Hess Midstream LP
For the period ended Dec 31, 2025. Filed Feb 25, 2026.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2025 · Filed Feb 25, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Consolidated Financial Statements
Unless the context otherwise requires, references in this report to the “Company,” “we,” “our,” “us” or like terms, refer to Hess Midstream LP and its subsidiaries. The “Partnership” refers to Hess Midstream Operations LP (formerly Hess Midstream Partners LP), a consolidated subsidiary of the Company. Our “general partner” refers to Hess Midstream GP LP. References to “Sponsor” or “Sponsors” refer to (a) Hess Corporation (“Hess”) and GIP II Blue Holding, L.P. (“GIP”) when referring to periods prior to May 30, 2025, (b) Hess from May 30, 2025 to July 17, 2025, and (c) Chevron from July 18, 2025.
As used in this report, the term “Chevron” may refer to Chevron Corporation, one or more of its consolidated subsidiaries, or to all of them taken as a whole. All of these terms are used for convenience only and are not intended as a precise description of any of the separate companies, each of which manages its own affairs.
Note 1. Descr iption of Business
Description of Business. We are a fee-based, growth-oriented, Delaware limited partnership formed by Hess Infrastructure Partners GP LLC, the general partner of Hess Infrastructure Partners LP (“HIP”), and our general partner to own, operate, develop and acquire a diverse set of midstream assets and provide fee-based services to Chevron, its subsidiaries, and third-party customers. HIP was originally formed in 2015 as a 50/50 joint venture between Hess and GIP.
On April 10, 2017, we completed an initial public offering (“IPO”) as a master limited partnership, pursuant to which HIP contributed to the Partnership a 20% controlling economic interest in each of (i) Hess North Dakota Pipelines Operations LP; (ii) Hess TGP Operations LP; and (iii) Hess North Dakota Export Logistics Operations LP (collectively, the “Joint Interest Assets”) and a 100% interest in Hess Mentor Storage Holdings LLC. HIP owned the remaining 80% economic interest in the Joint Interest Assets, a 100% interest in certain other businesses, including Hess’ Bakken water services business (“Hess Water Services”), which it acquired from Hess on March 1, 2019, and a 100% interest in Hess Midstream Partners GP LP, which held all of the Partnership’s outstanding incentive distribution rights and the general partner interest in the Partnership, and controlled the Partnership.
On December 16, 2019, the Company and the Partnership completed the transactions (the “Restructuring”) contemplated by the Partnership Restructuring Agreement, dated October 3, 2019, by and among the Company, the Partnership and the other parties thereto. Pursuant to the Restructuring, the Partnership acquired HIP, including HIP’s 80% interest in the Joint Interest Assets,100% interest in Hess Water Services and the outstanding economic general partner interest and incentive distribution rights in the Partnership. The Partnership’s organizational structure converted from a master limited partnership into an “Up-C” structure in which the Partnership’s public unitholders received newly issued Class A Shares in the Company in a one-for-one exchange. Class A Shares commenced trading on the New York Stock Exchange under the former symbol “HESM” on December 17, 2019. As a result of the Restructuring, the Company was delegated control of the Partnership and replaced the Partnership as its publicly traded successor. The Partnership changed its name to “Hess Midstream Operations LP” and became a consolidated subsidiary of the Company.
On May 30, 2025, GIP sold all of its limited partner interests in the Partnership and no longer holds a direct or indirect ownership interest in the Company, the Partnership or our general partner. See Note 3, Equity Transactions for more details.
On July 18, 2025, Hess and Chevron completed the previously announced merger contemplated by the Agreement and Plan of Merger, dated October 22, 2023 (the “Merger”). As a result of the Merger, Chevron is the direct parent of Hess and, therefore, indirectly owns each of the following:
100% of the limited liability company interests in Hess Infrastructure Partners GP LLC, the sole member of the general partner of our general partner;
100% of the limited liability company interests in Hess Midstream GP LLC, the general partner of our general partner;
100% of the partnership interests in Hess Midstream GP LP, our general partner and, through its ownership of the general partner, has the right to elect the entire board of directors;
100% of the limited liability company interests in Hess Investments North Dakota LLC (“HINDL”), the holder of 449,000 Class A Shares representing limited partner interests in the Company (“Class A Shares”) and all of the issued and outstanding Class B shares representing limited partner interests in the Company (“Class B Shares”) and Class B units representing limited partner interests in the Partnership (“Class B Units”), which Class B Shares and Class B Units together are exchangeable into Class A Shares and, together with HINDL’s Class A Shares, collectively represent an approximate 37.9% interest in the Company on a consolidated basis.
Throughout this filing and depending on the context, we make references to Chevron, as Chevron, following the completion of the Merger, is our Sponsor and indirectly wholly owns our general partner. Our historical commercial, omnibus and employee secondment agreements with Hess remain in effect subsequent to the Merger, and we refer to Chevron as the counterparty to these agreements, as Chevron currently wholly owns the Hess entities that are counterparties to these agreements.
Our assets are primarily located in the Bakken and Three Forks shale plays in the Williston Basin area of North Dakota, which we collectively refer to as the Bakken. Our assets and operations are organized into the following three segments: (i) gathering, (ii) processing and storage and (iii) terminaling and export (see Note 12, Segments).
LM4 Joint Venture. On January 25, 2018, we entered into a 50/50 joint venture with Targa Resources Corp. (“Targa”) to construct a new 200 MMcf/d gas processing plant called Little Missouri 4 (“LM4”). LM4 was placed in service in 2019. Targa is the operator of the plant. See Note 4, Related Party Transactions.
Note 2. Summary of Sign ificant Accounting Policies and Basis of Presentation
Consolidation. The consolidated financial statements include our accounts and the accounts of entities over which we have a controlling financial interest through our ownership or the majority voting interests of the entity. We consolidate the activities of the Partnership as a variable interest entity (“VIE”) under U.S. Generally Accepted Accounting Principles (“GAAP”). We have concluded that we are the primary beneficiary of the VIE, as defined in the accounting standards, since we have the power, through our ownership, to direct those activities that most significantly impact the economic performance of the Partnership. This conclusion was based on a qualitative analysis that considered the Partnership’s governance structure and the delegation of control provisions, which provide us the ability to control the operations of the Partnership. All financial statement activities associated with the VIE are captured within gathering, processing and storage, and terminaling and export segments (see Note 12, Segments). We currently do not have any independent assets or operations other than our interest in the Partnership. At December 31, 2025, our noncontrolling interest represents the 37.7% interest in the Partnership retained by our Sponsor (2024:52.3%). All intercompany transactions and balances have been eliminated.
Use of Estimates. We prepare our consolidated financial statements in conformity with the U.S. GAAP, which require management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the years presented. Changes in facts and circumstances may result in revised estimates and actual results could differ from those estimates.
Cash and Cash Equivalents. Cash equivalents consist of highly liquid investments, which are readily convertible into cash and have maturities of three months or less when acquired.
Accounts Receivable – Trade. Trade accounts receivable represent valid claims against nonaffiliated customers for services rendered. We present accounts receivable net of an allowance for credit losses to reflect the net amount expected to be collected. There were no doubtful accounts written off, nor have we provided a material allowance for credit losses, as of December 31, 2025 and 2024.
Accounts Receivable – Affiliate. We record affiliate accounts receivable upon performance of services to affiliated companies. Generally, we receive payments from affiliated companies on a monthly basis, shortly after performance of services. There wereno doubtful accounts written off, nor have we provided an allowance for doubtful accounts, as of December 31, 2025 and 2024.
Property, Plant and Equipment. Property, plant and equipment are stated at the lower of historical cost less accumulated depreciation subject to the results of impairment testing. We capitalize all construction-related direct labor and material costs, as well as indirect construction costs. Indirect construction costs include general engineering, taxes and the cost of funds used during construction. Costs, including complete asset replacements and enhancements or upgrades that increase the original efficiency, productivity or capacity of property, plant and equipment, are also capitalized. The costs of repairs, minor replacements and other projects, which do not increase the original efficiency, productivity or capacity of property, plant and equipment, are expensed as incurred.
Capitalization of Interest. Interest charges from borrowings are capitalized on material projects using the weighted average cost of outstanding borrowings until the project is substantially complete and ready for its intended use. Capitalized interest is depreciated over the useful lives of the assets in the same manner as the depreciation of the underlying assets.
