resources of MBIA Corp. and National, as well as other business needs. On May 3, 2023, the Company’s Board of Directors approved a share repurchase program authorizing the Company and/or National to purchase up to $100 million of the Company’s shares in open market transactions, in privately negotiated transactions or by any other legal means. During 2025 and 2024, MBIA Inc. or National didnot repurchase or purchase any MBIA Inc. common shares. As of December 31, 2025, the remaining authorization under this share repurchase program was $71 million. If applicable, any excise tax on share repurchases is reflected as an additional cost of the shares acquired and is recorded within “Treasury stock, at cost” with a corresponding liability recorded within “Other liabilities” on the Company’s consolidated balance sheets.
Preferred Stock
As of December 31, 2025, MBIA Insurance Corporation had 2,759 shares of preferred stock issued and outstanding with a carrying value of $28 million, including 1,444 shares held by MBIA Inc. that were purchased at a weighted average price of $10,900 per share or 10.9% of face value and 1,315 shares held by unaffiliated investors. During 2025, MBIA Inc. did not repurchase any additional shares.
In accordance with MBIA’s fixed-rate election, the dividend rate on the preferred stock was determined using a fixed-rate equivalent of SOFR plus 2.26161%. Each share of preferred stock has a par value of $1,000 with a liquidation preference of $100,000. The holders of the preferred stock are generally not entitled to any voting rights. Subject to certain requirements, the preferred stock may be redeemed, in whole or in part, at the option of MBIA Corp. at any time or from time to time for cash at a redemption price equal to the liquidation preference per share plus any accrued and unpaid dividends thereon at the date of redemption for the then current dividend period and any previously accumulated dividends payable without interest on such unpaid dividends. As of December 31, 2025 and 2024, there wereno dividends declared on the preferred stock. Payment of dividends on MBIA Corp.’s preferred stock is subject to the same restrictions that apply to dividends on common stock under NYIL.
Note 17: Accumulated Other Comp rehensive Income
The following table presents the changes in the components of AOCI for theyears ended December 31, 2025, 2024 and 2023:
| In millions · Unrealized Gains (Losses) on AFS Securities, Net · Foreign Currency Translation, Net · Instrument-Specific Credit Risk of Liabilities Measured at Fair Value, Net · Total | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Balance, January 1, 2023 | $(234) | $(4) | $(45) | $(283) | ||||||
| Other comprehensive income (loss) before reclassifications | 33 | - | (1) | 32 | ||||||
| Amounts reclassified from AOCI | 67 | - | 45 | 112 | ||||||
| Net period other comprehensive income (loss) | 100 | - | 44 | 144 | ||||||
| Balance, December 31, 2023 | $(134) | $(4) | $(1) | $(139) | ||||||
| Other comprehensive income (loss) before reclassifications | (19) | (1) | - | (20) | ||||||
| Amounts reclassified from AOCI | 3 | - | 28 | 31 | ||||||
| Net period other comprehensive income (loss) | (16) | (1) | 28 | 11 | ||||||
| Balance, December 31, 2024 | $(150) | $(5) | $27 | $(128) | ||||||
| Other comprehensive income (loss) before reclassifications | 29 | - | (8) | 21 | ||||||
| Amounts reclassified from AOCI | 7 | 5 | - | 12 | ||||||
| Net period other comprehensive income (loss) | 36 | 5 | (8) | 33 | ||||||
| Balance, December 31, 2025 | $(114) | $ | - | $19 | $(95) | |||||
The following table presents the details of the reclassifications from AOCI for theyears ended December 31, 2025, 2024 and 2023:
| In millions | Amounts Reclassified from AOCI | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Years Ended December 31, | |||||||||
| Details about AOCI Components · 2025 · 2024 · 2023 · Affected Line Item on the Consolidated Statements of Operations | |||||||||
| Unrealized gains (losses) on AFS securities: | |||||||||
| Realized gains (losses) on sale of securities | $(7) | $(3) | $(67) | Net realized investment gains (losses) | |||||
| Foreign currency translation: | |||||||||
| Liquidation of MBIA Mexico | (5) | - | - | Net gains (losses) on financial instruments at fair value and foreign exchange | |||||
| Instrument-specific credit risk of liabilities: | |||||||||
| Deconsolidation of VIEs | - | (9) | (20) | Other net realized gains (losses) - VIEs | |||||
| Settlement of liabilities | - | (19) | (25) | Net gains (losses) on financial instruments at fair value and foreign exchange - VIEs | |||||
| Total reclassifications for the period | $(12) | $(31) | $(112) | Net income (loss) attributable to MBIA Inc. | |||||
Note 18: Commitm ents and Contingencies
MBIA has received subpoenas or informal inquiries from a variety of regulators, regarding a variety of subjects. MBIA has cooperated fully with each of these regulators and has or is in the process of satisfying all such requests. MBIA may receive additional inquiries from these or other regulators and expects to provide additional information to such regulators regarding their inquiries in the future.
