Disc Medicine, Inc.
For the period ended Dec 31, 2025. Filed Feb 26, 2026.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2025 · Filed Feb 26, 2026
IRON$84.64+4.2%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Consolidated Statements of Stockholders' Equity
CONSOLIDATED STATEMENTS STOCKHOLDERS’ EQUITY
| Common Stock$0.0001 Par Value · Additional Paid-In · Accumulated OtherComprehensive · Accumulated · TotalStockholders’ | ||||||
|---|---|---|---|---|---|---|
| Shares | Amount | Capital | Income | Deficit | Equity | |
| Balance at December 31, 2022 | 17,403,315 | $2 | $288,814 | $— | $(112,216) | $176,600 |
| Issuance of common stock upon exercise of stock options | 254,432 | — | 2,763 | — | — | 2,763 |
| Issuance of common stock upon vesting of restricted stock awards | 1,916 | — | — | — | — | — |
| Issuance of common stock upon exercise of warrants | 1,229,221 | — | — | — | — | — |
| Sale of common stock in follow-on public offering, net of issuance costs of $9,272 | 3,015,919 | — | 138,508 | — | — | 138,508 |
| Sale of pre-funded warrants in follow-on public offering, net of issuance costs of $627 | — | — | 9,373 | — | — | 9,373 |
| Sale of common stock in underwritten offering, net of issuance costs of $80 | 1,488,166 | — | 34,148 | — | — | 34,148 |
| Sale of pre-funded warrants in underwritten offering, net of issuance costs of $66 | — | — | 28,206 | — | — | 28,206 |
| Sale of common stock in at-the-market offerings, net of issuance costs of $742 | 967,264 | — | 26,422 | — | — | 26,422 |
| Stock-based compensation expense | — | — | 5,530 | — | — | 5,530 |
| Net loss | — | — | — | — | (76,429) | (76,429) |
| Balance at December 31, 2023 | 24,360,233 | $2 | $533,764 | $— | $(188,645) | $345,121 |
| Issuance of common stock upon exercise of stock options | 315,266 | — | 2,976 | — | — | 2,976 |
| Issuance of common stock under employee stock purchase plan | 11,082 | — | 441 | — | — | 441 |
| Sale of common stock in an underwritten offering, net of issuance costs of $5,472 | 4,944,000 | 1 | 172,511 | — | — | 172,512 |
| Sale of common stock in at-the-market offerings, net of issuance costs of $518 | 234,449 | — | 14,790 | — | — | 14,790 |
| Stock-based compensation expense | — | — | 16,815 | — | — | 16,815 |
| Foreign currency translation adjustments | — | — | — | (27) | — | (27) |
| Unrealized gain on marketable securities | — | — | — | 316 | — | 316 |
| Net loss | — | — | — | — | (109,357) | (109,357) |
| Balance at December 31, 2024 | 29,865,030 | $3 | $741,297 | $289 | $(298,002) | $443,587 |
| Issuance of common stock upon exercise of stock options | 578,872 | — | 8,641 | — | — | 8,641 |
| Issuance of common stock upon vesting of restricted stock units | 117,911 | — | — | — | — | — |
| Issuance of common stock under employee stock purchase plan | 14,115 | — | 578 | — | — | 578 |
| Sale of common stock in underwritten offerings, net of issuance costs of $28,978 | 7,152,231 | — | 440,346 | — | — | 440,346 |
| Sale of pre-funded warrants in underwritten offerings, net of issuance costs of $925 | — | — | 14,076 | — | — | 14,076 |
| Sale of common stock in at-the-market offering, net of issuance costs of $302 | 162,457 | 1 | 9,765 | — | — | 9,766 |
| Stock-based compensation expense | — | — | 34,340 | — | — | 34,340 |
| Foreign currency translation adjustments | — | — | — | (1) | — | (1) |
| Unrealized gain on marketable securities | — | — | — | 677 | — | 677 |
| Net loss | — | — | — | — | (212,184) | (212,184) |
| Balance at December 31, 2025 | 37,890,616 | $4 | $1,249,043 | $965 | $(510,186) | $739,826 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.