Impairment of Long‑Lived Assets. We review long-lived assets for impairment whenever events or changes in business circumstances indicate the net book values of the assets may not be recoverable. Factors that indicate potential impairment include a significant decrease in the market value of the asset, operating or cash flow losses associated with the use of the asset, and a significant change in the asset’s physical condition or use. Impairment is indicated when the undiscounted cash flows estimated to be generated by those assets are less than the assets’ net book value. Undiscounted cash flows are based on identifiable cash flows that are largely independent of the cash flows of other assets and liabilities. If impairment occurs, a loss is recognized for the difference between the fair value and net book value. Such fair value is generally determined by discounting anticipated future net cash flows, an income valuation approach, or by a market-based valuation approach, which are Level 3 fair value measurements. No impairments of long‑lived assets were recorded during the years ended December 31, 2025, 2024 and 2023.
Leases. We determine if an arrangement is a lease at inception. Operating lease right-of-use assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease right-of-use assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. The operating lease right-of-use asset includes any initial direct costs and excludes lease incentives received. The lease term used in measurement of our lease obligations may include periods covered by an option to extend or terminate the lease when it is reasonably certain that we will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term. The Company has elected not to recognize lease assets and lease liabilities for leases with a term of 12 months or less for all classes of underlying assets. Our lease agreements may include lease and non-lease components, which are generally accounted for separately.
Equity Investments. We account for our investment in LM4 under the equity method of accounting, as we do not control, but have a significant influence over, its operations. Difference in the basis of the investment and the underlying net asset value of the equity investee is amortized into net income over the remaining useful lives of the underlying assets. Earnings from equity investments represent our proportionate share of net income generated by the equity investee. We classify distributions received from equity method investees on the basis of the nature of the activity of the investee that generated the distribution as either a return on investment classified as cash inflows from operating activities or a return of investment classified as cash inflows from investing activities when such information is available to us.
Deferred Financing Costs. We capitalize debt issuance costs and fees incurred related to the procurement of our credit facilities. We amortize such costs as additional interest expense over the life of the credit agreement using the straight-line method, which approximates the effective interest method. Unamortized deferred financing costs related to our revolving credit facility are presented in Other noncurrent assets (2025: $3.3 million, 2024: $5.3 million) and unamortized deferred financing costs and discounts related to our fixed-rate senior notes and our term loan are presented as a direct reduction to the Long-term debt (2025: $28.5 million, 2024: $28.1 million) in the accompanying consolidated balance sheets.
Asset Retirement Obligations. We record legal obligations to remove and dismantle long-lived assets. We recognize a liability for the fair value of legally required asset retirement obligations associated with long-lived assets in the period in which the retirement obligations are incurred if the liability can be reasonably estimated. The associated asset retirement costs are capitalized as part of the carrying amount of the long-lived assets. Accretion expense is included in Depreciation expense in the consolidated statement of operations. At December 31, 2025, the asset retirement obligation balance included in Other noncurrent liabilities was $21.1 million and the current portion included in Accrued liabilities was $5.1 million (2024: $14.4 million and $5.0 million, respectively).
Revenue Recognition—Contracts with Customers. We earn substantially all of our revenues by charging fees for gathering, compressing and processing natural gas and fractionating NGLs; gathering, terminaling, loading and transporting crude oil and NGLs; gathering and disposing produced water; and storing and terminaling propane. We do not own or take title to the volumes that we handle. Effective January 1, 2014, we entered into (i) gas gathering, (ii) crude oil gathering, (iii) gas processing and fractionation, (iv) storage services and (v) terminal and export services fee‑based commercial agreements with certain subsidiaries of Chevron, and effective January 1, 2019, we entered into water gathering and disposal services fee-based agreements with a subsidiary of Chevron.
Our responsibilities to provide each of the above services for each year under each of the commercial agreements are considered separate, distinct performance obligations. We recognize revenues for each performance obligation under our commercial agreements over‑time as services are rendered using the output method, measured using the amount of volumes serviced during the period. The minimum volume commitments are subject to fluctuation based on nominations covering substantially all of Chevron’s production and projected third-party volumes that will be purchased by Chevron in the Bakken. As the minimum volume commitments are subject to fluctuation, and these commercial agreements contain fee inflation escalators and fee recalculation mechanisms, substantially all of the transaction price, as this term is defined in Accounting Standards Codification (“ASC”) Topic, ASC 606, is variable at inception of each of the commercial agreements. As the variability is resolved prior to the recognition of revenue, we do not apply a constraint to the transaction price at the inception of the commercial agreements. We elected the practical expedient to recognize revenue in the amount to which we have a right to invoice as permitted under ASC 606. Due to this election and as the transaction price allocated to our unsatisfied performance obligations is entirely variable, we have elected the exemption provided by ASC 606 from the disclosure of revenue recognizable in future periods as our unsatisfied performance obligations are fulfilled. There are no significant financing components in any of our commercial agreements. The costs and expenses related to fulfilling our obligations under the commercial agreements are reflected in Operating and maintenance expenses in the accompanying Consolidated Statements of Operations.
The minimum volumes that Chevron provides to our assets under our commercial agreements include dedicated production covering substantially all of Chevron’s existing and future owned or controlled production in the Bakken and projected third-party volumes owned or controlled by Chevron through dedicated third-party contracts. If Chevron delivers volumes less than the applicable minimum volume commitments under our commercial agreements during any quarter, Chevron is obligated to pay us a shortfall fee equal to the volume deficiency multiplied by the related gathering, processing and/or terminaling fee, as applicable. Our responsibility to stand-ready to service a minimum volume over each quarterly commitment period represents a separate, distinct performance obligation. Chevron is entitled to receive a credit, calculated in barrels or Mcf, as applicable, with respect to the amount of any shortfall fee paid by Chevron, which is initially reported in deferred revenue. Chevron may apply such credit against the fees payable for any volumes delivered to us under the applicable agreement in excess of Chevron’s nominated volumes up to four quarters after such credit is earned. Unused credits are recognized as revenue when the likelihood of Chevron exercising its remaining rights becomes remote. However, Chevron is not entitled to receive any such credit with respect to crude oil terminaling services under our terminal and export services agreement or water handling services under our water gathering and disposal services agreements.
In addition, we provide gathering and processing services directly to third-party customers. We recognize revenues for each performance obligation under our direct contracts with third-party customers over-time as services are rendered using the output method, measured using the amount of volumes serviced during the period.
Our revenues also include pass‑through third‑party rail transportation costs, third-party produced water trucking and disposal costs, electricity fees and certain other fees for which we recognize revenues in an amount equal to the costs.
Depreciation Expense. We calculate depreciation using the straight-line method based on the estimated useful lives after considering salvage values of our assets. Depreciation lives range from 12 to 35 years. However, factors such as maintenance levels, economic conditions impacting the demand for these assets, and regulatory or environmental requirements could cause us to change our estimates, thus impacting the future calculation of depreciation.
Income Taxes. Deferred income taxes are determined using the liability method and reflect temporary differences between the financial statement carrying amount and income tax basis of assets and liabilities recorded using the statutory income tax rate. Regular assessments are made of the likelihood of those deferred tax assets being realized. If it is more likely than not that some or all of the deferred tax assets will not be realized, a valuation allowance is established to reduce the deferred tax assets to the amount expected to be realized. Any corporate alternative minimum tax impacts are treated as a period cost rather than part of a valuation allowance assessment.
Environmental and Legal Contingencies. We accrue and expense environmental costs on an undiscounted basis to remediate existing conditions related to past operations when the future costs are probable and reasonably estimable.
In the ordinary course of business, the Company is from time to time party to various judicial and administrative proceedings. We regularly assess the need for accounting recognition or disclosure of these contingencies. In the case of a known contingency, we accrue a liability when the loss is probable and the amount is reasonably estimable. If a range of amounts can be reasonably estimated and no amount within the range is a better estimate than any other amount, then the minimum of the range is accrued.
Fair Value Measurements. We measure assets and liabilities requiring fair value presentation using an exit price (i.e., the price that would be received to sell an asset or paid to transfer a liability) and disclose such amounts according to the level of valuation inputs under the following hierarchy:
Level 1: Quoted prices in an active market for identical assets or liabilities.