Litigation
Zohar CDO 2003-1, Ltd., et al. v. Patriarch Partners, LLC et al., Case No. 1:17-cv-0307-WHP (S.D.N.Y.)
On November 27, 2017, Lynn Tilton and certain affiliated entities including Patriarch Partners, LLC commenced a third-party complaint against MBIA Inc., MBIA Insurance Corp. and other Zohar Fund stakeholders seeking damages for alleged breaches of the contracts governing the Zohar Funds and additional alleged legal duties and obligations relating to the Funds. On December 22, 2020, the Company and the other third-party defendants moved to dismiss the third-party complaint. On July 6, 2021, following the completion of briefing on those motions to dismiss, the presiding judge, the Honorable William H. Pauley died, and the case was reassigned to the Honorable P. Kevin Castel. On September 29, 2021, Judge Castel issued a decision on the motions to dismiss; granting them almost in full, with certain claims being stayed rather than dismissed, pending further developments in the Adversary Proceedings pending in the Zohar Funds Bankruptcy Cases in Delaware Bankruptcy Court.
Zohar Litigation Trust-A v. Tilton, et al. (f/k/a MBIA Insurance Corp. v. Tilton et al.), Adversary Case No. 20-50776 (KBO) (Bankr. Del.)
On July 30, 2020, MBIA Corp. commenced an adversary proceeding in the Zohar Funds Bankruptcy Cases against Lynn Tilton and certain affiliated entities seeking damages incurred by MBIA Corp. in connection with insurance policies it issued on senior notes issued by Zohar I and Zohar II. On July 23, 2021, the court denied in part and granted in part Tilton’s and her affiliated defendants’ motion to dismiss the complaint. The court denied defendants’ motion with respect to MBIA’s claims for breach of contract, tortious interference, unjust enrichment, and malicious prosecution of claims Tilton brought against MBIA in Delaware. On February 1, 2022, MBIA filed its most recent Amended Complaint pursuant to and in accordance with the court’s multiple rulings on defendants’ motion to dismiss and related filings regarding the parties’ pleadings. Defendants filed their Answer to MBIA’s most recent Amended Complaint on April 13, 2022. Following the confirmation of a liquidation plan of the Zohar Collateral by the Delaware Bankruptcy Court and that plan becoming effective on August 2, 2022, MBIA Corp.’s claims in this adversary proceeding, among other assets, were transferred and assigned to a litigation trust (Zohar Litigation Trust-A, or "the Trust") and distributed to MBIA Corp. in the form of interests in the Trust subject to oversight by MBIA Corp. and another former Zohar creditor. As a result, on September 12, 2022, the court ordered the substitution of the Trust, as successor-in-interest to MBIA Corp., for MBIA Corp. as plaintiff in this adversary proceeding. Accordingly, MBIA Corp. is no longer the plaintiff or party to this adversary proceeding. On September 13, 2022, the Delaware Bankruptcy Court ordered the consolidation of this adversary proceeding for discovery and pretrial proceedings with an adversary proceeding commenced in 2020 by the Zohar Funds against Lynn Tilton in the Delaware Bankruptcy Court. Pursuant to that order, all pleadings concerning the now-consolidated proceedings shall be filed only in the adversary proceeding captioned Zohar III, Corp. v. Patriarch Partners, LLC, Adv. Proc. No. 20-50534 (KBO).