Level 2: Inputs other than quoted prices that are directly or indirectly observable.
Level 3: Unobservable inputs that are significant to the fair value of assets or liabilities.
The classification of an asset or liability within the fair value measurement hierarchy is based on the lowest level of input significant to its fair value.
There were no nonrecurring fair value measurements during the years ended December 31, 2025 and 2024. We had other short‑term financial instruments, primarily cash and cash equivalents, accounts receivable and accounts payable, for which the carrying value approximated their fair value as of December 31, 2025 and 2024.
New Accounting Pronouncements
In December 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. This ASU requires, among other disclosures, greater disaggregation of information, the use of certain categories in the rate reconciliation, and the disaggregation of income taxes paid by jurisdiction. Weadopted this ASU for the year ended December 31, 2025, and applied the amendments prospectively. See Note 13, Income Taxes.
In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of income statement expenses. This ASU requires disclosure, in the notes to financial statements, of specified information about certain costs and expenses. The ASU is effective for public business entities for fiscal years beginning after December 15, 2026, and interim periods beginning after December 15, 2027, with early adoption permitted. We are currently assessing the impact of this new ASU on our consolidated financial statements.
Note 3. Equity Transactions
Equity Offering Transactions
During the years ended December 31, 2025, 2024 and 2023, our Sponsors sold the following aggregate number of our Class A Shares in underwritten public offering transactions:
| Public Offering Date | Number of Shares Offered | Overallotment Option(1) | Total Number of Shares Offered | Offering Price Per Share(2) |
|---|---|---|---|---|
| May 19, 2023 | 11,100,000 | 1,665,000 | 12,765,000 | $27.00 |
| August 17, 2023(3) | 10,000,000 | 1,500,000 | 11,500,000 | $28.80 |
| February 8, 2024 | 10,000,000 | 1,500,000 | 11,500,000 | $32.83 |
| May 31, 2024(3) | 10,000,000 | 1,500,000 | 11,500,000 | $34.03 |
| September 20, 2024 | 11,000,000 | 1,650,000 | 12,650,000 | $35.12 |
| February 12, 2025(3) | 11,000,000 | 1,650,000 | 12,650,000 | $39.45 |
| May 30, 2025 | 15,022,517 | - | 15,022,517 | $37.25 |
(1)
Overallotment options were exercised in full on the same date as the public offering date unless stated otherwise.
(2)
Offering price per share for the 2023 and 2025 transactions represents price to the public excluding underwriting discounts. Offering price for the 2024 transactions represents price per share to the underwriter.
(3)
The overallotment options for these transactions were exercised in full on August 22, 2023, June 3, 2024, and February 19, 2025, respectively.
Hess and GIP sold their Class A Shares 50/50 as part of the May 19, 2023 transaction. For the remaining equity offering transactions listed above, GIP was the sole selling shareholder. GIP received net proceeds from the 2025 equity offering transactions of approximately$1.0 billion in total (2024:$1.2 billion, 2023:$662.2 million in total for both Sponsors, after deducting underwriting discounts). The Company didnot receive any proceeds in any of the equity offering transactions listed above. The above equity offering transactions were conducted pursuant to a registration rights agreement among us and the Sponsors. The Class A Shares sold in the offerings were obtained by the Sponsors by exchanging to us a corresponding number of their Class B Units in the Partnership, together with an equal number of our Class B Shares and, as a result, the total number of Class A and Class B Shares did not change. The Company retained control in the Partnership based on the delegation of control provisions, as described in Note 2, Summary of Significant Accounting Policies and Basis of Presentation. As a result of the equity offering transactions described above, we recognized adjustments decreasing the carrying amount of the Class A shareholders’ capital balance by$44.9 million and$8.6 million during the years ended December 31, 2025 and December 31, 2024, respectively, and increasing the carrying amount of noncontrolling interest by an equal amount to reflect the change in ownership interest. During the year ended December 31, 2023 we recognized adjustments increasing the carrying amount of the Class A shareholders’ capital balance by$17.8 million and decreasing the carrying amount of noncontrolling interest by an equal amount.
Class B Unit Repurchases
For the years ended December 31, 2025, 2024 and 2023, we had the following activity related to Class B Unit repurchases (aggregate purchase price in millions):
| Unit Repurchase Agreement Date | Closing Date | Number of Units Repurchased | Aggregate Purchase Price | Purchase Price Per Unit |
|---|---|---|---|---|
| March 27, 2023 | March 30, 2023 | 3,619,254 | $100.0 | $27.63 |
| June 26, 2023 | June 29, 2023 | 3,350,084 | $100.0 | $29.85 |
| September 19, 2023 | September 22, 2023 | 3,301,420 | $100.0 | $30.29 |
| November 13, 2023 | November 16, 2023 | 3,370,407 | $100.0 | $29.67 |
| March 11, 2024 | March 14, 2024 | 2,816,901 | $100.0 | $35.50 |
| June 24, 2024 | June 26, 2024 | 2,724,052 | $100.0 | $36.71 |
| September 9, 2024 | September 11, 2024 | 2,823,262 | $100.0 | $35.42 |
| January 13, 2025 | January 15, 2025 | 2,572,677 | $100.0 | $38.87 |
| May 5, 2025 | May 9, 2025 | 5,151,842 | $190.0 | $36.88 |
| August 4, 2025 | August 8, 2025 | 695,894 | $30.0 | $43.11 |
The purchase price per Class B Unit was set as the closing price of the Class A Shares on each respective unit repurchase agreement date. The unit repurchase transactions were funded using borrowings underthe Partnership’s existing revolving credit facility and cash on hand (see Note 7, Debt and Interest Expense).
Pursuant to the terms of the unit repurchase agreements described above, immediately following each purchase of the Class B Units from the Sponsors, the Partnership cancelled the repurchased units, and the Company cancelled, for no consideration, an equal number of Class B Shares representing limited partner interests in the Company.
Accelerated Share Repurchases
For the year ended December 31, 2025, we had the following activity related to accelerated share repurchase (“ASR”) transactions (aggregate purchase price in millions):
| ASR Prepayment Date | ASR Termination Date | Number of Class A Shares Repurchased | Aggregate Purchase Price | Average Price Per Share |
|---|---|---|---|---|
| May 6, 2025 | May 12, 2025 | 267,532 | $10.0 | $37.38 |
| August 5, 2025 | September 10, 2025 | 1,706,118 | $70.0 | $41.03 |
We didnot have ASR transactions during 2024 or 2023. For the 2025 ASR transactions, the purchase price per Class A Share was determined by the average of the daily volume-weighted average prices of Class A Shares during the term of the transaction. Following the settlement of the ASR transactions, the Company cancelled the repurchased Class A Shares, and the Partnership cancelled, for no consideration, an equal number of its Class A units representing limited partner interests in the Partnership.
The ASR transactions described above were funded using borrowings under the Partnership’s existing revolving credit facility (see Note 7, Debt and Interest Expense).
The Class B Unit repurchases and ASR transactions were accounted for in accordance with ASC 810, whereby changes in a parent’s ownership interest while the parent retains its controlling financial interest in its subsidiary are accounted for as equity transactions. The carrying amounts of the noncontrolling interest were adjusted to reflect the changes in the ownership interest with the difference between the amounts of consideration paid and the amounts by which the noncontrolling interest were adjusted recognized as a reduction in equity attributable to Class A shareholders. Distributions to noncontrolling interest holders related to the 2024 and 2025 repurchase transactions exceeded the noncontrolling interest’s carrying value resulting in a deficit balance as shown in the accompanying consolidated statement of changes in partners’ capital (deficit).
We incurred approximately$2.9 million of costs directly attributable to the repurchase transactions (2024:$2.4 million, 2023:$3.3 million) that were charged to equity.
As a result of the equity offering, Class B Unit repurchase and ASR transactions described above, we also recognized an additional deferred tax asset of$305.0 million (2024:$329.8 million, 2023:$185.1 million) related to the change in the temporary difference between the carrying amount and the tax basis of our investment in the Partnership. The effect of recognizing the additional deferred tax asset was included in Class A shareholders’ equity balance in the accompanying consolidated statement of changes in partners’ capital (deficit) due to the transactions being characterized as transactions among or with shareholders.
See Note 8, Partners’ Capital and Distributions for the impact of the above equity transactions on the number of shares outstanding.
Note 4. Related Party Transactions
We are part of the consolidated operations of Chevron, and substantially all of our revenues as shown on the accompanying consolidated statements of operations for the years ended December 31, 2025, 2024 and 2023 were derived from transactions with Chevron and its affiliates. In 2023, we began providing our services directly to third-party customers and we plan to increase our services to third parties in the future. Chevron also provides substantial operational and administrative services to us in support of our assets and operations. In addition, we had Class B Unit repurchase transactions and distributions to the Sponsors, which are disclosed elsewhere in the Notes to consolidated financial statements.
Commercial Agreements
We have long-term fee-based commercial agreements with certain subsidiaries of Chevron to provide (i) gas gathering, (ii) crude oil gathering, (iii) gas processing and fractionation, (iv) storage services, (v) terminaling and export services, and (vi) water handling services.
For the services performed under these commercial agreements, we receive a fee per barrel of crude oil, barrel of water, Mcf of natural gas, or Mcf equivalent of NGLs, as applicable, delivered during each month, and Chevron is obligated to provide us with minimum volumes of crude oil, water, natural gas and NGLs. MVCs are equal to 80% of Chevron’s nominations in each development plan that apply on a three-year rolling basis such that MVCs are set for thethree years following the most recent nomination. Without our consent, the MVCs resulting from the nominated volumes for any quarter or year contained in any prior development plan cannot be reduced by any updated development plan unless dedicated production is released by us. The applicable MVCs may, however, be increased as a result of the nominations contained in any such updated development plan. If Chevron fails to deliver its applicable MVCs during any quarter, then Chevron will pay us a shortfall fee equal to the volume of the deficiency multiplied by the applicable fee.
Except for the water services agreements and except for a certain gathering sub-system as described below, each of our commercial agreements with Chevron had an initial 10-year term effective January 1, 2014 (“Initial Term”). For this gathering sub-system, the Initial Term is 15 years effective January 1, 2014 and for the water services agreements the Initial Term is 14 years effective January 1, 2019. Each of our commercial agreements other than our storage services agreement includes an inflation escalator capped at 3% in any calendar year and a fee recalculation mechanism that allows fees to be adjusted annually during the Initial Term for updated estimates of cumulative throughput volumes and our capital and operating expenditures in order to target a return on capital deployed over the Initial Term of the applicable commercial agreement (or, with respect to the crude oil services fee under our terminal and export services agreement, the 20-year period commencing on the effective date of the agreement).
For certain crude oil gathering, terminaling, storage, gas processing and gas gathering commercial agreements with Chevron, we exercised our renewal options to extend each of these commercial agreements forone additional 10-year term (“Secondary Term”) effective January 1, 2024 through December 31, 2033. There were no changes to any provisions of the existing commercial agreements as a result of the exercise of the renewal options. For the remaining gathering sub-system, the Secondary Term is 5 years, and for the water services agreements the Secondary Term is 10 years, andwe have the sole option to renew these remaining agreements for their Secondary Term that is exercisable at a later date. Upon the expiration of the Secondary Term, if any, the agreements will automatically renew for subsequent one-year periods unless terminated by either party no later than 180 days prior to the end of the applicable Secondary Term.
Consistent with the existing terms of the commercial agreements, during the Secondary Term of each of our commercial agreements other than our storage services agreement and terminal and export services agreement (with respect to crude oil terminaling services), the fee recalculation model under each applicable agreement is replaced by an inflation-based fee structure. The initial fee for the first year of the Secondary Term is determined based on the average fees paid by Chevron under the applicable agreement during the last three years of the Initial Term (with such fees adjusted for inflation through the first year of the Secondary Term). For each year following the first year of the Secondary Term, the applicable fee is adjusted annually based on the percentage change in the consumer price index, provided that we may not increase any fee by more than 3% in any calendar year solely by reason of an increase in the consumer price index, and no fee may ever be reduced below the amount of the applicable fee payable by Chevron in the prior year as a result of a decrease in the consumer price index. During the Secondary Term, MVCs continue to be set at 80% of Chevron’s nominated volumes in each development plan set three years in advance. Except for thecrude oil terminaling and water handling services, Chevron is entitled to receive a credit, calculated in barrels or Mcf, as applicable, with respect to the amount of any shortfall fee paid by Chevron and may apply such credit against any volumes delivered to us under the applicable agreement in excess of Chevron’s nominated volumes during any of the following four quarters after such credit is earned, after which time any unused credits will expire. The shortfall amounts received under MVCs during the Secondary Term (except for the crude oil terminaling and water handling services) are initially recorded as deferred revenue and recognized as revenue as the credits are utilized, expire, or when the likelihood of Chevron utilizing its remaining credits becomes remote.
At December 31, 2025, deferred revenue included in Accrued liabilities in the accompanying consolidated balance sheet was$6.4 million (December 31, 2024:$2.6 million).
For the years ended December 31, 2025, 2024 and 2023, approximately 97%,98%, and 99%, respectively, of our revenues were attributable to our fee-based commercial agreements with Chevron, including revenues from third-party volumes contracted with Chevron and delivered to us under these agreements. In 2023, we began providing fee-based services directly to third-party customers. Together with Chevron, we are pursuing strategic relationships with third-party producers and other midstream companies with operations in the Bakken in order to maximize our utilization rates.
Revenues from contracts with customers, including affiliated services and third-party services, on a disaggregated basis are as follows:
| Year Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| (in millions) | |||
| Affiliate services | |||
| Oil and gas gathering services | $721.6 | $673.4 | $633.8 |
| Processing and storage services | 593.7 | 561.1 | 496.0 |
| Terminaling and export services | 126.3 | 114.8 | 114.4 |
| Water gathering and disposal services | 132.0 | 118.5 | 93.9 |
| Total affiliate services | $1,573.6 | $1,467.8 | $1,338.1 |
| Third-party services | 43.6 | 24.1 | 8.0 |
| Total revenues from contracts with customers | $1,617.2 | $1,491.9 | $1,346.1 |
| Other income | 4.1 | 3.6 | 2.5 |
| Total revenues | $1,621.3 | $1,495.5 | $1,348.6 |
The following table presents third-party pass-through costs for which we recognize revenues in an amount equal to the costs. These pass-through revenues are included in Affiliate services, and the related pass-through costs are included in Operating and maintenance expenses in the accompanying consolidated statements of operations.
| Year Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| (in millions) | |||
| Electricity and other related fees | $58.5 | $54.9 | $47.8 |
| Produced water trucking and disposal costs | 48.0 | 42.9 | 38.5 |
| Rail transportation costs | - | - | (3.4) |
| Total | $106.5 | $97.8 | $82.9 |
Omnibus and Employee Secondment Agreements
We entered into an omnibus agreement with Chevron under which we pay Chevron on a monthly basis an amount equal to the total allocable costs of Chevron’s employees and contractors, subcontractors or other outside personnel engaged by Chevron and its subsidiaries to the extent such employees and outside personnel perform operational and administrative services for us in support of our assets, plus a specified percentage markup of such amount depending on the type of service provided, as well as an allocable share of direct costs of providing these services.
We also entered into an employee secondment agreement with Chevron under which certain employees of Chevron are seconded to our general partner to provide services with respect to our assets and operations, including executive oversight, business and corporate development, investor relations, communications and public relations, routine and emergency maintenance and repair services, routine operational services, routine administrative services, construction services, and such other operational, commercial and business services that are necessary to develop and execute the Company’s business strategy. On a monthly basis, we pay a secondment fee to Chevron that is intended to cover and reimburse Chevron for the total costs actually incurred by Chevron and its affiliates in connection with employing the seconded employees to the extent such total costs are attributable to the provision of services with respect to the Company’s assets and operations.