Note 18: Commitments and Contingencies (continued)
Complaint Objecting to Defendant's Claims and Seeking Related Relief, Case No. 17-BK-4780-LTS (D.P.R. July 1, 2019)
On July 1, 2019, the Oversight Board and the Puerto Rico Fiscal Agency and Financial Advisory Authority filed an adversary complaint against the Trustee for the PREPA bonds, challenging the validity of the liens arising under the Trust Agreement securing the insurance obligations of National. On September 30, 2022, the Oversight Board filed an amended complaint objecting to: (1) the secured claims asserted by the Trustee in PREPA’s assets; and (2) all unsecured claims of the Trustee, including as a result of the disallowance of the Trustee’s claims. The Oversight Board alleges that the Trustee’s security interest in PREPA’s property is limited to moneys deposited to the credit of the sinking fund and subordinate funds, and are non-recourse except as to the same sinking and subordinate funds moneys actually deposited. In addition it asserts that the Trust Agreement does not grant security interests in any of the covenants or remedies thereunder, that any security interests in deposit accounts other than those held by the Trustee are unperfected, and that there can be no security interest in the covenants and remedies, and if so, would be unperfected. The Defendants, including National, filed an answer and counterclaim on October 17, 2022. On October 24, 2022, the Oversight Board and Defendants each filed summary judgment motions seeking expedited resolution of certain counts in the amended complaint. On March 22, 2023, the Court ruled on summary judgment, finding the bondholders' liens only extend to the amount of funds held in certain specified accounts. In addition, the court determined that the unsecured portion of the bondholders' claims were subject to estimation of their scope. On January 29, 2024, the First Circuit Court of Appeals heard argument on the appeals and cross appeals of the parties. On June 12, 2024, the First Circuit Court of Appeals reversed Judge Swain's prior rulings and supported bondholder liens and claim amounts (the "Appeal Decision"). On June 26, 2024, the Oversight Board filed a petition for a First Circuit panel rehearing, and the UCC filed anen banc appeal. On November 13, 2024, the First Circuit affirmed the Appeal Decision. On November 27, 2024, the Oversight Board filed a petition for further rehearing, and on December 31, 2024, the First Circuit denied the rehearing request.
For those aforementioned actions in which it is a defendant, the Company is defending against those actions and expects ultimately to prevail on the merits. There is no assurance, however, that the Company will prevail in these actions. Adverse rulings in these actions could have a material adverse effect on the Company’s ability to implement its strategy and on its business, results of operations, cash flows and financial condition. At this stage of the litigation, there has not been a determination as to the amount, if any, of damages. Accordingly, the Company is not able to estimate any amount of loss or range of loss. The Company similarly can provide no assurance that it will be successful in those actions in which it is a plaintiff.
There areno other material legal proceedings pending or, to the knowledge of the Company, threatened, to which the Company or any of its subsidiaries is a party.
Lease Commitments
The Company has a lease agreement for its headquarters in Purchase, New York. In May of 2024, the Company notified its landlord of the Purchase, New York lease that it is exercising its right to terminate the lease in August of 2025 ("Termination Date"). The Company accounted for this termination as a lease modification and remeasured its lease liability to the present value of the remaining lease payments and adjusted its right-of-use ("ROU") asset as of the modification date in accordance with ASC 842. The Company paid a termination fee that included the unamortized amount of incentives, free rent and other costs at the Termination Date. In June of 2025, the Company executed a partial reinstatement of its Purchase, New York lease that includes a portion of its original leased space with an initial term expiring in 2029. The Company accounted for this partial reinstatement as a lease modification and remeasured its lease liability to the present value of the remaining lease payments and adjusted its ROU asset as of the modification date in accordance with ASC 842. The partially reinstated lease was classified as an operating lease with expense being recognized on a straight-line basis.
Note 18: Commitments and Contingencies (continued)
The following table provides information about the Company’s lease as of December 31, 2025:
| $ in millions | As ofDecember 31, 2025 | Balance SheetLocation |
|---|---|---|
| Right-of-use asset | $2 | Other assets |
| Lease liability | $2 | Other liabilities |
| Weighted average remaining lease term (years) | 3.3 | |
| Discount rate used for operating leases | 9.5% | |
| Total future minimum lease payments | $2 |
Other Commitment
MBIA Corp. and other non-affiliates agreed to provide a delayed draw term loan commitment to an entity which MBIA Corp. holds as an equity investment. MBIA Corp.'s maximum commitment to this loan is approximately $15 million which was fully drawn and outstanding as of December 31, 2025.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.