For the years ended December 31, 2025, 2024 and 2023, we had the following charges from Chevron included in the operating and maintenance expenses and general and administrative expenses in the accompanying consolidated statement of operations. The classification of these charges between operating and maintenance expenses and general and administrative expenses is based on the fundamental nature of the services being performed for our operations.
| Year Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| (in millions) | |||
| Operating and maintenance expenses | $95.5 | $87.9 | $79.7 |
| General and administrative expenses | 19.2 | 16.6 | 17.5 |
| Total | $114.7 | $104.5 | $97.2 |
LM4 Agreements
Separately from our commercial agreements with Chevron, effective January 24, 2018, we entered into a gas processing agreement with LM4, a 50/50 joint venture with Targa, under which we deliver natural gas to LM4, and LM4 processes and redelivers certain volumes of residue gas and NGLs resulting from such processing services. The agreement has a 16-year initial term, after which it is automatically renewed for subsequent one-year terms unless terminated by either party. Under this agreement, we pay a processing fee per Mcf of natural gas and reimburse LM4 for our proportionate share of electricity costs. These processing fees are included in Operating and maintenance expenses in the accompanying consolidated statements of operations.
We are entitled to 50% of the available processing capacity of the LM4 gas processing plant. Should Targa not use all of the remaining processing capacity at the plant on any day, such unutilized portion of the available capacity will be available for our use. Regardless of the actual portion of the plant available capacity utilized by each joint venture member during a given period, under the LM4 amended and restated limited liability company agreement, profits and losses and cash distributions of the LM4 joint venture are allocated 50/50 between Targa and us. LM4 was placed in service in 2019.
For the years ended December 31, 2025, 2024 and 2023, we had the following activity related to our agreements with LM4:
| Year Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| (in millions) | |||
| Processing fee incurred | $37.8 | $32.6 | $24.0 |
| Earnings from equity investments | $15.9 | $14.0 | $7.7 |
| Distributions received from equity investments | $21.4 | $17.2 | $11.4 |
Note 5. Property, Plant and Equipment
Property, plant and equipment, at cost, is as follows:
| Estimated useful lives | December 31, 2025 | December 31, 2024 | |
|---|---|---|---|
| (in millions, except for number of years) | |||
| Gathering assets | |||
| Pipelines | 22 years | $1,935.1 | $1,782.7 |
| Compressors, pumping stations and terminals | 22 to 25 years | 1,204.6 | 1,109.1 |
| Gas plant assets | |||
| Pipelines, pipes and valves | 22 to 25 years | 460.0 | 460.0 |
| Equipment | 12 to 30 years | 431.2 | 428.2 |
| Processing and fractionation facilities | 25 years | 445.1 | 436.1 |
| Buildings | 35 years | 182.3 | 182.3 |
| Logistics facilities and railcars | 20 to 25 years | 411.3 | 409.8 |
| Storage facilities | 20 to 25 years | 19.9 | 19.9 |
| Other | 20 to 25 years | 51.5 | 39.0 |
| Construction-in-progress | N/A | 233.6 | 250.1 |
| Total property, plant and equipment, at cost | 5,374.6 | 5,117.2 | |
| Accumulated depreciation | (2,004.8) | (1,791.8) | |
| Property, plant and equipment, net | $3,369.8 | $3,325.4 | |
Note 6. Accrued Liabilities and Other Current Liabilities
Accrued liabilities are as follows:
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| (in millions) | ||
| Accrued interest | $37.8 | $38.6 |
| Accrued capital expenditures | 16.3 | 27.1 |
| Other accruals | 35.3 | 28.1 |
| Total | $89.4 | $93.8 |
Other current liabilities are as follows:
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| (in millions) | ||
| Property and sales and use tax payable | $13.9 | $13.4 |
| Other current liabilities | 0.2 | 0.2 |
| Total | $14.1 | $13.6 |
Note 7. Debt and Interest Expense
Total long-term debt is as follows:
| December 31, 2025 · December 31, 2024 | |||
|---|---|---|---|
| (in millions) | |||
| Fixed-rate senior notes: | |||
| 5.625% due 2026 | $ | - | $800.0 |
| 5.125% due 2028 | 550.0 | 550.0 | |
| 5.875% due 2028 | 800.0 | - | |
| 6.500% due 2029 | 600.0 | 600.0 | |
| 4.250% due 2030 | 750.0 | 750.0 | |
| 5.500% due 2030 | 400.0 | 400.0 | |
| Total fixed-rate senior notes | 3,100.0 | 3,100.0 | |
| Term Loan A facility | 362.5 | 385.0 | |
| Revolving credit facility | 338.0 | 15.0 | |
| Total Borrowings | 3,800.5 | 3,500.0 | |
| Unamortized deferred financing costs and discounts | (28.5) | (28.1) | |
| Total debt | 3,772.0 | 3,471.9 | |
| Less: current maturities of long-term debt | 32.5 | 22.5 | |
| Total long-term debt | $3,739.5 | $3,449.4 | |
As of December 31, 2025, the maturity profile of total debt, excluding deferred financing costs and discounts, is as follows:
| (in millions) · Total · 2026 · 2027 · 2028 · 2029 · 2030 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Fixed-rate senior notes | $3,100.0 | $ | - | $ | - | $1,350.0 | $600.0 | $1,150.0 |
| Term Loan facility | 362.5 | 32.5 | 330.0 | - | - | - | ||
| Revolving credit facility | 338.0 | - | 338.0 | - | - | - | ||
| Total debt (excluding interest) | $3,800.5 | $32.5 | $668.0 | $1,350.0 | $600.0 | $1,150.0 | ||
Fixed‑Rate Senior Notes
In February 2025, the Partnership issued $800.0 million aggregate principal amount of 5.875% fixed‑rate senior unsecured notes due 2028 to qualified institutional investors. Interest is payable semi‑annually on March 1 and September 1, commencing September 1, 2025. The Partnership used the net proceeds from the issuance of the new notes, along with borrowings under its revolving credit facility, to redeem its outstanding $800.0 million aggregate principal amount of 5.625% fixed‑rate senior unsecured notes due 2026 (the “2026 Notes”). The Partnership redeemed the 2026 Notes on March 5, 2025, and recognized an extinguishment loss of approximately $2.0 million included in Interest expense, net in the accompanying consolidated statement of operations.
In May 2024, the Partnership issued $600.0 million aggregate principal amount of 6.500% fixed‑rate senior unsecured notes due 2029 to qualified institutional investors. Interest is payable semi‑annually on June 1 and December 1. The Partnership used the proceeds to reduce indebtedness outstanding under the Partnership’s revolving credit facility, with the remaining net proceeds for general corporate purposes.
In April 2022, the Partnership issued $400.0 million aggregate principal amount of 5.500% fixed-rate senior unsecured notes due 2030 to qualified institutional investors. Interest is payable semi‑annually on April 15 and October 15. The Partnership used the proceeds to repay the borrowings under its revolving credit facility used to finance the 2022 repurchase transaction (see Note 3, Equity Transactions).
In August 2021, the Partnership issued $750.0 million aggregate principal amount of 4.250% fixed‑rate senior unsecured notes due 2030 to qualified institutional investors. Interest is payable semi‑annually on February 15 and August 15. The Partnership used the proceeds to fund a 2021 repurchase transaction.
In December 2019, the Partnership issued $550.0 million aggregate principal amount of 5.125% fixed‑rate senior unsecured notes due 2028 to qualified institutional investors. Interest is payable semi‑annually on June 15 and December 15. The Partnership used the net proceeds to finance the acquisition of HIP, including to repay borrowings under HIP’s credit facilities, and pay related fees and expenses.
At December 31, 2025 and 2024, the Partnership’s fixed-rate senior unsecured notes had a weighted average interest rate of 5.4% for both years.
Each of the indentures for the senior unsecured notes described above contains covenants that the Partnership considers to be customary. On July 24, 2025 (the “Investment Grade Rating Date”), the Partnership received an investment grade rating from S&P Global Ratings (“S&P”). S&P assigned a rating of ‘BBB-’ to the Partnership’s unsecured debt and raised the Partnership’s issuer level credit rating to ‘BBB-’, with a stable outlook. As a result of this investment grade rating, the Partnership is not required to comply with certain restrictive covenants set forth in the unsecured notes indentures, including those related to (i) declaring or paying any dividend or making any other restricted payments; (ii) transfer or sale of assets or subsidiary stock; (iii) incurrence of additional debt; (iv) restricted investments; and (v) affiliate transactions. As of December 31, 2025, we were in compliance with all debt covenants under the indentures.
In addition, the covenants included in the indentures governing the senior unsecured notes contain provisions that allow the Company to satisfy the Partnership’s reporting obligations under the indentures, as long as any such financial information of the Company contains information reasonably sufficient to identify the material differences, if any, between the financial information of the Company, on the one hand, and the Partnership and its subsidiaries on a stand-alone basis, on the other hand, and the Company does not directly own capital stock of any person other than the Partnership and its subsidiaries, or material business operations that would not be consolidated with the financial results of the Partnership and its subsidiaries. The Company is a holding company and has no independent assets or operations. Other than the interest in the Partnership and the effect of federal and state income taxes that are recognized at the Company level, there are no material differences between the consolidated financial statements of the Partnership and the consolidated financial statements of the Company.
Credit Facilities
As of December 31, 2025, the Partnership had $1.4 billion senior unsecured credit facilities (the “Credit Facilities”) consisting of a $1.0 billion five-year revolving credit facility and a $400.0 million five‑year Term Loan A facility. The Credit Facilities mature in July 2027. Facility fees accrue on the total capacity of the revolving credit facility. Borrowings under the five-year Term Loan A facility generally bear interest at Secured Overnight Financing Rate (“SOFR”) plus the applicable margin that, prior to the Investment Grade Rating Date, ranged from 1.65% to 2.55%, while the applicable margin for thefive‑year syndicated revolving credit facility ranged from 1.375% to 2.050%. As a result of the investment grade rating, on and after the Investment Grade Rating Date, borrowings under the Partnership’sfive-year Term Loan A facility bear interest at SOFR plus the applicable margin ranging from 1.10% to 1.85%, while the applicable margin for thefive-year syndicated revolving credit facility ranges from 1.00% to 1.60%. On and after the Investment Grade Rating Date, pricing levels for the facility fee and interest rate margins are based on the Partnership’s Designated Rating (as defined in the Credit Facilities). At December 31, 2025, borrowings of $338.0 million were drawn and outstanding under the Partnership’s revolving credit facility, and borrowings of $362.5 million, excluding deferred issuance costs, were drawn and outstanding under the Partnership’s Term Loan A facility.
The Credit Facilities can be used for borrowings and letters of credit for general corporate purposes. After the Investment Grade Rating Date, each of the guarantors was released from its obligations under the guarantee agreement, each of the loan parties was released from its obligations under the security documents to which it was a party and all liens granted to the administrative agent by the loan parties on any collateral were released. Additionally, after the Investment Grade Rating Date, the covenant that requires the Partnership to maintain a ratio of secured debt to Consolidated EBITDA (as defined in the Credit Facilities) for the prior four fiscal quarters of not greater than 4.00 to 1.00 as of the last day of each fiscal quarter fell away. The Credit Facilities contain representations and warranties, affirmative and negative covenants and events of default that the Partnership considers to be customary for an agreement of this type, including a covenant that requires the Partnership to maintain a ratio of total debt to Consolidated EBITDA (as defined in the Credit Facilities) for the prior four fiscal quarters of not greater than 5.00 to 1.00 as of the last day of each fiscal quarter (5.50 to 1.00 during the specified period following certain acquisitions). As of December 31, 2025, the Partnership was in compliance with this financial covenant.
Fair Value Measurement
At December 31, 2025, our total debt had a carrying value of $3,772.0 million and had a fair value of approximately$3,832.6 million, based on Level 2 inputs in the fair value measurement hierarchy. The carrying value of the amounts under the Term Loan A facility and revolving credit facility at December 31, 2025, approximated their fair value. Any changes in interest rates do not impact cash outflows associated with fixed rate interest payments or settlement of debt principal, unless a debt instrument is repurchased prior to maturity.
Interest Paid
The total amount of interest paid on all fixed-rate senior notes and credit facilities, including facility fees, during the years ended December 31, 2025, 2024 and 2023 was $214.2 million, $191.6 million and $170.6 million, respectively.
Note 8. Partners’Capital and Distributions
Shares Outstanding
As of December 31, 2025, our Sponsor and its affiliates collectively held 449,000 Class A Shares (economic and voting) and 78,283,296 Class B Shares (non-economic, voting only) of the Company, and 78,283,296 Class B Units of the Partnership. Class B Units of the Partnership together with the equal number of Class B Shares of the Company are convertible to Class A Shares of the Company on aone-for-one basis.
The changes in the number of shares of the Company outstanding from December 31, 2022 through December 31, 2025 are as follows:
| Class A Shares | |||||
|---|---|---|---|---|---|
| Public | Sponsors | Total Class A Shares | Class B SharesSponsors | Total Class A and Class B Shares | |
| Balance, December 31, 2022 | 43,104,846 | 898,000 | 44,002,846 | 195,847,606 | 239,850,452 |
| Equity-based compensation | 99,801 | - | 99,801 | - | 99,801 |
| Repurchase Transaction - March 2023 | - | - | - | (3,619,254) | (3,619,254) |
| Equity offering transaction - May 2023 | 12,765,000 | - | 12,765,000 | (12,765,000) | - |
| Repurchase Transaction - June 2023 | - | - | - | (3,350,084) | (3,350,084) |
| Equity offering transaction - August 2023 | 11,500,000 | - | 11,500,000 | (11,500,000) | - |
| Repurchase Transaction - September 2023 | - | - | - | (3,301,420) | (3,301,420) |
| Repurchase Transaction - November 2023 | - | - | - | (3,370,407) | (3,370,407) |
| Balance, December 31, 2023 | 67,469,647 | 898,000 | 68,367,647 | 157,941,441 | 226,309,088 |
| Equity-based compensation | 69,253 | - | 69,253 | - | 69,253 |
| Equity offering transaction - February 2024 | 11,500,000 | - | 11,500,000 | (11,500,000) | - |
| Repurchase Transaction - March 2024 | - | - | - | (2,816,901) | (2,816,901) |
| Equity offering transaction - May 2024 | 11,500,000 | - | 11,500,000 | (11,500,000) | - |
| Repurchase Transaction - June 2024 | - | - | - | (2,724,052) | (2,724,052) |
| Equity offering transaction - September 2024 | 12,650,000 | - | 12,650,000 | (12,650,000) | - |
| Repurchase Transaction - September 2024 | - | - | - | (2,823,262) | (2,823,262) |
| Balance, December 31, 2024 | 103,188,900 | 898,000 | 104,086,900 | 113,927,226 | 218,014,126 |
| Equity-based compensation | 66,477 | - | 66,477 | - | 66,477 |
| Repurchase Transaction - January 2025 | - | - | - | (2,572,677) | (2,572,677) |
| Equity offering transaction - February 2025 | 12,650,000 | - | 12,650,000 | (12,650,000) | - |
| Repurchase Transaction - May 2025 | (267,532) | - | (267,532) | (5,151,842) | (5,419,374) |
| Equity offering transaction - May 2025 | 15,022,517 | (449,000) | 14,573,517 | (14,573,517) | - |
| Repurchase Transaction - August 2025 | (1,706,118) | - | (1,706,118) | (695,894) | (2,402,012) |
| Balance, December 31, 2025 | 128,954,244 | 449,000 | 129,403,244 | 78,283,296 | 207,686,540 |
Distributions
Our partnership agreement requires that, within 45 days after the end of each quarter, we distribute all of our available cash to shareholders of record on the applicable record date. The following table details the distributions declared and/or paid for the periods presented:
| Period | Record Date | Distribution Date | Distribution per Class A Share |
|---|---|---|---|
| First Quarter 2023 | May 4, 2023 | May 12, 2023 | $0.5851 |
| Second Quarter 2023 | August 3, 2023 | August 14, 2023 | $0.6011 |
| Third Quarter 2023 | November 2, 2023 | November 14, 2023 | $0.6175 |
| Fourth Quarter 2023 | February 8, 2024 | February 14, 2024 | $0.6343 |
| First Quarter 2024 | May 2, 2024 | May 14, 2024 | $0.6516 |
| Second Quarter 2024 | August 8, 2024 | August 14, 2024 | $0.6677 |
| Third Quarter 2024 | November 7, 2024 | November 14, 2024 | $0.6846 |
| Fourth Quarter 2024 | February 6, 2025 | February 14, 2025 | $0.7012 |
| First Quarter 2025 | May 8, 2025 | May 14, 2025 | $0.7098 |
| Second Quarter 2025 | August 7, 2025 | August 14, 2025 | $0.7370 |
| Third Quarter 2025 | November 6, 2025 | November 14, 2025 | $0.7548 |
| Fourth Quarter 2025(1) | February 5, 2026 | February 13, 2026 | $0.7641 |
(1)
For more information, see Note 14, Subsequent Events.
Note 9. Earnings per Share
We calculate earnings per Class A Share as we do not have any other participating securities. Substantially all of income tax expense is attributed to earnings of Class A Shares reflective of our organizational structure. Class B Units of the Partnership together with the equal number of Class B Shares of the Company are convertible to Class A Shares of the Company on aone-for-one basis. In addition, our restricted equity-based awards may have a dilutive effect on our earnings per share. Diluted earnings per Class A Share are calculated using the “treasury stock method” or “if-converted method”, whichever is more dilutive.
| Year Ended December 31, | |||
|---|---|---|---|
| (in millions, except per share amounts) | 2025 | 2024 | 2023 |
| Net income | 684.6 | 659.0 | 607.7 |
| Less: Net income attributable to noncontrolling interest | 331.7 | 435.9 | 489.1 |
| Net income attributable to Hess Midstream LP | 352.9 | 223.1 | 118.6 |
| Net income attributable to Hess Midstream LP per Class A share: | |||
| Basic: | $2.87 | $2.51 | $2.11 |
| Diluted: | $2.86 | $2.49 | $2.08 |
| Weighted average Class A shares outstanding: | |||
| Basic: | 123.1 | 89.0 | 56.2 |
| Diluted: | 123.1 | 89.0 | 56.3 |
For the year ended December 31, 2025, the weighted average number of Class A Shares outstanding included 20,979 dilutive restricted shares (2024:31,426 shares;2023:40,210 shares).
In computing the dilutive effect, if any, of an exchange of Class B Units of the Partnership together with the equal number of Class B Shares of the Company to Class A Shares of the Company, net income attributable to Class A shareholders is adjusted, including for additional income tax expense, due to elimination of the noncontrolling interest associated with Class B Units of the Partnership. For the years ended December 31, 2024 and 2023, the “if-converted” method was more dilutive. A reconciliation of the numerator and the denominator of the diluted earnings per Class A Share calculation under the “if-converted” method, is presented below:
| Year Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| (in millions, except per share data) | |||
| Diluted net income per share | |||
| Numerator: | |||
| Net income attributable to Hess Midstream LP | $352.9 | $223.1 | $118.6 |
| Effect of exchange of Class B Units of the Partnership and the equal number of Class B Shares of the Company to Class A Shares of the Company | 331.7 | 435.9 | 489.1 |
| Effect of income tax expense on additional income attributable to Hess Midstream LP(1) | (80.9) | (106.3) | (119.3) |
| Diluted net income attributable to Hess Midstream LP | $603.7 | $552.7 | $488.4 |
| Denominator: | |||
| Basic weighted average Class A Shares outstanding | 123.1 | 89.0 | 56.2 |
| Effect of dilutive securities: | |||
| Weighted average Class B Units/Shares | 88.1 | 132.8 | 177.9 |
| Restricted equity-based awards | - | - | 0.1 |
| Diluted weighted average shares outstanding | 211.2 | 221.8 | 234.2 |
| Diluted net income attributable to Hess Midstream LP per Class A Share | $2.86 | $2.49 | $2.08 |
(1)
Income tax effect is calculated assuming 24.39% blended U.S. federal and state income tax rate.
Note 10. Concen tration of Credit Risk
As of December 31, 2025 and 2024, Chevron and its affiliates represented approximately 96% and 97%, respectively, of accounts receivable from contracts with customers. Total revenues attributable to Chevron for the years ended December 31, 2025, 2024 and 2023 were approximately 97%,98%, and 99%, respectively.
Note 11. Commitments and Contingencies
Environmental Contingencies
The Company is subject to federal, state and local laws and regulations relating to the environment. As of December 31, 2025 our reserves for all estimated remediation liabilities were$1.4 million in Accrued liabilities and$0.9 million in Other noncurrent liabilities, each in the accompanying consolidated balance sheet, compared with$1.9 million and$1.4 million, respectively, as of December 31, 2024.
As of December 31, 2025 and 2024, we didnot have material accrued liabilities for legal contingencies. Based on currently available information, we believe it is remote that the outcome of known matters would have a material adverse impact on our financial condition, results of operations or cash flows.
Lease and Purchase Obligations
As of December 31, 2025 and 2024, we didnot have material lease obligations.
As of December 31, 2025, we didnot have material unconditional purchase commitments for the year ending December 31, 2026, or for any subsequent years thereafter.
Note 12. Segm ents
Our operations are located in the United States and are organized into three reportable segments: (i) gathering, (ii) processing and storage and (iii) terminaling and export. Our reportable segments comprise the structure used by our Chief Executive Officer and Chief Financial Officer, who, collectively, have been determined to be our Chief Operating Decision Maker (“CODM”) to make key operating decisions and assess performance. These segments are strategic business units with differing products and services. Interest and Other includes certain functional departments that do not recognize revenues. The accounting policies of the segments are identical to those described in Note 2, Summary of Significant Accounting Policies and Basis of Presentation.
Our CODM evaluates the segments’ operating performance based on Adjusted EBITDA, defined as net income (loss) before interest expense, income tax expense (benefit), and depreciation and amortization, as further adjusted for other non‑cash, non‑recurring items, if applicable. For all of the segments, the CODM uses segment Adjusted EBITDA in the annual budgeting and monthly forecasting process. The CODM considers budget-to-current forecast and prior forecast-to-current forecast variances for Adjusted EBITDA on a monthly basis for evaluating performance of each segment and making decisions about allocating capital and other resources to each segment.
Gathering. Our gathering segment consists of the following assets:
Natural Gas Gathering and Compression. A natural gas gathering and compression system located primarily in McKenzie, Williams and Mountrail Counties, North Dakota connecting Chevron and third‑party owned or operated wells to the Tioga Gas Plant, LM4 gas processing plant, and third‑party pipeline facilities. The system also includes the Hawkeye Gas Facility.
Crude Oil Gathering: A crude oil gathering system located primarily in McKenzie, Williams, and Mountrail Counties, North Dakota, connecting Chevron and third‑party owned or operated wells to the Ramberg Terminal Facility and the Johnson’s Corner Header System. The system also includes the Hawkeye Oil Facility.
Produced Water Gathering and Disposal. A produced water gathering system and disposal facilities located primarily in Williams and Mountrail Counties, North Dakota.
Processing and Storage. Our processing and storage segment consists of the following assets:
Tioga Gas Plant (TGP). A natural gas processing and fractionation plant located in Tioga, North Dakota.
Mentor Storage Terminal. A propane storage cavern and rail and truck loading and unloading facility located in Mentor, Minnesota.
Equity Investment in LM4 Joint Venture. The Partnership’s 50% equity method investment in LM4 joint venture that owns a natural gas processing plant located in McKenzie County, North Dakota.
Terminaling and Export. Our terminaling and export segment consists of the following assets:
Ramberg Terminal Facility. A crude oil pipeline and truck receipt terminal located in Williams County, North Dakota that is capable of delivering crude oil into an interconnecting pipeline for transportation to the Tioga Rail Terminal, Dakota Access Pipeline (“DAPL”) and other third‑party pipelines and storage facilities.
Tioga Rail Terminal. A crude oil and NGL rail loading terminal in Tioga, North Dakota that is connected to the Tioga Gas Plant, the Ramberg Terminal Facility and our crude oil gathering system.
Crude Oil Rail Cars. A total of 550 crude oil rail cars, constructed to the DOT‑117 safety standards, which we operate as unit trains consisting of approximately 100 to 110 crude oil rail cars.
Johnson’s Corner Header System. An approximatelysix‑mile crude oil pipeline header system located in McKenzie County, North Dakota that receives crude oil by pipeline from Chevron and third parties and delivers crude oil to DAPL and other third‑party interstate pipeline systems.
Other DAPL Connections. Various connections into DAPL that receive crude oil by pipeline from the crude oil gathering system for delivery into DAPL.
The following tables reflect certain financial data for each reportable segment:
| Gathering · Processing and Storage · Terminaling and Export · Total Reportable Segments · Interest and Other · Consolidated | |||||||
|---|---|---|---|---|---|---|---|
| (in millions) | |||||||
| Revenues and other income | $870.6 | $620.0 | $130.7 | $1,621.3 | $ | - | $1,621.3 |
| Operating and maintenance expenses (exclusive of depreciation shown separately below) | 216.0 | 119.4 | 35.2 | 370.6 | - | 370.6 | |
| Depreciation expense | 134.6 | 62.0 | 17.5 | 214.1 | - | 214.1 | |
| General and administrative expenses | 11.2 | 6.9 | 1.1 | 19.2 | 9.3 | 28.5 | |
| Income from equity investments | - | 15.9 | - | 15.9 | - | 15.9 | |
| Interest expense, net | - | - | - | - | 225.6 | 225.6 | |
| Income tax expense | - | - | - | - | 113.8 | 113.8 | |
| Adjusted EBITDA | 643.4 | 509.6 | 94.4 | 1,247.4 | |||
| Capital expenditures | 231.4 | 15.1 | 1.0 | 247.5 | |||
| Gathering · Processing and Storage · Terminaling and Export · Total Reportable Segments · Interest and Other · Consolidated | |||||||
| (in millions) | |||||||
| Revenues and other income | $799.1 | $577.7 | $118.7 | $1,495.5 | $ | - | $1,495.5 |
| Operating and maintenance expenses (exclusive of depreciation shown separately below) | 203.5 | 112.9 | 30.9 | 347.3 | - | 347.3 | |
| Depreciation expense | 126.7 | 59.1 | 17.3 | 203.1 | - | 203.1 | |
| General and administrative expenses | 10.3 | 5.3 | 1.0 | 16.6 | 9.5 | 26.1 | |
| Income from equity investments | - | 14.0 | - | 14.0 | - | 14.0 | |
| Interest expense, net | - | - | - | - | 202.2 | 202.2 | |
| Income tax expense | - | - | - | - | 71.8 | 71.8 | |
| Adjusted EBITDA | 585.3 | 473.5 | 86.8 | 1,145.6 | |||
| Capital expenditures | 270.2 | 17.6 | 0.7 | 288.5 | |||
| Gathering · Processing and Storage · Terminaling and Export · Total Reportable Segments · Interest and Other · Consolidated | |||||||
| (in millions) | |||||||
| Revenues and other income | $730.0 | $501.7 | $116.9 | $1,348.6 | $ | - | $1,348.6 |
| Operating and maintenance expenses (exclusive of depreciation shown separately below) | 185.3 | 99.0 | 28.7 | 313.0 | - | 313.0 | |
| Depreciation expense | 115.6 | 59.9 | 17.0 | 192.5 | - | 192.5 | |
| General and administrative expenses | 10.9 | 5.3 | 1.3 | 17.5 | 8.7 | 26.2 | |
| Income from equity investments | - | 7.7 | - | 7.7 | - | 7.7 | |
| Interest expense, net | - | - | - | - | 179.0 | 179.0 | |
| Income tax expense | - | - | - | - | 37.9 | 37.9 | |
| Adjusted EBITDA | 533.8 | 405.1 | 86.9 | 1,025.8 | |||
| Capital expenditures | 224.5 | 11.2 | 10.0 | 245.7 | |||
The following table presents a reconciliation of reportable segment Adjusted EBITDA to income before income tax expense:
| Year Ended December 31, | |||
|---|---|---|---|
| (in millions) | 2025 | 2024 | 2023 |
| Reconciliation of reportable segment Adjusted EBITDA to income before income tax expense: | |||
| Total reportable segment Adjusted EBITDA | $1,247.4 | $1,145.6 | $1,025.8 |
| Less: | |||
| Depreciation expense | 214.1 | 203.1 | 192.5 |
| Unallocated general and administrative expenses | 9.3 | 9.5 | 8.7 |
| Interest expense, net | 225.6 | 202.2 | 179.0 |
| Income before income tax expense | $798.4 | $730.8 | $645.6 |
Total assets for reportable segments are as follows:
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| (in millions) | ||
| Gathering | $2,413.7 | $2,299.0 |
| Processing and Storage(1) | 962.8 | 1,010.9 |
| Terminaling and Export | 230.8 | 248.1 |
| Total reportable segments assets | 3,607.3 | 3,558.0 |
| Interest and Other | 781.0 | 593.0 |
| Total consolidated assets | $4,388.3 | $4,151.0 |
(1)
Includes investment in equity investees of $81.5 million as of December 31, 2025 and $87.0 million as of December 31, 2024.
Note 13. Income Taxes
Although the Company is a Delaware limited partnership, we are subject to corporate income tax on our share of the Partnership’s earnings because of our election to be treated as a corporation for U.S. federal and state income tax purposes. The provision for income taxes consisted of:
| Year Ended December 31, | |||
|---|---|---|---|
| (in millions) | 2025 | 2024 | 2023 |
| Federal | |||
| Current | $0.2 | $0.2 | $0.1 |
| Deferred taxes and other accruals | 93.6 | 59.1 | 31.2 |
| State | 20.0 | 12.5 | 6.6 |
| Total provision for income taxes | $113.8 | $71.8 | $37.9 |
The reconciliation between the U.S. statutory federal income tax rate and the Company’s effective income tax rate for the year ended December 31, 2025, in accordance with ASU 2023-09 guidance is as follows:
| Amount · Percent | |||
|---|---|---|---|
| U.S. statutory rate | $167.7 | 21.0 | % |
| Noncontrolling interest in partnership | (69.6) | (8.7) | |
| State income taxes, net of federal income tax(1) | 15.7 | 2.0 | |
| Effective rate | $113.8 | 14.3 | % |
(1)State taxes in North Dakota made up the majority (greater than 50%) of the tax effect in this category.
The reconciliation between the U.S. statutory federal income tax rate and the Company’s effective income tax rate for the years ended December 31, 2024 and 2023, as previously reported, is as follows:
| Year Ended December 31, | ||||
|---|---|---|---|---|
| 2024 · 2023 | ||||
| U.S. statutory rate | 21.0 | % | 21.0 | % |
| Noncontrolling interest in partnership | (12.5) | (15.9) | ||
| State income taxes, net of federal income tax | 1.4 | 0.8 | ||
| Effective rate | 9.9 | % | 5.9 | % |
As a result of the equity offering and unit repurchase transactions (see Note 3, Equity Transactions), we recognized an additional deferred tax asset in the total amount of $305.0 million (2024: $329.8 million) related to the change in the temporary difference between the carrying amount and the tax basis of our investment in the Partnership. The effect of recognizing the additional deferred tax asset was included in Class A shareholders’ equity balance in the accompanying consolidated statement of changes in partners’ capital due to the transactions being characterized as transactions among or with shareholders.
The components of deferred tax assets and liabilities are as follows:
| December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| (in millions) | ||
| Deferred tax liabilities | ||
| Investments | $(0.5) | $(0.5) |
| Total deferred tax liabilities | (0.5) | (0.5) |
| Deferred tax assets | ||
| Investments | 650.3 | 514.5 |
| Net operating loss carryforwards | 123.6 | 68.1 |
| Total deferred tax assets | 773.9 | 582.6 |
| Net deferred tax assets (liabilities) | $773.4 | $582.1 |
At December 31, 2025, we have recognized a deferred tax asset of $102.5 million related to U.S. federal net operating loss carryforwards which do not expire and $21.1 million related to U.S. state net operating loss carryforwards which begin to expire in 2029. We haveno unrecognized tax benefits or interest and penalties related to tax liabilities recorded in the financial statements. For the years presented, we earned all net income before taxes in the United States. We file income tax returns in the U.S. and various states. During the years presented, we did not have any material federal or state income tax payments. We are not subject to corporate income tax examination for years prior to 2022.
Note 14. Subsequent Events
On January 26, 2026, the board of directors of our general partner declared a quarterly cash distribution of$0.7641 per Class A Share for the quarter ended December 31, 2025. The distribution was paid on February 13, 2026 to shareholders of record as of the close of business on February 5, 2026. On February 13, 2026, the Partnership also made a distribution of$0.7641 per Class B Unit of the Partnership to the Sponsor.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.